| |
Delaware
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
6029
(Primary Standard Industrial
Classification Code Number) |
| |
41-3048391
(I.R.S. Employer
Identification Number) |
|
| |
Shane Tintle
Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 (212) 450-4000 |
| |
Versa Bancorp
Tammie Ashton 140 Fullarton Street, Suite 2002 London, Ontario N6A 5P2 (519) 645-1919 |
| |
Jeffrey M. Singer
Jeff Hershenfield Stikeman Elliott LLP 199 Bay Street, Suite 5300 Toronto, Ontario M5L 1B9 (416) 869-5500 |
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☒
|
|
| |
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| | | | |
Emerging growth company
☒
|
|
| | | | | | iii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | iv | | | |
| | | | | | v | | | |
| | | | | | v | | | |
| | | | | | v | | | |
| | | | | | 1 | | | |
| | | | | | 9 | | | |
| | | | | | 21 | | | |
| | | | | | 24 | | | |
| | | | | | 26 | | | |
| | | | | | 46 | | | |
| | | | | | 48 | | | |
| | | | | | 54 | | | |
| | | | | | 65 | | | |
| | | | | | 66 | | | |
| | | | | | 99 | | | |
| | | | | | 106 | | | |
| | | | | | 133 | | | |
| | | | | | 140 | | | |
| | | | | | 141 | | | |
| | | | | | 142 | | | |
| | | | | | 149 | | | |
| | | | | | 150 | | | |
| | | | | | 153 | | | |
| | | | | | 158 | | | |
| | | | | | 160 | | | |
| | | | | | 166 | | | |
| | | | | | 171 | | | |
| | | | | | 173 | | | |
| | | | | | 173 | | | |
| | | | | | 173 | | | |
| | | | | | 173 | | | |
| | | | | | 173 | | |
| | | | | | F-1 | | | |
| | | | | | F-35 | | | |
| | | | | | A-1 | | | |
| | | | | | B-1 | | | |
| | | | | | C-1 | | | |
| | | | | | D-1 | | | |
| | | | | | E-1 | | | |
| | | | | | F-1 | | |
| | | |
Period End
|
| |
Average(1)
|
| |
Low
|
| |
High
|
| ||||||||||||
| Six months ended April 30, ($USD per $1.00) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2026
|
| | | | 0.7340 | | | | | | 0.7251 | | | | | | 0.7083 | | | | | | 0.7246 | | |
|
2025
|
| | | | 0.7240 | | | | | | 0.7040 | | | | | | 0.7412 | | | | | | 0.7083 | | |
| | | |
Period End
|
| |
Average(1)
|
| |
Low
|
| |
High
|
| ||||||||||||
| Three months ended January 31, ($USD per $1.00) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2026
|
| | | | 0.7343 | | | | | | 0.7210 | | | | | | 0.7083 | | | | | | 0.7412 | | |
|
2025
|
| | | | 0.6880 | | | | | | 0.7038 | | | | | | 0.6880 | | | | | | 0.7232 | | |
| | | |
Period End
|
| |
Average(1)
|
| |
Low
|
| |
High
|
| ||||||||||||
| Year ended October 31, ($USD per $1.00) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2025
|
| | | | 0.7138 | | | | | | 0.7142 | | | | | | 0.7083 | | | | | | 0.7168 | | |
|
2024
|
| | | | 0.7176 | | | | | | 0.7348 | | | | | | 0.6880 | | | | | | 0.7368 | | |
|
2023
|
| | | | 0.7206 | | | | | | 0.7415 | | | | | | 0.7176 | | | | | | 0.7577 | | |
|
2022
|
| | | | 0.7339 | | | | | | 0.7772 | | | | | | 0.7206 | | | | | | 0.7627 | | |
|
2021
|
| | | | 0.8071 | | | | | | 0.7951 | | | | | | 0.7205 | | | | | | 0.8085 | | |
|
2020
|
| | | | 0.7507 | | | | | | 0.7438 | | | | | | 0.7507 | | | | | | 0.8309 | | |
|
2019
|
| | | | 0.7597 | | | | | | 0.7526 | | | | | | 0.6892 | | | | | | 0.7712 | | |
| |
Versa Bancorp
|
| |
VersaBank
|
|
| |
250 Nicollet Mall, Suite 720
Minneapolis, Minnesota 55401 Attention: Corporate Secretary Telephone: (519) 675-4201 |
| |
140 Fullarton Street, Suite 2002
London, Ontario N6A 5P2 Attention: Corporate Secretary Telephone: (519) 675-4226 |
|
| | | |
Digital Banking
Canada |
| |
Digital
Banking USA |
| |
DRTC
|
| |
Digital
Meteor |
| ||||||||||||
|
Three months ended April 30, 2026
|
| | | | 71% | | | | | | 20% | | | | | | 7% | | | | | | 2% | | |
|
Three months ended April 30, 2025
|
| | | | 82% | | | | | | 8% | | | | | | 7% | | | | | | 3% | | |
| | | |
For the Six Months
Ended April 30, |
| |
For the Year Ended
October 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(in thousands of USD)
|
| |||||||||||||||||||||
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Credit Assets
|
| | | $ | 108,958 | | | | | $ | 93,465 | | | | | $ | 194,880 | | | | | $ | 194,393 | | |
|
Investment Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Taxable Interest
|
| | | | 3,870 | | | | | | 2,478 | | | | | | 5,324 | | | | | | 2,296 | | |
|
Other
|
| | | | 6,664 | | | | | | 5,946 | | | | | | 11,558 | | | | | | 13,932 | | |
|
Total Interest Income
|
| | | $ | 119,492 | | | | | $ | 101,889 | | | | | $ | 211,762 | | | | | $ | 210,621 | | |
| Interest Expense | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 65,032 | | | | | | 61,711 | | | | | | 124,229 | | | | | | 130,085 | | |
|
Subordinated Notes
|
| | | | 1,967 | | | | | | 1,961 | | | | | | 3,929 | | | | | | 4,166 | | |
|
Other
|
| | | | 1,922 | | | | | | 217 | | | | | | 421 | | | | | | 488 | | |
|
Total Interest Expense
|
| | | $ | 68,921 | | | | | $ | 63,889 | | | | | $ | 128,579 | | | | | $ | 134,739 | | |
|
Net Interest Income
|
| | | $ | 50,571 | | | | | $ | 38,000 | | | | | $ | 83,183 | | | | | $ | 75,882 | | |
|
Provisions for Credit Losses
|
| | | | 865 | | | | | | 1,225 | | | | | | 3,446 | | | | | | 85 | | |
|
Net Interest Income After Provision for Credit Losses
|
| | | $ | 49,706 | | | | | $ | 36,775 | | | | | $ | 79,737 | | | | | $ | 75,797 | | |
| Non-Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Income
|
| | | $ | 5,157 | | | | | $ | 3,905 | | | | | $ | 8,180 | | | | | $ | 8,550 | | |
|
Total Non-Interest Income
|
| | | $ | 5,157 | | | | | $ | 3,905 | | | | | $ | 8,180 | | | | | $ | 8,550 | | |
| Non-Interest Expense | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and Employee Benefits
|
| | | $ | 15,689 | | | | | $ | 12,574 | | | | | $ | 27,171 | | | | | $ | 24,304 | | |
|
General and Administrative
|
| | | | 16,530 | | | | | | 8,575 | | | | | | 24,092 | | | | | | 14,700 | | |
|
Premises and Equipment
|
| | | | 2,622 | | | | | | 2,284 | | | | | | 5,026 | | | | | | 3,564 | | |
|
Other Non-Interest Expense
|
| | | | 1,498 | | | | | | 1,131 | | | | | | 2,602 | | | | | | 2,476 | | |
|
Total Non-Interest Expense
|
| | | $ | 36,339 | | | | | $ | 24,564 | | | | | $ | 58,891 | | | | | $ | 45,044 | | |
|
Income Before Income Tax Expense
|
| | | $ | 18,524 | | | | | $ | 16,116 | | | | | $ | 29,026 | | | | | $ | 39,303 | | |
|
Income Tax Expense
|
| | | $ | 5,065 | | | | | $ | 4,199 | | | | | $ | 8,853 | | | | | $ | 12,104 | | |
|
Net Income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | | | | $ | 20,173 | | | | | $ | 27,199 | | |
| | | |
As of
|
| |||||||||
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| | | |
(in thousands of USD)
|
| |||||||||
| Assets | | | | | | | | | | | | | |
|
Cash and Cash Equivalents
|
| | | $ | 417,030 | | | | | $ | 415,225 | | |
|
Investment Securities Available-for-Sale
|
| | | | 72,187 | | | | | | 54,641 | | |
|
Investment Securities Held-to-Maturity
|
| | | | 132,634 | | | | | | 99,583 | | |
|
Credit Assets, Net of Allowance for Credit Losses
|
| | | | 4,035,648 | | | | | | 3,519,007 | | |
|
Premises and Equipment, Net
|
| | | | 20,615 | | | | | | 17,160 | | |
|
Goodwill
|
| | | | 8,249 | | | | | | 8,204 | | |
|
Intangible Assets, Net
|
| | | | 8,331 | | | | | | 9,811 | | |
|
Other Assets
|
| | | | 28,896 | | | | | | 19,841 | | |
|
Total Assets
|
| | | $ | 4,723,590 | | | | | $ | 4,143,472 | | |
| Liabilities | | | | | | | | | | | | | |
|
Deposits
|
| | | | 4,046,656 | | | | | | 3,464,083 | | |
|
Subordinated Notes Payable
|
| | | | 73,905 | | | | | | 73,890 | | |
|
Cash Reserves on Credit Assets
|
| | | | 182,877 | | | | | | 207,477 | | |
|
Other Liabilities
|
| | | | 18,243 | | | | | | 19,809 | | |
|
Total Liabilities
|
| | | $ | 4,321,681 | | | | | $ | 3,765,259 | | |
| Shareholders’ Equity | | | | | | | | | | | | | |
|
Common Shares
|
| | | $ | 263,310 | | | | | $ | 259,429 | | |
|
Additional Paid-in Capital
|
| | | | 807 | | | | | | 1,889 | | |
|
Retained Earnings
|
| | | | 158,089 | | | | | | 145,808 | | |
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
| | | | (20,297) | | | | | | (28,913) | | |
|
Total Shareholders’ Equity
|
| | | $ | 401,909 | | | | | $ | 378,213 | | |
| | | |
For the Six Months
Ended April 30, |
| |
For the Year Ended
October 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(in thousands of USD)
|
| |||||||||||||||||||||
|
Net Cash Provided By (Used In) Operating Activities
|
| | | $ | 12,544 | | | | | $ | 15,200 | | | | | $ | 35,519 | | | | | $ | 24,750 | | |
|
Net Cash Provided By (Used In) Investing Activities
|
| | | | (509,351) | | | | | | (52,770) | | | | | | (364,571) | | | | | | (328,456) | | |
|
Net Cash Provided By (Used In) Financing Activities
|
| | | | 494,182 | | | | | | 121,496 | | | | | | 583,205 | | | | | | 369,830 | | |
| | | |
For the Six
Months Ended April 30, 2026 |
| |||
|
Net interest income after provision for credit losses
|
| | | $ | 49,706 | | |
|
Net income
|
| | | $ | 13,459 | | |
|
Basic and diluted net income (loss) per share
|
| | | $ | 0.42 | | |
|
Weighted average shares outstanding, basic and diluted
|
| | | | 32,029,275 | | |
| | | |
For the Year Ended
October 31, 2025 |
| |||
|
Net interest income after provision for credit losses
|
| | | $ | 79,737 | | |
|
Net income
|
| | | $ | 15,238 | | |
|
Basic and diluted net income (loss) per share
|
| | | $ | 0.48 | | |
|
Weighted average shares outstanding, basic and diluted
|
| | | | 31,506,701 | | |
| | | |
As at April 30,
2026 |
| |||
|
Total assets
|
| | | $ | 4,723,590 | | |
|
Total liabilities
|
| | | $ | 4,323,432 | | |
|
Total shareholders’ equity
|
| | | $ | 400,158 | | |
| |
BANK ACT (CANADA)
|
| |
DELAWARE CORPORATE LAW
|
|
| |
Shareholder Approval of Business Combinations
|
| |||
| | Mergers require the approval of two-thirds of the votes cast at a meeting of shareholders, with each share of VersaBank carrying the right to vote (whether or not such share otherwise carries the right to vote). | | |
Mergers generally require approval of a majority of all outstanding shares.
