| Schedule of Activity in Allowance for Loan Losses |
Old National’s activity in the allowance for credit losses on loans by portfolio segment was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Balance at Beginning of Period | | Allowance Established for Acquired PCD Loans | | Charge-offs | | Recoveries | | Provision for Loan Losses | | Balance at End of Period | | Three Months Ended June 30, 2026 | | | | | | | | | | | | Commercial | $ | 244,640 | | | $ | — | | | $ | (19,638) | | | $ | 6,670 | | | $ | 22,182 | | | $ | 253,854 | | | Commercial real estate | 266,797 | | | — | | | (18,155) | | | 1,018 | | | 14,046 | | | 263,706 | | | BBCC | 2,779 | | | — | | | (486) | | | 118 | | | 550 | | | 2,961 | | | Residential real estate | 39,764 | | | — | | | (74) | | | 59 | | | 701 | | | 40,450 | | | Indirect | 8,309 | | | — | | | (1,395) | | | 661 | | | (347) | | | 7,228 | | | Direct | 2,412 | | | — | | | (1,735) | | | 689 | | | 907 | | | 2,273 | | | Home equity | 9,657 | | | — | | | (57) | | | 78 | | | 361 | | | 10,039 | | | Total | $ | 574,358 | | | $ | — | | | $ | (41,540) | | | $ | 9,293 | | | $ | 38,400 | | | $ | 580,511 | | | Three Months Ended June 30, 2025 | | | | | | | | | | | | Commercial | $ | 157,587 | | | $ | 30,492 | | | $ | (16,805) | | | $ | 973 | | | $ | 43,670 | | | $ | 215,917 | | | Commercial real estate | 198,110 | | | 59,611 | | | (9,438) | | | 123 | | | 45,897 | | | 294,303 | | | BBCC | 2,695 | | | — | | | (53) | | | 99 | | | (253) | | | 2,488 | | | Residential real estate | 24,214 | | | 148 | | | (247) | | | 150 | | | 7,585 | | | 31,850 | | | Indirect | 9,063 | | | 6 | | | (1,766) | | | 905 | | | 222 | | | 8,430 | | | Direct | 2,053 | | | 47 | | | (1,480) | | | 701 | | | 1,243 | | | 2,564 | | | Home equity | 8,210 | | | 138 | | | (165) | | | 475 | | | 899 | | | 9,557 | | | Total | $ | 401,932 | | | $ | 90,442 | | | $ | (29,954) | | | $ | 3,426 | | | $ | 99,263 | | | $ | 565,109 | | | Six Months Ended June 30, 2026 | | | | | | | | | | | | Commercial | $ | 244,670 | | | $ | — | | | $ | (43,152) | | | $ | 10,061 | | | $ | 42,275 | | | $ | 253,854 | | | Commercial real estate | 268,332 | | | — | | | (26,622) | | | 1,426 | | | 20,570 | | | 263,706 | | | BBCC | 2,371 | | | — | | | (1,296) | | | 240 | | | 1,646 | | | 2,961 | | | Residential real estate | 34,394 | | | — | | | (386) | | | 124 | | | 6,318 | | | 40,450 | | | Indirect | 8,021 | | | — | | | (3,207) | | | 1,338 | | | 1,076 | | | 7,228 | | | Direct | 2,478 | | | — | | | (4,026) | | | 1,196 | | | 2,625 | | | 2,273 | | | Home equity | 9,254 | | | — | | | (158) | | | 199 | | | 744 | | | 10,039 | | | Total | $ | 569,520 | | | $ | — | | | $ | (78,847) | | | $ | 14,584 | | | $ | 75,254 | | | $ | 580,511 | | | Six Months Ended June 30, 2025 | | | | | | | | | | | | Commercial | $ | 148,722 | | | $ | 30,492 | | | $ | (26,116) | | | $ | 2,253 | | | $ | 60,566 | | | $ | 215,917 | | | Commercial real estate | 200,309 | | | 59,611 | | | (21,098) | | | 393 | | | 55,088 | | | 294,303 | | | BBCC | 2,813 | | | — | | | (57) | | | 