| Summary of Segment Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
1,702 |
|
|
$ |
1,263 |
|
|
$ |
550 |
|
| Cost of sales |
|
|
499 |
|
|
|
559 |
|
|
|
266 |
|
| R&D expenses** |
|
|
883 |
|
|
|
52 |
|
|
|
26 |
|
| S&M expenses |
|
|
294 |
|
|
|
222 |
|
|
|
128 |
|
| G&A expenses |
|
|
107 |
|
|
|
66 |
|
|
|
38 |
|
| Other |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
(76 |
) |
|
$ |
367 |
|
|
$ |
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $36 million in the United States, $33 million in Europe and $17 million in International Markets. |
** |
Mainly related to the acquisition of Emalex and its primary asset ecopipam (EBS-101) in the United States segment. See ‘Emalex Biosciences’ included in note 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
1,786 |
|
|
$ |
1,298 |
|
|
$ |
495 |
|
| Cost of sales |
|
|
574 |
|
|
|
581 |
|
|
|
251 |
|
| R&D expenses |
|
|
152 |
|
|
|
59 |
|
|
|
24 |
|
| S&M expenses |
|
|
250 |
|
|
|
228 |
|
|
|
114 |
|
| G&A expenses |
|
|
111 |
|
|
|
66 |
|
|
|
32 |
|
| Other |
|
|
|
§ |
|
|
|
§ |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
699 |
|
|
$ |
364 |
|
|
$ |
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $37 million in the United States, $31 million in Europe and $18 million in International Markets. |
§ |
Represents an amount less than $0.5 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
3,236 |
|
|
$ |
2,603 |
|
|
$ |
1,074 |
|
| Cost of sales |
|
|
995 |
|
|
|
1,165 |
|
|
|
547 |
|
| R&D expenses** |
|
|
1,030 |
|
|
|
97 |
|
|
|
49 |
|
| S&M expenses |
|
|
593 |
|
|
|
437 |
|
|
|
245 |
|
| G&A expenses |
|
|
197 |
|
|
|
139 |
|
|
|
77 |
|
| Other |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
431 |
|
|
$ |
768 |
|
|
$ |
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $72 million in the United States, $65 million in Europe and $35 million in International Markets. |
** |
Mainly related to the acquisition of Emalex and its primary asset ecopipam (EBS-101) in the United States segment. See ‘Emalex Biosciences’ included in note 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
3,322 |
|
|
$ |
2,492 |
|
|
$ |
1,077 |
|
| Cost of sales |
|
|
1,097 |
|
|
|
1,117 |
|
|
|
556 |
|
| R&D expenses |
|
|
306 |
|
|
|
120 |
|
|
|
49 |
|
| S&M expenses |
|
|
493 |
|
|
|
427 |
|
|
|
232 |
|
| G&A expenses |
|
|
206 |
|
|
|
135 |
|
|
|
72 |
|
| Other |
|
|
3 |
|
|
|
|
§ |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
1,216 |
|
|
$ |
693 |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $73 million in the United States, $61 million in Europe and $35 million in International Markets. |
§ |
Represents an amount less than $0.5 million. | The following table presents a reconciliation of Teva’s segment profits to its consolidated operating income (loss) and to consolidated income (loss) before income taxes for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| United States profit (loss) |
|
$ |
(76 |
) |
|
$ |
699 |
|
|
$ |
431 |
|
|
$ |
1,216 |
|
| Europe profit |
|
|
367 |
|
|
|
364 |
|
|
|
768 |
|
|
|
693 |
|
| International Markets profit |
|
|
99 |
|
|
|
74 |
|
|
|
164 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total reportable segments profit |
|
|
391 |
|
|
|
1,136 |
|
|
|
1,363 |
|
|
|
2,080 |
|
| Profit (loss) of Other Activities |
|
|
(16 |
) |
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts not allocated to segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization |
|
|
139 |
|
|
|
148 |
|
|
|
276 |
|
|
|
292 |
|
| Other assets impairments, restructuring and other items |
|
|
147 |
|
|
|
232 |
|
|
|
173 |
|
|
|
210 |
|
| Intangible assets impairments |
|
|
22 |
|
|
|
42 |
|
|
|
30 |
|
|
|
163 |
|
| Legal settlements and loss contingencies |
|
|
230 |
|
|
|
166 |
|
|
|
302 |
|
|
|
249 |
|
| Other unallocated amounts |
|
|
68 |
|
|
|
91 |
|
|
|
128 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated operating income (loss) |
|
|
(231 |
) |
|
|
455 |
|
|
|
421 |
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial expenses, net |
|
|
224 |
|
|
|
252 |
|
|
|
440 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated income (loss) before income taxes |
|
$ |
(455 |
) |
|
$ |
203 |
|
|
$ |
(18 |
) |
|
$ |
497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule Of Consolidated Income Before Income Tax |
|
|
Segment revenues by major products and activities: | The following tables present revenues by major products and activities for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including biosimilars) |
|
$ |
660 |
|
|
$ |
961 |
|
| |
|
|
116 |
|
|
|
63 |
|
| AUSTEDO |
|
|
676 |
|
|
|
495 |
|
| |
|
|
28 |
|
|
|
40 |
|
| COPAXONE |
|
|
61 |
|
|
|
62 |
|
| UZEDY |
|
|
77 |
|
|
|
54 |
|
| Other |
|
|
84 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,702 |
|
|
$ |
1,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Generic products (including biosimilars) |
|
$ |
1,272 |
|
|
$ |
1,809 |
|
| AJOVY |
|
|
203 |
|
|
|
117 |
|
| AUSTEDO |
|
|
1,236 |
|
|
|
891 |
|
| BENDEKA and TREANDA |
|
|
55 |
|
|
|
76 |
|
| COPAXONE |
|
|
124 |
|
|
|
116 |
|
| UZEDY |
|
|
140 |
|
|
|
93 |
|
| Other |
|
|
206 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
3,236 |
|
|
$ |
3,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Europe |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
1,024 |
|
|
$ |
1,040 |
|
| AJOVY |
|
|
78 |
|
|
|
71 |
|
| COPAXONE |
|
|
49 |
|
|
|
50 |
|
| Respiratory products |
|
|
58 |
|
|
|
55 |
|
| Other* |
|
|
54 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,263 |
|
|
$ |
1,298 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the second quarter of 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
| Europe |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
Generic products (including OTC and biosimilars) |
|
$ |
2,113 |
|
|
$ |
2,029 |
|
| AJOVY |
|
|
154 |
|
|
|
129 |
|
| COPAXONE |
|
|
89 |
|
|
|
92 |
|
| Respiratory products |
|
|
117 |
|
|
|
110 |
|
| Other* |
|
|
130 |
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
2,603 |
|
|
$ |
2,492 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the first six months of 2026 and 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
International markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
419 |
|
|
$ |
410 |
|
| AJOVY |
|
|
49 |
|
|
|
20 |
|
| AUSTEDO |
|
|
20 |
|
|
|
3 |
|
| COPAXONE |
|
|
8 |
|
|
|
7 |
|
| Other* |
|
|
55 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
550 |
|
|
$ |
495 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the second quarter of 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
International markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
805 |
|
|
$ |
878 |
|
| AJOVY |
|
|
83 |
|
|
|
48 |
|
| AUSTEDO |
|
|
39 |
|
|
|
18 |
|
| COPAXONE |
|
|
13 |
|
|
|
17 |
|
| Other* |
|
|
134 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,074 |
|
|
$ |
1,077 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the first six months of 2026 and 2025 include the sale of certain product rights. |
|