![]() |
July 29, 2026
|
|
|
FOR IMMEDIATE RELEASE
|
||
|
Investor Contact: Mark Warren (205) 298-3220
|
||
|
Media Contact: Jack Bonnikson (205) 298-3220
|
|
Second Quarter
|
Year-to-Date
|
Trailing-Twelve Months
|
||||||||||||||||||||||
|
Amounts in millions, except per unit data
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
||||||||||||||||||
|
Total revenues
|
$
|
2,156
|
$
|
2,102
|
$
|
3,912
|
$
|
3,737
|
$
|
8,116
|
$
|
7,595
|
||||||||||||
|
Gross profit
|
$
|
626
|
$
|
625
|
$
|
1,048
|
$
|
991
|
$
|
2,232
|
$
|
2,093
|
||||||||||||
|
Selling, Administrative and General (SAG)
|
$
|
141
|
$
|
144
|
$
|
277
|
$
|
283
|
$
|
558
|
$
|
550
|
||||||||||||
|
As % of Total revenues
|
6.6
|
%
|
6.9
|
%
|
7.1
|
%
|
7.6
|
%
|
6.9
|
%
|
7.2
|
%
|
||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
323
|
$
|
321
|
$
|
489
|
$
|
450
|
$
|
1,116
|
$
|
951
|
||||||||||||
|
Adjusted EBITDA
|
$
|
654
|
$
|
660
|
$
|
1,101
|
$
|
1,070
|
$
|
2,354
|
$
|
2,201
|
||||||||||||
|
Adjusted EBITDA Margin
|
30.3
|
%
|
31.4
|
%
|
28.1
|
%
|
28.6
|
%
|
29.0
|
%
|
29.0
|
%
|
||||||||||||
|
Earnings attributable to Vulcan from
continuing operations per diluted share |
$
|
2.47
|
$
|
2.43
|
$
|
3.74
|
$
|
3.41
|
$
|
8.49
|
$
|
7.21
|
||||||||||||
|
Adjusted earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
2.59
|
$
|
2.45
|
$
|
3.93
|
$
|
3.45
|
$
|
8.49
|
$
|
7.84
|
||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Shipments (tons)
|
59.9
|
59.3
|
109.9
|
107.0
|
229.6
|
218.7
|
||||||||||||||||||
|
Freight-adjusted sales price per ton
|
$
|
22.97
|
$
|
22.11
|
$
|
22.89
|
$
|
22.07
|
$
|
22.38
|
$
|
21.70
|
||||||||||||
|
Gross profit per ton
|
$
|
9.47
|
$
|
9.44
|
$
|
8.81
|
$
|
8.57
|
$
|
8.78
|
$
|
8.70
|
||||||||||||
|
Cash gross profit per ton
|
$
|
12.02
|
$
|
11.88
|
$
|
11.53
|
$
|
11.32
|
$
|
11.42
|
$
|
11.25
|
||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||
|
Consolidated Statements of Earnings
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total revenues
|
$
|
2,155.8
|
$
|
2,102.4
|
$
|
3,911.7
|
$
|
3,737.0
|
||||||||
|
Cost of revenues
|
(1,530.3
|
)
|
(1,477.2
|
)
|
(2,863.5
|
)
|
(2,746.5
|
)
|
||||||||
|
Gross profit
|
625.5
|
625.2
|
1,048.2
|
990.5
|
||||||||||||
|
Selling, administrative and general expenses
|
(141.3
|
)
|
(144.5
|
)
|
(277.1
|
)
|
(282.7
|
)
|
||||||||
|
Gain (loss) on sale of property, plant & equipment and businesses
|
(11.3
|
)
|
1.2
|
(11.6
|
)
|
8.6
|
||||||||||
|
Other operating expense, net
|
(17.4
|
)
|
(10.9
|
)
|
(38.6
|
)
|
(19.0
|
)
|
||||||||
|
Operating earnings
|
455.5
|
471.0
|
720.9
|
697.4
|
||||||||||||
|
Other nonoperating income (expense), net
|
3.7
|
2.4
|
5.1
|
(0.2
|
)
|
|||||||||||
|
Interest expense, net
|
(54.7
|
)
|
(59.2
|
)
|
(108.6
|
)
|
(118.9
|
)
|
||||||||
|
Earnings from continuing operations before income taxes
|
404.5
|
414.2
|
617.4
|
578.3
|
||||||||||||
|
Income tax expense
|
(81.4
|
)
|
(91.3
|
)
|
(127.2
|
)
|