Certain business combinations involving “interested stockholders” (i.e., holders of 15% or more of voting shares) are prohibited within the first three years of such person becoming an interested stockholder, unless certain conditions are met (including either (x) obtaining prior board approval or (y) if prior board approval was not obtained, then following the combination, obtaining board approval and the affirmative vote of at least 662∕3% of voting power of disinterested stockholders).
|
|
| | | | | Mergers in which less than 20% of the acquirer’s stock is issued generally do not require acquirer stockholder approval. | |
| | | | | Mergers in which one corporation owns 90% or more of a second corporation may be completed without the vote of the second corporation’s board of directors or stockholders. | |
| |
Shareholder Votes for Routine Matters
|
| |||
| | Generally, approval of routine matters that are put to a shareholder vote require the affirmative vote of the majority of the votes cast in respect of such matter. | | | Generally, approval of routine corporate matters that are put to a stockholder vote require the affirmative vote of the majority of shares present in person or represented by proxy at the meeting and entitled to vote on the subject matter. | |
| | VersaBank’s incorporating instrument may be amended with the approval of two-thirds of the votes cast at a meeting of shareholders, in addition to approval by the Minister of Finance. VersaBank’s by-laws may generally be amended with the approval of a majority of the votes cast at a meeting of | | | A Delaware corporation’s governing documents may be amended with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | |
| |
BANK ACT (CANADA)
|
| |
DELAWARE CORPORATE LAW
|
|
| | shareholders, and certain changes to the by-laws of a substantial nature may be made only with the approval of not less than two-thirds of the votes cast. | | | | |
| |
Shareholder Vote on Board and Management Compensation
|
| |||
| | The board of directors of VersaBank has the authority to fix the compensation of directors, officers and employees; provided that a by-law fixing the aggregate amount of the directors’ remuneration must be confirmed by no less than two-thirds of the votes cast by shareholders. The by-law must also specify the fixed period of time for which the remuneration is applicable. | | | The board of directors of a corporation has the authority to fix the compensation of directors, unless otherwise restricted by the certificate of incorporation or bylaws. | |
| |
Shareholder Action by Written Consent
|
| |||
| | A bank may not eliminate the right of shareholders to act by written consent. | | | A Delaware corporation may, in its certificate of incorporation, eliminate the right of shareholders to act by written consent. | |
| |
Shareholder Proposals
|
| |||
| | A shareholder of VersaBank has the right to put any proposal before the annual meeting of shareholders, provided it has been a registered holder or beneficial owner of a prescribed number of VersaBank’s shares for at least six months prior to the submission of the proposal. | | |
A shareholder of a Delaware corporation has the right to put any proposal before the annual meeting of shareholders, provided it complies with the notice provisions in the governing documents. A special meeting may be called by the board of directors or any other person authorized to do so in the governing documents, but shareholders may be precluded from calling special meetings.
|
|
| |
Cumulative Voting
|
| |||
| | Cumulative voting for elections of directors is mandatory. | | | Cumulative voting for elections of directors is not permitted unless the corporation’s certificate of incorporation provides for it. | |
| |
Annual Vote on Board Renewal
|
| |||
| | Unless directors are elected by written consent in lieu of an annual meeting, directors are elected in an annual meeting of shareholders on a date and at a time designated by or in the manner provided in the by-laws. | | | Unless directors are elected by written consent in lieu of an annual meeting, directors are elected in an annual meeting of shareholders on a date and at a time designated by or in the manner provided in the bylaws. | |
| | Classified boards are not permitted. | | | Classified boards are permitted. | |
| |
Appraisal Rights
|
| |||
| | Unless a merger constitutes a going-private or squeeze-out transaction, a shareholder of VersaBank generally does not have appraisal rights in connection with a merger. In the event appraisal rights are available in connection with a going-private or squeeze-out transaction, shareholders who validly exercise their dissent rights in connection with such transaction will have the right | | | With certain exceptions, a shareholder of a publicly traded corporation generally does not have appraisal rights in connection with a merger. In the event appraisal rights are available in connection with a merger or consolidation, pursuant to the DGCL, shareholders who properly demand and perfect appraisal rights in connection with such merger or consolidation will have the right to receive payment | |
| |
BANK ACT (CANADA)
|
| |
DELAWARE CORPORATE LAW
|
|
| | to receive payment of the fair value of their shares, determined as of the close of business on the day before the transaction is approved by the shareholders. | | | of the fair value of their shares as determined by the Delaware Court of Chancery, plus interest, if any, on the amount determined to be the fair value, from the effective time of the merger or consolidation through the date of payment of the judgment. | |
| |
Inspection of Books and Records
|
| |||
| | Any person, whether or not a shareholder, may examine the books and records of VersaBank during the usual business hours of VersaBank and may take extracts from them free of charge or have copies of them made upon payment of a reasonable fee. | | | Shareholders of a Delaware corporation, upon written demand under oath stating the purpose thereof, have the right during the usual hours for business to inspect for any proper purpose, and to obtain copies of list(s) of shareholders and other books and records of the corporation and its subsidiaries, if any, to the extent the books and records of such subsidiaries are available to the corporation. | |
| |
Shareholder Lawsuits
|
| |||
| |
Class actions are not available.
Derivative actions generally are available to shareholders if a court determines, in its discretion, that it is in the interests of VersaBank that the action be brought or prosecuted. In such actions, the court has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action.
|
| | Class actions and derivative actions generally are available to shareholders of a Delaware corporation for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law. In such actions, the court has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action. | |
| |
Fiduciary Duties of Directors
|
| |||
| |
A director has a fiduciary duty to VersaBank and its shareholders. This duty has two components: (i) the duty of care; and (ii) the duty to comply.
The duty of care requires that a director act honestly and in good faith with a view to the best interests of VersaBank, and exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances.
The duty to comply requires that a director comply with the Bank Act and VersaBank’s incorporating instrument and by-laws.
|
| |
A director of a Delaware corporation has a fiduciary duty to the corporation and its shareholders. This duty has two components: (i) the duty of care; and (ii) the duty of loyalty.
The duty of care requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, directors must inform themselves of, and disclose to shareholders, all material information reasonably available regarding a significant transaction.
The duty of loyalty requires that a director act in a manner he or she reasonably believes to be in the best interests of the corporation. Directors must not use their corporate position for personal gain or advantage. This duty prohibits self-dealing by a director and mandates that the best interest of the corporation and its shareholders take precedence over any interest possessed by a director, officer or controlling shareholder and not shared by the shareholders generally.
|
|
| |
BANK ACT (CANADA)
|
| |
DELAWARE CORPORATE LAW
|
|
| |
Indemnification of Directors and Officers
|
| |||
| | VersaBank must indemnify any person who was or is a party to any proceeding because the person is or was a director, officer or person who acts or acted at VersaBank’s request as a director or officer of an entity of which VersaBank is or was a shareholder or creditor, against liability incurred in connection with the proceeding if such person acted honestly and in good faith with a view to the best interests of VersaBank and, in the case of a criminal or administrative proceeding, such person had reasonable grounds for believing that the impugned conduct was lawful. | | | A Delaware corporation may indemnify any person who was or is a party or is threatened to be made a party to any proceeding, other than an action by or on behalf of the corporation, because the person is or was a director or officer, against liability incurred in connection with the proceeding if the director or officer acted in good faith and in a manner reasonably believed to be in, or not opposed to, the best interests of the corporation; and the director or officer, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. | |
| |
Limitation on Liability
|
| |||
| | No provision of any contract, resolution or by-laws may eliminate or limit the personal liability of directors of VersaBank for monetary damages for breach of a fiduciary duty as a director. | | |
A certificate of incorporation may contain a provision eliminating or limiting the personal liability of directors (but not other controlling persons) of the corporation for monetary damages for breach of a fiduciary duty as a director, except no provision in the certificate of incorporation may eliminate or limit the liability of a director for: (i) any breach of a director’s duty of loyalty to the corporation or its shareholders; (ii) acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; (iii) statutory liability for unlawful payment of dividends or unlawful stock purchase or redemption; or (iv) any transaction from which the director derived an improper personal benefit.
|
|
| |
Removal of Directors
|
| |||
| | A director may be removed with or without cause by shareholders only if the number of votes cast in favor of the removal is greater than the product of the number of directors required by the by-laws and the number of votes cast against the motion. | | | A director of a corporation with a classified board may be removed only for cause with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | |
| |
Forum Selection
|
| |||
| | There are no applicable forum selection provisions under the Bank Act or VersaBank’s by-laws. | | | The Proposed Bylaws provide that, unless the Parent consents to a different forum, (i) certain specified actions and proceedings may only be brought before the Court of Chancery of the State of Delaware (or another state or federal district court in the State of Delaware) and (ii) any complaint asserting a cause of action arising under the Securities Act, the Exchange Act or other federal securities laws for which there is exclusive federal or concurrent federal and state jurisdiction may only be brought before the federal district court for the State of Delaware. | |
| |
BANK ACT (CANADA)
|
| |
DELAWARE CORPORATE LAW
|
|
| |
Dissolution; Winding Up
|
| |||
| | Dissolution may be proposed by either the board of directors or VersaBank shareholders. To be effective, the dissolution must be approved by two-thirds of the votes cast at a meeting and separately by the Minister of Finance. | | | Unless the board of directors of a Delaware corporation approves the proposal to dissolve, dissolution must be approved by shareholders holding 100.0% of the total voting power of the corporation. Only if the dissolution is initiated by the board of directors may it be approved by a simple majority of the corporation’s outstanding shares. Delaware law allows a Delaware corporation to include in its certificate of incorporation a supermajority voting requirement in connection with dissolutions initiated by the board. | |
