|
(millions of United States dollars)
|
| |
Three Months Ended
June 30, 2026 vs. Three Months Ended June 30, 2025 |
| |
Six Months Ended
June 30, 2026 vs. Six Months Ended June 30, 2025 |
| ||||||
|
Increase in revenues from mining operations
|
| | | $ | 986.7 | | | | | $ | 2,618.1 | | |
|
Increase in production costs due to effects of foreign currencies
|
| | | | (8.4) | | | | | | (43.6) | | |
|
Increase in production costs
|
| | | | (156.2) | | | | | | (308.8) | | |
|
Increase in amortization of property, plant and mine development
|
| | | | (46.3) | | | | | | (49.8) | | |
|
Increase in exploration and corporate development expenses
|
| | | | (9.4) | | | | | | (20.2) | | |
|
Increase in general and administrative expenses
|
| | | | (0.1) | | | | | | (17.2) | | |
|
Decrease in finance costs
|
| | | | 11.4 | | | | | | 18.1 | | |
|
Change in derivative financial instruments
|
| | | | (206.6) | | | | | | (270.8) | | |
|
Change in non-cash foreign exchange translation
|
| | | | (31.7) | | | | | | (31.0) | | |
|
Decrease (increase) in care and maintenance
|
| | | | 0.4 | | | | | | (8.3) | | |
|
Change in gain on sale of investments
|
| | | | 155.3 | | | | | | 155.3 | | |
|
Decrease in other income and expenses
|
| | | | 11.1 | | | | | | 29.5 | | |
|
Increase in income and mining taxes
|
| | | | (174.5) | | | | | | (658.8) | | |
|
Total net income variance
|
| | | $ | 531.7 | | | | | $ | 1,412.5 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
LaRonde — Operating Statistics*
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 713 | | | | | | 674 | | | | | | 1,489 | | | | | | 1,349 | | |
|
Tonnes of ore milled per day
|
| | | | 7,835 | | | | | | 7,407 | | | | | | 8,227 | | | | | | 7,453 | | |
|
Gold grade (g/t)
|
| | | | 3.80 | | | | | | 4.47 | | | | | | 3.67 | | | | | | 4.50 | | |
|
Gold production (ounces)
|
| | |
|
81,261
|
| | | |
|
91,252
|
| | | |
|
162,857
|
| | | |
|
182,743
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 219 | | | | | C$ | 172 | | | | | C$ | 186 | | | | | C$ | 178 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 183 | | | | | C$ | 166 | | | | | C$ | 179 | | | | | C$ | 166 | | |
|
Production costs per ounce
|
| | | $ | 1,390 | | | | | $ | 918 | | | | | $ | 1,234 | | | | | $ | 932 | | |
|
Total cash costs per ounce
|
| | | $ | 953 | | | | | $ | 807 | | | | | $ | 990 | | | | | $ | 776 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Canadian Malartic — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 4,387 | | | | | | 4,963 | | | | | | 9,094 | | | | | | 9,828 | | |
|
Tonnes of ore milled per day
|
| | | | 48,209 | | | | | | 54,538 | | | | | | 50,243 | | | | | | 54,298 | | |
|
Gold grade (g/t)
|
| | | | 1.06 | | | | | | 1.17 | | | | | | 1.13 | | | | | | 1.14 | | |
|
Gold production (ounces)
|
| | |
|
135,243
|
| | | |
|
172,531
|
| | | |
|
301,459
|
| | | |
|
332,304
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 40 | | | | | C$ | 32 | | | | | C$ | 39 | | | | | C$ | 33 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 52 | | | | | C$ | 42 | | | | | C$ | 51 | | | | | C$ | 43 | | |
|
Production costs per ounce
|
| | | $ | 933 | | | | | $ | 669 | | | | | $ | 850 | | | | | $ | 706 | | |
|
Total cash costs per ounce
|
| | | $ | 1,185 | | | | | $ | 876 | | | | | $ | 1,082 | | | | | $ | 900 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Goldex — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 817 | | | | | | 819 | | | | | | 1,630 | | | | | | 1,611 | | |
|
Tonnes of ore milled per day
|
| | | | 8,978 | | | | | | 9,000 | | | | | | 9,006 | | | | | | 8,901 | | |
|
Gold grade (g/t)
|
| | | | 1.35 | | | | | | 1.47 | | | | | | 1.35 | | | | | | 1.44 | | |
|
Gold production (ounces)
|
| | |
|
29,277
|
| | | |
|
33,118
|
| | | |
|
58,649
|
| | | |
|
63,134
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 69 | | | | | C$ | 64 | | | | | C$ | 69 | | | | | C$ | 63 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 71 | | | | | C$ | 63 | | | | | C$ | 68 | | | | | C$ | 63 | | |
|
Production costs per ounce
|
| | | $ | 1,394 | | | | | $ | 1,138 | | | | | $ | 1,378 | | | | | $ | 1,146 | | |
|
Total cash costs per ounce
|
| | | $ | 1,081 | | | | | $ | 962 | | | | | $ | 998 | | | | | $ | 961 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Detour Lake — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 7,305 | | | | | | 6,836 | | | | | | 14,053 | | | | | | 13,466 | | |
|
Tonnes of ore milled per day
|
| | | | 80,275 | | | | | | 75,121 | | | | | | 77,641 | | | | | | 74,398 | | |
|
Gold grade (g/t)
|
| | | | 0.97 | | | | | | 0.85 | | | | | | 0.93 | | | | | | 0.83 | | |
|
Gold production (ounces)
|
| | |
|
207,279
|
| | | |
|
168,272
|
| | | |
|
384,298
|
| | | |
|
321,110
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 29 | | | | | C$ | 29 | | | | | C$ | 32 | | | | | C$ | 29 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 33 | | | | | C$ | 31 | | | | | C$ | 34 | | | | | C$ | 31 | | |
|
Production costs per ounce
|
| | | $ | 741 | | | | | $ | 840 | | | | | $ | 838 | | | | | $ | 860 | | |
|
Total cash costs per ounce
|
| | | $ | 825 | | | | | $ | 914 | | | | | $ | 894 | | | | | $ | 929 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Macassa — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 236 | | | | | | 143 | | | | | | 385 | | | | | | 291 | | |
|
Tonnes of ore milled per day
|
| | | | 2,593 | | | | | | 1,571 | | | | | | 2,127 | | | | | | 1,608 | | |
|
Gold grade (g/t)
|
| | | | 10.96 | | | | | | 19.50 | | | | | | 11.33 | | | | | | 18.99 | | |
|
Gold production (ounces)
|
| | |
|
80,143
|
| | | |
|
87,364
|
| | | |
|
135,736
|
| | | |
|
173,392
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 413 | | | | | C$ | 462 | | | | | C$ | 512 | | | | | C$ | 472 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 492 | | | | | C$ | 529 | | | | | C$ | 557 | | | | | C$ | 531 | | |
|
Production costs per ounce
|
| | | $ | 877 | | | | | $ | 552 | | | | | $ | 1,052 | | | | | $ | 566 | | |
|
Total cash costs per ounce
|
| | | $ | 1,041 | | | | | $ | 626 | | | | | $ | 1,129 | | | | | $ | 636 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Meliadine — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 648 | | | | | | 545 | | | | | | 1,206 | | | | | | 1,103 | | |
|
Tonnes of ore milled per day
|
| | | | 7,121 | | | | | | 5,989 | | | | | | 6,663 | | | | | | 6,094 | | |
|
Gold grade (g/t)
|
| | | | 4.77 | | | | | | 5.32 | | | | | | 5.10 | | | | | | 5.50 | | |
|
Gold production (ounces)
|
| | |
|
97,516
|
| | | |
|
90,263
|
| | | |
|
191,347
|
| | | |
|
188,775
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 260 | | | | | C$ | 290 | | | | | C$ | 247 | | | | | C$ | 251 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 215 | | | | | C$ | 254 | | | | | C$ | 241 | | | | | C$ | 241 | | |
|
Production costs per ounce
|
| | | $ | 1,255 | | | | | $ | 1,253 | | | | | $ | 1,128 | | | | | $ | 1,043 | | |
|
Total cash costs per ounce
|
| | | $ | 1,033 | | | | | $ | 1,112 | | | | | $ | 1,096 | | | | | $ | 1,012 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Meadowbank — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 1,013 | | | | | | 692 | | | | | | 2,112 | | | | | | 1,729 | | |
|
Tonnes of ore milled per day(i)
|
| | | | 11,132 | | | | | | 10,813 | | | | | | 11,669 | | | | | | 11,227 | | |
|
Gold grade (g/t)
|
| | | | 3.41 | | | | | | 5.00 | | | | | | 3.49 | | | | | | 4.78 | | |
|
Gold production (ounces)
|
| | |
|
100,165
|
| | | |
|
101,935
|
| | | |
|
214,027
|
| | | |
|
242,061
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 204 | | | | | C$ | 211 | | | | | C$ | 218 | | | | | C$ | 188 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 167 | | | | | C$ | 194 | | | | | C$ | 162 | | | | | C$ | 174 | | |
|
Production costs per ounce
|
| | | $ | 1,494 | | | | | $ | 1,040 | | | | | $ | 1,557 | | | | | $ | 963 | | |
|
Total cash costs per ounce
|
| | | $ | 1,206 | | | | | $ | 955 | | | | | $ | 1,139 | | | | | $ | 891 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Fosterville — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 204 | | | | | | 188 | | | | | | 420 | | | | | | 351 | | |
|
Tonnes of ore milled per day
|
| | | | 2,242 | | | | | | 2,066 | | | | | | 2,320 | | | | | | 1,939 | | |
|
Gold grade (g/t)
|
| | | | 6.68 | | | | | | 8.52 | | | | | | 6.49 | | | | | | 8.57 | | |
|
Gold production (ounces)
|
| | |
|
42,012
|
| | | |
|
49,574
|
| | | |
|
83,455
|
| | | |
|
93,189
|
| |
|
Production costs per tonne (A$)
|
| | | A$ | 365 | | | | | A$ | 309 | | | | | A$ | 336 | | | | | A$ | 314 | | |
|
Minesite costs per tonne (A$)
|
| | | A$ | 341 | | | | | A$ | 315 | | | | | A$ | 328 | | | | | A$ | 329 | | |
|
Production costs per ounce
|
| | | $ | 1,230 | | | | | $ | 767 | | | | | $ | 1,165 | | | | | $ | 763 | | |
|
Total cash costs per ounce
|
| | | $ | 1,114 | | | | | $ | 783 | | | | | $ | 1,118 | | | | | $ | 797 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Kittila — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 583 | | | | | | 482 | | | | | | 1,031 | | | | | | 1,004 | | |
|
Tonnes of ore milled per day
|
| | | | 6,407 | | | | | | 5,297 | | | | | | 5,696 | | | | | | 5,547 | | |
|
Gold grade (g/t)
|
| | | | 4.07 | | | | | | 3.96 | | | | | | 4.12 | | | | | | 3.92 | | |
|
Gold production (ounces)
|
| | |
|
61,969
|
| | | |
|
50,357
|
| | | |
|
110,496
|
| | | |
|
104,461
|
| |
|
Production costs per tonne (€)
|
| | | € | 100 | | | | | € | 100 | | | | | € | 113 | | | | | € | 101 | | |
|
Minesite costs per tonne (€)
|
| | | € | 104 | | | | | € | 104 | | | | | € | 112 | | | | | € | 102 | | |
|
Production costs per ounce
|
| | | $ | 1,091 | | | | | $ | 1,093 | | | | | $ | 1,227 | | | | | $ | 1,062 | | |
|
Total cash costs per ounce
|
| | | $ | 1,133 | | | | | $ | 1,134 | | | | | $ | 1,212 | | | | | $ | 1,071 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
Pinos Altos — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 442 | | | | | | 441 | | | | | | 869 | | | | | | 822 | | |
|
Tonnes of ore milled per day
|
| | | | 4,857 | | | | | | 4,846 | | | | | | 4,801 | | | | | | 4,541 | | |
|
Gold grade (g/t)
|
| | | | 1.54 | | | | | | 1.58 | | | | | | 1.45 | | | | | | 1.53 | | |
|
Gold production (ounces)
|
| | |
|
20,951
|
| | | |
|
21,363
|
| | | |
|
38,601
|
| | | |
|
38,654
|
| |
|
Production costs per tonne
|
| | | $ | 133 | | | | | $ | 115 | | | | | $ | 143 | | | | | $ | 113 | | |
|
Minesite costs per tonne
|
| | | $ | 132 | | | | | $ | 118 | | | | | $ | 134 | | | | | $ | 118 | | |
|
Production costs per ounce
|
| | | $ | 2,796 | | | | | $ | 2,367 | | | | | $ | 3,231 | | | | | $ | 2,413 | | |
|
Total cash costs per ounce
|
| | | $ | 1,873 | | | | | $ | 2,002 | | | | | $ | 2,073 | | | | | $ | 2,077 | | |
|
(thousands of United States dollars)
|
| |
As at June 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Current assets
|
| | | $ | 5,523,582 | | | | | $ | 4,993,942 | | |
|
Non-current assets
|
| | | | 32,271,461 | | | | | | 29,477,349 | | |
|
Total assets
|
| | | $ | 37,795,043 | | | | | $ | 34,471,291 | | |
|
Current liabilities
|
| | | $ | 1,932,612 | | | | | $ | 2,472,206 | | |
|
Non-current liabilities
|
| | | | 7,258,701 | | | | | | 7,256,621 | | |
|
Total liabilities
|
| | | $ | 9,191,313 | | | | | $ | 9,728,827 | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,600,453 | | | | | $ | 1,068,711 | | | | | $ | 3,295,914 | | | | | $ | 1,883,442 | | |