(125.0
|
)
|
||||||||
|
Earnings from continuing operations
|
323.1
|
322.9
|
490.2
|
453.3
|
||||||||||||
|
Gain (loss) on discontinued operations, net of tax
|
1.2
|
(2.1
|
)
|
0.1
|
(3.1
|
)
|
||||||||||
|
Net earnings
|
324.3
|
320.8
|
490.3
|
450.2
|
||||||||||||
|
(Earnings) loss attributable to noncontrolling interest
|
(0.9
|
)
|
0.1
|
(1.4
|
)
|
(0.4
|
)
|
|||||||||
|
Net earnings attributable to Vulcan
|
$
|
323.4
|
$
|
320.9
|
$
|
488.9
|
$
|
449.8
|
||||||||
|
Basic earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
|
Continuing operations
|
$
|
2.48
|
$
|
2.44
|
$
|
3.75
|
$
|
3.42
|
||||||||
|
Discontinued operations
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
0.00
|
$
|
(0.02
|
)
|
||||||
|
Net earnings
|
$
|
2.49
|
$
|
2.43
|
$
|
3.75
|
$
|
3.40
|
||||||||
|
Diluted earnings (loss) per share attributable to Vulcan
|
||||||||||||||||
|
Continuing operations
|
$
|
2.47
|
$
|
2.43
|
$
|
3.74
|
$
|
3.41
|
||||||||
|
Discontinued operations
|
$
|
0.01
|
$
|
(0.01
|
)
|
$
|
0.00
|
$
|
(0.03
|
)
|
||||||
|
Net earnings
|
$
|
2.48
|
$
|
2.42
|
$
|
3.74
|
$
|
3.38
|
||||||||
|
Weighted-average common shares outstanding
|
||||||||||||||||
|
Basic
|
129.8
|
132.2
|
130.2
|
132.3
|
||||||||||||
|
Assuming dilution
|
130.3
|
132.9
|
130.8
|
132.9
|
||||||||||||
|
Effective tax rate from continuing operations
|
20.1
|
%
|
22.0
|
%
|
20.6
|
%
|
21.6
|
%
|
||||||||
|
(in millions)
|
||||||||||||
|
Consolidated Balance Sheets
|
June 30
|
December 31
|
June 30
|
|||||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
2025
|
|||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
194.2
|
$
|
183.3
|
$
|
347.4
|
||||||
|
Restricted cash
|
94.5
|
6.1
|
3.6
|
|||||||||
|
Accounts and notes receivable
|
||||||||||||
|
Accounts and notes receivable, gross
|
1,111.0
|
898.2
|
1,092.2
|
|||||||||
|
Allowance for credit losses
|
(10.7
|
)
|
(10.5
|
)
|
(13.3
|
)
|
||||||
|
Accounts and notes receivable, net
|
1,100.3
|
887.7
|
1,078.9
|
|||||||||
|
Inventories
|
||||||||||||
|
Finished products
|
557.1
|
557.7
|
574.4
|
|||||||||
|
Raw materials
|
41.0
|
36.7
|
57.8
|
|||||||||
|
Products in process
|
7.0
|
5.4
|
10.9
|
|||||||||
|
Operating supplies and other
|
83.6
|
80.7
|
82.4
|
|||||||||
|
Inventories
|
688.7
|
680.5
|
725.5
|
|||||||||
|
Other current assets
|
86.3
|
101.8
|
88.1
|
|||||||||
|
Assets held for sale
|
0.0
|
708.5
|
0.0
|
|||||||||
|
Total current assets
|
2,164.0
|
2,567.9
|
2,243.5
|
|||||||||
|
Investments and long-term receivables
|
174.0
|
33.7
|
32.9
|
|||||||||
|
Property, plant & equipment
|
||||||||||||
|
Property, plant & equipment, cost
|
14,671.9
|
14,504.7
|
14,558.8
|
|||||||||
|
Allowances for depreciation, depletion & amortization
|
(6,500.1
|
)
|
(6,356.1
|
)
|
(6,222.0
|
)
|
||||||
|
Property, plant & equipment, net
|
8,171.8
|
8,148.6
|
8,336.8
|
|||||||||
|
Operating lease right-of-use assets, net
|
523.4
|
521.5
|
546.1
|
|||||||||
|
Goodwill
|
3,780.9
|
3,780.9
