v3.26.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Values of Financial Instruments

The estimated fair values of the financial instruments were as follows:

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

(in millions)

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial Assets carried at:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value through Accumulated Other Comprehensive Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

10,061.1

 

 

$

10,061.1

 

 

$

9,536.5

 

 

$

9,536.5

 

Fair Value through Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

203.3

 

 

 

203.3

 

 

 

184.8

 

 

 

184.8

 

Other investments

 

 

78.1

 

 

 

78.1

 

 

 

80.9

 

 

 

80.9

 

Amortized Cost/Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

239.2

 

 

 

232.2

 

 

 

282.8

 

 

 

274.5

 

Cash and cash equivalents

 

 

266.1

 

 

 

266.1

 

 

 

1,122.7

 

 

 

1,122.7

 

Total financial instruments

 

$

10,847.8

 

 

$

10,840.8

 

 

$

11,207.7

 

 

$

11,199.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities carried at:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

844.0

 

 

$

827.8

 

 

$

1,218.3

 

 

$

1,206.6

 

Fair Value, Investment Assets Measured on Recurring Basis

The following tables provide, for each hierarchy level, the Company’s investment assets that were measured at fair value on a recurring basis.

 

 

 

June 30, 2026

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

434.9

 

 

$

321.2

 

 

$

113.7

 

 

$

 

Foreign governments

 

 

17.3

 

 

 

 

 

 

17.3

 

 

 

 

Municipals

 

 

1,003.1

 

 

 

 

 

 

996.4

 

 

 

6.7

 

Corporates

 

 

4,515.2

 

 

 

 

 

 

4,515.2

 

 

 

 

Residential mortgage-backed, U.S. agency backed

 

 

1,771.6

 

 

 

 

 

 

1,771.6

 

 

 

 

Residential mortgage-backed, non-agency

 

 

464.4

 

 

 

 

 

 

464.4

 

 

 

 

Commercial mortgage-backed

 

 

802.0

 

 

 

 

 

 

797.3

 

 

 

4.7

 

Other asset-backed

 

 

1,052.6

 

 

 

 

 

 

1,052.6

 

 

 

 

Total fixed maturities

 

 

10,061.1

 

 

 

321.2

 

 

 

9,728.5

 

 

 

11.4

 

Equity securities

 

 

203.3

 

 

 

183.0

 

 

 

 

 

 

20.3

 

Other investments

 

 

16.9

 

 

 

 

 

 

13.5

 

 

 

3.4

 

Total investment assets at fair value

 

$

10,281.3

 

 

$

504.2

 

 

$

9,742.0

 

 

$

35.1

 

 

 

 

December 31, 2025

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

455.5

 

 

$

331.1

 

 

$

124.4

 

 

$

 

Foreign governments

 

 

2.7

 

 

 

 

 

 

2.7

 

 

 

 

Municipals

 

 

847.7

 

 

 

 

 

 

840.3

 

 

 

7.4

 

Corporates

 

 

4,253.5

 

 

 

 

 

 

4,253.5

 

 

 

 

Residential mortgage-backed, U.S. agency backed

 

 

1,903.2

 

 

 

 

 

 

1,903.2

 

 

 

 

Residential mortgage-backed, non-agency

 

 

518.6

 

 

 

 

 

 

518.6

 

 

 

 

Commercial mortgage-backed

 

 

589.9

 

 

 

 

 

 

585.0

 

 

 

4.9

 

Other asset-backed

 

 

965.4

 

 

 

 

 

 

965.4

 

 

 

 

Total fixed maturities

 

 

9,536.5

 

 

 

331.1

 

 

 

9,193.1

 

 

 

12.3

 

Equity securities

 

 

184.8

 

 

 

164.3

 

 

 

 

 

 

20.5

 

Other investments

 

 

16.8

 

 

 

 

 

 

13.4

 

 

 

3.4

 

Total investment assets at fair value

 

$

9,738.1

 

 

$

495.4

 

 

$

9,206.5

 

 

$

36.2

 

Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following tables provide, for each hierarchy level, the Company’s estimated fair values of financial instruments that were not carried at fair value:

 

 

 

June 30, 2026

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

266.1

 

 

$

266.1

 

 

$

 

 

$

 

Other investments

 

 

232.2

 

 

 

 

 

 

6.1

 

 

 

226.1

 

Total financial instruments

 

$

498.3

 

 

$

266.1

 

 

$

6.1

 

 

$

226.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

827.8

 

 

$

 

 

$

827.8

 

 

$

 

 

 

 

December 31, 2025

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,122.7

 

 

$

1,122.7

 

 

$

 

 

$

 

Other investments

 

 

274.5

 

 

 

 

 

 

6.1

 

 

 

268.4

 

Total financial instruments

 

$

1,397.2

 

 

