| Segments |
Teva operates its business and reports its financial results in the following three segments:
| |
(a) |
United States segment. |
| |
(b) |
Europe segment, which includes the European Union, the United Kingdom and certain other European countries. |
| |
(c) |
International Markets segment, which includes all countries other than the United States and countries included in the Europe segment. | In addition to these three segments, Teva has other sources of revenues included in O ther A ctivities, primarily Teva’s distribution business in the United States through Anda, sale of APIs to third parties, an out-licensing platform offering a portfolio of products to other pharmaceutical companies through its affiliate Medis and certain contract manufacturing services. In alignment with Teva’s Pivot to Growth strategy, commencing January 1, 2026, Anda is no longer reported under Teva’s United States segment. This shift allows the United States segment to continue to manage its entire product portfolio in the region, while strengthening focus on its biopharmaceutical business, growth engines and innovation. As a result, from that date, Anda is reported as part of the Company’s O ther A ctivities. Prior period amounts were recast to reflect this change. Teva’s Chief Executive Officer (“CEO”), who is the chief operating decision maker (“CODM”), reviews financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues and contributed profit by the three identified reportable segments, namely the United States, Europe and International Markets, to make decisions about resources to be allocated to the segments and assess their performance. The key areas of focus by the CODM for allocation of resources are revenues from each reportable segment, as well as operating expenses (cost of sales, R&D expenses, S&M expenses, G&A expenses, and other expenses (income)). While the CODM analyzes each of these categories, the CODM focuses particularly on period-over-period fluctuations and variances to determine the right allocation of resources to be attributed to each segment to ensure profitability is maximized. Segment profit is comprised of revenues for the segment less cost of sales, R&D expenses, S&M expenses, G&A expenses and other expenses (income) related to the segment. Segment profit does not include amortization and certain other items. Teva manages its assets on a company basis, not by segments, as many of its assets are shared or commingled. Teva’s CODM does not regularly review asset information by reportable segment and, therefore, Teva does not report asset information by reportable segment. Teva’s CEO may review its strategy and organizational structure from time to time. Based on such review, in May 2023 Teva launched its new Pivot to Growth strategy. Any additional changes in strategy may lead to a reevaluation of the Company’s segments and goodwill allocation to reporting units, as well as fair value attributable to its reporting units. See note 6. On December 31, 2024, Teva classified its API business (including its R&D, manufacturing and commercial activities) as held for sale. The intention to divest is in alignment with Teva’s Pivot to Growth strategy, and Teva is conducting a sales process for this matter. However, there can be no assurance regarding the ultimate timing or structure of a potential divestiture or whether a divestiture will be completed at all. See note 2.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
1,702 |
|
|
$ |
1,263 |
|
|
$ |
550 |
|
| Cost of sales |
|
|
499 |
|
|
|
559 |
|
|
|
266 |
|
| R&D expenses** |
|
|
883 |
|
|
|
52 |
|
|
|
26 |
|
| S&M expenses |
|
|
294 |
|
|
|
222 |
|
|
|
128 |
|
| G&A expenses |
|
|
107 |
|
|
|
66 |
|
|
|
38 |
|
| Other |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
(76 |
) |
|
$ |
367 |
|
|
$ |
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $36 million in the United States, $33 million in Europe and $17 million in International Markets. |
** |
Mainly related to the acquisition of Emalex and its primary asset ecopipam (EBS-101) in the United States segment. See ‘Emalex Biosciences’ included in note 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
1,786 |
|
|
$ |
1,298 |
|
|
$ |
495 |
|
| Cost of sales |
|
|
574 |
|
|
|
581 |
|
|
|
251 |
|
| R&D expenses |
|
|
152 |
|
|
|
59 |
|
|
|
24 |
|
| S&M expenses |
|
|
250 |
|
|
|
228 |
|
|
|
114 |
|
| G&A expenses |
|
|
111 |
|
|
|
66 |
|
|
|
32 |
|
| Other |
|
|
|
§ |
|
|
|
§ |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
699 |
|
|
$ |
364 |
|
|
$ |
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $37 million in the United States, $31 million in Europe and $18 million in International Markets. |
§ |
Represents an amount less than $0.5 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended June 30, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Revenues |
|
$ |
3,236 |
|
|
$ |
2,603 |
|
|
$ |
1,074 |
|
| Cost of sales |
|
|
995 |
|
|
|
1,165 |
|
|
|
547 |
|
| R&D expenses** |
|
|
1,030 |
|
|
|
97 |
|
|
|
49 |
|
| S&M expenses |
|
|
593 |
|
|
|
437 |
|
|
|
245 |
|
| G&A expenses |
|
|
197 |
|
|
|
139 |
|
|
|
77 |
|
| Other |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
431 |
|
|
$ |
768 |
|
|
$ |
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $72 million in the United States, $65 million in Europe and $35 million in International Markets. |