|
3,831.8
|
|||||||||
|
Other intangible assets, net
|
1,438.5
|
1,489.0
|
1,831.6
|
|||||||||
|
Other noncurrent assets
|
189.4
|
158.8
|
152.0
|
|||||||||
|
Total assets
|
$
|
16,442.0
|
$
|
16,700.4
|
$
|
16,974.7
|
||||||
|
Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
400.0
|
0.4
|
0.5
|
|||||||||
|
Short-term debt
|
0.0
|
0.0
|
550.0
|
|||||||||
|
Trade payables and accruals
|
382.3
|
438.5
|
383.5
|
|||||||||
|
Other current liabilities
|
449.0
|
487.9
|
407.9
|
|||||||||
|
Liabilities held for sale
|
0.0
|
29.3
|
0.0
|
|||||||||
|
Total current liabilities
|
1,231.3
|
956.1
|
1,341.9
|
|||||||||
|
Long-term debt
|
3,964.3
|
4,361.7
|
4,359.2
|
|||||||||
|
Deferred income taxes, net
|
1,290.5
|
1,358.3
|
1,323.6
|
|||||||||
|
Deferred revenue
|
127.0
|
130.6
|
134.3
|
|||||||||
|
Noncurrent operating lease liabilities
|
521.2
|
522.6
|
536.1
|
|||||||||
|
Other noncurrent liabilities
|
819.1
|
822.2
|
849.9
|
|||||||||
|
Total liabilities
|
$
|
7,953.4
|
$
|
8,151.5
|
$
|
8,545.0
|
||||||
|
Equity
|
||||||||||||
|
Common stock, $1 par value
|
129.4
|
130.6
|
132.0
|
|||||||||
|
Capital in excess of par value
|
2,916.1
|
2,930.0
|
2,904.5
|
|||||||||
|
Retained earnings
|
5,541.9
|
5,590.1
|
5,494.9
|
|||||||||
|
Accumulated other comprehensive loss
|
(122.7
|
)
|
(125.6
|
)
|
(124.5
|
)
|
||||||
|
Total shareholder’s equity
|
8,464.7
|
8,525.1
|
8,406.9
|
|||||||||
|
Noncontrolling interest
|
23.9
|
23.8
|
22.8
|
|||||||||
|
Total equity
|
$
|
8,488.6
|
$
|
8,548.9
|
$
|
8,429.7
|
||||||
|
Total liabilities and equity
|
$
|
16,442.0
|
$
|
16,700.4
|
$
|
16,974.7
|
||||||
|
(in millions)
|
||||||||
|
Consolidated Statements of Cash Flows
|
Six Months Ended
June 30
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Operating Activities
|
||||||||
|
Net earnings
|
$
|
490.3
|
$
|
450.2
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
347.8
|
371.8
|
||||||
|
Noncash operating lease expense
|
26.9
|
26.7
|
||||||
|
Net (gain) loss on sale of property, plant & equipment and businesses
|
11.6
|
(8.6
|
)
|
|||||
|
Contributions to pension plans
|
(4.2
|
)
|
(3.4
|
)
|
||||
|
Share-based compensation expense
|
24.7
|
33.0
|
||||||
|
Deferred income taxes, net
|
(68.2
|
)
|
(11.3
|
)
|
||||
|
Changes in assets and liabilities before initial effects of business acquisitions and dispositions
|
(254.1
|
)
|
(273.0
|
)
|
||||
|
Other, net
|
9.8
|
7.8
|
||||||
|
Net cash provided by operating activities
|
$
|
584.6
|
$
|
593.2
|
||||
|
Investing Activities
|
||||||||
|
Purchases of property, plant & equipment
|
(370.4
|
)
|
(270.9
|
)
|
||||
|
Proceeds from sale of property, plant & equipment
|
18.1
|
19.2
|
||||||
|
Proceeds from sale of businesses
|
572.1
|
19.0
|
||||||
|
Payment for businesses acquired, net of acquired cash and adjustments
|
(75.0
|
)
|
(5.2
|
)
|
||||
|
Other, net
|
0.0
|
1.0
|
||||||
|
Net cash provided by (used for) investing activities
|
$
|
144.8
|
$
|
(236.9
|
)
|
|||
|
