v3.26.1
Lease Intangibles
6 Months Ended
Jun. 30, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Lease Intangibles

6. Lease Intangibles

Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the Condensed Consolidated Balance Sheets and summarized as follows (in thousands):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Amortizable Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-place lease intangible assets

 

$

340,762

 

 

$

(243,888

)

 

 

96,874

 

 

$

408,015

 

 

$

(289,643

)

 

$

118,372

 

Above-market rent

 

 

20,821

 

 

 

(17,749

)

 

 

3,072

 

 

 

32,608

 

 

 

(22,741

)

 

 

9,867

 

 

 

$

361,583

 

 

$

(261,637

)

 

$

99,946

 

 

$

440,623

 

 

$

(312,384

)

 

$

128,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable Intangible Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market rent

 

$

(205,990

)

 

$

122,942

 

 

$

(83,048

)

 

$

(223,893

)

 

$

128,072

 

 

$

(95,821

)

Above-market ground lease

 

 

(671

)

 

 

530

 

 

 

(141

)

 

 

(671

)

 

 

501

 

 

 

(170

)

 

 

$

(206,661

)

 

$

123,472

 

 

$

(83,189

)

 

$

(224,564

)

 

$

128,573

 

 

$

(95,991

)

 

Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations. Amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental revenue, respectively, in the Condensed Consolidated Statements of Operations. Amortization of above-market ground leases is recorded as a reduction to rent expense on the Condensed Consolidated Statements of Operations.

 

The amounts of such amortization included in the accompanying consolidated statements of operations and comprehensive income (loss) are as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Amortization of in-place lease intangibles

 

$

6,796

 

 

$

8,871

 

 

$

16,880

 

 

$

18,392

 

Amortization of above-market rent and below-market rent

 

 

(2,098

)

 

 

(2,276

)

 

 

(5,446

)

 

 

(4,459

)

Amortization of above-market ground leases

 

 

(15

)

 

 

(15

)

 

 

(29

)

 

 

(29

)