| |
Variation of Rights of Shares
|
| |||
| | Banks may vary the rights of their shares, including adding, changing or removing rights like voting, dividend preferences, and conversion privileges. However, this variation is subject to VersaBank’s by-laws and requires the approval of not less than two-thirds of the votes cast by shareholders. | | | A Delaware corporation may vary the rights of a class of shares with the approval of a majority of the outstanding shares of such class, unless the certificate of incorporation provides otherwise. | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Average interest-earning assets
|
| | | $ | 4,515,326 | | | | | $ | 3,449,479 | | | | | $ | 1,065,847 | | |
|
Interest and dividend income
|
| | | $ | 60,541 | | | | | $ | 50,171 | | | | | $ | 10,370 | | |
|
Yield on interest-earning assets (non-GAAP)(1)(5)
|
| | | | 5.36% | | | | | | 5.82% | | | | | | (46) bps | | |
|
Average interest-bearing liabilities
|
| | | $ | 4,178,902 | | | | | $ | 3,006,007 | | | | | $ | 1,172,895 | | |
|
Interest expense
|
| | | $ | 34,681 | | | | | $ | 30,359 | | | | | $ | 4,322 | | |
|
Cost of interest-bearing liabilities (non-GAAP)(2)(5)
|
| | | | 3.32% | | | | | | 4.04% | | | | | | (72) bps | | |
|
Net interest spread (non-GAAP)(3)(5)
|
| | | | 2.04% | | | | | | 1.78% | | | | | | 26 bps | | |
|
Net interest income
|
| | | $ | 25,860 | | | | | $ | 19,812 | | | | | $ | 6,048 | | |
|
Net interest margin (non-GAAP)(4)(5)
|
| | | | 2.29% | | | | | | 2.30% | | | | | | (1) Bps | | |
| | | |
For the six months ended
April 30 |
| |
Change
|
| ||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Average interest-earning assets
|
| | | $ | 4,438,046 | | | | | $ | 3,429,183 | | | | | $ | 1,008,863 | | |
|
Interest and dividend income
|
| | | $ | 119,492 | | | | | $ | 101,889 | | | | | $ | 17,603 | | |
|
Yield on interest-earning assets (non-GAAP)(1)(5)
|
| | | | 5.38% | | | | | | 5.94% | | | | | | (56) bps | | |
|
Average interest-bearing liabilities
|
| | | $ | 4,095,406 | | | | | $ | 3,009,394 | | | | | $ | 1,086,012 | | |
|
Interest expense
|
| | | $ | 68,921 | | | | | $ | 63,889 | | | | | $ | 5,032 | | |
|
Cost of interest-bearing liabilities (non-GAAP)(2)(5)
|
| | | | 3.37% | | | | | | 4.25% | | | | | | (88) bps | | |
|
Net interest spread (non-GAAP)(3)(5)
|
| | | | 2.02% | | | | | | 1.70% | | | | | | 32 bps | | |
|
Net interest income
|
| | | $ | 50,571 | | | | | $ | 38,000 | | | | | $ | 12,571 | | |
|
Net interest margin (non-GAAP)(4)(5)
|
| | | | 2.28% | | | | | | 2.22% | | | | | | 6 bps | | |
| | | |
Comparison of the
three months ended April 30, 2026 vs. 2025 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 12,537 | | | | | $ | (3,651) | | | | | $ | 8,886 | | |
|
Investment securities
|
| | | | 1,185 | | | | | | (113) | | | | | | 1,072 | | |
|
Cash and cash equivalents
|
| | | | 1,234 | | | | | | (822) | | | | | | 412 | | |
|
Total interest-earning assets
|
| | | $ | 14,956 | | | | | $ | (4,586) | | | | | $ | 10,370 | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | (3) | | | | | $ | 2 | | | | | $ | (1) | | |
|
Time deposits
|
| | | | 10,080 | | | | | | (6,581) | | | | | | 3,499 | | |
|
Subordinated notes payable
|
| | | | 2 | | | | | | — | | | | | | 2 | | |
|
Other interest-bearing liabilities
|
| | | | 1,844 | | | | | | (1,022) | | | | | | 822 | | |
|
Total interest-bearing deposits
|
| | | | 11,923 | | | | | | (7,601) | | | | | | 4,322 | | |
|
Change in net interest income
|
| | | $ | 3,033 | | | | | $ | 3,015 | | | | | $ | 6,048 | | |
| | | |
Comparison of the six months ended
April 30, 2026 vs. 2025 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 24,024 | | | | | $ | (8,531) | | | | | $ | 15,493 | | |
|
Investment securities
|
| | | | 1,363 | | | | | | 29 | | | | | | 1,392 | | |
|
Cash and cash equivalents
|
| | | | 3,637 | | | | | | (2,919) | | | | | | 718 | | |
|
Total interest-earning assets
|
| | | $ | 29,024 | | | | | $ | (11,421) | | | | | $ | 17,603 | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | (5) | | | | | $ | 6 | | | | | $ | 1 | | |
|
Time deposits
|
| | | | 19,571 | | | | | | (16,251) | | | | | | 3,320 | | |
|
Subordinated notes payable
|
| | | | 4 | | | | | | 2 | | | | | | 6 | | |
|
Other interest-bearing liabilities
|
| | | | 2,426 | | | | | | (721) | | | | | | 1,705 | | |
|
Total interest-bearing deposits
|
| | | | 21,996 | | | | | | (16,964) | | | | | | 5,032 | | |
|
Change in net interest income
|
| | | $ | 7,028 | | | | | $ | 5,543 | | | | | $ | 12,571 | | |
| | | |
For the period ended
|
| |
Change
|
| ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
April 30, 2026
|
| |
October 31, 2025
|
| |
$
|
| |
%
|
| ||||||||||||||||||||||||
| Allowance for credit losses by credit asset: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SRP Financing
|
| | | $ | 4,917 | | | | | | 66% | | | | | $ | 3,875 | | | | | | 61% | | | | | $ | 1,042 | | | | | | 26.89% | | |
|
MFRL
|
| | | | 1,840 | | | | | | 25% | | | | | | 1,925 | | | | | | 30% | | | | | | (85) | | | | | | (4.42)% | | |
|
Other Financing
|
| | | | 578 | | | | | | 8% | | | | | | 525 | | | | | | 8% | | | | | | 53 | | | | | | 10.10% | | |
|
HTM Corporate Bonds
|
| | | | 77 | | | | | | 1% | | | | | | 77 | | | | | | 1% | | | | | | — | | | | | | —% | | |
|
Total ending allowance balance
|
| | | $ | 7,412 | | | | | | 100% | | | | | $ | 6,402 | | | | | | 100% | | | | | $ | 1,010 | | | | | | 15.78% | | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 8,165 | | | | | $ | 6,466 | | | | | $ | 1,699 | | | | | | 26.28% | | |
|
General and administrative
|
| | | | 10,469 | | | | | | 4,709 | | | | | | 5,760 | | | | | | 122.32% | | |
|
Premises and equipment
|
| | | | 1,349 | | | | | | 1,170 | | | | | | 179 | | | | | | 15.30% | | |
|
Other non-interest expense
|
| | | | 789 | | | | | | 585 | | | | | | 204 | | | | | | 34.87% | | |
|
Total non-interest expense
|
| | | $ | 20,772 | | | | | $ | 12,930 | | | | | $ | 7,842 | | | | | | 60.65% | | |
| | | |
For the six months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 15,689 | | | | | $ | 12,574 | | | | | $ | 3,115 | | | | | | 24.77% | | |
|
General and administrative
|
| | | | 16,530 | | | | | | 8,575 | | | | | | 7,955 | | | | | | 92.77% | | |
|
Premises and equipment
|
| | | | 2,622 | | | | | | 2,284 | | | | | | 338 | | | | | | 14.80% | | |
|
Other non-interest expense
|
| | | | 1,498 | | | | | | 1,131 | | | | | | 367 | | | | | | 32.45% | | |
|
Total non-interest expense
|
| | | $ | 36,339 | | | | | $ | 24,564 | | | | | $ | 11,775 | | | | | | 47.94% | | |
| | | |
For the three months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Net income available to common shareholders
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Average common equity
|
| | | $ | 262,321 | | | | | $ | 263,627 | | |
|
Return on average common equity (annualized)
|
| | | | 8.61% | | | | | | 9.67% | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Net income available to common shareholders
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Average common equity
|
| | | $ | 261,370 | | | | | $ | 223,422 | | |
|
Return on average common equity (annualized)
|
| | | | 10.38% | | | | | | 10.76% | | |
| | | |
For the three months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 4,911 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,371) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Adjusted net income available to common shareholders
|
| | | $ | 9,045 | | | | | $ | 6,219 | | |
|
Average common equity
|
| | | $ | 262,321 | | | | | $ | 263,627 | | |
|
Adjusted return on average common equity (annualized)
|
| | | | 14.14% | | | | | | 9.67% | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 5,975 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,663) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Adjusted net income available to common shareholders
|
| | | $ | 17,771 | | | | | $ | 11,917 | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
|
Average common equity
|
| | | $ | 261,370 | | | | | $ | 223,422 | | |
|
Adjusted return on average common equity (annualized)
|
| | | | 13.71% | | | | | | 10.76% | | |
| | | |
As of
|
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||
|
Total shareholders’ equity
|
| | | $ | 401,909 | | | | | $ | 378,213 | | |
|
Less: Intangible assets
|
| | | | (8,331) | | | | | | (9,811) | | |
|
Less: Total gross deferred tax assets
|
| | | | (7,544) | | | | | | (7,544) | | |
|
Less: Total lease assets
|
| | | | (2,619) | | | | | | (2,819) | | |
|
Less: Goodwill
|
| | | | (8,249) | | | | | | (8,204) | | |
|
Add: Total gross deferred tax liabilities
|
| | | | 3,449 | | | | | | 3,449 | | |
|
Total tangible shareholders’ equity
|
| | | $ | 378,615 | | | | | $ | 353,284 | | |
|
Total assets
|
| | | | 4,723,590 | | | | | | 4,143,472 | | |
|
Less: Intangible assets
|
| | | | (8,331) | | | | | | (9,811) | | |
|
Less: Deferred tax assets
|
| | | | (7,544) | | | | | | (7,544) | | |
|
Less: Total lease assets
|
| | | | (2,619) | | | | | | (2,819) | | |
|
Less: Goodwill
|
| | | | (8,249) | | | | | | (8,204) | | |
|
Add: Deferred tax liabilities
|
| | | | 3,449 | | | | | | 3,449 | | |
|
Total tangible assets
|
| | | $ | 4,700,296 | | | | | $ | 4,118,543 | | |
|
Tangible shareholders’ equity / tangible assets
|
| | | | 8.06% | | | | | | 8.58% | | |
|
Total common shares outstanding
|
| | | | 32,195,697 | | | | | | 31,945,535 | | |
|
Tangible book value per common share
|
| | | $ | 11.76 | | | | | $ | 11.06 | | |
| | | |
As of
|
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||
| Book value per Common Share | | | | | | | | | | | | | |
|
Total shareholders’ equity
|
| | | $ | 401,909 | | | | | $ | 378,213 | | |
|
Shares outstanding
|
| | | | 32,195,697 | | | | | | 31,945,535 | | |
|
Book Value per Common Share
|
| | | $ | 12.48 | | | | | $ | 11.84 | | |
| | | |
For the three months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Return on average total assets | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Less: Effect of preferred share redemption
|
| | | | — | | | | | | — | | |
|
Net income available to common shareholders less preferred share redemption
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Average total assets
|
| | | $ | 4,625,928 | | | | | $ | 3,539,569 | | |
|
Return on average total assets (annualized)
|
| | | | 0.49% | | | | | | 0.72% | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Return on average total assets | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Less: Effect of preferred share redemption
|
| | | | — | | | | | | — | | |
|
Net income available to common shareholders less preferred share redemption
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Average total assets
|
| | | $ | 4,433,531 | | | | | $ | 3,559,345 | | |
|
Return on average total assets (annualized)
|
| | | | 0.61% | | | | | | 0.68% | | |
| | | |
For the three months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted net income | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 4,911 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,371) | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 9,045 | | | | | $ | 6,219 | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted net income | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 5,975 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,663) | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 17,771 | | | | | $ | 11,917 | | |
| | | |
For the three months ended
April 30, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted earnings per common share | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 4,911 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,371) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Adjusted net income available to common shareholders less preferred share redemption
|
| | | $ | 9,045 | | | | | $ | 6,219 | | |
|
Weighted average number of common shares outstanding
|
| | | | 32,091,757 | | | | | | 32,518,786 | | |
|
Adjusted earnings per common share
|
| | | $ | 0.28 | | | | | $ | 0.19 | | |
| | | |
For the six months ended
April 30, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2026