Financing Activities
|
||||||||
|
Payment of short-term debt and other financing obligations
|
(50.0
|
)
|
0.0
|
|||||
|
Payment of current maturities and long-term debt
|
(0.3
|
)
|
(400.4
|
)
|
||||
|
Payment of finance leases
|
(4.9
|
)
|
(5.8
|
)
|
||||
|
Purchases of common stock
|
(399.8
|
)
|
(38.1
|
)
|
||||
|
Dividends paid
|
(135.4
|
)
|
(130.7
|
)
|
||||
|
Share-based compensation, shares withheld for taxes
|
(38.3
|
)
|
(29.3
|
)
|
||||
|
Distribution to noncontrolling interest
|
(1.4
|
)
|
(1.5
|
)
|
||||
|
Other, net
|
0.0
|
(0.3
|
)
|
|||||
|
Net cash used for financing activities
|
$
|
(630.1
|
)
|
$
|
(606.1
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
99.3
|
(249.8
|
)
|
|||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
189.4
|
600.8
|
||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
288.7
|
$
|
351.0
|
||||
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Total Revenues
|
||||||||||||||||
|
Aggregates 1
|
$
|
1,763.0
|
$
|
1,649.6
|
$
|
3,213.5
|
$
|
2,985.4
|
||||||||
|
Asphalt 2
|
330.0
|
368.9
|
545.8
|
577.6
|
||||||||||||
|
Concrete
|
186.8
|
220.6
|
374.3
|
397.7
|
||||||||||||
|
Segment sales
|
$
|
2,279.8
|
$
|
2,239.1
|
$
|
4,133.6
|
$
|
3,960.7
|
||||||||
|
Aggregates intersegment sales
|
(124.0
|
)
|
(136.7
|
)
|
(221.9
|
)
|
(223.7
|
)
|
||||||||
|
Total
|
$
|
2,155.8
|
$
|
2,102.4
|
$
|
3,911.7
|
$
|
3,737.0
|
||||||||
|
Gross Profit
|
||||||||||||||||
|
Aggregates
|
$
|
567.3
|
$
|
559.5
|
$
|
967.7
|
$
|
916.9
|
||||||||
|
Asphalt
|
49.8
|
57.2
|
62.0
|
62.0
|
||||||||||||
|
Concrete
|
8.4
|
8.5
|
18.5
|
11.6
|
||||||||||||
|
Total
|
$
|
625.5
|
$
|
625.2
|
$
|
1,048.2
|
$
|
990.5
|
||||||||
|
Depreciation, Depletion, Accretion and Amortization
|
||||||||||||||||
|
Aggregates
|
$
|
152.8
|
$
|
144.3
|
$
|
298.6
|
$
|
294.7
|
||||||||
|
Asphalt
|
11.2
|
14.0
|
22.4
|
26.0
|
||||||||||||
|
Concrete
|
3.9
|
19.0
|
8.0
|
34.5
|
||||||||||||
|
Other
|
9.6
|
8.2
|
18.8
|
16.6
|
||||||||||||
|
Total
|
$
|
177.5
|
$
|
185.5
|
$
|
347.8
|
$
|
371.8
|
||||||||
|
Average Unit Sales Price and Unit Shipments
|
||||||||||||||||
|
Aggregates
|
||||||||||||||||
|
Freight-adjusted revenues 3
|
$
|
1,376.4
|
$
|
1,310.1
|
$
|
2,515.4
|
$
|
2,362.1
|
||||||||
|
Aggregates - tons
|
59.9
|
59.3
|
109.9
|
107.0
|
||||||||||||
|
Freight-adjusted sales price 4
|
$
|
22.97
|
$
|
22.11
|
$
|
22.89
|
$
|
22.07
|
||||||||
|
Other Products
|
||||||||||||||||
|
Asphalt Mix - tons
|
3.4
|
3.9
|
5.7
|
6.1
|
||||||||||||
|
Asphalt Mix - sales price 5
|
$
|
85.74
|
$
|
81.29
|
$
|
84.92
|
$
|
81.30
|
||||||||
|
Ready-mixed concrete - cubic yards
|
1.0
|
1.2
|
2.0
|
2.1
|
||||||||||||
|
Ready-mixed concrete - sales price 5
|
$
|
189.94
|
$
|
186.60
|
$
|
190.20
|
$
|
187.83
|
||||||||
|
1
|
Includes product sales (crushed stone, sand and gravel, sand, and other aggregates), as well as freight & delivery costs that we pass along to our
customers, and service revenues related to aggregates.
