|
Ernst & Young LLP
One Manhattan West
New York, NY 10001
|
Tel: +1 212 773 3000
ey.com
|
|
RockLoans Marketplace LLC (the “Sponsor”)
RKTL Depositor LLC (the “Depositor”)
1050 Woodward Avenue
Detroit, Michigan 48226
|
29 July 2026
|
| Re: |
RKTL 2026-3 (the “Issuer”)
|
|
a.
|
An electronic data file labeled “20260630_Initial_Tape__with_RMSC_Flag_.csv” and the corresponding record layout and decode
information, as applicable (the “Statistical Data File”), that the Structuring Lead, on behalf of the Depositor, indicated contains information as of the close of business on or around 30 June
2026 (the “Statistical Cut-Off Date”) relating to certain unsecured, fixed-rate personal loans (the “Statistical Portfolio Loans”) that are expected to be representative of the Portfolio
Loans and
|
|
b.
|
Instructions, assumptions and methodologies, which are described in Attachment A.
|
![]() |
Page 2 of 3 |
|
a.
|
Imaged copies of the following items (collectively, the “Source Documents”):
|
|
i.
|
The promissory note or other related documents (collectively and as applicable, the “Promissory Note”),
|
|
ii.
|
Certain printed screen shots of the borrower income summary information or other related documents (collectively and as applicable, the “Income Summary”) and
|
|
iii.
|
Certain borrower credit reports or other related documents (collectively and as applicable, the “Credit Report”),
|
|
b.
|
An electronic data file labeled “2026_3_Securitization___EY_Tape.csv” and the corresponding record layout and decode information, as applicable (the “Accounts Validation Data File,” together with the
Source Documents, the “Sources”), that the Sponsor, on behalf of the Depositor, indicated contains information as of the Statistical Cut-Off Date relating to the Sample Loans, as applicable,
|
|
c.
|
The list of relevant characteristics (the “Sample Characteristics”) on the Statistical Data File, which is shown on Exhibit 1 to Attachment A, and
|
|
d.
|
Instructions, assumptions and methodologies, which are described in Attachment A.
|
![]() |
Page 3 of 3 |
|
a.
|
Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or
|
|
b.
|
Making any findings with respect to:
|
|
i.
|
Whether the origination of the Portfolio Loans conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria or other
requirements,
|
|
ii.
|
The value of the collateral securing the Portfolio Loans,
|
|
iii.
|
Whether the originator(s) of the Portfolio Loans complied with federal, state or local laws or regulations or
|
|
iv.
|
Any other factor or characteristic of the Portfolio Loans that would be material to the likelihood that the issuer of the Securities will pay interest and
principal in accordance with applicable terms and conditions.
|
![]() |
Attachment A
|
|
1.
|
As instructed by the Sponsor, on behalf of the Depositor, we randomly selected a sample of 150 Statistical Portfolio Loans from the Statistical Data File (the “Sample Loans”). For the purpose of this procedure, the Sponsor, on behalf of the Depositor, did not inform us as to the basis for how they determined the number of Sample Loans or the methodology they
instructed us to use to select the Sample Loans from the Statistical Data File.
|
|
2.
|
For each Sample Loan, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the Statistical Data File, to the corresponding information located in the Sources,
subject to the instructions, assumptions and methodologies provided by the Sponsor, on behalf of the Depositor, described in the notes to Exhibit 1 to Attachment A. The Source(s) that we were
instructed by the Sponsor, on behalf of the Depositor, to use for each Sample Characteristic are shown on Exhibit 1 to Attachment A. All such compared information was found to be in agreement.
|
![]() |
Exhibit 1 to Attachment A
Page 1 of 2
|
|
Sample Characteristic
|
Statistical
Data File Field Name
|
Source(s)
|
||
|
Loan number
|
LoanID
|
Promissory Note
|
||
|
Original loan balance
|
OriginalBalance
|
Promissory Note
|
||
|
Original term
|
OriginalTerm
|
Promissory Note
|
||
|
Maturity date
|
StaticMaturityDate
|
Promissory Note
|
||
|
Borrower state
|
State
|
Promissory Note
|
||
|
Interest rate
|
InterestRate
|
Promissory Note
|
||
|
Current loan balance
|
UnpaidPrincipalBalance
|
Accounts Validation Data File
|
||
|
Remaining term
|
RemainingTerm
|
Accounts Validation Data File
|
||
|
Loan origination date
|
OriginationDate
|
Promissory Note
|
||
|
Scheduled monthly payment amount
|
OriginalMonthlyPayment
|
Promissory Note
|
||
|
Loan status
|
DaysPastDue
|
Accounts Validation Data File
|
||
|
Credit score
|
FICO_Score
|
Credit Report
|
||
|
Pricing credit score
|
PricingCreditScore
|
Credit Report
|
||
|
Borrower income
|
annualIncome
|
Income Summary
|
|
i.
|
The loan number Sample Characteristic is for identification purposes only.
|
|
ii.
|
For the purpose of comparing the maturity date and loan origination date Sample Characteristics, the Sponsor, on behalf of the Depositor, instructed us to ignore
differences of +/- one day.
|
|
iii.
|
For the purpose of comparing the loan status Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to note agreement with a loan status:
|
|
a.
|
Of “0,” as shown on the Statistical Data File, if the corresponding loan status, as shown on the Accounts Validation Data File, was “Current” and
|
|
b.
|
Other than “0,” as shown on the Statistical Data File, if the corresponding loan status, as shown on the Accounts Validation Data File, was “Late.”
|
|
iv.
|
For the purpose of comparing the pricing credit score Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to use the higher of the FICO
score and VantageScore score, both as shown in the Credit Report.
|
![]() |
Exhibit 1 to Attachment A
Page 2 of 2
|
|
v.
|
For the purpose of comparing the borrower income Sample Characteristic, the Sponsor, on behalf of the Depositor, instructed us to ignore differences of +/- $6.00 or less.
|