|
Dilutive impact of cash settling LTIP
|
| | | | (4,539) | | | | | | 2,939 | | | | | | 671 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | $ | 1,595,914 | | | | | $ | 1,071,650 | | | | | $ | 3,296,585 | | | | | $ | 1,883,442 | | |
|
Foreign exchange translation
|
| | | | 20,128 | | | | | | (11,571) | | | | | | 19,395 | | | | | | (11,631) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 81,404 | | | | | | (125,264) | | | | | | 76,704 | | | | | | (194,123) | | |
|
Environmental remediation
|
| | | | 9,104 | | | | | | 14,234 | | | | | | 23,074 | | | | | | 21,965 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 6,597 | | | | | | 6,459 | | | | | | 16,836 | | | | | | 12,105 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (5,785) | | | | | | 1,466 | | | | | | (9,426) | | | | | | 2,534 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 5,407 | | | | | | — | | | | | | 5,407 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Gain on sale of investments
|
| | | | (155,319) | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | 19,369 | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | 2,077 | | | | | | — | | | | | | 2,077 | | |
|
Income and mining taxes adjustments(iv)
|
| | | | (35,289) | | | | | | 14,261 | | | | | | (40,129) | | | | | | 13,558 | | |
|
Adjusted net income for the period
|
| | | $ | 1,540,662 | | | | | $ | 975,780 | | | | | $ | 3,246,418 | | | | | $ | 1,745,888 | | |
|
Adjusted net income for the period — diluted
|
| | | $ | 1,536,123 | | | | | $ | 978,719 | | | | | $ | 3,247,089 | | | | | $ | 1,745,888 | | |
|
Net income per share — basic
|
| | | $ | 3.19 | | | | | $ | 2.13 | | | | | $ | 6.58 | | | | | $ | 3.75 | | |
|
Net income per share — diluted
|
| | | $ | 3.17 | | | | | $ | 2.12 | | | | | $ | 6.56 | | | | | $ | 3.74 | | |
|
Adjusted net income per share — basic
|
| | | $ | 3.07 | | | | | $ | 1.94 | | | | | $ | 6.48 | | | | | $ | 3.47 | | |
|
Adjusted net income per share — diluted
|
| | | $ | 3.05 | | | | | $ | 1.94 | | | | | $ | 6.46 | | | | | $ | 3.46 | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,600,453 | | | | | $ | 1,068,711 | | | | | $ | 3,295,914 | | | | | $ | 1,883,442 | | |
|
Finance costs
|
| | | | 16,039 | | | | | | 27,429 | | | | | | 31,795 | | | | | | 49,873 | | |
|
Amortization of property, plant and mine development
|
| | | | 423,256 | | | | | | 376,956 | | | | | | 843,522 | | | | | | 793,756 | | |
|
Income and mining tax expense
|
| | | | 722,402 | | | | | | 547,908 | | | | | | 1,586,565 | | | | | | 927,748 | | |
|
EBITDA
|
| | | | 2,762,150 | | | | | | 2,021,004 | | | | | | 5,757,796 | | | | | | 3,654,819 | | |
|
Foreign exchange translation
|
| | | | 20,128 | | | | | | (11,571) | | | | | | 19,395 | | | | | | (11,631) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 81,404 | | | | | | (125,264) | | | | | | 76,704 | | | | | | (194,123) | | |
|
Environmental remediation
|
| | | | 9,104 | | | | | | 14,234 | | | | | | 23,074 | | | | | | 21,965 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 6,597 | | | | | | 6,459 | | | | | | 16,836 | | | | | | 12,105 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (5,785) | | | | | | 1,466 | | | | | | (9,426) | | | | | | 2,534 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 5,407 | | | | | | — | | | | | | 5,407 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Gain on sale of investments
|
| | | | (155,319) | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | 19,369 | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | 2,077 | | | | | | — | | | | | | 2,077 | | |
|
Adjusted EBITDA
|
| | | $ | 2,737,648 | | | | | $ | 1,913,812 | | | | | $ | 5,748,429 | | | | | $ | 3,503,707 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Cash provided by operating activities
|
| | | $ | 2,144,120 | | | | | $ | 1,845,488 | | | | | $ | 3,489,988 | | | | | $ | 2,889,734 | | |
|
Additions to property, plant and mine development
|
| | | | (809,255) | | | | | | (540,476) | | | | | | (1,423,004) | | | | | | (990,600) | | |
|
Free cash flow
|
| | | | 1,334,865 | | | | | | 1,305,012 | | | | | | 2,066,984 | | | | | | 1,899,134 | | |
|
Changes in income taxes
|
| | | | 13,390 | | | | | | (478,106) | | | | | | 1,002,470 | | | | | | (301,367) | | |
|
Changes in inventory
|
| | | | 42,494 | | | | | | 53,061 | | | | | | 5,694 | | | | | | 22,144 | | |
|
Changes in other current assets
|
| | | | 18,741 | | | | | | 38,152 | | | | | | 29,755 | | | | | | 6,762 | | |
|
Changes in accounts payable and accrued liabilities
|
| | | | (106,541) | | | | | | (126,509) | | | | | | (184,341) | | | | | | (75,797) | | |
|
Free cash flow before changes in non-cash components
of working capital |
| | | $ | 1,302,949 | | | | | $ | 791,610 | | | | | $ | 2,920,562 | | | | | $ | 1,550,876 | | |
|
(thousands of United States dollars)
|
| |
As at
June 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
|
Long-term debt
|
| | | $ | (196,825) | | | | | $ | (196,271) | | |
|
Cash and cash equivalents
|
| | | | 3,463,957 | | | | | | 2,866,053 | | |
|
Net cash
|
| | | $ | 3,267,132 | | | | | $ | 2,669,782 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 112,940 | | | | | $ | 83,734 | | | | | $ | 200,948 | | | | | $ | 170,378 | | |
|
Canadian Malartic
|
| | | | 126,188 | | | | | | 115,383 | | | | | | 256,134 | | | | | | 234,672 | | |
|
Goldex
|
| | | | 40,826 | | | | | | 37,690 | | | | | | 80,825 | | | | | | 72,346 | | |
| Quebec | | | | | 279,954 | | | | | | 236,807 | | | | | | 537,907 | | | | | | 477,396 | | |
|
Detour Lake
|
| | | | 153,621 | | | | | | 141,330 | | | | | | 322,000 | | | | | | 276,276 | | |
|
Macassa
|
| | | | 70,266 | | | | | | 48,266 | | | | | | 142,731 | | | | | | 98,092 | | |
| Ontario | | | | | 223,887 | | | | | | 189,596 | | | | | | 464,731 | | | | | | 374,368 | | |
|
Meliadine
|
| | | | 122,373 | | | | | | 113,093 | | | | | | 215,932 | | | | | | 196,915 | | |
|
Meadowbank
|
| | | | 149,641 | | | | | | 106,039 | | | | | | 333,256 | | | | | | 233,006 | | |
| Nunavut | | | | | 272,014 | | | | | | 219,132 | | | | | | 549,188 | | | | | | 429,921 | | |
|
Fosterville
|
| | | | 51,693 | | | | | | 38,018 | | | | | | 97,186 | | | | | | 71,058 | | |
| Australia | | | | | 51,693 | | | | | | 38,018 | | | | | | 97,186 | | | | | | 71,058 | | |
|
Kittila
|
| | | | 67,623 | | | | | | 55,064 | | | | | | 135,632 | | | | | | 110,897 | | |
| Finland | | | | | 67,623 | | | | | | 55,064 | | | | | | 135,632 | | | | | | 110,897 | | |
|
Pinos Altos
|
| | | | 58,587 | | | | | | 50,570 | | | | | | 124,701 | | | | | | 93,280 | | |
| Mexico | | | | | 58,587 | | | | | | 50,570 | | | | | | 124,701 | | | | | | 93,280 | | |
|
Production costs per the Second Quarter Financial Statements
|
| | | $ | 953,758 | | | | | $ | 789,187 | | | | | $ | 1,909,345 | | | | | $ | 1,556,920 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 81,261 | | | | | | 112,940 | | | | | | 1,390 | | | | | | (12,495) | | | | | | (29) | | | | | | — | | | | | | 1,026 | | | | |
|
1,248
|
| | | | | (23,990) | | | | |
|
953
|
| |
|
Canadian Malartic
|
| | | | 135,243 | | | | | | 126,188 | | | | | | 933 | | | | | | 7,881 | | | | | | (459) | | | | | | 30,977 | | | | | | 418 | | | | |
|
1,220
|
| | | | | (4,770) | | | | |
|
1,185
|
| |
|
Goldex
|
| | | | 29,277 | | | | | | 40,826 | | | | | | 1,394 | | | | | | 1,154 | | | | | | (10) | | | | | | — | | | | | | 1,362 | | | | |
|
1,480
|
| | | | | (11,671) | | | | |
|
1,081
|
| |
| Quebec | | | | | 245,781 | | | | | | 279,954 | | | | | | 1,139 | | | | | | (3,460) | | | | | | (498) | | | | | | 30,977 | | | | | | 2,806 | | | | | | 1,260 | | | | | | (40,431) | | | | | | 1,096 | | |
|
Detour Lake
|
| | | | 207,279 | | | | | | 153,621 | | | | | | 741 | | | | | | 2,004 | | | | | | (1,098) | | | | | | 17,949 | | | | | | 1,226 | | | | |
|
838
|
| | | | | (2,685) | | | | |
|
825
|
| |
|
Macassa
|
| | | | 80,143 | | | | | | 70,266 | | | | | | 877 | | | | | | 10,262 | | | | | | (26) | | | | | | 2,909 | | | | | | 50 | | | | |
|
1,041
|
| | | | | (7) | | | | |
|
1,041
|
| |
| Ontario | | | | | 287,422 | | | | | | 223,887 | | | | | | 779 | | | | | | 12,266 | | | | | | (1,124) | | | | | | 20,858 | | | | | | 1,276 | | | | | | 895 | | | | | | (2,692) | | | | | | 885 | | |
|
Meliadine
|
| | | | 97,516 | | | | | | 122,373 | | | | | | 1,255 | | | | | | (21,670) | | | | | | (32) | | | | | | — | | | | | | 83 | | | | |
|
1,033
|
| | | | | — | | | | |
|
1,033
|
| |
|
Meadowbank
|
| | | | 100,165 | | | | | | 149,641 | | | | | | 1,494 | | | | | | 3,670 | | | | | | (40) | | | | | | (31,406) | | | | | | 107 | | | | |
|
1,218
|
| | | | | (1,167) | | | | |
|
1,206
|
| |
| Nunavut | | | | | 197,681 | | | | | | 272,014 | | | | | | 1,376 | | | | | | (18,000) | | | | | | (72) | | | | | | (31,406) | | | | | | 190 | | | | | | 1,127 | | | | | | (1,167) | | | | | | 1,121 | | |
|
Fosterville
|
| | | | 42,012 | | | | | | 51,693 | | | | | | 1,230 | | | | | | (3,251) | | | | | | (1,208) | | | | | | — | | | | | | 44 | | | | |
|
1,125
|
| | | | | (466) | | | | |
|
1,114
|
| |
| Australia | | | | | 42,012 | | | | | | 51,693 | | | | | | 1,230 | | | | | | (3,251) | | | | | | (1,208) | | | | | | — | | | | | | 44 | | | | | | 1,125 | | | | | | (466) | | | | | | 1,114 | | |
|
Kittila
|
| | | | 61,969 | | | | | | 67,623 | | | | | | 1,091 | | | | | | 2,794 | | | | | | (1) | | | | | | — | | | | | | (41) | | | | |
|
1,136
|
| | | | | (157) | | | | |
|
1,133
|
| |
| Finland | | | | | 61,969 | | | | | | 67,623 | | | | | | 1,091 | | | | | | 2,794 | | | | | | (1) | | | | | | — | | | | | | (41) | | | | | | 1,136 | | | | | | (157) | | | | | | 1,133 | | |
|
Pinos Altos
|
| | | | 20,951 | | | | | | 58,587 | | | | | | 2,796 | | | | | | 406 | | | | | | (869) | | | | | | — | | | | | | 497 | | | | |
|
2,798
|
| | | | | (19,384) | | | | |
|
1,873
|
| |
| Mexico | | | | | 20,951 | | | | | | 58,587 | | | | | | 2,796 | | | | | | 406 | | | | | | (869) | | | | | | — | | | | | | 497 | | | | | | 2,798 | | | | | | (19,384) | | | | | | 1,873 | | |
| Consolidated | | | | | 855,816 | | | | | | 953,758 | | | | | | 1,114 | | | | | | (9,245) | | | | | | (3,772) | | | | | | 20,429 | | | | | | 4,772 | | | | | | 1,129 | | | | | | (64,297) | | | | | | 1,054 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 91,252 | | | | | | 83,734 | | | | | | 918 | | | | | | 2,459 | | | | | | 76 | | | | | | — | | | | | | 3,751 | | | | |
|
986
|
| | | | | (16,359) | | | | |
|
807
|
| |
|
Canadian Malartic
|
| | | | 172,531 | | | | | | 115,383 | | | | | | 669 | | | | | | 10,841 | | | | | | 158 | | | | | | 27,132 | | | | | | 567 | | | | |
|
893
|
| | | | | (2,940) | | | | |
|
876
|
| |
|
Goldex
|
| | | | 33,118 | | | | | | 37,690 | | | | | | 1,138 | | | | | | (422) | | | | | | 31 | | | | | | — | | | | | | 1,154 | | | | |
|
1,161
|
| | | | | (6,593) | | | | |
|
962
|
| |
| Quebec | | | | | 296,901 | | | | | | 236,807 | | | | | | 798 | | | | | | 12,878 | | | | | | 265 | | | | | | 27,132 | | | | | | 5,472 | | | | | | 952 | | | | | | (25,892) | | | | | | 864 | | |
|
Detour Lake
|
| | | | 168,272 | | | | | | 141,330 | | | | | | 840 | | | | | | 2,429 | | | | | | 199 | | | | | | 9,383 | | | | | | 1,697 | | | | |
|
921
|
| | | | | (1,231) | | | | |
|
914
|
| |
|
Macassa
|
| | | | 87,364 | | | | | | 48,266 | | | | | | 552 | | | | | | 2,911 | | | | | | 75 | | | | | | 4,076 | | | | | | 74 | | | | |
|
634