|
|
2
|
Includes product sales, as well as service revenues from our asphalt construction paving business.
|
|
3
|
Freight-adjusted revenues are Aggregates segment sales excluding freight & delivery revenues and other revenues related to services, such as landfill
tipping fees, that are derived from our aggregates business.
|
|
4
|
Freight-adjusted sales price is calculated as freight-adjusted revenues divided by aggregates unit shipments.
|
|
5
|
Sales price is calculated by dividing revenues generated from the shipment of product (excluding service revenues generated by the segments) by total units of
the product shipped.
|
|
Aggregates Segment Freight-Adjusted Revenues
|
||||||||||||||||||||||||
|
(in millions, except per unit data)
|
||||||||||||||||||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
Trailing-Twelve Months Ended
June 30
|
||||||||||||||||||||||
|
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
||||||||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Segment sales
|
$
|
1,763.0
|
$
|
1,649.6
|
$
|
3,213.5
|
$
|
2,985.4
|
$
|
6,525.2
|
$
|
6,030.1
|
||||||||||||
|
Freight & delivery revenues 1
|
(360.4
|
)
|
(310.9
|
)
|
(648.6
|
)
|
(575.2
|
)
|
(1,288.6
|
)
|
(1,193.3
|
)
|
||||||||||||
|
Other revenues
|
(26.2
|
)
|
(28.6
|
)
|
(49.5
|
)
|
(48.1
|
)
|
(97.9
|
)
|
(92.6
|
)
|
||||||||||||
|
Freight-adjusted revenues
|
$
|
1,376.4
|
$
|
1,310.1
|
$
|
2,515.4
|
$
|
2,362.1
|
$
|
5,138.7
|
$
|
4,744.3
|
||||||||||||
|
Unit shipments - tons
|
59.9
|
59.3
|
109.9
|
107.0
|
229.6
|
218.7
|
||||||||||||||||||
|
Freight-adjusted sales price
|
$
|
22.97
|
$
|
22.11
|
$
|
22.89
|
$
|
22.07
|
$
|
22.38
|
$
|
21.70
|
||||||||||||
|
1
|
At the segment level, freight & delivery revenues include intersegment freight & delivery (which are
eliminated at the consolidated level) and freight to remote distribution sites.
|
|
Cash Gross Profit
|
||||||||||||||||||||||||
|
(in millions, except per unit data)
|
||||||||||||||||||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
Trailing-Twelve Months Ended
June 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Aggregates segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
567.3
|
$
|
559.5
|
$
|
967.7
|
$
|
916.9
|
$
|
2,015.5
|
$
|
1,901.8
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
152.8
|
144.3
|
298.6
|
294.7
|
607.5
|
558.9
|
||||||||||||||||||
|
Cash gross profit
|
$
|
720.1
|
$
|
703.8
|
$
|
1,266.3
|
$
|
1,211.6
|
$
|
2,623.1
|
$
|
2,460.7
|
||||||||||||
|
Unit shipments - tons
|
59.9
|
59.3
|
109.9
|
107.0
|
229.6
|
218.7
|
||||||||||||||||||
|
Gross profit per ton
|
$
|
9.47
|
$
|
9.44
|
$
|
8.81
|
$
|
8.57
|
$
|
8.78
|
$
|
8.70
|
||||||||||||
|
Freight-adjusted sales price
|
$
|
22.97
|
$
|
22.11
|
$
|
22.89
|
$
|
22.07
|
$
|
22.38
|
$
|
21.70
|
||||||||||||
|
Cash gross profit per ton
|
12.02
|
11.88
|
