| Schedule of Earnings Per Share, Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(dollars in thousands, except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Acadia shareholders |
|
$ |
11,038 |
|
|
$ |
1,963 |
|
|
$ |
41,515 |
|
|
$ |
3,571 |
|
Less: adjustment of redeemable non-controlling interest to estimated redemption value (Note 10) |
|
|
(3,868 |
) |
|
|
— |
|
|
|
(5,661 |
) |
|
|
— |
|
Less: net income attributable to participating securities |
|
|
(332 |
) |
|
|
(338 |
) |
|
|
(665 |
) |
|
|
(677 |
) |
Income from continuing operations net of income attributable to participating securities for basic earnings per share |
|
$ |
6,838 |
|
|
$ |
1,625 |
|
|
$ |
35,189 |
|
|
$ |
2,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for basic earnings per share |
|
|
133,626,890 |
|
|
|
130,981,401 |
|
|
|
132,443,666 |
|
|
|
126,181,730 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred OP Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Employee unvested restricted shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Assumed settlement of forward sales agreements (Note 10) |
|
|
198,047 |
|
|
|
— |
|
|
|
198,047 |
|
|
|
— |
|
Denominator for diluted earnings per share |
|
|
133,824,937 |
|
|
|
130,981,401 |
|
|
|
132,641,713 |
|
|
|
126,181,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
0.05 |
|
|
$ |
0.01 |
|
|
$ |
0.27 |
|
|
$ |
0.02 |
|
Diluted earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
0.05 |
|
|
$ |
0.01 |
|
|
$ |
0.27 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-Dilutive Shares Excluded from Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred OP Units |
|
|
— |
|
|
|
188 |
|
|
|
— |
|
|
|
188 |
|
Series A Preferred OP Units - Common share equivalent |
|
|
— |
|
|
|
25,067 |
|
|
|
— |
|
|
|
25,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred OP Units |
|
|
— |
|
|
|
66,519 |
|
|
|
— |
|
|
|
66,519 |
|
Series C Preferred OP Units - Common share equivalent |
|
|
— |
|
|
|
230,967 |
|
|
|
— |
|
|
|
230,967 |
|
Restricted shares |
|
|
— |
|
|
|
79,358 |
|
|
|
— |
|
|
|
79,358 |
|
Shares outstanding under the forward sales agreement (Note 10) |
|
|
9,000,000 |
|
|
|
2,445,106 |
|
|
|
9,000,000 |
|
|
|
2,445,106 |
|
|