|
| | | | | (674) | | | | |
|
626
|
| |
| Ontario | | | | | 255,636 | | | | | | 189,596 | | | | | | 742 | | | | | | 5,340 | | | | | | 274 | | | | | | 13,459 | | | | | | 1,771 | | | | | | 823 | | | | | | (1,905) | | | | | | 816 | | |
|
Meliadine
|
| | | | 90,263 | | | | | | 113,093 | | | | | | 1,253 | | | | | | (12,255) | | | | | | 106 | | | | | | — | | | | | | 144 | | | | |
|
1,120
|
| | | | | (697) | | | | |
|
1,112
|
| |
|
Meadowbank
|
| | | | 101,935 | | | | | | 106,039 | | | | | | 1,040 | | | | | | (1,348) | | | | | | 146 | | | | | | (6,377) | | | | | | 264 | | | | |
|
968
|
| | | | | (1,382) | | | | |
|
955
|
| |
| Nunavut | | | | | 192,198 | | | | | | 219,132 | | | | | | 1,140 | | | | | | (13,603) | | | | | | 252 | | | | | | (6,377) | | | | | | 408 | | | | | | 1,040 | | | | | | (2,079) | | | | | | 1,029 | | |
|
Fosterville
|
| | | | 49,574 | | | | | | 38,018 | | | | | | 767 | | | | | | 901 | | | | | | — | | | | | | — | | | | | | 37 | | | | |
|
786
|
| | | | | (156) | | | | |
|
783
|
| |
| Australia | | | | | 49,574 | | | | | | 38,018 | | | | | | 767 | | | | | | 901 | | | | | | — | | | | | | — | | | | | | 37 | | | | | | 786 | | | | | | (156) | | | | | | 783 | | |
|
Kittila
|
| | | | 50,357 | | | | | | 55,064 | | | | | | 1,093 | | | | | | 2,909 | | | | | | (605) | | | | | | — | | | | | | (63) | | | | |
|
1,138
|
| | | | | (181) | | | | |
|
1,134
|
| |
| Finland | | | | | 50,357 | | | | | | 55,064 | | | | | | 1,093 | | | | | | 2,909 | | | | | | (605) | | | | | | — | | | | | | (63) | | | | | | 1,138 | | | | | | (181) | | | | | | 1,134 | | |
|
Pinos Altos
|
| | | | 21,363 | | | | | | 50,570 | | | | | | 2,367 | | | | | | 1,323 | | | | | | (85) | | | | | | — | | | | | | 309 | | | | |
|
2,440
|
| | | | | (9,361) | | | | |
|
2,002
|
| |
| Mexico | | | | | 21,363 | | | | | | 50,570 | | | | | | 2,367 | | | | | | 1,323 | | | | | | (85) | | | | | | — | | | | | | 309 | | | | | | 2,440 | | | | | | (9,361) | | | | | | 2,002 | | |
| Consolidated | | | | | 866,029 | | | | | | 789,187 | | | | | | 911 | | | | | | 9,748 | | | | | | 101 | | | | | | 34,214 | | | | | | 7,934 | | | | | | 971 | | | | | | (39,574) | | | | | | 925 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 162,857 | | | | | | 200,948 | | | | | | 1,234 | | | | | | 4,669 | | | | | | (350) | | | | | | — | | | | | | 4,314 | | | | |
|
1,287
|
| | | | | (48,291) | | | | |
|
990
|
| |
|
Canadian Malartic
|
| | | | 301,459 | | | | | | 256,134 | | | | | | 850 | | | | | | 12,659 | | | | | | (1,164) | | | | | | 68,286 | | | | | | 1,373 | | | | |
|
1,119
|
| | | | | (11,232) | | | | |
|
1,082
|
| |
|
Goldex
|
| | | | 58,649 | | | | | | 80,825 | | | | | | 1,378 | | | | | | (699) | | | | | | (129) | | | | | | — | | | | | | 2,423 | | | | |
|
1,405
|
| | | | | (23,888) | | | | |
|
998
|
| |
| Quebec | | | | | 522,965 | | | | | | 537,907 | | | | | | 1,029 | | | | | | 16,629 | | | | | | (1,643) | | | | | | 68,286 | | | | | | 8,110 | | | | | | 1,203 | | | | | | (83,411) | | | | | | 1,044 | | |
|
Detour Lake
|
| | | | 384,298 | | | | | | 322,000 | | | | | | 838 | | | | | | (7,659) | | | | | | (2,130) | | | | | | 35,318 | | | | | | 2,148 | | | | |
|
910
|
| | | | | (6,218) | | | | |
|
894
|
| |
|
Macassa
|
| | | | 135,736 | | | | | | 142,731 | | | | | | 1,052 | | | | | | 3,192 | | | | | | (329) | | | | | | 8,836 | | | | | | 107 | | | | |
|
1,139
|
| | | | | (1,270) | | | | |
|
1,129
|
| |
| Ontario | | | | | 520,034 | | | | | | 464,731 | | | | | | 894 | | | | | | (4,467) | | | | | | (2,459) | | | | | | 44,154 | | | | | | 2,255 | | | | | | 970 | | | | | | (7,488) | | | | | | 955 | | |
|
Meliadine
|
| | | | 191,347 | | | | | | 215,932 | | | | | | 1,128 | | | | | | (5,337) | | | | | | (402) | | | | | | — | | | | | | 222 | | | | |
|
1,100
|
| | | | | (631) | | | | |
|
1,096
|
| |
|
Meadowbank
|
| | | | 214,027 | | | | | | 333,256 | | | | | | 1,557 | | | | | | (2,401) | | | | | | (500) | | | | | | (82,689) | | | | | | 272 | | | | |
|
1,158
|
| | | | | (4,189) | | | | |
|
1,139
|
| |
| Nunavut | | | | | 405,374 | | | | | | 549,188 | | | | | | 1,355 | | | | | | (7,738) | | | | | | (902) | | | | | | (82,689) | | | | | | 494 | | | | | | 1,131 | | | | | | (4,820) | | | | | | 1,119 | | |
|
Fosterville
|
| | | | 83,455 | | | | | | 97,186 | | | | | | 1,165 | | | | | | (1,469) | | | | | | (2,022) | | | | | | — | | | | | | 113 | | | | |
|
1,124
|
| | | | | (466) | | | | |
|
1,118
|
| |
| Australia | | | | | 83,455 | | | | | | 97,186 | | | | | | 1,165 | | | | | | (1,469) | | | | | | (2,022) | | | | | | — | | | | | | 113 | | | | | | 1,124 | | | | | | (466) | | | | | | 1,118 | | |
|
Kittila
|
| | | | 110,496 | | | | | | 135,632 | | | | | | 1,227 | | | | | | (1,260) | | | | | | (10) | | | | | | — | | | | | | (69) | | | | |
|
1,215
|
| | | | | (343) | | | | |
|
1,212
|
| |
| Finland | | | | | 110,496 | | | | | | 135,632 | | | | | | 1,227 | | | | | | (1,260) | | | | | | (10) | | | | | | — | | | | | | (69) | | | | | | 1,215 | | | | | | (343) | | | | | | 1,212 | | |
|
Pinos Altos
|
| | | | 38,601 | | | | | | 124,701 | | | | | | 3,231 | | | | | | (6,838) | | | | | | (1,745) | | | | | | — | | | | | | 1,598 | | | | |
|
3,050
|
| | | | | (37,697) | | | | |
|
2,073
|
| |
| Mexico | | | | | 38,601 | | | | | | 124,701 | | | | | | 3,231 | | | | | | (6,838) | | | | | | (1,745) | | | | | | — | | | | | | 1,598 | | | | | | 3,050 | | | | | | (37,697) | | | | | | 2,073 | | |
| Consolidated | | | | | 1,680,925 | | | | | | 1,909,345 | | | | | | 1,136 | | | | | | (5,143) | | | | | | (8,781) | | | | | | 29,751 | | | | | | 12,501 | | | | | | 1,153 | | | | | | (134,225) | | | | | | 1,073 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 182,743 | | | | | | 170,378 | | | | | | 932 | | | | | | (2,289) | | | | | | 789 | | | | | | — | | | | | | 6,530 | | | | |
|
960
|
| | | | | (33,581) | | | | |
|
776
|
| |
|
Canadian Malartic
|
| | | | 332,304 | | | | | | 234,672 | | | | | | 706 | | | | | | 16,236 | | | | | | 1,294 | | | | | | 51,720 | | | | | | 837 | | | | |
|
917
|
| | | | | (5,529) | | | | |
|
900
|
| |
|
Goldex
|
| | | | 63,134 | | | | | | 72,346 | | | | | | 1,146 | | | | | | (314) | | | | | | 332 | | | | | | — | | | | | | 2,121 | | | | |
|
1,180
|
| | | | | (13,842) | | | | |
|
961
|
| |
| Quebec | | | | | 578,181 | | | | | | 477,396 | | | | | | 826 | | | | | | 13,633 | | | | | | 2,415 | | | | | | 51,720 | | | | | | 9,488 | | | | | | 959 | | | | | | (52,952) | | | | | | 868 | | |
|
Detour Lake
|
| | | | 321,110 | | | | | | 276,276 | | | | | | 860 | | | | | | 2,065 | | | | | | 1,077 | | | | | | 18,083 | | | | | | 3,000 | | | | |
|
936
|
| | | | | (2,119) | | | | |
|
929
|
| |
|
Macassa
|
| | | | 173,392 | | | | | | 98,092 | | | | | | 566 | | | | | | 4,775 | | | | | | 794 | | | | | | 7,610 | | | | | | 161 | | | | |
|
643
|
| | | | | (1,175) | | | | |
|
636
|
| |
| Ontario | | | | | 494,502 | | | | | | 374,368 | | | | | | 757 | | | | | | 6,840 | | | | | | 1,871 | | | | | | 25,693 | | | | | | 3,161 | | | | | | 833 | | | | | | (3,294) | | | | | | 826 | | |
|
Meliadine
|
| | | | 188,775 | | | | | | 196,915 | | | | | | 1,043 | | | | | | (6,396) | | | | | | 998 | | | | | | — | | | | | | 228 | | | | |
|
1,016
|
| | | | | (697) | | | | |
|
1,012
|
| |
|
Meadowbank
|
| | | | 242,061 | | | | | | 233,006 | | | | | | 963 | | | | | | (3,011) | | | | | | 1,304 | | | | | | (13,795) | | | | | | 299 | | | | |
|
900
|
| | | | | (2,132) | | | | |
|
891
|
| |
| Nunavut | | | | | 430,836 | | | | | | 429,921 | | | | | | 998 | | | | | | (9,407) | | | | | | 2,302 | | | | | | (13,795) | | | | | | 527 | | | | | | 951 | | | | | | (2,829) | | | | | | 944 | | |
|
Fosterville
|
| | | | 93,189 | | | | | | 71,058 | | | | | | 763 | | | | | | 3,421 | | | | | | — | | | | | | — | | | | | | 53 | | | | |
|
800
|
| | | | | (270) | | | | |
|
797
|
| |
| Australia | | | | | 93,189 | | | | | | 71,058 | | | | | | 763 | | | | | | 3,421 | | | | | | — | | | | | | — | | | | | | 53 | | | | | | 800 | | | | | | (270) | | | | | | 797 | | |
|
Kittila
|
| | | | 104,461 | | | | | | 110,897 | | | | | | 1,062 | | | | | | 1,803 | | | | | | (431) | | | | | | — | | | | | | (119) | | | | |
|
1,074
|
| | | | | (294) | | | | |
|
1,071
|
| |
| Finland | | | | | 104,461 | | | | | | 110,897 | | | | | | 1,062 | | | | | | 1,803 | | | | | | (431) | | | | | | — | | | | | | (119) | | | | | | 1,074 | | | | | | (294) | | | | | | 1,071 | | |
|
Pinos Altos
|
| | | | 38,654 | | | | | | 93,280 | | | | | | 2,413 | | | | | | 3,523 | | | | | | 29 | | | | | | — | | | | | | 568 | | | | |
|
2,520
|
| | | | | (17,123) | | | | |
|
2,077
|
| |
| Mexico | | | | | 38,654 | | | | | | 93,280 | | | | | | 2,413 | | | | | | 3,523 | | | | | | 29 | | | | | | — | | | | | | 568 | | | | | | 2,520 | | | | | | (17,123) | | | | | | 2,077 | | |
| Consolidated | | | | | 1,739,823 | | | | | | 1,556,920 | | | | | | 895 | | | | | | 19,813 | | | | | | 6,186 | | | | | | 63,618 | | | | | | 13,678 | | | | | | 954 | | | | | | (76,762) | | | | | | 910 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 713 | | | | | | | 112,940 | | | | | | C$ | 156,211 | | | | | | C$ | 219 | | | | | | C$ | (16,492) | | | | | | C$ | — | | | | | | C$ | (9,237) | | | | | |
C$
|
183
|
| | |
|
Canadian Malartic
|
| | | | 4,387 | | | | | | | 126,188 | | | | | | C$ | 173,987 | | | | | | C$ | 40 | | | | | | C$ | 53,982 | | | | | | C$ | (1) | | | | | | C$ | — | | | | | |
C$
|
52
|
| | |
|
Goldex
|
| | | | 817 | | | | | | | 40,826 | | | | | | C$ | 56,582 | | | | | | C$ | 69 | | | | | | C$ | 1,711 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
71
|
| | |
| Quebec | | | | | 5,917 | | | | | | | 279,954 | | | | | | C$ | 386,780 | | | | | | C$ | 65 | | | | | | C$ | 39,201 | | | | | | C$ | (1) | | | | | | C$ | (9,237) | | | | | | C$ | 70 | | | |
|
Detour Lake
|
| | | | 7,305 | | | | | | | 153,621 | | | | | | C$ | 212,621 | | | | | | C$ | 29 | | | | | | C$ | 2,968 | | | | | | C$ | 24,995 | | | | | | C$ | — | | | | | |
C$
|
33
|
| | |
|
Macassa
|
| | | | 236 | | | | | | | 70,266 | | | | | | C$ | 97,364 | | | | | | C$ | 413 | | | | | | C$ | 14,563 | | | | | | C$ | 4,192 | | | | | | C$ | — | | | | | |
C$
|
492
|
| | |
| Ontario | | | | | 7,541 | | | | | | | 223,887 | | | | | | C$ | 309,985 | | | | | | C$ | 41 | | | | | | C$ | 17,531 | | | | | | C$ | 29,187 | | | | | | C$ | — | | | | | | C$ | 47 | | | |
|
Meliadine
|
| | | | 648 | | | | | | | 122,373 | | | | | | C$ | 168,774 | | | | | | C$ | 260 | | | | | | C$ | (29,326) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
215
|
| | |
|
Meadowbank
|
| | | | 1,013 | | | | | | | 149,641 | | | | | | C$ | 206,735 | | | | | | C$ | 204 | | | | | | C$ | 5,440 | | | | | | C$ | (42,776) | | | | | | C$ | — | | | | | |
C$
|
167
|
| | |
| Nunavut | | | | | 1,661 | | | | | | | 272,014 | | | | | | C$ | 375,509 | | | | | | C$ | 226 | | | | | | C$ | (23,886) | | | | | | C$ | (42,776) | | | | | | C$ | — | | | | | | C$ | 186 | | | |
|
Fosterville
|
| | | | 204 | | | | | | | 51,693 | | | | | | A$ | 74,457 | | | | | | A$ | 365 | | | | | | A$ | (4,976) | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
341
|
| | |
| Australia | | | | | 204 | | | | | | | 51,693 | | | | | | A$ | 74,457 | | | | | | A$ | 365 | | | | | | A$ | (4,976) | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 333 | | | |
|
Kittila
|
| | | | 583 | | | | | | | 67,623 | | | | | | € | 58,195 | | | | | | € | 100 | | | | | | € | 2,474 | | | | | | € | — | | | | | | € | — | | | | | |