399 | | | (667) | | | 2,488 | | | Residential real estate | 22,922 | | | 148 | | | (277) | | | 238 | | | 8,819 | | | 31,850 | | | Indirect | 8,434 | | | 6 | | | (3,700) | | | 1,344 | | | 2,346 | | | 8,430 | | | Direct | 2,304 | | | 47 | | | (3,081) | | | 1,213 | | | 2,081 | | | 2,564 | | | Home equity | 7,018 | | | 138 | | | (165) | | | 510 | | | 2,056 | | | 9,557 | | | Total | $ | 392,522 | | | $ | 90,442 | | | $ | (54,494) | | | $ | 6,350 | | | $ | 130,289 | | | $ | 565,109 | |
Old National’s activity in the allowance for credit losses on unfunded loan commitments was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (dollars in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Balance at beginning of period | $ | 33,725 | | | $ | 22,031 | | | $ | 35,633 | | | $ | 21,654 | | Provision for credit losses on unfunded loan commitments acquired during the period | — | | | 6,458 | | | — | | | 6,458 | | Provision (release) for credit losses on unfunded loan commitments | (2,194) | | | 1,114 | | | (4,102) | | | 1,491 | | | Balance at end of period | $ | 31,531 | | | $ | 29,603 | | | $ | 31,531 | | | $ | 29,603 | |
|
| Schedule of Risk Category of Loans and Amortized Cost |
The following table summarizes the amortized cost of term loans by risk category of commercial, commercial real estate, and BBCC loans by class of loan and origination year: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Origination Year | | | | Revolving to Term | | | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving | | | Total | | June 30, 2026 | | | | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 1,871,092 | | | $ | 2,956,426 | | | $ | 1,671,586 | | | $ | 985,812 | | | $ | 836,604 | | | $ | 1,915,799 | | | $ | 3,702,028 | | | $ | 796,631 | | | $ | 14,735,978 | | | Special Mention | 26,182 | | | 31,903 | | | 95,687 | | | 72,440 | | | 20,039 | | | 11,691 | | | 121,703 | | | 8,147 | | | 387,792 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 6,033 | | | 12,860 | | | 75,756 | | | 100,408 | | | 30,899 | | | 102,488 | | | 127,855 | | | 103,241 | | | 559,540 | | | Nonaccrual | — | | | 748 | | | 2,256 | | | 2,440 | | | 631 | | | 4,422 | | | — | | | 12,471 | | | 22,968 | | | Doubtful | — | | | 8,884 | | | 10,627 | | | 31,482 | | | 27,869 | | | 23,644 | | | 9,571 | | | 43,274 | | | 155,351 | | | Total | $ | 1,903,307 | | | $ | 3,010,821 | | | $ | 1,855,912 | | | $ | 1,192,582 | | | $ | 916,042 | | | $ | 2,058,044 | | | $ | 3,961,157 | | | $ | 963,764 | | | $ | 15,861,629 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 2,222,955 | | | $ | 3,929,498 | | | $ | 2,334,253 | | | $ | 2,073,302 | | | $ | 2,790,586 | | | $ | 6,115,231 | | | $ | 151,653 | | | $ | 902,194 | | | $ | 20,519,672 | | | Special Mention | 2,669 | | | 14,374 | | | 14,760 | | | 28,664 | | | 90,982 | | | 143,033 | | | 3,681 | | | 8,244 | | | 306,407 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 1,002 | | | 36,595 | | | 116,300 | | | 308,911 | | | 398,088 | | | 423,298 | | | 8,395 | | | 61,581 | | | 1,354,170 | | | Nonaccrual | — | | | — | | | 3,539 | | | 2,178 | | | 2,497 | | | 3,818 | | | — | | | 743 | | | 12,775 | | | Doubtful | — | | | — | | | 2,968 | | | 32,617 | | | 35,095 | | | 68,465 | | | — | | | 17,631 | | | 156,776 | | | Total | $ | 2,226,626 | | | $ | 3,980,467 | | | $ | 2,471,820 | | | $ | 2,445,672 | | | $ | 3,317,248 | | | $ | 6,753,845 | | | $ | 163,729 | | | $ | 990,393 | | | $ | 22,349,800 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | BBCC: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 37,165 | | | $ | 53,988 | | | $ | 47,789 | | | $ | 42,235 | | | $ | 30,268 | | | $ | 94,373 | | | $ | 85,108 | | | $ | 27,457 | | | $ | 418,383 | | | Special Mention | 564 | | | 54 | | | 389 | | | 253 | | | 494 | | | 1,695 | | | 2,810 | | | 4,696 | | | 10,955 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 22 | | | 77 | | | 217 | | | 598 | | | 233 | | | 530 | | | 1,681 | | | 1,651 | | | 5,009 | | | Nonaccrual | — | | | — | | | — | | | 333 | | | 105 | | | 395 | | | — | | | 319 | | | 1,152 | | | Doubtful | — | | | — | | | — | | | — | | | — | | | 355 | | | — | | | 631 | | | 986 | | | Total | $ | 37,751 | | | $ | 54,119 | | | $ | 48,395 | | | $ | 43,419 | | | $ | 31,100 | | | $ | 97,348 | | | $ | 89,599 | | | $ | 34,754 | | | $ | 436,485 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | Revolving to Term | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving | | | Total | | December 31, 2025 | | | | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 3,073,330 | | | $ | 1,895,772 | | | $ | 1,186,468 | | | $ | 1,064,904 | | | $ | 619,076 | | | $ | 1,567,563 | | | $ | 3,458,502 | | | $ | 774,686 | | | $ | 13,640,301 | | | Special Mention | 23,368 | | | 84,827 | | | 88,803 | | | 18,830 | | | 7,878 | | | 8,161 | | | 82,334 | | | 14,990 | | | 329,191 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 16,253 | | | 89,293 | | | 113,232 | | | 62,649 | | | 68,265 | | | 56,616 | | | 129,209 | | | 85,729 | | | 621,246 | | | Nonaccrual | 140 | | | 1,617 | | | 6,003 | | | 7,053 | | | 1,001 | | | 654 | | | 8,659 | | | 1,944 | | | 27,071 | | | Doubtful | — | | | 7,337 | | | 34,925 | | | 27,218 | | | 2,409 | | | 24,547 | | | — | | | 49,206 | | | 145,642 | | | Total | $ | 3,113,091 | | | $ | 2,078,846 | | | $ | 1,429,431 | | | $ | 1,180,654 | | | $ | 698,629 | | | $ | 1,657,541 | | | $ | 3,678,704 | | | $ | 926,555 | | | $ | 14,763,451 | | | | | | | | | | | | | | | | | | | | | Commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 3,746,158 | | | $ | 2,363,809 | | | $ | 2,510,901 | | | $ | 3,325,135 | | | $ | 1,945,116 | | | $ | 5,082,931 | | | $ | 169,450 | | | $ | 886,279 | | | $ | 20,029,779 | | | Special Mention | 12,351 | | | 20,695 | | | 85,266 | | | 97,148 | | | 102,821 | | | 107,590 | | | 16,239 | | | 24,962 | | | 467,072 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 14,773 | | | 34,761 | | | 184,806 | | | 294,789 | | | 116,261 | | | 321,725 | | | 45,692 | | | 120,284 | | | 1,133,091 | | | Nonaccrual | — | | | 4,721 | | | 1,282 | | | 6,905 | | | 5,442 | | | 24,308 | | | — | | | 23,642 | | | 66,300 | | | Doubtful | — | | | 3,120 | | | 23,039 | | | 38,716 | | | 22,966 | | | 60,503 | | | — | | | 29,751 | | | 178,095 | | | Total | $ | 3,773,282 | | | $ | 2,427,106 | | | $ | 2,805,294 | | | $ | 3,762,693 | | | $ | 2,192,606 | | | $ | 5,597,057 | | | $ | 231,381 | | | $ | 1,084,918 | | | $ | 21,874,337 | | | | | | | | | | | | | | | | | | | | | BBCC: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pass | $ | 57,344 | | | $ | 53,469 | | | $ | 50,466 | | | $ | 35,366 | | | $ | 20,106 | | | $ | 75,805 | | | $ | 65,971 | | | $ | 20,036 | | | $ | 378,563 | | | Special Mention | — | | | 663 | | | 834 | | | 512 | | | 535 | | | 1,490 | | | 2,281 | | | 3,323 | | | 9,638 | | | Classified: | | | | | | | | | | | | | | | | | | | Substandard | 86 | | | 191 | | | 474 | | | 304 | | | 26 | | | 724 | | | 203 | | | 2,877 | | | 4,885 | | | Nonaccrual | 50 | | | — | | | 60 | | | 98 | | | 359 | | | 345 | | | — | | | 1,115 | | | 2,027 | | | Doubtful | — | | | — | | | 463 | | | 205 | | | — | | | 31 | | | — | | | 268 | | | 967 | | | Total | $ | 57,480 | | | $ | 54,323 | | | $ | 52,297 | | | $ | 36,485 | | | $ | 21,026 | | | $ | 78,395 | | | $ | 68,455 | | | $ | 27,619 | | | $ | 396,080 | |
For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost of term residential real estate and consumer loans based on payment activity and origination year: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | Revolving to Term | | | | (dollars in thousands) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving | | | Total | | June 30, 2026 | | | | | | | | | | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 577,590 | | | $ | 1,096,002 | | | $ | 469,884 | | | $ | 544,155 | | | $ | 1,606,443 | | | $ | 4,386,908 | | | $ | — | | | $ | 578 | | | $ | 8,681,560 | | | Nonperforming | 156 | | | 5,299 | | | 5,484 | | | 10,839 | | | 18,409 | | | 39,085 | | | — | | | — | | | 79,272 | | | Total | $ | 577,746 | | | $ | 1,101,301 | | | $ | 475,368 | | | $ | 554,994 | | | $ | 1,624,852 | | | $ | 4,425,993 | | | $ | — | | | $ | 578 | | | $ | 8,760,832 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Indirect: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 342,588 | | | $ | 354,289 | | | $ | 234,222 | | | $ | 128,792 | | | $ | 84,982 | | | $ | 33,017 | | | $ | 143 | | | $ | — | | | $ | 1,178,033 | | | Nonperforming | 93 | | | 1,110 | | | 1,132 | | | 1,401 | | | 1,191 | | | 625 | | | — | | | — | | | 5,552 | | | Total | $ | 342,681 | | | $ | 355,399 | | | $ | 235,354 | | | $ | 130,193 | | | $ | 86,173 | | | $ | 33,642 | | | $ | 143 | | | $ | — | | | $ | 1,183,585 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Direct: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 33,487 | | | $ | 61,641 | | | $ | 43,786 | | | $ | 39,378 | | | $ | 55,357 | | | $ | 133,931 | | | $ | 219,672 | | | $ | 5,525 | | | $ | 592,777 | | | Nonperforming | 13 | | | 11 | | | 228 | | | 346 | | | 1,467 | | | 2,545 | | | 6 | | | 214 | | | 4,830 | | | Total | $ | 33,500 | | | $ | 61,652 | | | $ | 44,014 | | | $ | 39,724 | | | $ | 56,824 | | | $ | 136,476 | | | $ | 219,678 | | | $ | 5,739 | | | $ | 597,607 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | — | | | $ | 53 | | | $ | 71 | | | $ | 281 | | | $ | 1,193 | | | $ | 14,646 | | | $ | 1,467,822 | | | $ | 76,540 | | | $ | 1,560,606 | | | Nonperforming | — | | | — | | | 40 | | | 64 | | | 871 | | | 4,465 | | | 2,539 | | | 14,061 | | | 22,040 | | | Total | $ | — | | | $ | 53 | | | $ | 111 | | | $ | 345 | | | $ | 2,064 | | | $ | 19,111 | | | $ | 1,470,361 | | | $ | 90,601 | | | $ | 1,582,646 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | Revolving to Term | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving | | | Total | | December 31, 2025 | | | | | | | | | | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 955,730 | | | $ | 539,011 | | | $ | 584,626 | | | $ | 1,668,796 | | | $ | 1,960,186 | | | $ | 2,684,743 | | | $ | — | | | $ | 598 | | | $ | 8,393,690 | | | Nonperforming | 1,639 | | | 5,684 | | | 10,409 | | | 17,917 | | | 5,328 | | | 32,829 | | | — | | | — | | | 73,806 | | | Total | $ | 957,369 | | | $ | 544,695 | | | $ | 595,035 | | | $ | 1,686,713 | | | $ | 1,965,514 | | | $ | 2,717,572 | | | $ | — | | | $ | 598 | | | $ | 8,467,496 | | | | | | | | | | | | | | | | | | | | | Indirect: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 417,924 | | | $ | 296,068 | | | $ | 170,873 | | | $ | 124,182 | | | $ | 42,664 | | | $ | 17,567 | | | $ | 155 | | | $ | — | | | $ | 1,069,433 | | | Nonperforming | 574 | | | 1,299 | | | 1,747 | | | 1,332 | | | 638 | | | 212 | | | — | | | — | | | 5,802 | | | Total | $ | 418,498 | | | $ | 297,367 | | | $ | 172,620 | | | $ | 125,514 | | | $ | 43,302 | | | $ | 17,779 | | | $ | 155 | | | $ | — | | | $ | 1,075,235 | | | | | | | | | | | | | | | | | | | | | Direct: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 72,393 | | | $ | 54,308 | | | $ | 49,357 | | | $ | 53,343 | | | $ | 41,664 | | | $ | 132,876 | | | $ | 236,832 | | | $ | 4,193 | | | $ | 644,966 | | | Nonperforming | 43 | | | 404 | | | 435 | | | 402 | | | 345 | | | 2,691 | | | — | | | 11 | | | 4,331 | | | Total | $ | 72,436 | | | $ | 54,712 | | | $ | 49,792 | | | $ | 53,745 | | | $ | 42,009 | | | $ | 135,567 | | | $ | 236,832 | | | $ | 4,204 | | | $ | 649,297 | | | | | | | | | | | | | | | | | | | | | Home equity: | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Performing | $ | 11 | | | $ | 71 | | | $ | 395 | | | $ | 1,227 | | | $ | 651 | | | $ | 16,913 | | | $ | 1,443,256 | | | $ | 58,538 | | | $ | 1,521,062 | | | Nonperforming | 42 | | | 40 | | | 45 | | | 938 | | | 95 | | | 3,359 | | | 546 | | | 12,139 | | | 17,204 | | | Total | $ | 53 | | | $ | 111 | | | $ | 440 | | | $ | 2,165 | | | $ | 746 | | | $ | 20,272 | | | $ | 1,443,802 | | | $ | 70,677 | | | $ | 1,538,266 | |