|
| |
2025
|
| ||||||
| Adjusted earnings per common share | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 5,975 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,663) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | — | | |
|
Adjusted net income available to common shareholders less preferred share redemption
|
| | | $ | 17,771 | | | | | $ | 11,917 | | |
|
Weighted average number of common shares outstanding
|
| | | | 32,029,275 | | | | | | 30,761,211 | | |
|
Adjusted earnings per common share
|
| | | $ | 0.55 | | | | | $ | 0.39 | | |
| | | |
For the year ended
October 31, |
| | | | ||||||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
Change
|
| |||||||||
|
Average interest-earning assets
|
| | | $ | 3,671,927 | | | | | $ | 3,217,636 | | | | | $ | 454,291 | | |
|
Interest and dividend income
|
| | | $ | 211,762 | | | | | $ | 210,621 | | | | | $ | 1,141 | | |
|
Yield on interest-earning assets (non-GAAP)(1)
|
| | | | 5.77% | | | | | | 6.55% | | | | | | (78) bps | | |
|
Average interest-bearing liabilities
|
| | | $ | 3,213,036 | | | | | $ | 2,875,350 | | | | | $ | 337,686 | | |
|
Interest expense
|
| | | $ | 128,579 | | | | | $ | 134,739 | | | | | $ | (6,160) | | |
|
Cost of interest-bearing liabilities (non-GAAP)(2)
|
| | | | 4.00% | | | | | | 4.69% | | | | | | (69) bps | | |
|
Net interest spread (non-GAAP)(3)
|
| | | | 1.77% | | | | | | 1.86% | | | | | | (9) bps | | |
|
Net interest income
|
| | | $ | 83,183 | | | | | $ | 75,882 | | | | | $ | 7,301 | | |
|
Net interest margin (non-GAAP)(4)(5)
|
| | | | 2.27% | | | | | | 2.36% | | | | | | (9) bps | | |
| | | |
Comparison of the years ended
October 31, 2025 vs. 2024 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 18,743 | | | | | $ | (18,256) | | | | | $ | 487 | | |
|
Investment securities
|
| | | | 835 | | | | | | 272 | | | | | | 1,107 | | |
|
Cash and cash equivalents
|
| | | | 12,712 | | | | | | (13,165) | | | | | | (453) | | |
|
Total interest-earning assets
|
| | | $ | 32,290 | | | | | $ | (31,149) | | | | | $ | 1,141 | | |
| | | |
Comparison of the years ended
October 31, 2025 vs. 2024 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 3,193 | | | | | $ | (9,187) | | | | | $ | (5,994) | | |
|
Time deposits
|
| | | | 12,503 | | | | | | (12,691) | | | | | | (188) | | |
|
Subordinated notes payable
|
| | | | (62) | | | | | | (175) | | | | | | (237) | | |
|
Other interest-bearing liabilities
|
| | | | (31) | | | | | | 290 | | | | | | 259 | | |
|
Total interest-bearing deposits
|
| | | | 15,603 | | | | | | (21,763) | | | | | | (6,160) | | |
|
Change in net interest income
|
| | | $ | 16,687 | | | | | $ | (9,386) | | | | | $ | 7,301 | | |
| | |||||||||||||||||||
| | | |
For the year ended
October 31, |
| |
Change
|
| ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||||||||||||||
| Allowance for credit losses by credit asset: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SRP Financing
|
| | | $ | 3,875 | | | | | | 61% | | | | | $ | 699 | | | | | | 21% | | | | | $ | 3,176 | | | | | | 454% | | |
|
MFRL
|
| | | | 1,925 | | | | | | 30% | | | | | | 1,427 | | | | | | 44% | | | | | | 498 | | | | | | 35% | | |
|
Other Financing
|
| | | | 525 | | | | | | 8% | | | | | | 1,085 | | | | | | 33% | | | | | | (560) | | | | | | (52)% | | |
|
HTM Corporate Bonds
|
| | | | 77 | | | | | | 1% | | | | | | 77 | | | | | | 2% | | | | | | — | | | | | | —% | | |
|
Total ending allowance balance
|
| | | $ | 6,402 | | | | | | 100% | | | | | $ | 3,288 | | | | | | 100% | | | | | $ | 3,114 | | | | | | 95% | | |
| | | |
For the year ended
October 31, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
General and administrative
|
| | | $ | 24,092 | | | | | $ | 14,700 | | | | | $ | 9,392 | | | | | | 64% | | |
|
Salaries and employee benefits
|
| | | | 27,171 | | | | | | 24,304 | | | | | | 2,867 | | | | | | 12% | | |
|
Premises and equipment
|
| | | | 5,026 | | | | | | 3,564 | | | | | | 1,462 | | | | | | 41% | | |
|
Other non-interest expense
|
| | | | 2,602 | | | | | | 2,476 | | | | | | 126 | | | | | | 5% | | |
|
Total non-interest expense
|
| | | $ | 58,891 | | | | | $ | 45,044 | | | | | $ | 13,847 | | | | | | 31% | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | (728) | | |
|
Net income available to common shareholders
|
| | | $ | 20,173 | | | | | $ | 26,471 | | |
|
Average common equity
|
| | | $ | 221,448 | | | | | $ | 183,183 | | |
|
Return on average common equity
|
| | | | 9.11% | | | | | | 14.45% | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Return on average common equity | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 7,076 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,053) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | (728) | | |
|
Net income available to common shareholders
|
| | | $ | 26,196 | | | | | $ | 26,471 | | |
|
Average common equity
|
| | | $ | 221,448 | | | | | $ | 183,183 | | |
|
Return on average common equity
|
| | | | 11.83% | | | | | | 14.45% | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2025
|
| |
2024
|
| ||||||
|
Total shareholders’ equity
|
| | | $ | 378,213 | | | | | $ | 284,694 | | |
|
Less: Intangible assets
|
| | | | (9,811) | | | | | | (10,516) | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2025
|
| |
2024
|
| ||||||
|
Less: Total gross deferred tax assets
|
| | | | (7,544) | | | | | | (4,735) | | |
|
Less: Total lease assets
|
| | | | (2,819) | | | | | | (2,085) | | |
|
Less: Goodwill
|
| | | | (8,204) | | | | | | (8,225) | | |
|
Add: Total gross deferred tax liabilities
|
| | | | 3,449 | | | | | | 3,574 | | |
|
Total tangible shareholders’ equity
|
| | | $ | 353,284 | | | | | $ | 262,707 | | |
|
Total assets
|
| | | | 4,143,472 | | | | | | 3,469,589 | | |
|
Less: Intangible assets
|
| | | | (9,811) | | | | | | (10,516) | | |
|
Less: Deferred tax assets
|
| | | | (7,544) | | | | | | (4,735) | | |
|
Less: Total lease assets
|
| | | | (2,819) | | | | | | (2,085) | | |
|
Less: Goodwill
|
| | | | (8,204) | | | | | | (8,225) | | |
|
Add: Deferred tax liabilities
|
| | | | 3,449 | | | | | | 3,574 | | |
|
Total tangible assets
|
| | | $ | 4,118,543 | | | | | $ | 3,447,602 | | |
|
Tangible shareholders’ equity / tangible assets
|
| | | | 8.58% | | | | | | 7.62% | | |
|
Total common shares outstanding
|
| | | | 31,945,535 | | | | | | 26,002,577 | | |
|
Tangible book value per common share
|
| | | $ | 11.06 | | | | | $ | 10.10 | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2025
|
| |
2024
|
| ||||||
| Book value per Common Share | | | | | | | | | | | | | |
|
Total shareholders’ equity
|
| | | $ | 378,213 | | | | | $ | 284,694 | | |
|
Shares outstanding
|
| | | | 31,945,535 | | | | | | 26,002,577 | | |
|
Book Value per Common Share
|
| | | $ | 11.84 | | | | | $ | 10.95 | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Return on average total assets | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | (728) | | |
|
Less: Effect of preferred share redemption
|
| | | | — | | | | | | (709) | | |
|
Net income available to common shareholders less preferred share redemption
|
| | | $ | 20,173 | | | | | $ | 25,762 | | |
|
Average total assets
|
| | | $ | 3,806,530 | | | | | $ | 3,247,199 | | |
|
Return on average total assets
|
| | | | 0.53% | | | | | | 0.79% | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
| Adjusted net income | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 7,076 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,053) | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 26,196 | | | | | $ | 27,199 | | |
| | | |
For the year ended
October 31, |
| |||||||||
|
(Dollars in thousands, except for share amounts)
|
| |
2025
|
| |
2024
|
| ||||||
| Adjusted earnings per common share | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Add: Adjustment to non-interest expenses
|
| | | | 7,076 | | | | | | — | | |
|
Less: Adjustment to income tax provision
|
| | | | (1,053) | | | | | | — | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | (728) | | |
|
Less: Effect of preferred share redemption
|
| | | | — | | | | | | (709) | | |
|
Adjusted net income available to common shareholders less preferred share redemption
|
| | | $ | 26,196 | | | | | $ | 25,762 | | |
|
Weighted average number of common shares outstanding
|
| | | | 31,506,701 | | | | | | 25,965,724 | | |
|
Adjusted earnings per common share
|
| | | $ | 0.83 | | | | | $ | 0.99 | | |
| | | |
As at
|
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
April 30, 2026
|
| |
October 31, 2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
SRP Financing
|
| | | $ | 3,316,965 | | | | | $ | 2,798,906 | | | | | $ | 518,059 | | | | | | 19% | | |
|
MFRL
|
| | | | 666,178 | | | | | | 664,013 | | | | | | 2,165 | | | | | | —% | | |
|
Other Financing
|
| | | | 42,028 | | | | | | 47,357 | | | | | | (5,329) | | | | | | (11)% | | |
|
Total credit assets
|
| | | $ | 4,025,171 | | | | | $ | 3,510,276 | | | | | $ | 514,895 | | | | | | 15% | | |
|
Deferred fees, net of origination costs
|
| | | | (997) | | | | | | (1,345) | | | | | | 348 | | | | | | (26)% | | |
|
Credit assets, net of deferred fees and costs
|
| | | $ | 4,024,174 | | | | | $ | 3,508,931 | | | | | $ | 515,243 | | | | | | 15% | | |
|
Allowance for credit losses
|
| | | | (7,335) | | | | | | (6,402) | | | | | | (933) | | | | | | 15% | | |
|
Accrued interest
|
| | | | 18,809 | | | | | | 16,478 | | | | | | 2,331 | | | | | | 14% | | |
|
Net credit assets
|
| | | $ | 4,035,648 | | | | | $ | 3,519,007 | | | | | $ | 516,641 | | | | | | 15% | | |
|
Allowance for credit losses to total credit assets outstanding during the period
|
| | | | 0.18% | | | | | | 0.18% | | | | | | | | | | | | —% | | |
| | | |
Variable Rate:
|
| |
Fixed Rate:
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Within
1 year |
| |
1 to 5
years |
| |
5 to 15
years |
| |
Over 15
years |
| |
Total due
after 1 year |
| |
Total
|
| |
Within
1 year |
| |
1 to 5
years |
| |
5 to 15
years |
| |
Over 15
years |
| |
Total due
after 1 year |
| |
Total
|
| |
Total
Maturities |
| |||||||||||||||||||||||||||||||||||||||
|
SRP Financing
|
| | | $ | 55,201 | | | | | $ | 5,336 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,336 | | | | | $ | 60,537 | | | | | $ | 167,460 | | | | | $ | 2,049,520 | | | | | $ | 826,153 | | | | | $ | 213,295 | | | | | $ | 3,088,968 | | | | | $ | 3,256,428 | | | | | $ | 3,316,965 | | |
|
MFRL – Insured Real Estate
|
| | | | 138,773 | | | | | | 213,813 | | | | | | — | | | | | | — | | | | | | 213,813 | | | | | | 352,586 | | | | | | 1,009 | | | | | | 3,126 | | | | | | — | | | | | | — | | | | | | 3,126 | | | | | | 4,135 | | | | | | 356,721 | | |
|
MFRL – Uninsured
Real Estate |
| | | | 85,351 | | | | | | 75,902 | | | | | | — | | | | | | — | | | | | | 75,902 | | | | | | 161,253 | | | | | | 25,596 | | | | | | 122,608 | | | | | | — | | | | | | — | | | | | | 122,608 | | | | | | 148,204 | | | | | | 309,457 | | |
|
Other Financing
|
| | | | — | | | | | | 1,687 | | | | | | 329 | | | | | | — | | | | | | 2,016 | | | | | | 2,016 | | | | | | 3,081 | | | | | | 7,254 | | | | | | 29,600 | | | | | | 77 | | | | | | 36,931 | | | | | | 40,012 | | | | | | 42,028 | | |
|
Total
|
| | | $ | 279,325 | | | | | $ | 296,738 | | | | | $ | 329 | | | | | $ | — | | | | | $ | 297,067 | | | | | $ | 576,392 | | | | | $ | 197,146 | | | | | $ | 2,182,508 | | | | | $ | 855,753 | | | | | $ | 213,372 | | | | | $ | 3,251,633 | | | | | $ | 3,448,779 | | | | | $ | 4,025,171 | | |
| | | |
As at
|
| |||||||||||||||||||||
| | | |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
Amount
|
| |
% of total
deposits |
| |
Amount
|
| |
% of total
deposits |
| ||||||||||||
| Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Time deposits
|
| | | $ | 3,416,362 | | | | | | 84% | | | | | $ | 2,861,170 | | | | | | 83% | | |
|
Demand deposits
|
| | | | 629,521 | | | | | | 16% | | | | | | 601,437 | | | | | | 17% | | |
|
Non-interest-bearing deposits
|
| | | | 773 | | | | | | 0% | | | | | | 1,476 | | | | | | 0% | | |
|
Total Deposits
|
| | | $ | 4,046,656 | | | | | | 100.00% | | | | | $ | 3,464,083 | | | | | | 100.00% | | |
| | | |
As at
|
| |||||||||
|
(Dollars in thousands)
|
| |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||
|
3 months or less
|
| | | $ | 76,624 | | | | | $ | 17,642 | | |
|
Over 3 Months through 6 Months
|
| | | | 26,176 | | | | | | 11,209 | | |