€
|
104
|
| | |
| Finland | | | | | 583 | | | | | | | 67,623 | | | | | | € | 58,195 | | | | | | € | 100 | | | | | | € | 2,474 | | | | | | € | — | | | | | | € | — | | | | | | € | 104 | | | |
|
Pinos Altos
|
| | | | 442 | | | | | | | 58,587 | | | | | | $ | 58,587 | | | | | | $ | 133 | | | | | | $ | (462) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
132
|
| | |
| Mexico | | | | | 442 | | | | | | | 58,587 | | | | | | $ | 58,587 | | | | | | $ | 133 | | | | | | $ | (462) | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 132 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 674 | | | | | | | 83,734 | | | | | | C$ | 116,035 | | | | | | C$ | 172 | | | | | | C$ | 2,966 | | | | | | C$ | — | | | | | | C$ | (7,056) | | | | | |
C$
|
166
|
| | |
|
Canadian Malartic
|
| | | | 4,963 | | | | | | | 115,383 | | | | | | C$ | 159,348 | | | | | | C$ | 32 | | | | | | C$ | 14,254 | | | | | | C$ | 37,270 | | | | | | C$ | — | | | | | |
C$
|
42
|
| | |
|
Goldex
|
| | | | 819 | | | | | | | 37,690 | | | | | | C$ | 52,257 | | | | | | C$ | 64 | | | | | | C$ | (895) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
63
|
| | |
| Quebec | | | | | 6,456 | | | | | | | 236,807 | | | | | | C$ | 327,640 | | | | | | C$ | 51 | | | | | | C$ | 16,325 | | | | | | C$ | 37,270 | | | | | | C$ | (7,056) | | | | | | C$ | 58 | | | |
|
Detour Lake
|
| | | | 6,836 | | | | | | | 141,330 | | | | | | C$ | 196,403 | | | | | | C$ | 29 | | | | | | C$ | 2,328 | | | | | | C$ | 12,887 | | | | | | C$ | — | | | | | |
C$
|
31
|
| | |
|
Macassa
|
| | | | 143 | | | | | | | 48,266 | | | | | | C$ | 66,005 | | | | | | C$ | 462 | | | | | | C$ | 3,954 | | | | | | C$ | 5,584 | | | | | | C$ | — | | | | | |
C$
|
529
|
| | |
| Ontario | | | | | 6,979 | | | | | | | 189,596 | | | | | | C$ | 262,408 | | | | | | C$ | 38 | | | | | | C$ | 6,282 | | | | | | C$ | 18,471 | | | | | | C$ | — | | | | | | C$ | 41 | | | |
|
Meliadine
|
| | | | 545 | | | | | | | 113,093 | | | | | | C$ | 158,074 | | | | | | C$ | 290 | | | | | | C$ | (19,587) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
254
|
| | |
|
Meadowbank
|
| | | | 692 | | | | | | | 106,039 | | | | | | C$ | 145,678 | | | | | | C$ | 211 | | | | | | C$ | (2,682) | | | | | | C$ | (8,533) | | | | | | C$ | — | | | | | |
C$
|
194
|
| | |
| Nunavut | | | | | 1,237 | | | | | | | 219,132 | | | | | | C$ | 303,752 | | | | | | C$ | 246 | | | | | | C$ | (22,269) | | | | | | C$ | (8,533) | | | | | | C$ | — | | | | | | C$ | 221 | | | |
|
Fosterville
|
| | | | 188 | | | | | | | 38,018 | | | | | | A$ | 58,194 | | | | | | A$ | 309 | | | | | | A$ | 1,135 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
315
|
| | |
| Australia | | | | | 188 | | | | | | | 38,018 | | | | | | A$ | 58,194 | | | | | | A$ | 309 | | | | | | A$ | 1,135 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 315 | | | |
|
Kittila
|
| | | | 482 | | | | | | | 55,064 | | | | | | € | 48,363 | | | | | | € | 100 | | | | | | € | 1,996 | | | | | | € | — | | | | | | € | — | | | | | |
€
|
104
|
| | |
| Finland | | | | | 482 | | | | | | | 55,064 | | | | | | € | 48,363 | | | | | | € | 100 | | | | | | € | 1,996 | | | | | | € | — | | | | | | € | — | | | | | | € | 104 | | | |
|
Pinos Altos
|
| | | | 441 | | | | | | | 50,570 | | | | | | $ | 50,570 | | | | | | $ | 115 | | | | | | $ | 1,238 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
118
|
| | |
| Mexico | | | | | 441 | | | | | | | 50,570 | | | | | | $ | 50,570 | | | | | | $ | 115 | | | | | | $ | 1,238 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 118 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 1,489 | | | | | | | 200,948 | | | | | | C$ | 277,238 | | | | | | C$ | 186 | | | | | | C$ | 7,141 | | | | | | C$ | — | | | | | | C$ | (18,461) | | | | | |
C$
|
179
|
| | |
|
Canadian Malartic
|
| | | | 9,094 | | | | | | | 256,134 | | | | | | C$ | 352,809 | | | | | | C$ | 39 | | | | | | C$ | 111,635 | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
51
|
| | |
|
Goldex
|
| | | | 1,630 | | | | | | | 80,825 | | | | | | C$ | 111,634 | | | | | | C$ | 69 | | | | | | C$ | (943) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
68
|
| | |
| Quebec | | | | | 12,213 | | | | | | | 537,907 | | | | | | C$ | 741,681 | | | | | | C$ | 61 | | | | | | C$ | 117,833 | | | | | | C$ | — | | | | | | C$ | (18,461) | | | | | | C$ | 69 | | | |
|
Detour Lake
|
| | | | 14,053 | | | | | | | 322,000 | | | | | | C$ | 443,686 | | | | | | C$ | 32 | | | | | | C$ | (10,358) | | | | | | C$ | 48,829 | | | | | | C$ | — | | | | | |
C$
|
34
|
| | |
|
Macassa
|
| | | | 385 | | | | | | | 142,731 | | | | | | C$ | 197,137 | | | | | | C$ | 512 | | | | | | C$ | 4,879 | | | | | | C$ | 12,400 | | | | | | C$ | — | | | | | |
C$
|
557
|
| | |
| Ontario | | | | | 14,438 | | | | | | | 464,731 | | | | | | C$ | 640,823 | | | | | | C$ | 44 | | | | | | C$ | (5,479) | | | | | | C$ | 61,229 | | | | | | C$ | — | | | | | | C$ | 48 | | | |
|
Meliadine
|
| | | | 1,206 | | | | | | | 215,932 | | | | | | C$ | 297,484 | | | | | | C$ | 247 | | | | | | C$ | (7,152) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
241
|
| | |
|
Meadowbank
|
| | | | 2,112 | | | | | | | 333,256 | | | | | | C$ | 459,496 | | | | | | C$ | 218 | | | | | | C$ | (2,927) | | | | | | C$ | (113,592) | | | | | | C$ | — | | | | | |
C$
|
162
|
| | |
| Nunavut | | | | | 3,318 | | | | | | | 549,188 | | | | | | C$ | 756,980 | | | | | | C$ | 228 | | | | | | C$ | (10,079) | | | | | | C$ | (113,592) | | | | | | C$ | — | | | | | | C$ | 191 | | | |
|
Fosterville
|
| | | | 420 | | | | | | | 97,186 | | | | | | A$ | 140,927 | | | | | | A$ | 336 | | | | | | A$ | (3,106) | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
328
|
| | |
| Australia | | | | | 420 | | | | | | | 97,186 | | | | | | A$ | 140,927 | | | | | | A$ | 336 | | | | | | A$ | (3,106) | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 328 | | | |
|
Kittila
|
| | | | 1,031 | | | | | | | 135,632 | | | | | | € | 116,176 | | | | | | € | 113 | | | | | | € | (888) | | | | | | € | — | | | | | | € | — | | | | | |
€
|
112
|
| | |
| Finland | | | | | 1,031 | | | | | | | 135,632 | | | | | | € | 116,176 | | | | | | € | 113 | | | | | | € | (888) | | | | | | € | — | | | | | | € | — | | | | | | € | 112 | | | |
|
Pinos Altos
|
| | | | 869 | | | | | | | 124,701 | | | | | | $ | 124,701 | | | | | | $ | 143 | | | | | | $ | (8,583) | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
134
|
| | |
| Mexico | | | | | 869 | | | | | | | 124,701 | | | | | | $ | 124,701 | | | | | | $ | 143 | | | | | | $ | (8,583) | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 134 | | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 1,349 | | | | | | | 170,378 | | | | | | C$ | 239,794 | | | | | | C$ | 178 | | | | | | C$ | (3,185) | | | | | | C$ | — | | | | | | C$ | (13,203) | | | | | |
C$
|
166
|
| | |
|
Canadian Malartic
|
| | | | 9,828 | | | | | | | 234,672 | | | | | | C$ | 328,611 | | | | | | C$ | 33 | | | | | | C$ | 22,204 | | | | | | C$ | 72,670 | | | | | | C$ | — | | | | | |
C$
|
43
|
| | |
|
Goldex
|
| | | | 1,611 | | | | | | | 72,346 | | | | | | C$ | 101,756 | | | | | | C$ | 63 | | | | | | C$ | (565) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
63
|
| | |
| Quebec | | | | | 12,788 | | | | | | | 477,396 | | | | | | C$ | 670,161 | | | | | | C$ | 52 | | | | | | C$ | 18,454 | | | | | | C$ | 72,670 | | | | | | C$ | (13,203) | | | | | | C$ | 59 | | | |
|
Detour Lake
|
| | | | 13,466 | | | | | | | 276,276 | | | | | | C$ | 388,036 | | | | | | C$ | 29 | | | | | | C$ | 2,341 | | | | | | C$ | 25,442 | | | | | | C$ | — | | | | | |
C$
|
31
|
| | |
|
Macassa
|
| | | | 291 | | | | | | | 98,092 | | | | | | C$ | 137,464 | | | | | | C$ | 472 | | | | | | C$ | 6,646 | | | | | | C$ | 10,692 | | | | | | C$ | — | | | | | |
C$
|
531
|
| | |
| Ontario | | | | | 13,757 | | | | | | | 374,368 | | | | | | C$ | 525,500 | | | | | | C$ | 38 | | | | | | C$ | 8,987 | | | | | | C$ | 36,134 | | | | | | C$ | — | | | | | | C$ | 41 | | | |
|
Meliadine
|
| | | | 1,103 | | | | | | | 196,915 | | | | | | C$ | 276,854 | | | | | | C$ | 251 | | | | | | C$ | (10,860) | | | | | | C$ | — | | | | | | C$ | — | | | | | |
C$
|
241
|
| | |
|
Meadowbank
|
| | | | 1,729 | | | | | | | 233,006 | | | | | | C$ | 325,614 | | | | | | C$ | 188 | | | | | | C$ | (5,107) | | | | | | C$ | (19,230) | | | | | | C$ | — | | | | | |
C$
|
174
|
| | |
| Nunavut | | | | | 2,832 | | | | | | | 429,921 | | | | | | C$ | 602,468 | | | | | | C$ | 213 | | | | | | C$ | (15,967) | | | | | | C$ | (19,230) | | | | | | C$ | — | | | | | | C$ | 200 | | | |
|
Fosterville
|
| | | | 351 | | | | | | | 71,058 | | | | | | A$ | 110,167 | | | | | | A$ | 314 | | | | | | A$ | 5,316 | | | | | | A$ | — | | | | | | A$ | — | | | | | |
A$
|
329
|
| | |
| Australia | | | | | 351 | | | | | | | 71,058 | | | | | | A$ | 110,167 | | | | | | A$ | 314 | | | | | | A$ | 5,316 | | | | | | A$ | — | | | | | | A$ | — | | | | | | A$ | 329 | | | |
|
Kittila
|
| | | | 1,004 | | | | | | | 110,897 | | | | | | € | 101,506 | | | | | | € | 101 | | | | | | € | 634 | | | | | | € | — | | | | | | € | — | | | | | |
€
|
102
|
| | |
| Finland | | | | | 1,004 | | | | | | | 110,897 | | | | | | € | 101,506 | | | | | | € | 101 | | | | | | € | 634 | | | | | | € | — | | | | | | € | — | | | | | | € | 102 | | | |
|
Pinos Altos
|
| | | | 822 | | | | | | | 93,280 | | | | | | $ | 93,280 | | | | | | $ | 113 | | | | | | $ | 3,552 | | | | | | $ | — | | | | | | $ | — | | | | | |
$
|
118
|
| | |
| Mexico | | | | | 822 | | | | | | | 93,280 | | | | | | $ | 93,280 | | | | | | $ | 113 | | | | | | $ | 3,552 | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 118 | | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
(United States dollars per ounce, except where noted)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Production costs per the Second Quarter Financial Statements (thousands of United States dollars)
|
| | | $ | 953,758 | | | | | $ | 789,187 | | | | | $ | 1,909,345 | | | | | $ | 1,556,920 | | |
|
Gold production (ounces)(i)
|
| | | | 855,816 | | | | | | 866,029 | | | | | | 1,680,925 | | | | | | 1,739,823 | | |
|
Production costs per ounce
|
| | | $ | 1,114 | | | | | $ | 911 | | | | | $ | 1,136 | | | | | $ | 895 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory adjustments(ii)
|
| | | | (11) | | | | | | 12 | | | | | | (3) | | | | | | 11 | | |
|
In-kind royalty and NTI Payments(iii)
|
| | | | 24 | | | | | | 39 | | | | | | 18 | | | | | | 36 | | |
|
Realized gains and losses on hedges of production costs
|
| | | | (4) | | | | | | — | | | | | | (5) | | | | | | 4 | | |
|
Smelting, refining and marketing charges
|
| | | | 6 | | | | | | 9 | | | | | | 7 | | | | | | 8 | | |
|
Total cash costs per ounce (co-product basis)
|
| | | $ | 1,129 | | | | | $ | 971 | | | | | $ | 1,153 | | | | | $ | 954 | | |
|
Impact of by-product metals
|
| | | | (75) | | | | | | (46) | | | | | | (80) | | | | | | (44) | | |
|
Total cash costs per ounce (by-product basis)
|
| | | $ | 1,054 | | | | | $ | 925 | | | | | $ | 1,073 | | | | | $ | 910 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 286 | | | | | | 273 | | | | | | 265 | | | | | | 234 | | |
|
General and administrative expenses (including stock option expense)
|
| | | | 68 | | | | | | 67 | | | | | | 81 | | | | | | 68 | | |
|
Non-cash reclamation provision and sustaining leases(iv)
|
| | | | 51 | | | | | | 16 | | | | | | 52 | | | | | | 15 | | |