11.53
|
11.32
|
11.42
|
11.25
|
||||||||||||||||||
|
Freight-adjusted cash cost of sales per ton
|
$
|
10.95
|
$
|
10.23
|
$
|
11.36
|
$
|
10.75
|
$
|
10.96
|
$
|
10.45
|
||||||||||||
|
Asphalt segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
49.8
|
$
|
57.2
|
$
|
62.0
|
$
|
62.0
|
$
|
174.0
|
$
|
168.3
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
11.2
|
14.0
|
22.4
|
26.0
|
46.1
|
50.4
|
||||||||||||||||||
|
Cash gross profit
|
$
|
61.0
|
$
|
71.2
|
$
|
84.4
|
$
|
88.0
|
$
|
220.1
|
$
|
218.7
|
||||||||||||
|
Concrete segment
|
||||||||||||||||||||||||
|
Gross profit
|
$
|
8.4
|
$
|
8.5
|
$
|
18.5
|
$
|
11.6
|
$
|
42.8
|
$
|
22.9
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
3.9
|
19.0
|
8.0
|
34.5
|
35.5
|
55.7
|
||||||||||||||||||
|
Cash gross profit
|
$
|
12.3
|
$
|
27.5
|
$
|
26.5
|
$
|
46.1
|
$
|
78.3
|
$
|
78.6
|
||||||||||||
|
EBITDA and Adjusted EBITDA
|
||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
Trailing-Twelve Months Ended
June 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
323.4
|
$
|
320.9
|
$
|
488.9
|
$
|
449.8
|
$
|
1,115.7
|
$
|
951.2
|
||||||||||||
|
Income tax expense, including discontinued operations
|
81.8
|
90.6
|
127.3
|
124.0
|
309.2
|
250.7
|
||||||||||||||||||
|
Interest expense, net
|
54.7
|
59.2
|
108.6
|
118.9
|
216.1
|
209.9
|
||||||||||||||||||
|
Depreciation, depletion, accretion and amortization
|
177.5
|
185.5
|
347.8
|
371.8
|
724.4
|
696.3
|
||||||||||||||||||
|
EBITDA
|
$
|
637.5
|
$
|
656.1
|
$
|
1,072.6
|
$
|
1,064.5
|
$
|
2,365.4
|
$
|
2,108.0
|
||||||||||||
|
(Gain) loss on discontinued operations
|
$
|
(1.7
|
)
|
$
|
2.8
|
$
|
(0.3
|
)
|
$
|
4.1
|
$
|
1.7
|
$
|
9.3
|
||||||||||
|
(Gain) loss on sale of real estate and businesses, net
|
13.2
|
0.0
|
13.2
|
0.0
|
(29.2
|
)
|
(36.7
|
)
|
||||||||||||||||
|
Loss on impairments
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
86.6
|
||||||||||||||||||
|
Charges associated with divested operations
|
4.5
|
0.0
|
6.5
|
0.0
|
7.1
|
16.7
|
||||||||||||||||||
|
Acquisition related charges 1
|
0.5
|
0.6
|
0.5
|
1.8
|
0.7
|
17.1
|
||||||||||||||||||
|
CEO transition and reorganization charges2
|
0.0
|
0.0
|
8.6
|
0.0
|
8.6
|
0.0
|
||||||||||||||||||
|
Adjusted EBITDA
|
$
|
654.0
|
$
|
659.5
|
$
|
1,101.1
|
$
|
1,070.4
|
$
|
2,354.3
|
$
|
2,201.1
|
||||||||||||
|
Total revenues
|
$
|
2,155.8
|
$
|
2,102.4
|
$
|
3,911.7
|
$
|
3,737.0
|
$
|
8,115.7
|
$
|
7,594.6
|
||||||||||||
|
Adjusted EBITDA margin
|
30.3
|
%
|
31.4
|
%
|
28.1
|
%
|
28.6
|
%
|
29.0
|
%
|
29.0
|
%
|
||||||||||||
|
1
|
Represents charges associated with acquisitions requiring clearance under federal antitrust laws.
|
|
2
|
Represents employee termination and other discrete charges directly related to organizational changes resulting from the appointment of Ronnie Pruitt as CEO,
effective January 1, 2026.
