v3.26.1
Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

18,407

 

 

 

 

 

 

 

 

 

9,738

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

(323

)

 

 

 

 

 

 

 

 

(3,196

)

 

 

 

Schedule of Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (information is as of June 30, 2026, unless otherwise noted, and dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Strike Rate

 

 

 

Fair Value

 

Derivative
Instrument

 

Aggregate Notional Amount

 

 

Effective Date

 

Maturity Date

 

Low

 

High

 

Balance Sheet
Location

 

June 30,
2026

 

 

December 31,
2025

 

REIT Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

800,000

 

 

May 2022Aug 2025

 

Jul 2027Jul 2030

 

1.98%

3.61%

 

Other Assets

 

$

17,002

 

 

$

9,531

 

Interest Rate Swaps

 

 

102,000

 

 

Nov 2023

 

Nov 2026

 

4.50%

4.50%

 

Accounts payable and other liabilities

 

 

(258

)

 

 

(2,140

)

 

 

$

902,000

 

 

 

 

 

 

 

 

 

 

 

 

$

16,744

 

 

$

7,391

 

Investment Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

$

50,000

 

 

Jan 2023

 

Dec 2029

 

3.23%

3.23%

 

Other Assets

 

$

1,001

 

 

$

199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

50,000

 

 

Jan 2023

 

May 2026Dec 2027

 

3.36%

3.36%

 

Other Assets

 

$

404

 

 

$

8

 

Interest Rate Swap

 

 

32,200

 

 

Jun 2026

 

Jun 2029

 

3.95%

3.95%

 

Accounts payable and other liabilities

 

 

(65

)

 

 

(1,056

)

Interest Rate Cap

 

 

32,200

 

 

Sep 2025

 

Sep 2026

 

5.00%

5.00%

 

Other Assets

 

 

 

 

 

 

 

 

$

114,400

 

 

 

 

 

 

 

 

 

 

 

 

$

339

 

 

$

(1,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

$

18,407

 

 

$

9,738

 

Total Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

$

(323

)

 

$

(3,196

)

Schedule of Other Financial Instruments Carrying Values and Fair values

The carrying values and fair values of Company’s other financial assets and liabilities that are not measured at fair value on its Condensed Consolidated Balance Sheets are as follows as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

 

 

 

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable (a)

 

 

3

 

 

$

154,501

 

 

$

155,433

 

 

$

154,892

 

 

$

157,325

 

City Point Loan (f)

 

 

3

 

 

 

 

 

 

 

 

 

34,821

 

 

 

35,346

 

Mortgage and Other Notes Payable (a, d)

 

 

3

 

 

 

481,751

 

 

 

474,745

 

 

 

897,616

 

 

 

894,607

 

Investment in non-traded equity securities (b)

 

 

3

 

 

 

2,528

 

 

 

2,528

 

 

 

3,307

 

 

 

3,307

 

Unsecured notes payable and Unsecured line of credit (c, e)

 

 

2

 

 

 

1,170,573

 

 

 

1,171,644

 

 

 

975,750

 

 

 

981,271

 

 

(a)
The Company estimates the fair value of financial instruments using a discounted cash flow model. This model incorporates assumptions such as current market rates and, where applicable, the credit quality of the borrower or tenant. In addition, the Company evaluates the value of the underlying collateral, considering factors such as collateral quality, borrower creditworthiness, time to maturity, and prevailing market conditions. These fair value estimates exclude unamortized discounts and deferred loan costs. As of the reporting date, the estimated market interest rates used in the valuation ranged from 3.46% to 11.21% for the Company’s notes receivable and City Point Loan, and from 5.26% to 7.12% for the Company’s property mortgage loans and other notes payable, depending on the specific characteristics of each loan.
(b)
Includes the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).
(c)
The Company estimates the fair value of its unsecured notes payable and unsecured line of credit using quoted market prices in active or brokered markets, when available. In instances where observable market prices are not available due to limited or no trading activity, the Company estimates fair value using a discounted cash flow model. This model incorporates a rate that reflects the average yield of comparable instruments issued by market participants with similar credit risk profiles.
(d)
Carrying amounts exclude unamortized debt issuance costs of $2.2 million and $4.6 million and unamortized premiums of $0.5 million and $0.9 million as of June 30, 2026 and December 31, 2025, respectively.
(e)
Carrying amounts exclude unamortized debt issuance costs of $13.6 million and $6.8 million as of June 30, 2026 and December 31, 2025, respectively.
(f)
The City Point Loan was repaid in June 2026 (Note 10).