v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2026
Dec. 31, 2025
Jun. 30, 2025
Assets      
Cash and cash equivalents $ 194.2 $ 183.3 $ 347.4
Restricted cash 94.5 6.1 3.6
Accounts and notes receivable, net 1,100.3 887.7 1,078.9
Inventories 688.7 680.5 725.5
Other current assets 86.3 101.8 88.1
Assets held for sale 0.0 708.5 0.0
Total current assets 2,164.0 2,567.9 2,243.5
Investments and long-term receivables 174.0 33.7 32.9
Property, plant & equipment, net 8,171.8 8,148.6 8,336.8
Operating lease right-of-use assets, net 523.4 521.5 546.1
Goodwill 3,780.9 3,780.9 3,831.8
Other intangible assets, net 1,438.5 1,489.0 1,831.6
Other noncurrent assets 189.4 158.8 152.0
Total assets 16,442.0 16,700.4 16,974.7
Liabilities      
Current maturities of long-term debt 400.0 0.4 0.5
Total short-term debt 0.0 0.0 550.0
Trade payables and accruals 382.3 438.5 383.5
Other current liabilities 449.0 487.9 407.9
Liabilities held for sale 0.0 29.3 0.0
Total current liabilities 1,231.3 956.1 1,341.9
Long-term debt 3,964.3 4,361.7 4,359.2
Deferred income taxes, net 1,290.5 1,358.3 1,323.6
Deferred revenue 127.0 130.6 134.3
Noncurrent operating lease liabilities 521.2 522.6 536.1
Other noncurrent liabilities 819.1 822.2 849.9
Total liabilities 7,953.4 8,151.5 8,545.0
Other commitments and contingencies (Note 8)
Equity      
Common stock, $1 par value, Authorized 480.0 shares, Outstanding 129.4 , 130.6 and 132.0 shares, respectively 129.4 130.6 132.0
Capital in excess of par value 2,916.1 2,930.0 2,904.5
Retained earnings 5,541.9 5,590.1 5,494.9
Accumulated other comprehensive loss (122.7) (125.6) (124.5)
Total shareholders' equity 8,464.7 8,525.1 8,406.9
Noncontrolling interest 23.9 23.8 22.8
Total equity 8,488.6 8,548.9 8,429.7
Total liabilities and equity $ 16,442.0 $ 16,700.4 $ 16,974.7