|
Over 6 Months through 12 Months
|
| | | | 42,275 | | | | | | 28,152 | | |
|
Over 12 Months
|
| | | | 55,135 | | | | | | 66,988 | | |
|
Total
|
| | | $ | 200,210 | | | | | $ | 123,991 | | |
| | | |
For the three months ended April 30, 2026
|
| |
For the three months ended April 30, 2025
|
| ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate(2) |
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate(2) |
| ||||||||||||||||||
| Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Credit assets(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SRP Financing
|
| | | $ | 3,229,403 | | | | | $ | 45,691 | | | | | | 5.66% | | | | | $ | 2,435,503 | | | | | $ | 35,626 | | | | | | 5.85% | | |
|
MFRL
|
| | | | 648,674 | | | | | | 9,266 | | | | | | 5.71% | | | | | | 587,782 | | | | | | 10,077 | | | | | | 6.86% | | |
|
Other Financing
|
| | | | 43,001 | | | | | | 317 | | | | | | 2.95% | | | | | | 63,511 | | | | | | 685 | | | | | | 4.31% | | |
|
Total credit assets
|
| | | | 3,921,078 | | | | | | 55,274 | | | | | | 5.64% | | | | | | 3,086,796 | | | | | | 46,388 | | | | | | 6.01% | | |
|
Investment securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities
available-for-sale |
| | | | 69,956 | | | | | | 849 | | | | | | 4.85% | | | | | $ | 76,195 | | | | | | 821 | | | | | | 4.31% | | |
|
Investment securities
held-to-maturity |
| | | | 131,669 | | | | | | 1,152 | | | | | | 3.50% | | | | | | 12,407 | | | | | | 108 | | | | | | 3.48% | | |
|
Total investment securities
|
| | | $ | 201,625 | | | | | $ | 2,001 | | | | | | 3.97% | | | | | $ | 88,602 | | | | | $ | 929 | | | | | | 4.19% | | |
|
Cash and cash equivalents
|
| | | | 392,623 | | | | | | 3,266 | | | | | | 3.33% | | | | | | 274,081 | | | | | | 2,854 | | | | | | 4.16% | | |
|
Total earning assets
|
| | | $ | 4,515,326 | | | | | $ | 60,541 | | | | | | 5.36% | | | | | $ | 3,449,479 | | | | | $ | 50,171 | | | | | | 5.82% | | |
| Non-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses
|
| | | $ | (7,135) | | | | | | | | | | | | | | | | | $ | (3,877) | | | | | | | | | | | | | | |
|
Accrued interest and other assets
|
| | | | 83,469 | | | | | | | | | | | | | | | | | | 65,238 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 4,591,660 | | | | | | | | | | | | | | | | | $ | 3,510,840 | | | | | | | | | | | | | | |
| Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 1,195 | | | | |
$
|
9
|
| | | | | 3.01% | | | | | $ | 1,732 | | | | | $ | 10 | | | | | | 2.31% | | |
|
Time deposits
|
| | | | 3,923,125 | | | | | | 32,715 | | | | | | 3.34% | | | | | | 2,916,768 | | | | | | 29,216 | | | | | | 4.01% | | |
|
Subordinated notes payable
|
| | | | 73,935 | | | | | | 983 | | | | | | 5.32% | | | | | | 73,751 | | | | | | 981 | | | | | | 5.32% | | |
|
Other interest-bearing liabilities
|
| | | | 180,647 | | | | | | 974 | | | | | | 2.16% | | | | | | 13,756 | | | | | | 152 | | | | | | 4.42% | | |
|
Total interest-bearing liabilities
|
| | | $ | 4,178,902 | | | | | $ | 34,681 | | | | | | 3.32% | | | | | $ | 3,006,007 | | | | | $ | 30,359 | | | | | | 4.04% | | |
| Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | |
|
—
|
| | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
|
Other non-interest-bearing
liabilities |
| | | | 14,440 | | | | | | | | | | | | | | | | | | 142,872 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 398,318 | | | | | | | | | | | | | | | | | | 361,961 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 4,591,660 | | | | | | | | | | | | | | | | | $ | 3,510,840 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 25,860 | | | | | | | | | | | | | | | | | $ | 19,812 | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | | | 2.04% | | | | | | | | | | | | | | | | | | 1.78% | | |
|
Cost of funds
|
| | | | | | | | | | | | | | | | 3.32% | | | | | | | | | | | | | | | | | | 4.04% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 2.29% | | | | | | | | | | | | | | | | | | 2.30% | | |
| | | |
For the six months ended April 30, 2026
|
| |
For the six months ended April 30, 2025
|
| ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate(2) |
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate(2) |
| ||||||||||||||||||
| Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Credit assets(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SRP Financing
|
| | | $ | 3,143,263 | | | | | $ | 88,771 | | | | | | 5.65% | | | | | $ | 2,401,041 | | | | | $ | 71,114 | | | | | | 5.92% | | |
|
MFRL
|
| | | | 642,934 | | | | | | 19,486 | | | | | | 6.06% | | | | | | 579,180 | | | | | | 20,855 | | | | | | 7.20% | | |
|
Other Financing
|
| | | | 45,006 | | | | | | 701 | | | | | | 3.12% | | | | | | 67,593 | | | | | | 1,496 | | | | | | 4.43% | | |
|
Total credit assets
|
| | | | 3,831,203 | | | | | | 108,958 | | | | | | 5.69% | | | | | | 3,047,814 | | | | | | 93,465 | | | | | | 6.13% | | |
|
Investment securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities available-for-sale
|
| | | | 67,077 | | | | | | 1,691 | | | | | | 5.04% | | | | | $ | 113,870 | | | | | | 2,233 | | | | | | 3.92% | | |
|
Investment securities held-to-maturity
|
| | | | 128,608 | | | | | | 2,179 | | | | | | 3.39% | | | | | | 12,373 | | | | | | 245 | | | | | | 3.96% | | |
|
Total investment securities
|
| | | $ | 195,685 | | | | | $ | 3,870 | | | | | | 3.96% | | | | | $ | 126,243 | | | | | $ | 2,478 | | | | | | 3.93% | | |
|
Cash and cash equivalents
|
| | | | 411,158 | | | | | | 6,664 | | | | | | 3.24% | | | | | | 255,126 | | | | | | 5,946 | | | | | | 4.66% | | |
|
Total earning assets
|
| | | $ | 4,438,046 | | | | | $ | 119,492 | | | | | | 5.38% | | | | | $ | 3,429,183 | | | | | $ | 101,889 | | | | | | 5.94% | | |
| Non-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses
|
| | | $ | (6,894) | | | | | | | | | | | | | | | | | $ | (3,752) | | | | | | | | | | | | | | |
|
Accrued interest and other assets
|
| | | | 64,492 | | | | | | | | | | | | | | | | | | 55,428 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 4,495,644 | | | | | | | | | | | | | | | | | $ | 3,480,859 | | | | | | | | | | | | | | |
| Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 1,272 | | | | |
$
|
17
|
| | | | | 2.67% | | | | | $ | 1,804 | | | | | $ | 16 | | | | | | 1.77% | | |
|
Time deposits
|
| | | | 3,845,645 | | | | | | 65,015 | | | | | | 3.38% | | | | | | 2,919,525 | | | | | | 61,695 | | | | | | 4.23% | | |
|
Subordinated notes payable
|
| | | | 73,881 | | | | | | 1,967 | | | | | | 5.32% | | | | | | 73,729 | | | | | | 1,961 | | | | | | 5.32% | | |
|
Other interest-bearing liabilities
|
| | | | 174,608 | | | | | | 1,922 | | | | | | 2.20% | | | | | | 14,336 | | | | | | 217 | | | | | | 3.03% | | |
|
Total interest-bearing liabilities
|
| | | $ | 4,095,406 | | | | | $ | 68,921 | | | | | | 3.37% | | | | | $ | 3,009,394 | | | | | $ | 63,889 | | | | | | 4.25% | | |
| Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | |
|
—
|
| | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
|
Other non-interest-bearing liabilities
|
| | | | 49,544 | | | | | | | | | | | | | | | | | | 172,013 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 350,694 | | | | | | | | | | | | | | | | | | 299,452 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’
equity |
| | | $ | 4,495,644 | | | | | | | | | | | | | | | | | $ | 3,480,859 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 50,571 | | | | | | | | | | | | | | | | | $ | 38,000 | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | | | 2.02% | | | | | | | | | | | | | | | | | | 1.70% | | |
|
Cost of funds
|
| | | | | | | | | | | | | | | | 3.37% | | | | | | | | | | | | | | | | | | 4.25% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 2.28% | | | | | | | | | | | | | | | | | | 2.22% | | |
| | | |
As at October 31,
|
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
|
SRP Financing
|
| | | $ | 2,798,906 | | | | | $ | 2,373,378 | | | | | | 425,528 | | | | | | 17.93% | | |
|
MFRL
|
| | | | 664,013 | | | | | | 568,038 | | | | | | 95,975 | | | | | | 16.90% | | |
|
Other Financing
|
| | | | 47,357 | | | | | | 78,153 | | | | | | (30,796) | | | | | | (39.40)% | | |
|
Total credit assets
|
| | | $ | 3,510,276 | | | | | | 3,019,569 | | | | | | 490,707 | | | | | | 16.25% | | |
|
Deferred fees, net of origination costs
|
| | | | (1,345) | | | | | | (1,890) | | | | | | 545 | | | | | | (28.84)% | | |
|
Credit assets, net of deferred fees and costs
|
| | | $ | 3,508,931 | | | | | | 3,017,679 | | | | | | 491,252 | | | | | | 16.28% | | |
|
Allowance for credit losses
|
| | | | (6,402) | | | | | | (3,288) | | | | | | (3,114) | | | | | | 94.71% | | |
|
Accrued interest
|
| | | | 16,478 | | | | | | 15,570 | | | | | | 908 | | | | | | 5.83% | | |
|
Net credit assets
|
| | | $ | 3,519,007 | | | | | | 3,029,961 | | | | | | 489,046 | | | | | | 16.14% | | |
|
Allowance for credit losses to total credit assets outstanding during the period
|
| | | | 0.18% | | | | | | 0.11% | | | | | | | | | | | | 67.65% | | |
| | | |
Variable Rate:
|
| |
Fixed Rate:
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Within
1 year |
| |
1 to 5
years |
| |
5 to 15
years |
| |
Over 15
years |
| |
Total due
after 1 year |
| |
Total
|
| |
Within
1 year |
| |
1 to 5
years |
| |
5 to 15
years |
| |
Over 15
years |
| |
Total due
after 1 year |
| |
Total
|
| |
Total
Maturities |
| |||||||||||||||||||||||||||||||||||||||
|
SRP Financing
|
| | | $ | 70,392 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 70,392 | | | | | $ | 267,705 | | | | | $ | 1,958,277 | | | | | $ | 446,795 | | | | | $ | 55,736 | | | | | $ | 2,460,809 | | | | | $ | 2,728,514 | | | | | $ | 2,798,906 | | |
|
MFRL – Insured Real
Estate |
| | | | 139,724 | | | | | | 127,793 | | | | | | — | | | | | | — | | | | | | 127,793 | | | | | | 267,517 | | | | | | 1,015 | | | | | | 3,048 | | | | | | — | | | | | | — | | | | | | 3,048 | | | | | | 4,063 | | | | | | 271,580 | | |
|
MFRL – Uninsured Real Estate
|
| | | | 178,730 | | | | | | 67,851 | | | | | | — | | | | | | — | | | | | | 67,851 | | | | | | 246,581 | | | | | | 26,026 | | | | | | 119,826 | | | | | | — | | | | | | — | | | | | | 119,826 | | | | | | 145,852 | | | | | | 392,433 | | |
|
Other Financing
|
| | | | — | | | | | | 1,091 | | | | | | 407 | | | | | | — | | | | | | 1,498 | | | | | | 1,498 | | | | | | 8,148 | | | | | | 9,920 | | | | | | 27,698 | | | | | | 94 | | | | | | 37,712 | | | | | | 45,859 | | | | | | 47,357 | | |
|
Total
|
| | | $ | 388,846 | | | | | $ | 196,735 | | | | | $ | 407 | | | | | $ | — | | | | | $ | 197,142 | | | | | $ | 197,142 | | | | | $ | 302,894 | | | | | $ | 2,091,071 | | | | | $ | 474,493 | | | | | $ | 55,830 | | | | | $ | 2,621,394 | | | | | $ | 2,924,288 | | | | | $ | 3,510,276 | | |
| | | |
As of October 31,
|
| |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
Amount
|
| |
% of total
deposits |
| |
Amount
|
| |
% of total
deposits |
| ||||||||||||
| Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Time deposits
|
| | | $ | 2,861,170 | | | | | | 82.60% | | | | | $ | 2,449,149 | | | | | | 82.48% | | |
|
Demand deposits
|
| | | | 601,437 | | | | | | 17.36% | | | | | | 518,017 | | | | | | 17.45% | | |
|
Non-interest-bearing deposits
|
| | | | 1,476 | | | | | | 0.04% | | | | | | 2,015 | | | | | | 0.07% | | |
|
Total Deposits
|
| | | $ | 3,464,083 | | | | | | 100.00% | | | | | $ | 2,969,181 | | | | | | 100.00% | | |
| | | |
As of October 31,
|
| |||||||||
|
(Dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
|
3 months or less
|
| | | $ | 17,642 | | | | | $ | 30,466 | | |
|
Over 3 Months through 6 Months
|
| | | | 11,209 | | | | | | 18,389 | | |
|
Over 6 Months through 12 Months
|
| | | | 28,152 | | | | | | 27,359 | | |
|
Over 12 Months
|
| | | | 66,988 | | | | | | 17,386 | | |
|
Total
|
| | | $ | 123,991 | | | | | $ | 93,600 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate |
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Average
Yield/ Rate |
| ||||||||||||||||||
| Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Credit assets(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SRP Financing
|
| | | $ | 2,550,851 | | | | | $ | 148,555 | | | | | | 5.82% | | | | | $ | 2,324,381 | | | | | $ | 140,655 | | | | | | 6.05% | | |
|
MFRL
|
| | | | 618,894 | | | | | | 43,821 | | | | | | 7.08% | | | | | | 584,072 | | | | | | 52,454 | | | | | | 8.98% | | |
|
Other Financing
|
