v3.26.1
Debt
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Debt

7. Debt

A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):

 

 

 

 

 

Carrying Value as of

 

 

Interest Rate as of

Maturity Date as of

 

June 30,

 

December 31,

 

 

June 30, 2026

 

June 30, 2026

 

2026

 

2025

Mortgages Payable

 

 

 

 

 

 

 

 

REIT Portfolio

 

3.99% - 6.05%

 

Nov 2026 - Apr 2035

 

$226,501

 

$227,684

Fund II (a)

 

 

 

 

 

 

137,500

Fund IV

 

5.62%

 

Jun 2028

 

25,939

 

27,249

Fund V

 

SOFR+1.40% - SOFR+3.10%

 

Dec 2026 - Apr 2030

 

229,311

 

505,184

Net unamortized debt issuance costs

 

 

 

 

 

(2,180)

 

(4,599)

Unamortized premium

 

 

 

 

 

474

 

926

Total Mortgages Payable

 

 

 

 

 

$480,045

 

$893,944

 

 

 

 

 

 

 

 

 

Unsecured Notes Payable

 

 

 

 

 

 

 

 

Term Loans (b, c)

 

SOFR+1.15% - SOFR+1.20%

 

May 2030 - Apr 2031

 

$837,500

 

$725,000

Senior Notes

 

5.86% - 5.94%

 

Aug 2027 - Aug 2029

 

100,000

 

100,000

Term Loan A-3

 

SOFR+1.15%

 

Apr 2031

 

137,500

 

Fund IV Term Loan

 

SOFR+1.20%

 

Dec 2028

 

52,250

 

61,250

Net unamortized debt issuance costs

 

 

 

 

 

(13,600)

 

(6,788)

Total Unsecured Notes Payable

 

 

 

 

 

$1,113,650

 

$879,462

 

 

 

 

 

 

 

 

 

Unsecured Line of Credit

 

 

 

 

 

 

 

 

Revolving Credit Facility (c, d)

 

SOFR+1.00%

 

Apr 2030

 

$43,323

 

$89,500

 

 

 

 

 

 

 

 

 

Total Debt (e)(f)

 

 

 

 

 

$1,652,324

 

$1,873,367

Net unamortized debt issuance costs

 

 

 

 

 

(15,780)

 

(11,387)

Unamortized premium

 

 

 

 

 

474

 

926

Total Indebtedness

 

 

 

 

 

$1,637,018

 

$1,862,906

 

(a)
In connection with the refinance of the secured mortgage loan related to a Fund II asset during the three months ended June 30, 2026, the Operating Partnership's $20.0 million recourse guarantee of principal payments associated with this mortgage loan was extinguished.
(b)
The $75.0 Million Term Loan is guaranteed by the Trust and certain subsidiaries of the Trust (Note 9).
(c)
The Company has entered into various swap agreements to effectively fix its interest costs on a portion of the Revolving Credit Facility and term loans as of June 30, 2026 and December 31, 2025 (Note 8).
(d)
The total available credit under the Revolving Credit Facility was $481.7 million and $435.5 million at June 30, 2026 and December 31, 2025, respectively. There are no letters of credit outstanding.
(e)
As of June 30, 2026 and December 31, 2025, the Company had $1,034.2 million and $1,216.7 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.50%.
(f)
Includes $32.2 million of variable-rate debt that is subject to interest cap agreements at each June 30, 2026 and December 31, 2025. The effective fixed rate was 5.00%.

Mortgages Payable

At June 30, 2026 and December 31, 2025, the Company’s property mortgage loans were collateralized by 35 and 45 properties, respectively, as well as the related tenant leases. The Company was in compliance with its debt covenants as of June 30, 2026.

Investment Management

In connection with the Fourth Amended and Restated Credit Facility, during the quarter ended June 30, 2026, the Operating Partnership used proceeds from Term Loan A-3, discussed below, to refinance a secured mortgage loan related to a Fund II asset which had an outstanding balance of $137.5 million.

During the six months ended June 30, 2026, the Company, through its Investment Management platform:

repaid $285.1 million of consolidated Investment Management property mortgage loans, using proceeds from the assets sales and the recapitalization transactions (Note 2);
extended the maturities of two Investment Management property mortgage loans to an aggregate outstanding balance of $82.4 million (an increase of $9.4 million);
refinanced a property mortgage loan secured by a Fund V property, maintained the $32.2 million principal amount, and extended the maturity from September 2026 to June 2029, and reduced the interest rate from SOFR + 2.80% to SOFR + 1.40%.

Unsecured Notes Payable and Unsecured Line of Credit

The Company was in compliance with its unsecured notes payable and unsecured line of credit debt covenant requirements as of June 30, 2026.

 

Revolving Credit Facility

 

On April 17, 2026, the Operating Partnership entered into a Fourth Amended and Restated Credit Agreement (the "Amendment") to amend and expand its senior unsecured credit facility (the “Credit Facility”). The Amendment (i) extended the maturity of the $525.0 million revolving credit facility (the “Revolving Credit Facility”), the size of which remained unchanged, from April 15, 2028 to April 17, 2030, subject to two six-month extension options; (ii) increased the borrowing capacity of Term Loan A-1 from $400.0 million to $512.5 million and extended its maturity from April 15, 2028 to April 17, 2031; and (iii) established a new $137.5 million unsecured term loan facility (“Term Loan A-3”) maturing April 17, 2031. The Operating Partnership's existing $250.0 million Term Loan A-2, maturing May 29, 2030, was not modified by the Amendment. The Amendment also increased the accordion feature under the Credit Facility to up to $2.0 billion, at the Operating Partnership's option and subject to customary conditions.

 

The Revolving Credit Facility, Term Loan A-1 and Term Loan A-3 bear interest at floating rates based on SOFR plus an applicable margin determined by reference to the Company’s leverage ratio or credit ratings. As of June 30, 2026, the applicable rates were SOFR plus 1.00% on the Revolving Credit Facility and SOFR plus 1.15% on each of Term Loan A-1 and Term Loan A-3.

 

Unamortized deferred financing costs of $4.8 million associated with the prior facility were carried forward and are being amortized over the term of the amended facility, and the Company capitalized $11.7 million of new deferred financing costs in connection with the Amendment, which are being amortized over the remaining term of the Credit Facility.

 

As of June 30, 2026, outstanding borrowings were $512.5 million under Term Loan A-1, $250.0 million under Term Loan A-2, and $137.5 million under Term Loan A-3. The Revolving Credit Facility had an outstanding balance of $43.3 million and remaining borrowing capacity of $481.7 million.

Scheduled Debt Principal Payments

The following table summarizes the scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of June 30, 2026 (in thousands):

 

Year Ending December 31,

 

Principal Repayments

 

2026 (Remainder)

 

$

161,782

 

2027

 

 

106,029

 

2028

 

 

150,384

 

2029

 

 

182,889

 

2030

 

 

400,173

 

Thereafter

 

 

651,067

 

 

 

 

1,652,324

 

Unamortized premium

 

 

474

 

Net unamortized debt issuance costs

 

 

(15,780

)

Total indebtedness (a)

 

$

1,637,018

 

(a)
The table does not reflect available extension options. The Company has the option to extend $160.3 million, $48.5 million, and $55.0 million of maturities in 2026, 2027, and 2028, respectively, subject to customary conditions.