** |
Mainly related to the acquisition of Emalex and its primary asset ecopipam (EBS-101) in the United States segment. See ‘Emalex Biosciences’ included in note 2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
3,322 |
|
|
$ |
2,492 |
|
|
$ |
1,077 |
|
| Cost of sales |
|
|
1,097 |
|
|
|
1,117 |
|
|
|
556 |
|
| R&D expenses |
|
|
306 |
|
|
|
120 |
|
|
|
49 |
|
| S&M expenses |
|
|
493 |
|
|
|
427 |
|
|
|
232 |
|
| G&A expenses |
|
|
206 |
|
|
|
135 |
|
|
|
72 |
|
| Other |
|
|
3 |
|
|
|
|
§ |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment profit* |
|
$ |
1,216 |
|
|
$ |
693 |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Segment profit includes depreciation expenses of $73 million in the United States, $61 million in Europe and $35 million in International Markets. |
§ |
Represents an amount less than $0.5 million. | The following table presents a reconciliation of Teva’s segment profits to its consolidated operating income (loss) and to consolidated income (loss) before income taxes for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| United States profit (loss) |
|
$ |
(76 |
) |
|
$ |
699 |
|
|
$ |
431 |
|
|
$ |
1,216 |
|
| Europe profit |
|
|
367 |
|
|
|
364 |
|
|
|
768 |
|
|
|
693 |
|
| International Markets profit |
|
|
99 |
|
|
|
74 |
|
|
|
164 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total reportable segments profit |
|
|
391 |
|
|
|
1,136 |
|
|
|
1,363 |
|
|
|
2,080 |
|
| Profit (loss) of Other Activities |
|
|
(16 |
) |
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts not allocated to segments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization |
|
|
139 |
|
|
|
148 |
|
|
|
276 |
|
|
|
292 |
|
| Other assets impairments, restructuring and other items |
|
|
147 |
|
|
|
232 |
|
|
|
173 |
|
|
|
210 |
|
| Intangible assets impairments |
|
|
22 |
|
|
|
42 |
|
|
|
30 |
|
|
|
163 |
|
| Legal settlements and loss contingencies |
|
|
230 |
|
|
|
166 |
|
|
|
302 |
|
|
|
249 |
|
| Other unallocated amounts |
|
|
68 |
|
|
|
91 |
|
|
|
128 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated operating income (loss) |
|
|
(231 |
) |
|
|
455 |
|
|
|
421 |
|
|
|
975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial expenses, net |
|
|
224 |
|
|
|
252 |
|
|
|
440 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated income (loss) before income taxes |
|
$ |
(455 |
) |
|
$ |
203 |
|
|
$ |
(18 |
) |
|
$ |
497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenues by major products and activities: | The following tables present revenues by major products and activities for the three and six months ended June 30, 2026 and 2025:
|
|
|
|
|
|
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including biosimilars) |
|
$ |
660 |
|
|
$ |
961 |
|
| |
|
|
116 |
|
|
|
63 |
|
| AUSTEDO |
|
|
676 |
|
|
|
495 |
|
| |
|
|
28 |
|
|
|
40 |
|
| COPAXONE |
|
|
61 |
|
|
|
62 |
|
| UZEDY |
|
|
77 |
|
|
|
54 |
|
| Other |
|
|
84 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,702 |
|
|
$ |
1,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Generic products (including biosimilars) |
|
$ |
1,272 |
|
|
$ |
1,809 |
|
| AJOVY |
|
|
203 |
|
|
|
117 |
|
| AUSTEDO |
|
|
1,236 |
|
|
|
891 |
|
| BENDEKA and TREANDA |
|
|
55 |
|
|
|
76 |
|
| COPAXONE |
|
|
124 |
|
|
|
116 |
|
| UZEDY |
|
|
140 |
|
|
|
93 |
|
| Other |
|
|
206 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
3,236 |
|
|
$ |
3,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Europe |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
1,024 |
|
|
$ |
1,040 |
|
| AJOVY |
|
|
78 |
|
|
|
71 |
|
| COPAXONE |
|
|
49 |
|
|
|
50 |
|
| Respiratory products |
|
|
58 |
|
|
|
55 |
|
| Other* |
|
|
54 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,263 |
|
|
$ |
1,298 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the second quarter of 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
| Europe |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
Generic products (including OTC and biosimilars) |
|
$ |
2,113 |
|
|
$ |
2,029 |
|
| AJOVY |
|
|
154 |
|
|
|
129 |
|
| COPAXONE |
|
|
89 |
|
|
|
92 |
|
| Respiratory products |
|
|
117 |
|
|
|
110 |
|
| Other* |
|
|
130 |
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
2,603 |
|
|
$ |
2,492 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the first six months of 2026 and 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
International markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
419 |
|
|
$ |
410 |
|
| AJOVY |
|
|
49 |
|
|
|
20 |
|
| AUSTEDO |
|
|
20 |
|
|
|
3 |
|
| COPAXONE |
|
|
8 |
|
|
|
7 |
|
| Other* |
|
|
55 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
550 |
|
|
$ |
495 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the second quarter of 2025 include the sale of certain product rights. |
|
|
|
|
|
|
|
|
|
International markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Generic products (including OTC and biosimilars) |
|
$ |
805 |
|
|
$ |
878 |
|
| AJOVY |
|
|
83 |
|
|
|
48 |
|
| AUSTEDO |
|
|
39 |
|
|
|
18 |
|
| COPAXONE |
|
|
13 |
|
|
|
17 |
|
| Other* |
|
|
134 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
1,074 |
|
|
$ |
1,077 |
|
|
|
|
|
|
|
|
|
|
| * |
Other revenues in the first six months of 2026 and 2025 include the sale of certain product rights. |
|