| | | | 67,818 | | | | | | 2,504 | | | | | | 3.69% | | | | | | 44,405 | | | | | | 1,284 | | | | | | 2.89% | | |
|
Total credit assets
|
| | | | 3,237,563 | | | | | | 194,880 | | | | | | 6.02% | | | | | | 2,952,858 | | | | | | 194,393 | | | | | | 6.58% | | |
|
Investment securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities available-for-sale
|
| | | | 128,526 | | | | | | 4,865 | | | | | | 3.79% | | | | | $ | 115,615 | | | | | | 3,505 | | | | | | 3.03% | | |
|
Investment securities held-to-maturity
|
| | | | 25,507 | | | | | | 459 | | | | | | 1.80% | | | | | | 12,970 | | | | | | 712 | | | | | | 5.49% | | |
|
Total investment securities
|
| | | $ | 154,033 | | | | | $ | 5,324 | | | | | | 3.46% | | | | | $ | 128,585 | | | | | $ | 4,217 | | | | | | 3.28% | | |
|
Cash and cash equivalents
|
| | | | 280,331 | | | | | | 11,558 | | | | | | 4.12% | | | | | | 136,193 | | | | | | 12,011 | | | | | | 8.82% | | |
|
Total earning assets
|
| | | $ | 3,671,927 | | | | | $ | 211,762 | | | | | | 5.77% | | | | | $ | 3,217,636 | | | | | $ | 210,621 | | | | | | 6.55% | | |
| Non-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for credit losses
|
| | | $ | (4,493) | | | | | | | | | | | | | | | | | $ | (2,873) | | | | | | | | | | | | | | |
|
Accrued interest and other assets
|
| | | | 97,889 | | | | | | | | | | | | | | | | | | 96,829 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 3,765,323 | | | | | | | | | | | | | | | | | $ | 3,311,592 | | | | | | | | | | | | | | |
| Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 554,898 | | | | |
$
|
10,874
|
| | | | | 1.96% | | | | | $ | 466,585 | | | | | $ | 16,868 | | | | | | 3.62% | | |
|
Time deposits
|
| | | | 2,569,342 | | | | | | 113,379 | | | | | | 4.41% | | | | | | 2,314,534 | | | | | | 113,567 | | | | | | 4.91% | | |
|
Subordinated notes payable
|
| | | | 73,945 | | | | | | 3,929 | | | | | | 5.31% | | | | | | 75,056 | | | | | | 4,166 | | | | | | 5.55% | | |
|
Other interest-bearing liabilities
|
| | | | 14,851 | | | | | | 397 | | | | | | 2.67% | | | | | | 19,175 | | | | | | 138 | | | | | | 0.72% | | |
|
Total interest-bearing liabilities
|
| | | $ | 3,213,036 | | | | | $ | 128,579 | | | | | | 4.00% | | | | | $ | 2,875,350 | | | | | $ | 134,739 | | | | | | 4.69% | | |
| Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | | | 1,399 | | | | | | | | | | | | | | | | | | 510 | | | | | | | | | | | | | | |
|
Other non-interest-bearing liabilities
|
| | | | 200,718 | | | | | | | | | | | | | | | | | | 210,365 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 350,170 | | | | | | | | | | | | | | | | | | 225,367 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 3,765,323 | | | | | | | | | | | | | | | | | $ | 3,311,592 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 83,183 | | | | | | | | | | | | | | | | | $ | 75,882 | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | | | 1.77% | | | | | | | | | | | | | | | | | | 1.86% | | |
|
Cost of funds(2)
|
| | | | | | | | | | | | | | | | 4.00% | | | | | | | | | | | | | | | | | | 4.69% | | |
|
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 2.27% | | | | | | | | | | | | | | | | | | 2.36% | | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | 49,378 | | | | | $ | 47,899 | | | | | $ | 1,479 | | | | | | 3% | | |
|
Interest expense
|
| | | | 29,289 | | | | | | 29,853 | | | | | | (564) | | | | | | (2)% | | |
|
Net interest income
|
| | | | 20,089 | | | | | | 18,046 | | | | | | 2,043 | | | | | | 11% | | |
|
Provision for credit losses
|
| | | | 382 | | | | | | 516 | | | | | | (134) | | | | | | (26)% | | |
|
Net interest income after provision for (recovery of) credit losses
|
| | | | 19,707 | | | | | | 17,530 | | | | | | 2,177 | | | | | | 12% | | |
|
Non-interest income
|
| | | | 411 | | | | | | 9 | | | | | | 402 | | | | | | 4,467% | | |
|
Non-interest expense
|
| | | | (16,070) | | | | | | (8,504) | | | | | | (7,566) | | | | | | 89% | | |
|
Net income before income taxes
|
| | | $ | 4,048 | | | | | $ | 9,035 | | | | | $ | (4,987) | | | | | | (55)% | | |
| | | |
For the six months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | 99,198 | | | | | $ | 97,707 | | | | | $ | 1,491 | | | | | | 2% | | |
|
Interest expense
|
| | | | 59,286 | | | | | | 62,908 | | | | | | (3,622) | | | | | | (6)% | | |
|
Net interest income
|
| | | | 39,912 | | | | | | 34,799 | | | | | | 5,113 | | | | | | 15% | | |
|
Provision for credit losses
|
| | | | 901 | | | | | | 1,278 | | | | | | (377) | | | | | | (29)% | | |
|
Net interest income after provision for (recovery of) credit losses
|
| | | | 39,011 | | | | | | 33,521 | | | | | | 5,490 | | | | | | 16% | | |
|
Non-interest income
|
| | | | 477 | | | | | | 12 | | | | | | 465 | | | | | | 3,875% | | |
|
Non-interest expense
|
| | | | (26,967) | | | | | | (16,280) | | | | | | (10,687) | | | | | | 66% | | |
|
Net income before income taxes
|
| | | $ | 12,521 | | | | | $ | 17,253 | | | | | $ | (4,732) | | | | | | (27)% | | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | 11,163 | | | | | $ | 2,272 | | | | | $ | 8,891 | | | | | | 391% | | |
|
Interest expense
|
| | | | 5,392 | | | | | | 506 | | | | | | 4,886 | | | | | | 966% | | |
|
Net interest income
|
| | | | 5,771 | | | | | | 1,766 | | | | | | 4,005 | | | | | | 227% | | |
|
Provision for (recovery of) credit losses
|
| | | | (49) | | | | | | (44) | | | | | | (5) | | | | | | 11% | | |
|
Net interest income after provision for (recovery of) credit
losses |
| | | | 5,820 | | | | | | 1,810 | | | | | | 4,010 | | | | | | 222% | | |
|
Non-interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest expense
|
| | | | (2,155) | | | | | | (1,677) | | | | | | (478) | | | | | | 29% | | |
|
Net income before income taxes
|
| | | $ | 3,665 | | | | | $ | 133 | | | | | $ | 3,532 | | | | | | 2,656% | | |
| | | |
For the six months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | 20,294 | | | | | $ | 4,182 | | | | | $ | 16,112 | | | | | | 385% | | |
|
Interest expense
|
| | | | 9,635 | | | | | | 981 | | | | | | 8,654 | | | | | | 882% | | |
|
Net interest income
|
| | | | 10,659 | | | | | | 3,201 | | | | | | 7,458 | | | | | | 233% | | |
|
Provision for (recovery of) credit losses
|
| | | | (36) | | | | | | (53) | | | | | | 17 | | | | | | (32)% | | |
|
Net interest income after provision for (recovery of) credit
losses |
| | | | 10,695 | | | | | | 3,254 | | | | | | 7,441 | | | | | | 229% | | |
|
Non-interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest expense
|
| | | | (4,168) | | | | | | (2,991) | | | | | | (1,177) | | | | | | 39% | | |
|
Net income before income taxes
|
| | | $ | 6,527 | | | | | $ | 263 | | | | | $ | 6,264 | | | | | | 2,382% | | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | —% | | |
|
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Net interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest income
|
| | | | 733 | | | | | | 674 | | | | | | 59 | | | | | | 9% | | |
|
Non-interest expense
|
| | | | (383) | | | | | | (782) | | | | | | 399 | | | | | | (51)% | | |
|
Net income (loss) before income taxes
|
| | | $ | 350 | | | | | $ | (108) | | | | | $ | 458 | | | | | | 424% | | |
| | | |
For the six months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | —% | | |
|
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Net interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest income
|
| | | | 1,235 | | | | | | 1,138 | | | | | | 97 | | | | | | 9% | | |
|
Non-interest expense
|
| | | | (711) | | | | | | (1,220) | | | | | | 509 | | | | | | (42)% | | |
|
Net income (loss) before income taxes
|
| | | $ | 524 | | | | | $ | (82) | | | | | $ | 606 | | | | | | 739% | | |
| | | |
For the three months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | —% | | |
|
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Net interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest income
|
| | | | 1,941 | | | | | | 1,552 | | | | | | 389 | | | | | | 25% | | |
|
Non-interest expense
|
| | | | (2,414) | | | | | | (2,216) | | | | | | (198) | | | | | | 9% | | |
|
Net income (loss) before income taxes
|
| | | $ | (473) | | | | | $ | (664) | | | | | $ | 191 | | | | | | 29% | | |
| | | |
For the six months ended
April 30, |
| |
Change
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | —% | | |
|
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Net interest income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —% | | |
|
Non-interest income
|
| | | | 3,945 | | | | | | 3,254 | | | | | | 691 | | | | | | 21% | | |
|
Non-interest expense
|
| | | | (4,993) | | | | | | (4,572) | | | | | | (421) | | | | | | 9% | | |
|
Net income (loss) before income taxes
|
| | | $ | (1,048) | | | | | $ | (1,318) | | | | | $ | 270 | | | | | | 20% | | |
| | | |
VersaBank
|
| |
Versa
Bancorp |
| |
Transaction
Accounting Adjustments(1) |
| |
Notes
|
| |
Versa
Bancorp Pro Forma |
| ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 346,080 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 346,080 | | |
|
Interest-bearing deposits in other banks
|
| | | | 70,950 | | | | | | — | | | | | | — | | | | | | | | | 70,950 | | |
|
Total cash and cash equivalents
|
| | | | 417,030 | | | | | | — | | | | | | — | | | | | | | | | 417,030 | | |
|
Investment securities available-for-sale
|
| | | | 72,187 | | | | | | — | | | | | | | | | | | | | | | 72,187 | | |
|
Investment securities held-to-maturity
|
| | | | 132,634 | | | | | | — | | | | | | | | | | | | | | | 132,634 | | |
|
Credit assets, net of deferred fees and costs
|
| | | | 4,042,983 | | | | | | — | | | | | | | | | | | | | | | 4,042,983 | | |
|
Allowance for credit losses
|
| | | | (7,335) | | | | | | — | | | | | | | | | | | | | | | (7,335) | | |
|
Credit assets, net of allowance for credit losses
|
| | | | 4,035,648 | | | | | | — | | | | | | — | | | | | | | | | 4,035,648 | | |
|
Premises and equipment, net
|
| | | | 20,615 | | | | | | — | | | | | | | | | | | | | | | 20,615 | | |
|
Goodwill
|
| | | | 8,249 | | | | | | — | | | | | | | | | | | | | | | 8,249 | | |
|
Intangible assets, net
|
| | | | 8,331 | | | | | | — | | | | | | | | | | | | | | | 8,331 | | |
|
Other assets
|
| | | | 28,896 | | | | | | — | | | | | | | | | | | | | | | 28,896 | | |
|
Total Assets
|
| | | $ | 4,723,590 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 4,723,590 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing
|
| | | | 773 | | | | | | — | | | | | | | | | | | | | | | 773 | | |
|
Interest-bearing
|
| | | | 4,045,883 | | | | | | — | | | | | | | | | | | | | | | 4,045,883 | | |
|
Total deposits
|
| | | | 4,046,656 | | | | | | — | | | | | | — | | | | | | | | | 4,046,656 | | |
|
Subordinated notes payable
|
| | | | 73,905 | | | | | | — | | | | | | | | | | | | | | | 73,905 | | |
|
Cash reserves on credit assets
|
| | | | 182,877 | | | | | | — | | | | | | | | | | | | | | | 182,877 | | |
|
Other liabilities
|
| | | | 18,243 | | | | | | — | | | | | | 1,751 | | | |
1, 4
|
| | | | 19,994 | | |
|
Total liabilities
|
| | | $ | 4,321,681 | | | | | $ | — | | | | | $ | 1,751 | | | | | | | | $ | 4,323,432 | | |
| Commitments and contingent liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| | | | 263,310 | | | | | | — | | | | | | (263,307) | | | |
2
|
| | | | 3 | | |
|
Additional paid-in capital
|
| | | | 807 | | | | | | — | | | | | | 263,307 | | | |
2
|
| | | | 264,114 | | |
|
Retained earnings
|
| | | | 158,089 | | | | | | — | | | | | | (1,751) | | | |
1, 4
|
| | | | 156,338 | | |
|
Accumulated other comprehensive income (loss), net of tax
|
| | | | (20,297) | | | | | | — | | | | | | | | | | | | | | | (20,297) | | |
|
Total shareholders’ equity
|
| | | $ | 401,909 | | | | | | — | | | | | | (1,751) | | | | | | | | $ | 400,158 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 4,723,590 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 4,723,590 | | |
| | | |
VersaBank
|
| |
Versa
Bancorp |
| |
Transaction
Accounting Adjustments(1) |
| |
Notes
|
| |
Versa
Bancorp Pro Forma |
| ||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 108,958 | | | | | $ | — | | | | | | | | | | | | | | $ | 108,958 | | |
| Investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Taxable interest
|
| | | | 3,870 | | | | | | — | | | | | | | | | | | | | | | 3,870 | | |
|
Other
|
| | | | 6,664 | | | | | | — | | | | | | | | | | | | | | | 6,664 | | |
|
Total interest income
|