The following table summarizes the gross charge-offs of loans by loan portfolio segment and origination year: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | | | | | (dollars in thousands) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving | | | Total | | Three Months Ended June 30, 2026 | | | | | | | | | | | | | | | | Commercial | $ | 478 | | | $ | 1,920 | | | $ | 124 | | | $ | 8,973 | | | $ | 1,657 | | | $ | 6,486 | | | $ | — | | | | | $ | 19,638 | | | Commercial real estate | — | | | — | | | — | | | 2,713 | | | 4,610 | | | 10,832 | | | — | | | | | 18,155 | | | BBCC | — | | | — | | | 36 | | | 357 | | | 93 | | | — | | | — | | | | | 486 | | | Residential real estate | — | | | — | | | — | | | — | | | — | | | 74 | | | — | | | | | 74 | | | Indirect | 103 | | | 408 | | | 383 | | | 314 | | | 119 | | | 68 | | | — | | | | | 1,395 | | | Direct | 68 | | | 133 | | | 89 | | | 226 | | | 309 | | | 315 | | | 595 | | | | | 1,735 | | | Home equity | — | | | — | | | — | | | — | | | — | | | 57 | | | — | | | | | 57 | | | Total gross charge-offs | $ | 649 | | | $ | 2,461 | | | $ | 632 | | | $ | 12,583 | | | $ | 6,788 | | | $ | 17,832 | | | $ | 595 | | | | | $ | 41,540 | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving | | | Total | | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Commercial | $ | — | | | $ | 6,459 | | | $ | 676 | | | $ | 6,970 | | | $ | 583 | | | $ | 2,117 | | | $ | — | | | | | $ | 16,805 | | | Commercial real estate | — | | | — | | | — | | | 1,205 | | | 4,000 | | | 4,233 | | | — | | | | | 9,438 | | | BBCC | — | | | — | | | 13 | | | 31 | | | 9 | | | — | | | — | | | | | 53 | | | Residential real estate | — | | | — | | | — | | | — | | | — | | | 247 | | | — | | | | | 247 | | | Indirect | 12 | | | 631 | | | 557 | | | 317 | | | 193 | | | 56 | | | — | | | | | 1,766 | | | Direct | 171 | | | 205 | | | 223 | | | 300 | | | 304 | | | 251 | | | 26 | | | | | 1,480 | | | Home equity | — | | | — | | | — | | | — | | | — | | | 165 | | | — | | | | | 165 | | | Total gross charge-offs | $ | 183 | | | $ | 7,295 | | | $ | 1,469 | | | $ | 8,823 | | | $ | 5,089 | | | $ | 7,069 | | | $ | 26 | | | | | $ | 29,954 | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | | | | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving | | | Total | | Six Months Ended June 30, 2026 | | | | | | | | | | | | | | | | Commercial | $ | 478 | | | $ | 6,163 | | | $ | 10,724 | | | $ | 14,590 | | | $ | 3,729 | | | $ | 7,077 | | | $ | 391 | | | | | $ | 43,152 | | | Commercial real estate | — | | | — | | | — | | | 4,783 | | | 6,185 | | | 15,654 | | | — | | | | | 26,622 | | | BBCC | — | | | 50 | | | 325 | | | 537 | | | 384 | | | — | | | — | | | | | 1,296 | | | Residential real estate | — | | | — | | | — | | | — | | | 26 | | | 360 | | | — | | | | | 386 | | | Indirect | 103 | | | 877 | | | 848 | | | 751 | | | 479 | | | 149 | | | — | | | | | 3,207 | | | Direct | 68 | | | 321 | | | 424 | | | 378 | | | 625 | | | 1,241 | | | 969 | | | | | 4,026 | | | Home equity | — | | | — | | | — | | | — | | | — | | | 57 | | | 101 | | | | | 158 | | | Total gross charge-offs | $ | 649 | | | $ | 7,411 | | | $ | 12,321 | | | $ | 21,039 | | | $ | 11,428 | | | $ | 24,538 | | | $ | 1,461 | | | | | $ | 78,847 | | | | | | | | | | | | | | | | | | | | | Origination