|
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,459 | | | | | $ | 1,281 | | | | | $ | 1,471 | | | | | $ | 1,227 | | |
|
Impact of by-product metals
|
| | | | 75 | | | | | | 46 | | | | | | 80 | | | | | | 44 | | |
|
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,534 | | | | | $ | 1,327 | | | | | $ | 1,551 | | | | | $ | 1,271 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Sustaining capital expenditures
|
| | | $ | 236,950 | | | | | $ | 233,600 | | | | | $ | 433,542 | | | | | $ | 401,676 | | |
|
Sustaining capitalized exploration
|
| | | | 8,843 | | | | | | 5,514 | | | | | | 14,230 | | | | | | 9,962 | | |
|
Development capital expenditures
|
| | | | 462,274 | | | | | | 226,646 | | | | | | 754,564 | | | | | | 412,870 | | |
|
Development capitalized exploration
|
| | | | 92,853 | | | | | | 72,175 | | | | | | 172,194 | | | | | | 132,679 | | |
|
Total Capital Expenditures
|
| | | $ | 800,920 | | | | | $ | 537,935 | | | | | $ | 1,374,530 | | | | | $ | 957,187 | | |
|
Working capital adjustments
|
| | | | 8,335 | | | | | | 2,541 | | | | | | 48,474 | | | | | | 33,413 | | |
|
Additions to property, plant and mine development per the Second Quarter Financial Statements
|
| | | $ | 809,255 | | | | | $ | 540,476 | | | | | $ | 1,423,004 | | | | | $ | 990,600 | | |
| | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 20,550 | | | | | $ | 21,507 | | | | | $ | 37,443 | | | | | $ | 39,904 | | |
|
Canadian Malartic
|
| | | | 23,663 | | | | | | 29,189 | | | | | | 47,411 | | | | | | 54,350 | | |
|
Goldex
|
| | | | 9,957 | | | | | | 13,199 | | | | | | 20,262 | | | | | | 27,432 | | |
| Quebec | | | | | 54,170 | | | | | | 63,895 | | | | | | 105,116 | | | | | | 121,686 | | |
|
Detour Lake
|
| | | | 74,496 | | | | | | 63,741 | | | | | | 117,027 | | | | | | 99,599 | | |
|
Macassa
|
| | | | 12,854 | | | | | | 10,530 | | | | | | 33,226 | | | | | | 19,477 | | |
| Ontario | | | | | 87,350 | | | | | | 74,271 | | | | | | 150,253 | | | | | | 119,076 | | |
|
Meliadine
|
| | | | 20,431 | | | | | | 17,253 | | | | | | 38,166 | | | | | | 32,502 | | |
|
Meadowbank
|
| | | | 23,738 | | | | | | 34,160 | | | | | | 46,893 | | | | | | 57,528 | | |
| Nunavut | | | | | 44,169 | | | | | | 51,413 | | | | | | 85,059 | | | | | | 90,030 | | |
|
Fosterville
|
| | | | 25,404 | | | | | | 15,985 | | | | | | 48,440 | | | | | | 28,615 | | |
| Australia | | | | | 25,404 | | | | | | 15,985 | | | | | | 48,440 | | | | | | 28,615 | | |
|
Kittila
|
| | | | 21,592 | | | | | | 20,452 | | | | | | 35,741 | | | | | | 30,608 | | |
| Finland | | | | | 21,592 | | | | | | 20,452 | | | | | | 35,741 | | | | | | 30,608 | | |
|
Pinos Altos
|
| | | | 12,613 | | | | | | 10,546 | | | | | | 21,580 | | | | | | 17,196 | | |
| Mexico | | | | | 12,613 | | | | | | 10,546 | | | | | | 21,580 | | | | | | 17,196 | | |
| Other(i) | | | | | 495 | | | | | | 2,552 | | | | | | 1,583 | | | | | | 4,427 | | |
|
Sustaining capital expenditures
|
| | | $ | 245,793 | | | | | $ | 239,114 | | | | | $ | 447,772 | | | | | $ | 411,638 | | |
|
LaRonde
|
| | | $ | 21,636 | | | | | $ | 18,150 | | | | | $ | 42,033 | | | | | $ | 35,093 | | |
|
Canadian Malartic
|
| | | | 123,092 | | | | | | 75,063 | | | | | | 215,703 | | | | | | 131,767 | | |
|
Goldex
|
| | | | 10,251 | | | | | | 4,228 | | | | | | 18,328 | | | | | | 6,706 | | |
| Quebec | | | | | 154,979 | | | | | | 97,441 | | | | | | 276,064 | | | | | | 173,566 | | |
|
Detour Lake
|
| | | | 85,195 | | | | | | 67,362 | | | | | | 165,260 | | | | | | 130,062 | | |
|
Macassa
|
| | | | 49,001 | | | | | | 28,627 | | | | | | 82,330 | | | | | | 60,918 | | |
| Ontario | | | | | 134,196 | | | | | | 95,989 | | | | | | 247,590 | | | | | | 190,980 | | |
|
Meliadine
|
| | | | 24,419 | | | | | | 19,514 | | | | | | 46,974 | | | | | | 35,605 | | |
|
Meadowbank
|
| | | | 10,366 | | | | | | 1,356 | | | | | | 19,562 | | | | | | 2,681 | | |
|
Hope Bay
|
| | | | 142,927 | | | | | | 35,695 | | | | | | 188,525 | | | | | | 52,470 | | |
| Nunavut | | | | | 177,712 | | | | | | 56,565 | | | | | | 255,061 | | | | | | 90,756 | | |
|
Fosterville
|
| | | | 11,454 | | | | | | 10,328 | | | | | | 19,245 | | | | | | 20,173 | | |
| Australia | | | | | 11,454 | | | | | | 10,328 | | | | | | 19,245 | | | | | | 20,173 | | |
|
Kittila
|
| | | | 3,757 | | | | | | 814 | | | | | | 7,303 | | | | | | 2,946 | | |
| Finland | | | | | 3,757 | | | | | | 814 | | | | | | 7,303 | | | | | | 2,946 | | |
|
Pinos Altos
|
| | | | 3,844 | | | | | | 16 | | | | | | 5,676 | | | | | | 2,939 | | |
|
San Nicolás
|
| | | | 4,479 | | | | | | 1,962 | | | | | | 7,196 | | | | | | 4,047 | | |
| Mexico | | | | | 8,323 | | | | | | 1,978 | | | | | | 12,872 | | | | | | 6,986 | | |
| Other(i) | | | | | 64,706 | | | | | | 35,706 | | | | | | 108,623 | | | | | | 60,142 | | |
|
Development capital expenditures
|
| | | $ | 555,127 | | | | | $ | 298,821 | | | | | $ | 926,758 | | | | | $ | 545,549 | | |
|
Total capital expenditures
|
| | | $ | 800,920 | | | | | $ | 537,935 | | | | | $ | 1,374,530 | | | | | $ | 957,187 | | |
|
Working capital adjustments
|
| | | | 8,335 | | | | | | 2,541 | | | | | | 48,474 | | | | | | 33,413 | | |
|
Additions to property, plant and mine development per the Second Quarter Financial Statements
|
| | | $ | 809,255 | | | | | $ | 540,476 | | | | | $ | 1,423,004 | | | | | $ | 990,600 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
|
(thousands of United States dollars, except where noted)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue from mining operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | $ | 373,589 | | | | | $ | 311,077 | | | | | $ | 775,516 | | | | | $ | 590,160 | | |
|
Canadian Malartic
|
| | | | 597,767 | | | | | | 497,217 | | | | | | 1,352,620 | | | | | | 919,264 | | |
|
Goldex
|
| | | | 138,937 | | | | | | 115,280 | | | | | | 305,473 | | | | | | 211,249 | | |
|
Quebec
|
| | | | 1,110,293 | | | | | | 923,574 | | | | | | 2,433,609 | | | | | | 1,720,673 | | |
|
Detour Lake
|
| | | | 872,436 | | | | | | 545,174 | | | | | | 1,816,666 | | | | | | 989,060 | | |
|
Macassa
|
| | | | 294,473 | | | | | | 260,231 | | | | | | 600,917 | | | | | | 495,893 | | |
|
Ontario
|
| | | | 1,166,909 | | | | | | 805,405 | | | | | | 2,417,583 | | | | | | 1,484,953 | | |
|
Meliadine
|
| | | | 517,888 | | | | | | 354,517 | | | | | | 894,482 | | | | | | 612,806 | | |
|
Meadowbank
|
| | | | 427,534 | | | | | | 334,715 | | | | | | 1,021,960 | | | | | | 739,800 | | |
|
Nunavut
|
| | | | 945,422 | | | | | | 689,232 | | | | | | 1,916,442 | | | | | | 1,352,606 | | |
|
Fosterville
|
| | | | 207,651 | | | | | | 153,845 | | | | | | 388,327 | | | | | | 263,674 | | |
|
Australia
|
| | | | 207,651 | | | | | | 153,845 | | | | | | 388,327 | | | | | | 263,674 | | |
|
Kittila
|
| | | | 263,792 | | | | | | 167,942 | | | | | | 515,690 | | | | | | 329,030 | | |
|
Finland
|
| | | | 263,792 | | | | | | 167,942 | | | | | | 515,690 | | | | | | 329,030 | | |
|
Pinos Altos
|
| | | | 108,760 | | | | | | 76,103 | | | | | | 231,032 | | | | | | 133,413 | | |
|
Mexico
|
| | | | 108,760 | | | | | | 76,103 | | | | | | 231,032 | | | | | | 133,413 | | |
|
Corporate and Other
|
| | | | (9) | | | | | | — | | | | | | (276) | | | | | | — | | |
|
Revenues from mining operations
|
| | | | 3,802,818 | | | | | | 2,816,101 | | | | | | 7,902,407 | | | | | | 5,284,349 | | |
|
Production costs
|
| | | | 953,758 | | | | | | 789,187 | | | | | | 1,909,345 | | | | | | 1,556,920 | | |
|
Amortization of property, plant and mine development
|
| | | | 423,256 | | | | | | 376,956 | | | | | | 843,522 | | | | | | 793,756 | | |
|
Gross profit
|
| | | | 2,425,804 | | | | | | 1,649,958 | | | | | | 5,149,540 | | | | | | 2,933,673 | | |
|
Exploration, corporate and other
|
| | | | 102,949 | | | | | | 33,339 | | | | | | 267,061 | | | | | | 122,483 | | |
|
Income before income and mining taxes
|
| | | | 2,322,855 | | | | | | 1,616,619 | | | | | | 4,882,479 | | | | | | 2,811,190 | | |
|
Income and mining taxes expense
|
| | | | 722,402 | | | | | | 547,908 | | | | | | 1,586,565 | | | | | | 927,748 | | |
|
Net income for the period
|
| | | $ | 1,600,453 | | | | | $ | 1,068,711 | | | | | $ | 3,295,914 | | | | | $ | 1,883,442 | | |
|
Net income per share — basic
|
| | | $ | 3.19 | | | | | $ | 2.13 | | | | | $ | 6.58 | | | | | $ | 3.75 | | |
|
Net income per share — diluted
|
| | | $ | 3.17 | | | | | $ | 2.12 | | | | | $ | 6.56 | | | | | $ | 3.74 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating activities
|
| | | $ | 2,144,120 | | | | | $ | 1,845,488 | | | | | $ | 3,489,988 | | | | | $ | 2,889,734 | | |
|
Cash used in investing activities
|
| | | $ | (1,189,583) | | | | | $ | (610,936) | | | | | $ | (1,954,442) | | | | | $ | (1,260,876) | | |
|
Cash used in financing activities
|
| | | $ | (600,715) | | | | | $ | (819,155) | | | | | $ | (935,367) | | | | | $ | (1,002,121) | | |
| Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold (per ounce)
|
| | | $ | 4,483 | | | | | $ | 3,288 | | | | | $ | 4,672 | | | | | $ | 3,090 | | |
|
Silver (per ounce)
|
| | | $ | 64.98 | | | | | $ | 35.72 | | | | | $ | 74.82 | | | | | $ | 34.45 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Payable production(i): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 81,261 | | | | | | 91,252 | | | | | | 162,857 | | | | | | 182,743 | | |
|
Canadian Malartic
|
| | | | 135,243 | | | | | | 172,531 | | | | | | 301,459 | | | | | | 332,304 | | |
|
Goldex
|
| | | | 29,277 | | | | | | 33,118 | | | | | | 58,649 | | | | | | 63,134 | | |
|
Quebec
|
| | | | 245,781 | | | | | | 296,901 | | | | | | 522,965 | | | | | | 578,181 | | |
|
Detour Lake
|
| | | | 207,279 | | | | | | 168,272 | | | | | | 384,298 | | | | | | 321,110 | | |
|
Macassa
|
| | | | 80,143 | | | | | | 87,364 | | | | | | 135,736 | | | | | | 173,392 | | |
|
Ontario
|
| | | | 287,422 | | | | | | 255,636 | | | | | | 520,034 | | | | | | 494,502 | | |
|
Meliadine
|
| | | | 97,516 | | | | | | 90,263 | | | | | | 191,347 | | | | | | 188,775 | | |
|
Meadowbank
|
| | | | 100,165 | | | | | | 101,935 | | | | | | 214,027 | | | | | | 242,061 | | |
|
Nunavut
|
| | | | 197,681 | | | | | | 192,198 | | | | | | 405,374 | | | | | | 430,836 | | |
|
Fosterville
|
| | | | 42,012 | | | | | | 49,574 | | | | | | 83,455 | | | | | | 93,189 | | |
|
Australia
|
| | | | 42,012 | | | | | | 49,574 | | | | | | 83,455 | | | | | | 93,189 | | |
|
Kittila
|
| | | | 61,969 | | | | | | 50,357 | | | | | | 110,496 | | | | | | 104,461 | | |
|
Finland
|
| | | | 61,969 | | | | | | 50,357 | | | | | | 110,496 | | | | | | 104,461 | | |
|
Pinos Altos
|
| | | | 20,951 | | | | | | 21,363 | | | | | | 38,601 | | | | | | 38,654 | | |
|
Mexico
|
| | | | 20,951 | | | | | | 21,363 | | | | | | 38,601 | | | | | | 38,654 | | |
|
Total gold (ounces)
|
| | | | 855,816 | | | | | | 866,029 | | | | | | 1,680,925 | | | | | | 1,739,823 | | |
|
Silver (thousands of ounces)
|
| | | | 653 | | | | | | 611 | | | | | | 1,252 | | | | | | 1,213 | | |
|
Zinc (tonnes)
|
| | | | 1,101 | | | | | | 2,384 | | | | | | 2,120 | | | | | | 4,126 | | |
|
Copper (tonnes)
|
| | | | 1,581 | | | | | | 1,161 | | | | | | 3,060 | | | | | | 2,545 | | |
| Payable metal sold(ii): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 81,092 | | | | | | 88,908 | | | | | | 159,539 | | | | | | 179,417 | | |
|
Canadian Malartic
|
| | | | 130,634 | | | | | | 150,830 | | | | | | 285,931 | | | | | | 295,493 | | |