| | | | 119,492 | | | | | | — | | | | | | — | | | | | | | | | 119,492 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 65,032 | | | | | | — | | | | | | | | | | | | | | | 65,032 | | |
|
Subordinated notes
|
| | | | 1,967 | | | | | | — | | | | | | | | | | | | | | | 1,967 | | |
|
Other
|
| | | | 1,922 | | | | | | — | | | | | | | | | | | | | | | 1,922 | | |
|
Total interest expense
|
| | | | 68,921 | | | | | | — | | | | | | — | | | | | | | | | 68,921 | | |
|
Net interest income
|
| | | | 50,571 | | | | | | — | | | | | | — | | | | | | | | | 50,571 | | |
|
Provision for credit loss
|
| | | | 865 | | | | | | — | | | | | | | | | | | | | | | 865 | | |
|
Net interest income after provision for credit losses
|
| | | | 49,706 | | | | | | — | | | | | | — | | | | | | | | | 49,706 | | |
| Non-interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other income
|
| | | | 5,157 | | | | | | — | | | | | | | | | | | | | | | 5,157 | | |
|
Total non-interest income
|
| | | | 5,157 | | | | | | — | | | | | | — | | | | | | | | | 5,157 | | |
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 15,689 | | | | | | — | | | | | | | | | | | | | | | 15,689 | | |
|
General and administrative
|
| | | | 16,530 | | | | | | — | | | | | | | | | | | | | | | 16,530 | | |
|
Premises and equipment
|
| | | | 2,622 | | | | | | — | | | | | | | | | | | | | | | 2,622 | | |
|
Other non-interest expense
|
| | | | 1,498 | | | | | | — | | | | | | | | | | | | | | | 1,498 | | |
|
Total non-interest expense
|
| | | | 36,339 | | | | | | — | | | | | | — | | | | | | | | | 36,339 | | |
|
Income before income tax expense
|
| | | | 18,524 | | | | | | — | | | | | | — | | | | | | | | | 18,524 | | |
|
Income tax expense
|
| | | | 5,065 | | | | | | — | | | | | | | | | | | | | | | 5,065 | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 13,459 | | |
|
Basic earnings (loss) per share
|
| | | | 0.42 | | | | | | — | | | | | | | | | |
3
|
| | | | 0.42 | | |
|
Diluted earnings (loss) per share
|
| | | | 0.42 | | | | | | — | | | | | | | | | |
3
|
| | | | 0.42 | | |
| | | |
VersaBank
|
| |
Versa
Bancorp |
| |
Transaction
Accounting Adjustments(1) |
| |
Notes
|
| |
Versa
Bancorp Pro Forma |
| ||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 194,880 | | | | | $ | — | | | | | | | | | | | | | | $ | 194,880 | | |
| Investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Taxable interest
|
| | | | 5,324 | | | | | | — | | | | | | | | | | | | | | | 5,324 | | |
|
Other
|
| | | | 11,558 | | | | | | — | | | | | | | | | | | | | | | 11,558 | | |
|
Total interest income
|
| | | | 211,762 | | | | | | — | | | | | | — | | | | | | | | | 211,762 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 124,229 | | | | | | — | | | | | | | | | | | | | | | 124,229 | | |
|
Subordinated notes
|
| | | | 3,929 | | | | | | — | | | | | | | | | | | | | | | 3,929 | | |
|
Other
|
| | | | 421 | | | | | | — | | | | | | | | | | | | | | | 421 | | |
|
Total interest expense
|
| | | | 128,579 | | | | | | — | | | | | | — | | | | | | | | | 128,579 | | |
|
Net interest income
|
| | | | 83,183 | | | | | | — | | | | | | — | | | | | | | | | 83,183 | | |
|
Provision for credit loss
|
| | | | 3,446 | | | | | | — | | | | | | | | | | | | | | | 3,446 | | |
|
Net interest income after provision for credit losses
|
| | | | 79,737 | | | | | | — | | | | | | — | | | | | | | | | 79,737 | | |
| Non-interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other income
|
| | | | 8,180 | | | | | | — | | | | | | | | | | | | | | | 8,180 | | |
|
Total non-interest income
|
| | | | 8,180 | | | | | | — | | | | | | — | | | | | | | | | 8,180 | | |
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 27,171 | | | | | | — | | | | | | | | | | | | | | | 27,171 | | |
|
General and administrative
|
| | | | 24,092 | | | | | | — | | | | | | 6,714 | | | |
1
|
| | | | 30,806 | | |
|
Premises and equipment
|
| | | | 5,026 | | | | | | — | | | | | | | | | | | | | | | 5,026 | | |
|
Other non-interest expense
|
| | | | 2,602 | | | | | | — | | | | | | | | | | | | | | | 2,602 | | |
|
Total non-interest expense
|
| | | | 58,891 | | | | | | — | | | | | | 6,714 | | | | | | | | | 65,605 | | |
|
Income before income tax expense
|
| | | | 29,026 | | | | | | — | | | | | | (6,714) | | | | | | | | | 22,312 | | |
|
Income tax expense
|
| | | | 8,853 | | | | | | — | | | | | | (1,779) | | | |
4
|
| | | | 7,074 | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | — | | | | | $ | (4,935) | | | | | | | | $ | 15,238 | | |
|
Basic earnings (loss) per share
|
| | | | 0.64 | | | | | | — | | | | | | | | | |
3
|
| | | | 0.48 | | |
|
Diluted earnings (loss) per share
|
| | | | 0.64 | | | | | | — | | | | | | | | | |
3
|
| | | | 0.48 | | |
| |
VersaBank Common Shares
|
| | | | 263,310 | | |
| | Less: | | | | | | | |
| |
Par value of Versa Bancorp Common Shares issued
|
| | | | (3) | | |
| |
Adjustment to APIC
|
| | | | 263,307 | | |
| |
VersaBank Retained earnings
|
| | | | 158,089 | | |
| | Adjustments: | | | | | | | |
| |
Transaction Costs Adjustments (Note 1)
|
| | | | (2,382) | | |
| |
Tax Adjustments (Note 4)
|
| | | | 631 | | |
| |
Versa Bancorp Pro Forma Retained Earnings
|
| | | | 156,338 | | |
| | (In thousands, except share data) | | | | | | | |
| | Numerator: | | | | | | | |
| |
Pro forma net income (loss)
|
| | | $ | 13,459 | | |
| | Denominator: | | | | | | | |
| |
VersaBank weighted-average shares
|
| | | | 32,029,275 | | |
| |
Adjustment
|
| | | | — | | |
| |
Pro forma weighted average shares outstanding, basic and diluted
|
| | | | 32,029,275 | | |
| |
Pro forma basic and diluted net income (loss) per share
|
| | | | 0.42 | | |
| | (In thousands, except share data) | | | | | | | |
| | Numerator: | | | | | | | |
| |
Pro forma net income (loss)
|
| | | $ | 15,238 | | |
| | Denominator: | | | | | | | |
| |
VersaBank weighted-average shares
|
| | | | 31,506,701 | | |
| |
Dissenting Shareholders
|
| | | | — | | |
| |
Pro forma weighted average shares outstanding, basic and diluted
|
| | | | 31,506,701 | | |
| |
Pro forma basic and diluted net income (loss) per share
|
| | | | 0.48 | | |
| | | |
Digital Banking
Canada |
| |
Digital Banking
USA |
| |
DRTC
|
| |
Digital
Meteor |
| ||||||||||||
|
Three months ended April 30, 2026
|
| | | | 71% | | | | | | 20% | | | | | | 7% | | | | | | 2% | | |
|
Three months ended April 30, 2025
|
| | | | 82% | | | | | | 8% | | | | | | 7% | | | | | | 3% | | |
|
Name
|
| |
Age
|
| |
Place of Residence
|
| |
Position
|
|
| David Taylor | | |
73
|
| | Port Orange, Florida | | | President, CEO, and Chairman of the Board | |
| Shawn Clarke | | |
56
|
| | Ilderton, Ontario, Canada | | | Global Chief Operating Officer | |
| Nico Ospina | | |
37
|
| | Palm Harbor, Florida | | | Global Chief Financial Officer | |
| Wooi Koay | | |
50
|
| | London, Ontario, Canada | | | Chief Information Officer, VersaTech | |
| Tammie Ashton | | |
57
|
| | London, Ontario, Canada | | | Global Executive Vice President | |
| Tim Bloom | | |
50
|
| | Miami, Florida, USA | | | Chief Audit Executive | |
| Tel Matrundola | | |
56
|
| | Hallandale, Florida | | | Director | |
| Susan McGovern | | |
63
|
| | Aurora, Ontario, Canada | | | Director | |
| Mark Holman | | |
68
|
| | Sarasota, Florida | | | Director | |
| David Bratton | | |
85
|
| | London, Ontario, Canada | | | Director | |
| Barbara Chaffee | | |
75
|
| | Erie, Pennsylvania | | | Director | |
| Patrick DeLacey | | |
69
|
| | St. Augustine, Florida, USA | | | Director | |
| Scott Verity | | |
62
|
| | Saskatoon, Saskatchewan, Canada | | | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Stock
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation(4) |
| |
Total
|
| ||||||||||||||||||
|
David Taylor(1)
Founder, President, VersaBank |
| | | | 2025 | | | | | | 750,000 | | | | | | 527,089 | | | | | | 570,000 | | | | | | 379,228 | | | | | | 2,226,317 | | |
| | | | 2024 | | | | | | 563,177 | | | | | | 555,855 | | | | | | 1,346,137 | | | | | | 338,778 | | | | | | 2,803,947 | | | ||
|
John Asma
CFO, VersaBank |
| | | | 2025 | | | | | | 285,198 | | | | | | 24,173 | | | | | | 175,667 | | | | | | 160,569 | | | | | | 645,607 | | |
| | | | 2024 | | | | | | 267,148 | | | | | | 28,505 | | | | | | 289,892 | | | | | | 118,223 | | | | | | 703,768 | | | ||
|
Tel Matrundola
President & CEO, VersaBank USA NA |
| | | | 2025 | | | | | | 325,000 | | | | | | 27,540 | | | | | | 180,000 | | | | | | 153,216 | | | | | | 685,755 | | |
| | | | 2024 | | | | | | 254,000 | | | | | | 27,540 | | | | | | 165,000 | | | | | | 117,998 | | | | | | 564,538 | | | ||
|
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable(1) |
| |
Options Awards
Number of Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price (CAD) |
| |
Option
Expiration Date |
| |||||||||
|
Tel Matrundola
|
| | | | 22,500 | | | | | | — | | | | | | 15.90 | | | |
December 31, 2026
|
|
|
Name
|
| |
Fees earned or
paid in cash ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||
|
Gabrielle Bochynek
|
| | | | 52,126 | | | | | | 5,448(4) | | | | | | 57,574 | | |
|
Robbert-Jan Brabander
|
| | | | 96,613 | | | | | | 9,769(4) | | | | | | 106,382 | | |
|
David Bratton
|
| | | | 59,415 | | | | | | — | | | | | | 59,415 | | |
|
Hon. Thomas Hockin(1)(5)
|
| | | | 114,386 | | | | | | — | | | | | | 114,386 | | |
|
Peter Irwin
|
| | | | 73,559 | | | | | | 9,769(4) | | | | | | 83,328 | | |
|
Richard Jankura
|
| | | | 62,372 | | | | | | 9,769(4) | | | | | | 72,141 | | |
|
Arthur Linton
|
| | | | 52,126 | | | | | | — | | | | | | 52,126 | | |
|
Susan McGovern(2)
|
| | | | 96,369 | | | | | | 9,769(4) | | | | | | 106,138 | | |
|
Frank Newbould(3)
|
| | | | 64,386 | | | | | | 9,769(4) | | | | | | 74,155 | | |
|
Paul Oliver
|
| | | | 69,442 | | | | | | — | | | | | | 69,442 | | |
|
Month
|
| |
High
Price (C$) |
| |
Low
Price (C$) |
| |
Closing
Price (C$) |
| |
Volume
|
| ||||||||||||
|
May 2025
|
| | | | 16.56 | | | | | | 15.13 | | | | | | 15.80 | | | | | | 347,100 | | |
|
June 2025
|
| | | | 16.27 | | | | | | 14.18 | | | | | | 15.59 | | | | | | 590,800 | | |
|
July 2025
|
| | | | 16.46 | | | | | | 15.43 | | | | | | 16.44 | | | | | | 309,900 | | |
|
August 2025
|
| | | | 16.24 | | | | | | 13.92 | | | | | | 14.98 | | | | | | 626,700 | | |
|
September 2025
|
| | | | 17.95 | | | | | | 14.86 | | | | | | 17.00 | | | | | | 601,300 | | |
|
October 2025
|
| | | | 17.67 | | | | | | 16.31 | | | | | | 16.74 | | | | | | 510,900 | | |
|
November 2025
|
| | | | 17.91 | | | | | | 15.80 | | | | | | 16.54 | | | | | | 352,700 | | |
|
December 2025
|
| | | | 20.87 | | | | | | 16.69 | | | | | | 20.50 | | | | | | 554,793 | | |
|
January 2026
|
| | | | 22.46 | | | | | | 20.20 | | | | | | 21.14 | | | | | | 710,076 | | |
|
February 2026
|
| | | | 23.73 | | | | | | 21.02 | | | | | | 22.65 | | | | | | 383,670 | | |
|
March 2026
|
| | | | 23.77 | | | | | | 18.21 | | | | | | 19.82 | | | | | | 801,935 | | |
|
April 2026
|
| | | | 25.42 | | | | | | 19.82 | | | | | | 24.27 | | | | | | 667,003 | | |
|
May 2026
|
| | | | 25.83 | | | | | | 23.30 | | | | | | 25.28 | | | | | | 325,614 | | |
|
June 2026
|
| | | | 33.00 | | | | | | 24.33 | | | | | | 33.00 | | | | | | 995,609 | | |
|
July 2026 (through July 24, 2026)
|
| | | | 32.41 | | | | | | 27.72 | | | | | | 27.89 | | | | | | 573,324 | | |
|
Month
|
| |
High
Price ($) |
| |
Low
Price ($) |
| |
Closing
Price ($) |
| |
Volume
|
| ||||||||||||
|
May 2025
|
| | | | 12.00 | | | | | | 10.95 | | | | | | 11.64 | | | | | | 578,300 | | |
|
June 2025
|
| | | | 11.83 | | | | | | 10.37 | | | | | | 11.40 | | | | | | 1,674,300 | | |
|
July 2025
|
| | | | 11.94 | | | | | | 11.27 | | | | | | 11.82 | | | | | | 882,700 | | |
|
August 2025
|
| | | | 11.79 | | | | | | 10.10 | | | | | | 10.97 | | | | | | 2,236,799 | | |
|
Month
|
| |
High
Price ($) |
| |
Low
Price ($) |
| |
Closing
Price ($) |
| |
Volume
|
| ||||||||||||
|
September 2025
|
| | | | 13.01 | | | | | | 10.85 | | | | | | 12.21 | | | | | | 1,735,800 | | |
|
October 2025
|
| | | | 12.69 | | | | | | 11.67 | | | | | | 11.86 | | | | | | 1,435,100 | | |
|
November 2025
|
| | | | 12.67 | | | | | | 11.25 | | | | | | 12.10 | | | | | | 708,300 | | |
|
December 2025
|
| | | | 15.57 | | | | | | 11.31 | | | | | | 14.98 | | | | | | 1,082,602 | | |
|
January 2026
|
| | | | 16.32 | | | | | | 14.65 | | | | | | 15.51 | | | | | | 938,788 | | |
|
February 2026
|
| | | | 17.15 | | | | | | 15.45 | | | | | | 16.50 | | | | | | 719,201 | | |
|
March 2026
|
