| Schedule of Summarized Financial Information and Assets by Segment |
The following tables present summarized financial information for each segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended June 30, 2026 | | Branded Spirits | | Distilling Solutions | | Ingredient Solutions | | Corporate | | Total | | Sales | $ | 59,630 | | | $ | 29,220 | | | $ | 35,507 | | | $ | — | | | $ | 124,357 | | | Cost of Goods Sold | 28,034 | | | 17,918 | | | 31,934 | | | — | | | 77,886 | | | Gross Profit | 31,596 | | | 11,302 | | | 3,573 | | | — | | | 46,471 | | | Advertising and promotion expense | 5,546 | | | — | | | 114 | | | 23 | | | 5,683 | | | SG&A expense | 7,945 | | | 717 | | | 763 | | | 10,812 | | | 20,237 | | | Provision for credit loss | 2,148 | | | — | | | — | | | — | | | 2,148 | | | Impairment and other | 751 | | | — | | | — | | | — | | | 751 | | | Operating income (loss) | $ | 15,206 | | | $ | 10,585 | | | $ | 2,696 | | | $ | (10,835) | | | $ | 17,652 | | | | | | | | | | | | | Depreciation and amortization | $ | 2,144 | | | $ | 1,767 | | | $ | 2,119 | | | $ | 356 | | | $ | 6,386 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended June 30, 2025 | | Branded Spirits | | Distilling Solutions | | Ingredient Solutions | | Corporate | | Total | | Sales | $ | 60,520 | | | $ | 50,000 | | | $ | 34,974 | | | $ | — | | | $ | 145,494 | | | Cost of Goods Sold | 28,536 | | | 31,188 | | | 27,383 | | | — | | | 87,107 | | | Gross Profit | 31,984 | | | 18,812 | | | 7,591 | | | — | | | 58,387 | | | Advertising and promotion expense | 6,268 | | | 285 | | | 331 | | | 29 | | | 6,913 | | | SG&A expense | 8,979 | | | 786 | | | 970 | | | 12,421 | | | 23,156 | | | | | | | | | | | | | Change in fair value of contingent consideration | 8,000 | | | — | | | — | | | — | | | 8,000 | | | Operating income (loss) | $ | 8,737 | | | $ | 17,741 | | | $ | 6,290 | | | $ | (12,450) | | | $ | 20,318 | | | | | | | | | | | | | Depreciation and amortization | $ | 2,145 | | | $ | 2,025 | | | $ | 1,307 | | | $ | 353 | | | $ | 5,830 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year to Date Ended June 30, 2026 | | Branded Spirits | | Distilling Solutions | | Ingredient Solutions | | Corporate | | Total | | Sales | $ | 103,867 | | | $ | 57,220 | | | $ | 69,697 | | | $ | — | | | $ | 230,784 | | | Cost of Goods Sold | 51,135 | | | 37,293 | | | 62,303 | | | — | | | 150,731 | | | Gross Profit | 52,732 | | | 19,927 | | | 7,394 | | | — | | | 80,053 | | | Advertising and promotion expense | 11,558 | | | 86 | | | 122 | | | 108 | | | 11,874 | | | SG&A expense | 15,915 | | | 1,421 | | | 1,635 | | | 22,332 | | | 41,303 | | | Provision for credit loss | 2,148 | | | — | | | — | | | — | | | 2,148 | | | Impairment and other | 180,277 | | | — | | | — | | | — | | | 180,277 | | | Operating income (loss) | $ | (157,166) | | | $ | 18,420 | | | $ | 5,637 | | | $ | (22,440) | | | $ | (155,549) | | | | | | | | | | | | | Depreciation and amortization | $ | 4,303 | | | $ | 3,565 | | | $ | 4,077 | | | $ | 706 | | | $ | 12,651 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year to Date Ended June 30, 2025 | | Branded Spirits | | Distilling Solutions | | Ingredient Solutions | | Corporate | | Total | | Sales | $ | 108,747 | | | $ | 96,943 | | | $ | 61,457 | | | $ | — | | | $ | 267,147 | | | Cost of Goods Sold | 54,565 | | | 59,451 | | | 51,414 | | | — | | | 165,430 | | | Gross Profit | 54,182 | | | 37,492 | | | 10,043 | | | — | | | 101,717 | | | Advertising and promotion expense | 13,922 | | | 431 | | | 651 | | | 81 | | | 15,085 | | | SG&A expense | 17,969 | | | 1,438 | | | 2,094 | | | 22,860 | | | 44,361 | | | | | | | | | | | | | Change in fair value of contingent consideration | 22,700 | | | — | | | — | | | — | | | 22,700 | | | Operating income (loss) | $ | (409) | | | $ | 35,623 | | | $ | 7,298 | | | $ | (22,941) | | | $ | 19,571 | | | | | | | | | | | | | Depreciation and amortization | $ | 4,285 | | | $ | 4,080 | | | $ | 2,578 | | | $ | 695 | | | $ | 11,638 | |
The following table allocates assets to each segment as of: | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Identifiable Assets | | | | | | Branded Spirits | | $ | 550,586 | | | $ | 734,459 | | | Distilling Solutions | | 337,437 | | | 342,449 | | | Ingredient Solutions | | 139,069 | | | 133,807 | | | Corporate | | 30,671 | | | 25,149 | | | Total | | $ | 1,057,763 | | | $ | 1,235,864 | |
|