$

1,122.7

 

 

$

6.1

 

 

$

268.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

1,206.6

 

 

$

 

 

$

1,206.6

 

 

$

 

Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables provide a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

 

Fixed Maturities

 

 

 

 

 

(in millions)

Municipals

 

Commercial
mortgage-
backed

 

Total

 

Equities and
Other

 

Total
Assets

 

Three Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

Balance April 1, 2026

$

7.1

 

$

4.8

 

$

11.9

 

$

24.0

 

$

35.9

 

Total losses included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

(0.1

)

 

(0.1

)

Issuance

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Settlements

 

(0.4

)

 

(0.1

)

 

(0.5

)

 

(0.3

)

 

(0.8

)

Balance June 30, 2026

$

6.7

 

$

4.7

 

$

11.4

 

$

23.7

 

$

35.1

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

Balance April 1, 2025

$

7.6

 

$

5.1

 

$

12.7

 

$

24.6

 

$

37.3

 

Total gains:

 

 

 

 

 

 

 

 

 

 

Included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

0.9

 

 

0.9

 

Included in other comprehensive income (loss) - changes
in net unrealized gains (losses) on investment securities

 

 

 

0.1

 

 

0.1

 

 

 

 

0.1

 

Settlements

 

(0.1

)

 

(0.1

)

 

(0.2

)

 

 

 

(0.2

)

Balance June 30, 2025

$

7.5

 

$

5.1

 

$

12.6

 

$

25.5

 

$

38.1

 

Changes in net unrealized gains (losses) for the period
included in other comprehensive income (loss) for
assets held at the end of the period

$

 

$

0.1

 

$

0.1

 

$

 

$

0.1

 

 

 

 

Fixed Maturities

 

 

 

 

 

(in millions)

 

Municipals

 

Commercial
mortgage-
backed

 

Total

 

Equities and
Other

 

Total
Assets

 

Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 Balance January 1, 2026

 

$

7.4

 

$

4.9

 

$

12.3

 

$

23.9

 

$

36.2

 

Total gains included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Purchase

 

 

 

 

 

 

 

 

0.3

 

 

0.3

 

Issuance

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Settlements

 

 

(0.7

)

 

(0.2

)

 

(0.9

)

 

(0.7

)

 

(1.6

)

Balance June 30, 2026

 

$

6.7

 

$

4.7

 

$

11.4

 

$

23.7

 

$

35.1

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2025

 

$

7.6

 

$

5.9

 

$

13.5

 

$

24.7

 

$

38.2

 

Total gains:

 

 

 

 

 

 

 

 

 

 

 

Included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

 

0.8

 

 

0.8

 

Included in other comprehensive income (loss) - changes
in net unrealized gains (losses) on investment securities

 

 

0.2

 

 

0.2

 

 

0.4

 

 

 

 

0.4

 

Settlements

 

 

(0.3

)

 

(1.0

)

 

(1.3

)

 

 

 

(1.3

)

Balance June 30, 2025

 

$

7.5

 

$

5.1

 

$

12.6

 

$

25.5

 

$

38.1

 

Changes in net unrealized gains (losses) for the period
included in other comprehensive income (loss) for
assets held at the end of the period

 

$

0.2

 

$

0.2

 

$

0.4

 

$

 

$

0.4

 

 

Schedule of Additional Information About Significant Unobservable Inputs Used in Fair Valuations of Level 3

The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets. Valuation of $11.3 million for equity securities based on dealer quotes for which there was lack of transparency as to inputs used to develop the valuation have been excluded.

 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

 

Valuation

 

Significant

 

 

Fair

 

 

Range

 

Fair

 

 

Range

(in millions)

 

Technique

 

Unobservable Inputs

 

 

Value

 

 

(Wtd Average)

 

Value

 

 

(Wtd Average)

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipals

 

Discounted
cash flow

 

Discount for:
   Small issue size

 

 

$

6.7

 

 

6.8 - 6.8%

 

$

7.4

 

 

6.8 - 6.8%

Commercial
mortgage-backed

 

Discounted
cash flow

 

Discount for:
   Small issue size
   Lease structure

 

 

 

4.7

 

 

5.0% (5.0%)
0.3% (0.3%)

 

 

4.9

 

 

5.0% (5.0%)
0.3% (0.3%)

Equity securities

 

Market
comparables

 

Net tangible asset

 

 

1.4

 

 

N/A

 

 

1.5

 

 

N/A

 

 

Internal price based on financing round

 

Discount for:
   Market liquidity

 

 

7.6

 

27.0% (27.0%)

 

 

7.3

 

 

27.0% (27.0%)

Other

 

Discounted
cash flow

 

Discount rate

 

 

3.4

 

 

18.6% (18.6%)

 

 

3.4

 

 

18.6% (18.6%)