|
Goldex
|
| | | | 29,087 | | | | | | 33,167 | | | | | | 60,843 | | | | | | 63,860 | | |
|
Quebec
|
| | | | 240,813 | | | | | | 272,905 | | | | | | 506,313 | | | | | | 538,770 | | |
|
Detour Lake
|
| | | | 195,070 | | | | | | 166,034 | | | | | | 386,419 | | | | | | 321,514 | | |
|
Macassa
|
| | | | 65,482 | | | | | | 79,145 | | | | | | 127,516 | | | | | | 160,145 | | |
|
Ontario
|
| | | | 260,552 | | | | | | 245,179 | | | | | | 513,935 | | | | | | 481,659 | | |
|
Meliadine
|
| | | | 114,094 | | | | | | 108,188 | | | | | | 191,344 | | | | | | 197,458 | | |
|
Meadowbank
|
| | | | 95,700 | | | | | | 102,224 | | | | | | 217,461 | | | | | | 242,574 | | |
|
Nunavut
|
| | | | 209,794 | | | | | | 210,412 | | | | | | 408,805 | | | | | | 440,032 | | |
|
Fosterville
|
| | | | 46,000 | | | | | | 46,500 | | | | | | 84,000 | | | | | | 84,500 | | |
|
Australia
|
| | | | 46,000 | | | | | | 46,500 | | | | | | 84,000 | | | | | | 84,500 | | |
|
Kittila
|
| | | | 58,300 | | | | | | 51,000 | | | | | | 110,900 | | | | | | 107,000 | | |
|
Finland
|
| | | | 58,300 | | | | | | 51,000 | | | | | | 110,900 | | | | | | 107,000 | | |
|
Pinos Altos
|
| | | | 20,429 | | | | | | 20,839 | | | | | | 41,586 | | | | | | 37,839 | | |
|
Mexico
|
| | | | 20,429 | | | | | | 20,839 | | | | | | 41,586 | | | | | | 37,839 | | |
|
Total gold (ounces)
|
| | | | 835,505 | | | | | | 846,835 | | | | | | 1,665,156 | | | | | | 1,689,800 | | |
|
Silver (thousands of ounces)
|
| | | | 570 | | | | | | 574 | | | | | | 1,187 | | | | | | 1,101 | | |
|
Zinc (tonnes)
|
| | | | 1,153 | | | | | | 2,391 | | | | | | 2,337 | | | | | | 4,203 | | |
|
Copper (tonnes)
|
| | | | 1,589 | | | | | | 1,162 | | | | | | 3,098 | | | | | | 2,560 | | |
| | | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(thousands of United States
dollars, except where noted) |
| |
September 30,
2024 |
| |
December 31,
2024 |
| |
March 31,
2025 |
| |
June 30,
2025 |
| |
September 30,
2025 |
| |
December 31,
2025 |
| |
March 31,
2026 |
| |
June 30,
2026 |
| ||||||||||||||||||||||||
|
Revenues from mining operations
|
| | | $ | 2,155,609 | | | | | $ | 2,223,700 | | | | | $ | 2,468,248 | | | | | $ | 2,816,101 | | | | | $ | 3,059,529 | | | | | $ | 3,563,973 | | | | | $ | 4,099,589 | | | | | $ | 3,802,818 | | |
|
Production costs
|
| | | | 783,653 | | | | | | 746,858 | | | | | | 767,733 | | | | | | 789,187 | | | | | | 839,321 | | | | | | 944,443 | | | | | | 955,587 | | | | | | 953,758 | | |
|
Amortization of property, plant and mine development
|
| | | | 390,245 | | | | | | 388,217 | | | | | | 416,800 | | | | | | 376,956 | | | | | | 429,947 | | | | | | 421,594 | | | | | | 420,266 | | | | | | 423,256 | | |
|
Gross profit
|
| | | | 981,711 | | | | | | 1,088,625 | | | | | | 1,283,715 | | | | | | 1,649,958 | | | | | | 1,790,261 | | | | | | 2,197,936 | | | | | | 2,723,736 | | | | | | 2,425,804 | | |
|
Impairment reversal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (229,000) | | | | | | — | | | | | | — | | |
|
Exploration, corporate and
other |
| | | | 141,921 | | | | | | 306,114 | | | | | | 89,144 | | | | | | 33,339 | | | | | | 214,693 | | | | | | 109,783 | | | | | | 164,112 | | | | | | 102,949 | | |
|
Income before income and mining taxes
|
| | | | 839,790 | | | | | | 782,511 | | | | | | 1,194,571 | | | | | | 1,616,619 | | | | | | 1,575,568 | | | | | | 2,317,153 | | | | | | 2,559,624 | | | | | | 2,322,855 | | |
|
Income and mining taxes expense
|
| | | | 272,672 | | | | | | 273,256 | | | | | | 379,840 | | | | | | 547,908 | | | | | | 520,610 | | | | | | 794,092 | | | | | | 864,163 | | | | | | 722,402 | | |
|
Net income for the
period |
| | | $ | 567,118 | | | | | $ | 509,255 | | | | | $ | 814,731 | | | | | $ | 1,068,711 | | | | | $ | 1,054,958 | | | | | $ | 1,523,061 | | | | | $ | 1,695,461 | | | | | $ | 1,600,453 | | |
|
Net income per share — basic
|
| | | $ | 1.13 | | | | | $ | 1.02 | | | | | $ | 1.62 | | | | | $ | 2.13 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.39 | | | | | $ | 3.19 | | |
|
Net income per share — diluted
|
| | | $ | 1.13 | | | | | $ | 1.01 | | | | | $ | 1.62 | | | | | $ | 2.12 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.38 | | | | | $ | 3.17 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating
activities |
| | | $ | 1,084,532 | | | | | $ | 1,131,849 | | | | | $ | 1,044,246 | | | | | $ | 1,845,488 | | | | | $ | 1,815,875 | | | | | $ | 2,111,504 | | | | | $ | 1,345,868 | | | | | $ | 2,144,120 | | |
| | | |
As at
June 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
$
|
3,463,957
|
| | | | $ | 2,866,053 | | |
|
Inventories
|
| | |
|
1,623,497
|
| | | | | 1,698,830 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
3,525
|
| | | | | 34,428 | | |
|
Other current assets (Note 7A)
|
| | |
|
432,603
|
| | | | | 394,631 | | |
|
Total current assets
|
| | |
|
5,523,582
|
| | | | | 4,993,942 | | |
| Non-current assets: | | | | | | | | | | | | | |
|
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
|
Property, plant and mine development (Note 8)
|
| | |
|
25,735,534
|
| | | | | 22,850,540 | | |
|
Investments (Notes 6, 9 and 15)
|
| | |
|
1,161,559
|
| | | | | 1,508,252 | | |
|
Other assets (Note 7B)
|
| | |
|
1,216,696
|
| | | | | 960,885 | | |
|
Total assets
|
| | |
$
|
37,795,043
|
| | | | $ | 34,471,291 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | |
$
|
1,278,680
|
| | | | $ | 1,033,444 | | |
|
Share based liabilities
|
| | |
|
30,365
|
| | | | | 31,722 | | |
|
Income taxes payable
|
| | |
|
278,144
|
| | | | | 1,226,347 | | |
|
Reclamation provision
|
| | |
|
222,016
|
| | | | | 144,537 | | |
|
Lease obligations
|
| | |
|
34,306
|
| | | | | 30,480 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
89,101
|
| | | | | 5,676 | | |
|
Total current liabilities
|
| | |
|
1,932,612
|
| | | | | 2,472,206 | | |
| Non-current liabilities: | | | | | | | | | | | | | |
|
Long-term debt (Note 10)
|
| | |
|
196,825
|
| | | | | 196,271 | | |
|
Reclamation provision
|
| | |
|
1,286,556
|
| | | | | 1,318,476 | | |
|
Lease obligations
|
| | |
|
89,219
|
| | | | | 94,719 | | |
|
Share based liabilities
|
| | |
|
12,785
|
| | | | | 23,921 | | |
|
Deferred income and mining tax liabilities
|
| | |
|
5,489,781
|
| | | | | 5,373,013 | | |
|
Other liabilities
|
| | |
|
183,535
|
| | | | | 250,221 | | |
|
Total liabilities
|
| | |
|
9,191,313
|
| | | | | 9,728,827 | | |
| EQUITY | | | | | | | | | | | | | |
|
Common shares (Note 11):
|
| | | | | | | | | | | | |
|
Outstanding — 506,899,374 common shares issued, less 534,510 shares held in trust
|
| | |
|
20,147,781
|
| | | | | 18,699,862 | | |
|
Stock options (Notes 11 and 12)
|
| | |
|
166,303
|
| | | | | 166,775 | | |
|
Retained earnings
|
| | |
|
8,130,478
|
| | | | | 5,463,906 | | |
|
Other reserves (Note 13)
|
| | |
|
159,168
|
| | | | | 411,921 | | |
|
Total equity
|
| | |
|
28,603,730
|
| | | | | 24,742,464 | | |
|
Total liabilities and equity
|
| | |
$
|
37,795,043
|
| | | | $ | 34,471,291 | | |
| Commitments and contingencies (Note 18) | | | | | | | | | | | | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues from mining operations (Note 14)
|
| | |
$
|
3,802,818
|
| | | | $ | 2,816,101 | | | | |
$
|
7,902,407
|
| | | | $ | 5,284,349 | | |
| COST OF SALES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Production costs
|
| | |
|
953,758
|
| | | | | 789,187 | | | | |
|
1,909,345
|
| | | | | 1,556,920 | | |
|
Amortization of property, plant and mine development
|
| | |
|
423,256
|
| | | | | 376,956 | | | | |
|
843,522
|
| | | | | 793,756 | | |
|
Gross profit
|
| | |
|
2,425,804
|
| | | | | 1,649,958 | | | | |
|
5,149,540
|
| | | | | 2,933,673 | | |
| EXPENSES (INCOME) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exploration and corporate development
|
| | |
|
61,531
|
| | | | | 52,100 | | | | |
|
114,087
|
| | | | | 93,905 | | |
|
General and administrative
|
| | |
|
57,948
|
| | | | | 57,890 | | | | |
|
135,798
|
| | | | | 118,599 | | |
|
Finance costs
|
| | |
|
16,039
|
| | | | | 27,429 | | | | |
|
31,795
|
| | | | | 49,873 | | |
|
Loss (gain) on derivative financial instruments (Note 15)
|
| | |
|
81,404
|
| | | | | (125,264) | | | | |
|
76,704
|
| | | | | (194,123) | | |
|
Foreign exchange translation
|
| | |
|
20,128
|
| | | | | (11,571) | | | | |
|
19,395
|
| | | | | (11,631) | | |
|
Care and maintenance
|
| | |
|
15,275
|
| | | | | 15,682 | | | | |
|
37,871
|
| | | | | 29,583 | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
(155,319)
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other income and expenses (Note 16)
|
| | |
|
5,943
|
| | | | | 17,073 | | | | |
|
6,730
|
| | | | | 36,277 | | |
|
Income before income and mining taxes
|
| | |
|
2,322,855
|
| | | | | 1,616,619 | | | | |
|
4,882,479
|
| | | | | 2,811,190 | | |
|
Income and mining taxes expense
|
| | |
|
722,402
|
| | | | | 547,908 | | | | |
|
1,586,565
|
| | | | | 927,748 | | |
|
Net income for the period
|
| | |
$
|
1,600,453
|
| | | | $ | 1,068,711 | | | | |
$
|
3,295,914
|
| | | | $ | 1,883,442 | | |
|
Net income per share — basic (Note 11)
|
| | |
$
|
3.19
|
| | | | $ | 2.13 | | | | |
$
|
6.58
|
| | | | $ | 3.75 | | |
|
Net income per share — diluted (Note 11)
|
| | |
$
|
3.17
|
| | | | $ | 2.12 | | | | |
$
|
6.56
|
| | | | $ | 3.74 | | |
|
Cash dividends declared per common share
|
| | |
$
|
0.45
|
| | | | $ | 0.40 | | | | |
$
|
0.90
|
| | | | $ | 0.80 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | |
$
|
1,600,453
|
| | | | $ | 1,068,711 | | | | |
$
|
3,295,914
|
| | | | $ | 1,883,442 | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative financial instruments (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Reclassified from the cash flow hedge reserve to
net income |
| | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
| | | | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
|
Items that will not be subsequently reclassified to net
income: |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Remeasurement loss on pension benefit obligations
|
| | |
|
(42)
|
| | | | | (44) | | | | |
|
(84)
|
| | | | | (86) | | |
|
Income tax impact
|
| | |
|
11
|
| | | | | 11 | | | | |
|
22
|
| | | | | 22 | | |
|
Equity securities (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net change in fair value of equity securities
|
| | |
|
(173,414)
|
| | | | | 88,840 | | | | |
|
(31,059)
|
| | | | | 248,876 | | |
|
Income tax impact
|
| | |
|
51,451
|
| | | | | (12,068) | | | | |
|
33,287
|
| | | | | (31,754) | | |
| | | | |
|
(121,994)
|
| | | | | 76,739 | | | | |
|
2,166
|
| | | | | 217,058 | | |
|
Other comprehensive (loss) income for the period
|
| | | | (121,700) | | | | |
|
77,033
|
| | | | | 2,754 | | | | |
|
217,646
|
| |
|
Comprehensive income for the period
|
| | |
$
|
1,478,753
|
| | | | $ | 1,145,744 | | | | |
$
|
3,298,668
|
| | | | $ | 2,101,088 | | |
| | | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,883,442 | | | | | | — | | | | | | 1,883,442 | | |
|
Other comprehensive (loss) income:
|
| | | | — | | | | | | — | | | | | | — | | | | | | (64) | | | | | | 217,710 | | | | | | 217,646 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,883,378 | | | | | | 217,710 | | | | | | 2,101,088 | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 1,123,933 | | | | | | 74,582 | | | | | | (12,736) | | | | | | — | | | | | | — | | | | | | 61,846 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 6,259 | | | | | | — | | | | | | — | | | | | | 6,259 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 274,680 | | | | | | 31,049 | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,049 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 422,617 | | | | | | 45,180 | | | | | | — | | | | | | — | | | | | | — | | | | | | 45,180 | | |