Year | | | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving | | | Total | | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Commercial | $ | — | | | $ | 6,881 | | | $ | 4,795 | | | $ | 11,056 | | | $ | 589 | | | $ | 2,795 | | | $ | — | | | | | $ | 26,116 | | | Commercial real estate | — | | | — | | | 303 | | | 1,956 | | | 11,996 | | | 6,843 | | | — | | | | | 21,098 | | | BBCC | — | | | — | | | 13 | | | 31 | | | 13 | | | — | | | — | | | | | 57 | | | Residential real estate | — | | | — | | | — | | | — | | | — | | | 277 | | | — | | | | | 277 | | | Indirect | 12 | | | 1,330 | | | 1,234 | | | 704 | | | 293 | | | 127 | | | — | | | | | 3,700 | | | Direct | 214 | | | 335 | | | 333 | | | 743 | | | 842 | | | 588 | | | 26 | | | | | 3,081 | | | Home equity | — | | | — | | | — | | | — | | | — | | | 165 | | | — | | | | | 165 | | | Total gross charge-offs | $ | 226 | | | $ | 8,546 | | | $ | 6,678 | | | $ | 14,490 | | | $ | 13,733 | | | $ | 10,795 | | | $ | 26 | | | | | $ | 54,494 | |
|
| Schedule of Past Due Financing Receivables |
The following table presents the aging of the amortized cost basis in past due loans by class of loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | 30-59 Days Past Due | | 60-89 Days Past Due | | Past Due 90 Days or More | | Total Past Due | | Current | | Total Loans | | June 30, 2026 | | | | | | | | | | | | | Commercial | $ | 8,864 | | | $ | 9,604 | | | $ | 68,458 | | | $ | 86,926 | | | $ | 15,774,703 | | | $ | 15,861,629 | | | Commercial real estate | 14,771 | | | 26,215 | | | 57,736 | | | 98,722 | | | 22,251,078 | | | 22,349,800 | | | BBCC | 802 | | | 303 | | | 739 | | | 1,844 | | | 434,641 | | | 436,485 | | | Residential | 61,821 | | | 16,778 | | | 42,376 | | | 120,975 | | | 8,639,857 | | | 8,760,832 | | | Indirect | 8,345 | | | 2,122 | | | 1,662 | | | 12,129 | | | 1,171,456 | | | 1,183,585 | | | Direct | 11,900 | | | 1,077 | | | 2,778 | | | 15,755 | | | 581,852 | | | 597,607 | | | Home equity | 7,161 | | | 2,990 | | | 7,781 | | | 17,932 | | | 1,564,714 | | | 1,582,646 | | | Total | $ | 113,664 | | | $ | 59,089 | | | $ | 181,530 | | | $ | 354,283 | | | $ | 50,418,301 | | | $ | 50,772,584 | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | Commercial | $ | 23,702 | | | $ | 7,200 | | | $ | 68,776 | | | $ | 99,678 | | | $ | 14,663,773 | | | $ | 14,763,451 | | | Commercial real estate | 20,870 | | | 8,151 | | | 122,781 | | | 151,802 | | | 21,722,535 | | | 21,874,337 | | | BBCC | 1,297 | | | 1,359 | | | 463 | | | 3,119 | | | 392,961 | | | 396,080 | | | Residential | 45,817 | | | 13,650 | | | 40,512 | | | 99,979 | | | 8,367,517 | | | 8,467,496 | | | Indirect | 8,844 | | | 2,263 | | | 1,877 | | | 12,984 | | | 1,062,251 | | | 1,075,235 | | | Direct | 3,644 | | | 1,605 | | | 1,762 | | | 7,011 | | | 642,286 | | | 649,297 | | | Home equity | 7,186 | | | 2,956 | | | 8,307 | | | 18,449 | | | 1,519,817 | | | 1,538,266 | | | Total | $ | 111,360 | | | $ | 37,184 | | | $ | 244,478 | | | $ | 393,022 | | | $ | 48,371,140 | | | $ | 48,764,162 | |
|