|
|
Adjusted Diluted EPS Attributable to Vulcan from Continuing Operations (Adjusted Diluted EPS)
|
||||||||||||||||||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
Trailing-Twelve Months Ended
June 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
2.48
|
$
|
2.42
|
$
|
3.74
|
$
|
3.38
|
$
|
8.48
|
$
|
7.15
|
||||||||||||
|
Items included in Adjusted EBITDA above, net of tax
|
0.10
|
0.02
|
0.16
|
0.04
|
(0.06
|
)
|
0.67
|
|||||||||||||||||
|
NOL carryforward valuation allowance
|
0.01
|
0.01
|
0.03
|
0.03
|
0.07
|
0.02
|
||||||||||||||||||
| Adjusted diluted EPS attributable to Vulcan from continuing operations
|
$
|
2.59
|
$
|
2.45
|
$
|
3.93
|
$
|
3.45
|
$
|
8.49
|
$
|
7.84
|
||||||||||||
|
2026 Projected Adjusted EBITDA
|
||||
|
(in millions)
|
||||
|
Mid-point
|
||||
|
Net earnings attributable to Vulcan
|
$
|
1,215
|
||
|
Income tax expense, including discontinued operations
|
340
|
|||
|
Interest expense, net
|
215
|
|||
|
Depreciation, depletion, accretion and amortization
|
700
|
|||
|
Projected EBITDA
|
$
|
2,470
|
||
|
Items included in Adjusted EBITDA
|
$
|
30
|
||
|
Projected Adjusted EBITDA
|
$
|
2,500
|
||
|
Net Debt to Adjusted EBITDA
|
||||||||
|
(in millions)
|
||||||||
|
June 30
|
||||||||
|
2026
|
2025
|
|||||||
|
Debt
|
||||||||
|
Current maturities of long-term debt
|
$
|
400.0
|
$
|
0.5
|
||||
|
Short-term debt
|
0.0
|
550.0
|
||||||
|
Long-term debt
|
3,964.3
|
4,359.2
|
||||||
|
Total debt
|
$
|
4,364.3
|
$
|
4,909.7
|
||||
|
Cash and cash equivalents and restricted cash
|
(288.7
|
)
|
(351.0
|
)
|
||||
|
Net debt
|
$
|
4,075.6
|
$
|
4,558.7
|
||||
|
Trailing-Twelve Months (TTM) Adjusted EBITDA
|
$
|
2,354.3
|
$
|
2,201.1
|
||||
|
Total debt to TTM Adjusted EBITDA
|
1.9
|
x
|
2.2
|
x
|
||||
|
Net debt to TTM Adjusted EBITDA
|
1.7
|
x
|
2.1
|
x
|
||||
|
Return on Invested Capital
|
||||||||
|
(dollars in millions)
|
||||||||
|
Trailing-Twelve Months Ended
June 30
|
||||||||
|
2026
|
2025
|
|||||||
|
Adjusted EBITDA
|
$
|
2,354.3
|
$
|
2,201.1
|
||||
|
Average invested capital
|
||||||||
|
Property, plant & equipment, net
|
$
|
8,344.9
|
$
|
7,600.8
|
||||
|
Goodwill
|
3,802.8
|
3,684.3
|
||||||
|
Other intangible assets
|
1,565.8
|
1,591.5
|
||||||
|
Fixed and intangible assets
|
$
|
13,713.5
|
$
|
12,876.6
|
||||
|
Current assets
|
$
|
2,069.4
|
$
|
2,124.9
|
||||
|
Cash and cash equivalents
|
(233.6
|
)
|
(338.1
|
)
|
||||
|
Current tax
|
(27.1
|
)
|
(41.7
|
)
|
||||
|
Adjusted current assets
|
1,808.7
|
1,745.1
|
||||||
|
Current liabilities
|
(1,093.0
|
)
|
(989.8
|
)
|
||||
|
Current maturities of long-term debt
|
80.3
|
80.5
|
||||||
|
Short-term debt
|
149.4
|
129.0
|
||||||
|
Adjusted current liabilities
|
(863.3
|
)
|
(780.3
|
)
|
||||
|
Adjusted net working capital
|
$
|
945.4
|
$
|
964.8
|
||||
|
Average invested capital
|
$
|
14,658.9
|
$
|
13,841.4
|
||||
|
Return on invested capital
|
16.1
|
%
|
15.9
|
%
|
||||