|
Share cancellations (Note 11)
|
| | | | (1,324,535) | | | | | | (49,553) | | | | | | — | | | | | | (100,381) | | | | | | — | | | | | | (149,934) | | |
|
Dividends declared ($0.80 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (401,509) | | | | | | — | | | | | | (401,509) | | |
|
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12) |
| | | | 115,770 | | | | | | 15,607 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,607 | | |
|
Balance at June 30, 2025
|
| | | | 502,341,970 | | | | | $ | 18,792,525 | | | | | $ | 165,668 | | | | | $ | 3,407,730 | | | | | $ | 176,563 | | | | | $ | 22,542,486 | | |
|
Balance at December 31, 2025
|
| | | | 500,046,600 | | | | | $ | 18,699,862 | | | | | $ | 166,775 | | | | | $ | 5,463,906 | | | | | $ | 411,921 | | | | | $ | 24,742,464 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,295,914 | | | | | | — | | | | | | 3,295,914 | | |
|
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | (62) | | | | | | 2,816 | | | | | | 2,754 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,295,852 | | | | | | 2,816 | | | | | | 3,298,668 | | |
|
Transfer of gain on disposal of equity
securities to retained earnings, net of tax (Notes 9 and 13) |
| | | | — | | | | | | — | | | | | | — | | | | | | 255,569 | | | | | | (255,569) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 504,503 | | | | | | 39,192 | | | | | | (6,210) | | | | | | — | | | | | | — | | | | | | 32,982 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 5,738 | | | | | | — | | | | | | — | | | | | | 5,738 | | |
|
Shares issued on acquisition of Rupert Resources Ltd. (Note 5)
|
| | | | 8,224,116 | | | | | | 1,434,367 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,434,367 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 221,563 | | | | | | 37,798 | | | | | | — | | | | | | — | | | | | | — | | | | | | 37,798 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 212,921 | | | | | | 39,353 | | | | | | — | | | | | | — | | | | | | — | | | | | | 39,353 | | |
|
Share cancellations (Note 11)
|
| | | | (3,032,129) | | | | | | (122,865) | | | | | | — | | | | | | (435,494) | | | | | | — | | | | | | (558,359) | | |
|
Dividends declared ($0.90 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (449,355) | | | | | | — | | | | | | (449,355) | | |
|
RSU, PSU and LTIP (Notes 11
and 12) |
| | | | 187,290 | | | | | | 20,074 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,074 | | |
|
Balance at June 30, 2026
|
| | | | 506,364,864 | | | | | $ | 20,147,781 | | | | | $ | 166,303 | | | | | $ | 8,130,478 | | | | | $ | 159,168 | | | | | $ | 28,603,730 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income for the period
|
| | |
$
|
1,600,453
|
| | | | $ | 1,068,711 | | | | |
$
|
3,295,914
|
| | | | $ | 1,883,442 | | |
| Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | |
|
423,256
|
| | | | | 376,956 | | | | |
|
843,522
|
| | | | | 793,756 | | |
|
Deferred income and mining taxes
|
| | |
|
99,283
|
| | | | | (8,766) | | | | |
|
158,820
|
| | | | | 9,725 | | |
|
Unrealized loss (gain) on currency and commodity derivatives (Note 15)
|
| | |
|
92,988
|
| | | | | (118,678) | | | | |
|
117,042
|
| | | | | (149,798) | | |
|
Unrealized loss (gain) on warrants (Note 15)
|
| | |
|
12,296
|
| | | | | (7,263) | | | | |
|
(6,693)
|
| | | | | (61,431) | | |
|
Stock-based compensation (Note 12)
|
| | |
|
11,695
|
| | | | | 21,389 | | | | |
|
46,626
|
| | | | | 48,782 | | |
|
Foreign exchange translation
|
| | |
|
20,128
|
| | | | | (11,571) | | | | |
|
19,395
|
| | | | | (11,631) | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
(155,319)
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other
|
| | |
|
7,424
|
| | | | | 11,308 | | | | |
|
24,259
|
| | | | | 28,631 | | |
| Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | |
|
(13,390)
|
| | | | | 478,106 | | | | |
|
(1,002,470)
|
| | | | | 301,367 | | |
|
Inventories
|
| | |
|
(42,494)
|
| | | | | (53,061) | | | | |
|
(5,694)
|
| | | | | (22,144) | | |
|
Other current assets
|
| | |
|
(18,741)
|
| | | | | (38,152) | | | | |
|
(29,755)
|
| | | | | (6,762) | | |
|
Accounts payable and accrued liabilities
|
| | |
|
106,541
|
| | | | | 126,509 | | | | |
|
184,341
|
| | | | | 75,797 | | |
|
Cash provided by operating activities
|
| | |
|
2,144,120
|
| | | | | 1,845,488 | | | | |
|
3,489,988
|
| | | | | 2,889,734 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Additions to property, plant and mine development (Note 8)
|
| | |
|
(809,255)
|
| | | | | (540,476) | | | | |
|
(1,423,004)
|
| | | | | (990,600) | | |
|
Purchase of O3 Mining, net of cash and cash equivalents acquired
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (121,960) | | |
|
Purchase of Central Lapland properties, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
(578,408)
|
| | | | | — | | | | |
|
(578,408)
|
| | | | | — | | |
|
Contributions for acquisition of mineral assets
|
| | |
|
(6,354)
|
| | | | | (4,575) | | | | |
|
(11,634)
|
| | | | | (8,400) | | |
|
Purchase of equity securities and other investments
|
| | |
|
(73,389)
|
| | | | | (70,304) | | | | |
|
(218,091)
|
| | | | | (138,361) | | |
|
Proceeds from sale of equity securities and other investments
|
| | |
|
260,646
|
| | | | | — | | | | |
|
260,646
|
| | | | | — | | |
|
Other investing activities
|
| | |
|
17,177
|
| | | | | 4,419 | | | | |
|
16,049
|
| | | | | (1,555) | | |
|
Cash used in investing activities
|
| | |
|
(1,189,583)
|
| | | | | (610,936) | | | | |
|
(1,954,442)
|
| | | | | (1,260,876) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Repayment of Senior Notes
|
| | |
|
—
|
| | | | | (550,000) | | | | |
|
—
|
| | | | | (550,000) | | |
|
Repayment of lease obligations
|
| | |
|
(8,531)
|
| | | | | (9,172) | | | | |
|
(15,769)
|
| | | | | (18,350) | | |
|
Dividends paid
|
| | |
|
(206,854)
|
| | | | | (180,778) | | | | |
|
(410,019)
|
| | | | | (356,345) | | |
|
Repurchase of common shares (Notes 11 and 12)
|
| | |
|
(399,942)
|
| | | | | (99,938) | | | | |
|
(567,775)
|
| | | | | (159,988) | | |
|
Proceeds from exercise of stock options (Note 12)
|
| | |
|
1,548
|
| | | | | 9,820 | | | | |
|
32,982
|
| | | | | 61,846 | | |
|
Common shares issued
|
| | |
|
13,064
|
| | | | | 10,913 | | | | |
|
25,214
|
| | | | | 20,716 | | |
|
Cash used in financing activities
|
| | |
|
(600,715)
|
| | | | | (819,155) | | | | |
|
(935,367)
|
| | | | | (1,002,121) | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
(1,734)
|
| | | | | 3,856 | | | | |
|
(2,275)
|
| | | | | 4,397 | | |
|
Net increase in cash and cash equivalents during the period
|
| | |
|
352,088
|
| | | | | 419,253 | | | | |
|
597,904
|
| | | | | 631,134 | | |
|
Cash and cash equivalents, beginning of period
|
| | |
|
3,111,869
|
| | | | | 1,138,312 | | | | |
|
2,866,053
|
| | | | | 926,431 | | |
|
Cash and cash equivalents, end of period
|
| | |
$
|
3,463,957
|
| | | | $ | 1,557,565 | | | | |
$
|
3,463,957
|
| | | | $ | 1,557,565 | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | |
$
|
2,776
|
| | | | $ | 37,233 | | | | |
$
|
3,339
|
| | | | $ | 38,418 | | |
|
Income and mining taxes paid
|
| | |
$
|
623,176
|
| | | | $ | 79,703 | | | | |
$
|
2,411,498
|
| | | | $ | 616,305 | | |
| |
Cash
|
| | | $ | 325,000 | | |
| |
Total purchase consideration
|
| | | $ | 325,000 | | |
| |
Cash and cash equivalents
|
| | | $ | 462 | | |
| |
Other current assets
|
| | | | 269 | | |
| |
Property, plant and mine development
|
| | | | 463,694 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (139) | | |
| |
Non-controlling interest
|
| | | | (139,286) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 325,000 | | |
| |
Cash
|
| | | $ | 308,543 | | |
| |
Fair value of previously held equity interest
|
| | | | 30,720 | | |
| |
Total purchase consideration
|
| | | $ | 339,263 | | |
| |
Cash and cash equivalents
|
| | | $ | 23,331 | | |
| |
Other current assets
|
| | | | 722 | | |
| |
Property, plant and mine development
|
| | | | 195,668 | | |
| |
Investment in FinGold
|
| | | | 139,286 | | |
| |
Other non-current assets
|
| | | | 742 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (20,486) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 339,263 | | |
| |
Fair value of common shares issued
|
| | | $ | 1,434,367 | | |
| |
Fair value of previously held equity interest
|
| | | | 235,399 | | |
| |
Cash
|
| | | | 17,670 | | |
| |
Total purchase consideration
|
| | | $ | 1,687,436 | | |
| |
Cash and cash equivalents
|
| | | $ | 31,361 | | |
| |
Other current assets
|
| | | | 12,732 | | |
| |
Property, plant and mine development
|
| | | | 1,654,512 | | |
| |
Other non-current assets
|
| | | | 14 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (3,126) | | |
| |
Reclamation provision
|
| | | | (8,057) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 1,687,436 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 20,149 | | | | | $ | — | | | | | $ | 20,149 | | |
|
Equity securities (FVOCI) (Note 9)
|
| | | | 1,001,001 | | | | | | 91,885 | | | | | | — | | | | | | 1,092,886 | | |
|
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 68,673 | | | | | | — | | | | | | 68,673 | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 3,525 | | | | | | — | | | | | | 3,525 | | |
|
Total financial assets
|
| | | $ | 1,001,001 | | | | | $ | 184,232 | | | | | $ | — | | | | | $ | 1,185,233 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 89,101 | | | | | | — | | | | | | 89,101 | | |
|
Total financial liabilities
|
| | | $ | — | | | | | $ | 89,101 | | | | | $ | — | | | | | $ | 89,101 | | |
| | | |
As at June 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Federal, provincial and other sales taxes receivable
|
| | | $ | 165,966 | | | | | $ | 178,685 | | |
|
Prepaid expenses
|
| | | | 157,310 | | | | | | 140,040 | | |
|
Trade receivables
|
| | | | 20,149 | | | | | | 18,690 | | |
|
Short term investments
|
| | | | 13,958 | | | | | | 8,856 | | |
|
Other
|
| | | | 75,220 | | | | | | 48,360 | | |
|
Total other current assets
|
| | | $ | 432,603 | | | | | $ | 394,631 | | |
| | | |
As at June 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Non-current ore in stockpiles and on leach pads
|
| | | $ | 942,551 | | | | | $ | 871,803 | | |
|
Non-current prepaid expenses
|
| | | | 40,338 | | | | | | 43,346 | | |
|
Deferred income and mining tax asset
|
| | | | 18,992 | | | | | | 17,821 | | |
|
Non-current loans receivable
|
| | | | 9,203 | | | | | | 9,203 | | |
|
Investment in associate
|
| | | | 189,878 | | | | | | 7,086 | | |
|
Other
|
| | | | 15,734 | | | | | | 11,626 | | |
|
Total other assets
|
| | | $ | 1,216,696 | | | | | $ | 960,885 | | |
| | | |
As at June 30,
2026 |
| |
As at
December 31, 2025 |
| ||||||
|
Equity securities
|
| | | $ | 1,092,886 | | | | | $ | 1,423,499 | | |
|
Share purchase warrants
|
| | | | 68,673 | | | | | | 84,753 | | |
|
Total investments
|
| | | $ | 1,161,559 | | | | | $ | 1,508,252 | | |
| | | | | | |
As at June 30, 2026
|
| |
As at December 31, 2025
|
| ||||||||||||||||||||||||||||||
| | | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
|
Senior Notes
|
| |
2.78% – 2.88%
|
| | | $ | 200,000 | | | | | $ | (687) | | | | | $ | 199,313 | | | | | $ | 181,477 | | | | | $ | 199,239 | | | | | $ | 182,924 | | |
|
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (2,488) | | | | | | (2,488) | | | | | | (2,488) | | | | | | (2,968) | | | | | | (2,968) | | |
|
Total long-term debt
|
| | | | | | $ | 200,000 | | | | | $ | (3,175) | | | | | $ | 196,825 | | | | | $ | 178,989 | | | | | $ | 196,271 | | | | | $ | 179,956 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,600,453 | | | | | $ | 1,068,711 | | | | | $ | 3,295,914 | | | | | $ | 1,883,442 | | |
|
Add: Dilutive impact of cash settling LTIP
|
| | | | (4,539) | | | | | | 2,939 | | | | | | 671 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | | 1,595,914 | | | | | | 1,071,650 | | | | | | 3,296,585 | | | | | | 1,883,442 | | |
|
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 501,659 | | | | | | 502,579 | | | | | | 500,950 | | | | | | 502,489 | | |
|
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
|
| | | | 576 | | | | | | 1,026 | | | | | | 622 | | | | | | 677 | | |
|
Add: Dilutive impact of employee stock options
|
| | | | 671 | | | | | | 755 | | | | | | 789 | | | | | | 719 | | |
|
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 502,906 | | | | | | 504,360 | | | | | | 502,361 | | | | | | 503,885 | | |
|
Net income per share — basic
|
| | | $ | 3.19 | | | | | $ | 2.13 | | | | | $ | 6.58 | | | | | $ | 3.75 | | |
|
Net income per share — diluted
|
| | | $ | 3.17 | | | | | $ | 2.12 | | | | | $ | 6.56 | | | | | $ | 3.74 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Number of common shares repurchased
|
| | | | 2,235,947 | | | | | | 836,488 | | | | | | 2,957,158 | | | | | | 1,324,535 | | |
|
Cost of common shares repurchased
|
| | | $ | 399,942 | | | | | $ | 99,938 | | | | | $ | 549,723 | | | | | $ | 149,933 | | |
|
Number of common shares cancelled
|
| | | | 2,235,947 | | | | | | 928,475 | | | | | | 2,957,158 | | | | | | 1,324,535 | | |
|
Book value of cancelled shares
|
| | | $ | 84,258 | | | | | $ | 34,757 | | | | | $ | 111,378 | | | | | $ | 49,553 | | |
| | | |
Six Months Ended
June 30, 2026 |
| |
Six Months Ended
June 30, 2025 |
| ||||||||||||||||||
| | | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
|
Outstanding, beginning of period
|
| | | | 1,559,812 | | | | | C$ | 89.13 | | | | | | 2,125,773 | | | | | C$ | 72.37 | | |
|
Granted
|
| | | | 347,595 | | | | | | 232.76 | | | | | | 873,464 | | | | | | 112.46 | | |
|
Exercised
|
| | | | (504,503) | | | | | | 89.95 | | | | | | (1,123,933) | | | | | | 77.76 | | |
|
Forfeited
|
| | | | (21,142) | | | | | | 131.91 | | | | | | (34,553) | | | | | | 91.18 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (4,725) | | | | | | 73.23 | | |
|
Outstanding, end of period
|
| | | | 1,381,762 | | | | | C$ | 124.31 | | | | | | 1,836,026 | | | | | C$ | 87.79 | | |
|
Options exercisable, end of period
|
| | | | 495,094 | | | | | C$ | 102.00 | | | | | | 521,253 | | | | | C$ | 77.99 | | |
| | | |
Six Months Ended
June 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Risk-free interest rate
|
| | | | 2.46% | | | | | | 2.75% | | |
|
Expected life of stock options (in years)
|
| | | | 1.8 | | | | | | 2.1 | | |
|
Expected volatility of Agnico Eagle’s share price
|
| | | | 33.0% | | | | | | 29.0% | | |
|
Expected dividend yield
|
| | | | 0.9% | | | | | | 2.1% | | |
| | | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
|
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
|
Net change in fair value of equity securities
|
| | | | 217,122 | | | | | | — | | | | | | 217,122 | | |
|
Balance at June 30, 2025
|
| | | $ | 182,111 | | | | | $ | (5,548) | | | | | $ | 176,563 | | |
|
Balance at December 31, 2025
|
| | | $ | 416,881 | | | | | $ | (4,960) | | | | | $ | 411,921 | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
|
Transfer of gain on equity securities to retained earnings, net of tax (Note 9)
|
| | | | (255,569) | | | | | | — | | | | | | (255,569) | | |
|
Net change in fair value of equity securities
|
| | | | 2,228 | | | | | | — | | | | | | 2,228 | | |
|
Balance at June 30, 2026
|
| | | $ | 163,540 | | | | | $ | (4,372) | | | | | $ | 159,168 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Revenues from contracts with customers
|
| | | $ | 3,799,842 | | | | | $ | 2,812,391 | | | | | $ | 7,900,048 | | | | | $ | 5,278,846 | | |
|
Provisional pricing adjustments on concentrate sales
|
| | | | 2,976 | | | | | | 3,710 | | | | | | 2,359 | | | | | | 5,503 | | |
|
Total revenues from mining operations
|
| | | $ | 3,802,818 | | | | | $ | 2,816,101 | | | | | $ | 7,902,407 | | | | | $ | 5,284,349 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold
|
| | | $ | 3,741,473 | | | | | $ | 2,780,517 | | | | | $ | 7,772,101 | | | | | $ | 5,215,096 | | |
|
Silver
|
| | | | 36,861 | | | | | | 20,101 | | | | | | 85,851 | | | | | | 37,462 | | |
|
Zinc
|
| | | | 874 | | | | | | 1,707 | | | | | | 1,405 | | | | | | 3,998 | | |
|
Copper
|
| | | | 20,634 | | | | | | 10,066 | | | | | | 40,691 | | | | | | 22,290 | | |
|
Total revenues from contracts with customers
|
| | | $ | 3,799,842 | | | | | $ | 2,812,391 | | | | | $ | 7,900,048 | | | | | $ | 5,278,846 | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Premiums realized on written foreign exchange call options
|
| | | $ | (184) | | | | | $ | (23) | | | | | $ | (1,133) | | | | | $ | (854) | | |
|
Unrealized loss (gain) on warrants
|
| | | | 12,296 | | | | | | (7,263) | | | | | | (6,693) | | | | | | (61,431) | | |
|
Realized (gain) loss on currency and commodity derivatives
|
| | | | (23,696) | | | | | | 700 | | | | | | (32,512) | | | | | | 17,960 | | |
|
Unrealized loss (gain) on currency and commodity derivatives
|
| | | | 92,988 | | | | | | (118,678) | | | | | | 117,042 | | | | | | (149,798) | | |
|
Loss (gain) on derivative financial instruments
|
| | | $ | 81,404 | | | | | $ | (125,264) | | | | | $ | 76,704 | | | | | $ | (194,123) | | |
| | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 6,597 | | | | | $ | 6,459 | | | | | $ | 16,836 | | | | | $ | 12,105 | | |
|
Interest income
|
| | | | (24,727) | | | | | | (11,003) | | | | | | (48,331) | | | | | | (18,383) | | |
|
Environmental remediation
|
| | | | 9,104 | | | | | | 14,234 | | | | | | 23,074 | | | | | | 21,964 | | |
|
Other
|
| | | | 14,969 | | | | | | 7,383 | | | | | | 15,151 | | | | | | 20,591 | | |
|
Total other income and expenses
|
| | | $ | 5,943 | | | | | $ | 17,073 | | | | | $ | 6,730 | | | | | $ | 36,277 | | |
| | | |
Six Months Ended June 30, 2026
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 775,516 | | | | | $ | (200,948) | | | | | $ | — | | | | | $ | 574,568 | | |
|
Canadian Malartic
|
| | | | 1,352,620 | | | | | | (256,134) | | | | | | — | | | | | | 1,096,486 | | |
|
Goldex
|
| | | | 305,473 | | | | | | (80,825) | | | | | | — | | | | | | 224,648 | | |
|
Meliadine
|
| | | | 894,482 | | | | | | (215,932) | | | | | | — | | | | | | 678,550 | | |
|
Meadowbank
|
| | | | 1,021,960 | | | | | | (333,256) | | | | | | — | | | | | | 688,704 | | |
|
Kittila
|
| | | | 515,690 | | | | | | (135,632) | | | | | | — | | | | | | 380,058 | | |
|
Detour Lake
|
| | | | 1,816,666 | | | | | | (322,000) | | | | | | — | | | | | | 1,494,666 | | |
|
Macassa
|
| | | | 600,917 | | | | | | (142,731) | | | | | | — | | | | | | 458,186 | | |
|
Fosterville
|
| | | | 388,327 | | | | | | (97,186) | | | | | | — | | | | | | 291,141 | | |
|
Pinos Altos
|
| | | | 231,032 | | | | | | (124,701) | | | | | | — | | | | | | 106,331 | | |
|
Corporate and other(i)
|
| | | | (276) | | | | | | — | | | | | | — | | | | | | (276) | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (114,087) | | | | | | (114,087) | | |
|
Segment totals
|
| | | $ | 7,902,407 | | | | | $ | (1,909,345) | | | | | $ | (114,087) | | | | | $ | 5,878,975 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 5,878,975 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (843,522) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (135,798) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (31,795) | | | ||||||||||||||||||
|
Loss on derivative financial instruments
|
| | | | (76,704) | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | (19,395) | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (37,871) | | | ||||||||||||||||||
|
Gain on sale of investments
|
| | | | 155,319 | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (6,730) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 4,882,479 | | | ||||||||||||||||||
| | | |
Six Months Ended June 30, 2025
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 590,160 | | | | | $ | (170,378) | | | | | $ | — | | | | | $ | 419,782 | | |
|
Canadian Malartic
|
| | | | 919,264 | | | | | | (234,672) | | | | | | — | | | | | | 684,592 | | |
|
Goldex
|
| | | | 211,249 | | | | | | (72,346) | | | | | | — | | | | | | 138,903 | | |
|
Meliadine
|
| | | | 612,806 | | | | | | (196,915) | | | | | | — | | | | | | 415,891 | | |
|
Meadowbank
|
| | | | 739,800 | | | | | | (233,006) | | | | | | — | | | | | | 506,794 | | |
|
Kittila
|
| | | | 329,030 | | | | | | (110,897) | | | | | | — | | | | | | 218,133 | | |
|
Detour Lake
|
| | | | 989,060 | | | | | | (276,276) | | | | | | — | | | | | | 712,784 | | |
|
Macassa
|
| | | | 495,893 | | | | | | (98,092) | | | | | | — | | | | | | 397,801 | | |
|
Fosterville
|
| | | | 263,674 | | | | | | (71,058) | | | | | | — | | | | | | 192,616 | | |
|
Pinos Altos
|
| | | | 133,413 | | | | | | (93,280) | | | | | | — | | | | | | 40,133 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (93,905) | | | | | | (93,905) | | |
|
Segment totals
|
| | | $ | 5,284,349 | | | | | $ | (1,556,920) | | | | | $ | (93,905) | | | | | $ | 3,633,524 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 3,633,524 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (793,756) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (118,599) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (49,873) | | | ||||||||||||||||||
|
Gain on derivative financial instruments
|
| | | | 194,123 | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | 11,631 | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (29,583) | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (36,277) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 2,811,190 | | | ||||||||||||||||||
| | | |
Total Assets as at
|
| |||||||||
| | | |
June 30,
2026 |
| |
December 31,
2025 |
| ||||||
|
LaRonde
|
| | | $ | 1,305,689 | | | | | $ | 1,265,895 | | |
|
Canadian Malartic
|
| | | | 7,085,748 | | | | | | 7,025,277 | | |
|
Goldex
|
| | | | 491,082 | | | | | | 468,050 | | |
|
Meliadine
|
| | | | 2,216,490 | | | | | | 2,276,714 | | |
|
Meadowbank
|
| | | | 1,539,491 | | | | | | 1,567,865 | | |
|
Kittila
|
| | | | 2,038,885 | | | | | | 1,545,658 | | |
|
Detour Lake
|
| | | | 10,430,075 | | | | | | 10,201,708 | | |
|
Macassa
|
| | | | 1,953,618 | | | | | | 1,896,086 | | |
|
Fosterville
|
| | | | 1,183,308 | | | | | | 1,236,700 | | |
|
Pinos Altos
|
| | | | 484,377 | | | | | | 436,744 | | |
|
La India
|
| | | | 71,644 | | | | | | 85,100 | | |
|
Exploration
|
| | | | 4,745,185 | | | | | | 1,968,494 | | |
|
Corporate and other
|
| | | | 4,249,451 | | | | | | 4,497,000 | | |
|
Total assets
|
| | | $ | 37,795,043 | | | | | $ | 34,471,291 | | |