| | | | 17.47 | | | | | | 13.25 | | | | | | 14.17 | | | | | | 962,310 | | |
|
April 2026
|
| | | | 18.64 | | | | | | 14.22 | | | | | | 17.91 | | | | | | 2,113,786 | | |
|
May 2026
|
| | | | 19.02 | | | | | | 17.02 | | | | | | 18.04 | | | | | | 920,509 | | |
|
June 2026
|
| | | | 25.05 | | | | | | 17.61 | | | | | | 23.21 | | | | | | 2,612,397 | | |
|
July 2026 (through July 24, 2026)
|
| | | | 24.42 | | | | | | 19.69 | | | | | | 19.85 | | | | | | 2,144,839 | | |
|
Category
|
| |
Number of
Options to Acquire Parent Shares(1) |
| |
Exercise
Price (C$)(2) |
| |||
|
All of our executive officers and past executive officers, as a group (7 in total)
|
| | | | 58,050 | | | | | |
|
All of our directors and past directors who are not also executive officers, as a group (7 in total)
|
| | | | 0 | | | | | |
|
All of our other employees and past employees, as a group (114 in total)
|
| | | | 364,544 | | | | | |
|
All of our consultants, as a group (2 in total)
|
| | | | 23,500 | | | | | |
|
Total
|
| | | | 446,094 | | | | | |
|
Date of Issuance
|
| |
Type of Security
|
| |
Number of
Securities Issued |
| |
Issuance/
Exercise Price per Security (C$) |
| ||||||
|
April 1, 2025 to June 12, 2026
|
| |
Deferred Share Units(1)
|
| | | | 0 | | | | | | 0 | | |
|
April 1, 2025 to June 12, 2026
|
| |
Restricted Share Units(1)
|
| | | | 0 | | | | | | 0 | | |
|
April 1, 2025 to June 12, 2026
|
| |
Performance Share Units(1)
|
| | | | 0 | | | | | | 0 | | |
|
April 1, 2025 to June 12, 2026
|
| |
Common Shares(2)
|
| | | | 308,726 | | | | | | 15.90 | | |
|
April 1, 2025 to June 12, 2026
|
| |
Stock Options(1)
|
| | | | 10,000 | | | | | | 15.90 | | |
| | | |
Common Shares
|
| |||||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Voting Power
|
| |||||||||
| 5% Shareholders: | | | | | | | | | | | | | | | | | | | |
|
Patrick George(1)
|
| | | | 10,223,297 | | | | | | 31.75% | | | | | | 31.75% | | |
| Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | |
|
David Taylor
|
| | | | 1,358,360 | | | | | | 4.21% | | | | | | 4.21% | | |
|
Tammie Ashton
|
| | | | 4,404 | | | | | | 0.01% | | | | | | 0.01% | | |
|
John Asma
|
| | | | 12,000 | | | | | | 0.03% | | | | | | 0.03% | | |
|
Nicolas Ospina
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
Wooi Koay
|
| | | | 19,681 | | | | | | 0.06% | | | | | | 0.06% | | |
|
Jonathan Taylor
|
| | | | 22,175 | | | | | | 0.06% | | | | | | 0.06% | | |
|
Shawn Clarke
|
| | | | 20,000 | | | | | | 0.06% | | | | | | 0.06% | | |
|
Tel Matrundola
|
| | | | 50,218 | | | | | | 0.15% | | | | | | 0.15% | | |
|
Frank Newbould
|
| | | | 30,700 | | | | | | 0.09% | | | | | | 0.09% | | |
| | | |
Common Shares
|
| |||||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Voting Power
|
| |||||||||
|
Gabrielle Bochynek
|
| | | | 14,811 | | | | | | 0.04% | | | | | | 0.04% | | |
|
Robbert-Jan Brabander
|
| | | | 84,170 | | | | | | 0.26% | | | | | | 0.26% | | |
|
David Bratton
|
| | | | 32,300 | | | | | | 0.10% | | | | | | 0.10% | | |
|
Peter Irwin
|
| | | | 25,500 | | | | | | 0.07% | | | | | | 0.07% | | |
|
Richard Jankura
|
| | | | 7,750 | | | | | | 0.02% | | | | | | 0.02% | | |
|
Arthur Linton
|
| | | | 7,500 | | | | | | 0.02% | | | | | | 0.02% | | |
|
Susan McGovern
|
| | | | 39,200 | | | | | | 0.12% | | | | | | 0.12% | | |
|
Scott Verity
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
All Directors and Executive Officers as a Group (17 persons)
|
| | | | 1,728,769 | | | | | | 5.30% | | | | | | 5.30% | | |
| | | |
Common Shares
|
| |||||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| |
Voting Power
|
| |||||||||
| 5% Shareholders: | | | | | | | | | | | | | | | | | | | |
|
Patrick George(1)
|
| | | | 10,223,297 | | | | | | 31.75% | | | | | | 31.75% | | |
| Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | |
|
David Taylor
|
| | | | 1,358,360 | | | | | | 4.21% | | | | | | 4.21% | | |
|
Shawn Clarke
|
| | | | 20,000 | | | | | | 0.06% | | | | | | 0.06% | | |
|
Nicolas Ospina
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
Wooi Koay
|
| | | | 19,681 | | | | | | 0.06% | | | | | | 0.06% | | |
|
Tammie Ashton
|
| | | | 4,404 | | | | | | 0.01% | | | | | | 0.01% | | |
|
Tim Bloom
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
Tel Matrundola
|
| | | | 50,218 | | | | | | 0.15% | | | | | | 0.15% | | |
|
Susan McGovern
|
| | | | 39,200 | | | | | | 0.12% | | | | | | 0.12% | | |
|
Mark Holman
|
| | | | 438 | | | | | | 0% | | | | | | 0% | | |
|
David Bratton
|
| | | | 32,300 | | | | | | 0.10% | | | | | | 0.10% | | |
|
Barbara Chaffee
|
| | | | 225 | | | | | | 0% | | | | | | 0% | | |
|
Patrick DeLacey
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
Scott Verity
|
| | | | 0 | | | | | | 0% | | | | | | 0% | | |
|
All Directors and Executive Officers as a Group (13 persons)
|
| | | | 1,524,826 | | | | | | 4.71% | | | | | | 4.71% | | |
| | | |
Page
|
| |||
| Consolidated Financial Statements (Unaudited) | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-35 | | | |
| Consolidated Financial Statements (Audited) | | | | | | | |
| | | | | F-36 | | | |
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| | | | | F-39 | | | |
| | | | | F-40 | | | |
| | | | | F-41 | | | |
| | | |
As at
|
| |||||||||
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 346,080 | | | | | $ | 375,569 | | |
|
Interest-bearing deposits in other banks
|
| | | | 70,950 | | | | | | 39,656 | | |
|
Total cash and cash equivalents
|
| | | $ | 417,030 | | | | | $ | 415,225 | | |
|
Investment securities available-for-sale
|
| | | $ | 72,187 | | | | | $ | 54,641 | | |
|
Investment securities held-to-maturity, net of allowance for credit losses (estimated fair value $129,026 and $96,722)
|
| | | | 132,634 | | | | | | 99,583 | | |
|
Credit assets, net of deferred fees and costs
|
| | | | 4,042,983 | | | | | | 3,525,409 | | |
|
Allowance for credit losses
|
| | | | (7,335) | | | | | | (6,402) | | |
|
Credit assets, net of allowance for credit losses
|
| | | $ | 4,035,648 | | | | | $ | 3,519,007 | | |
|
Premises and equipment, net
|
| | | $ | 20,615 | | | | | $ | 17,160 | | |
|
Goodwill
|
| | | | 8,249 | | | | | | 8,204 | | |
|
Intangible assets, net
|
| | | | 8,331 | | | | | | 9,811 | | |
|
Other assets
|
| | | | 28,896 | | | | | | 19,841 | | |
|
Total assets
|
| | | $ | 4,723,590 | | | | | $ | 4,143,472 | | |
| Liabilities | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Non-interest-bearing
|
| | | $ | 773 | | | | | $ | 1,476 | | |
|
Interest-bearing
|
| | | | 4,045,883 | | | | | | 3,462,607 | | |
|
Total deposits
|
| | | $ | 4,046,656 | | | | | $ | 3,464,083 | | |
|
Subordinated notes payable
|
| | | | 73,905 | | | | | | 73,890 | | |
|
Cash reserves on credit assets
|
| | | | 182,877 | | | | | | 207,477 | | |
|
Other liabilities
|
| | | | 18,243 | | | | | | 19,809 | | |
|
Total liabilities
|
| | | $ | 4,321,681 | | | | | $ | 3,765,259 | | |
| Commitments and contingent liabilities (Note 10) | | | | | | | | | | | | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Common shares, no par value: unlimited common shares authorized; issued and outstanding 32,195,697 at April 30, 2026 and 31,945,535 at October 31, 2025
|
| | | $ | 263,310 | | | | | $ | 259,429 | | |
|
Additional paid-in capital
|
| | | | 807 | | | | | | 1,889 | | |
|
Retained earnings
|
| | | | 158,089 | | | | | | 145,808 | | |
|
Accumulated other comprehensive (loss), net of tax
|
| | | | (20,297) | | | | | | (28,913) | | |
|
Total shareholders’ equity
|
| | | $ | 401,909 | | | | | $ | 378,213 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 4,723,590 | | | | | $ | 4,143,472 | | |
| | | |
For the three months
ended April 30 |
| |
For the six months
ended April 30 |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 55,274 | | | | | $ | 46,388 | | | | | $ | 108,958 | | | | | $ | 93,465 | | |
|
Investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Taxable interest
|
| | | | 2,001 | | | | | | 929 | | | | | | 3,870 | | | | | | 2,478 | | |
|
Other
|
| | | | 3,266 | | | | | | 2,854 | | | | | | 6,664 | | | | | | 5,946 | | |
|
Total interest income
|
| | | $ | 60,541 | | | | | $ | 50,171 | | | | | $ | 119,492 | | | | | $ | 101,889 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 32,724 | | | | | $ | 29,267 | | | | | $ | 65,032 | | | | | $ | 61,711 | | |
|
Subordinated notes
|
| | | | 983 | | | | | | 981 | | | | | | 1,967 | | | | | | 1,961 | | |
|
Other
|
| | | | 974 | | | | | | 111 | | | | | | 1,922 | | | | | | 217 | | |
|
Total interest expense
|
| | | $ | 34,681 | | | | | $ | 30,359 | | | | | $ | 68,921 | | | | | $ | 63,889 | | |
|
Net interest income
|
| | | $ | 25,860 | | | | | $ | 19,812 | | | | | $ | 50,571 | | | | | $ | 38,000 | | |
|
Provision for credit losses
|
| | | | 333 | | | | | | 472 | | | | | | 865 | | | | | | 1,225 | | |
|
Net interest income after provision for credit losses
|
| | | $ | 25,527 | | | | | $ | 19,340 | | | | | $ | 49,706 | | | | | $ | 36,775 | | |
| Non-interest income | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other income
|
| | | $ | 2,835 | | | | | $ | 1,986 | | | | | $ | 5,157 | | | | | $ | 3,905 | | |
|
Total non-interest income
|
| | | $ | 2,835 | | | | | $ | 1,986 | | | | | $ | 5,157 | | | | | $ | 3,905 | | |
| Non-interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 8,165 | | | | | $ | 6,466 | | | | | $ | 15,689 | | | | | $ | 12,574 | | |
|
General and administrative
|
| | | | 10,469 | | | | | | 4,709 | | | | | | 16,530 | | | | | | 8,575 | | |
|
Premises and equipment
|
| | | | 1,349 | | | | | | 1,170 | | | | | | 2,622 | | | | | | 2,284 | | |
|
Other non-interest expense
|
| | | | 789 | | | | | | 585 | | | | | | 1,498 | | | | | | 1,131 | | |
|
Total non-interest expense
|
| | | $ | 20,772 | | | | | $ | 12,930 | | | | | $ | 36,339 | | | | | $ | 24,564 | | |
|
Income before income tax expense
|
| | | $ | 7,590 | | | | | $ | 8,396 | | | | | $ | 18,524 | | | | | $ | 16,116 | | |
|
Income tax expense
|
| | | $ | 2,085 | | | | | $ | 2,177 | | | | | $ | 5,065 | | | | | $ | 4,199 | | |
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | | | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Basic earnings per share
|
| | | $ | 0.17 | | | | | $ | 0.19 | | | | | $ | 0.42 | | | | | $ | 0.39 | | |
|
Diluted earnings per share
|
| | | $ | 0.17 | | | | | $ | 0.19 | | | | | $ | 0.42 | | | | | $ | 0.39 | | |
| | | |
For the three months
ended April 30, |
| |
For the six months
ended April 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income
|
| | | $ | 5,505 | | | | | $ | 6,219 | | | | | $ | 13,459 | | | | | | 11,917 | | |
| Other comprehensive income (loss), before tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gain (loss) on foreign currency derivatives designated to net investment hedging relationships
|
| | | | (597) | | | | | | 2,674 | | | | | | 3,960 | | | | | | (166) | | |
|
Foreign exchange gain (loss) on translation of foreign operations
|
| | | | (762) | | | | | | 14,924 | | | | | | 5,701 | | | | | | 5,106 | | |
|
Unrealized gains (losses) on securities available-for-sale
|
| | | | (10) | | | | | | 15 | | | | | | 4 | | | | | | 33 | | |
|
Other comprehensive income (loss), before tax
|
| | | $ | (1,369) | | | | | $ | 17,613 | | | | | $ | 9,665 | | | | | $ | 4,973 | | |
|
Income tax expense (benefit) related to items of other comprehensive income
|
| | | | (158) | | | | | | 708 | | | | | | 1,049 | | | | | | (44) | | |
|
Total other comprehensive income (loss), net of tax
|
| | | $ | (1,211) | | | | | $ | 16,905 | | | | | $ | 8,616 | | | | | $ | 5,017 | | |
|
Total comprehensive income (loss) for the period, net of tax
|
| | | $ | 4,294 | | | | | $ | 23,124 | | | | | $ | 22,075 | | | | | $ | 16,934 | | |
| | | |
Common
shares outstanding |
| |
Common
stock |
| |
Additional
paid-in capital |
| |
Retained
earnings (deficit) |
| |
Accumulated
other comprehensive income (loss) |
| |
Total
shareholders’ equity |
| ||||||||||||||||||
|
As at October 31, 2024
|
| | | | 26,002,577 | | | | | $ | 183,467 | | | | | $ | 1,898 | | | | | $ | 129,921 | | | | | $ | (30,592) | | | | | $ | 284,694 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,698 | | | | | | — | | | | | | 5,698 | | |
|
Other comprehensive income (loss),
net |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,888) | | | | | | (11,888) | | |
|
Issued during the period
|
| | | | 6,509,434 | | | | | | 80,320 | | | | | | — | | | | | | — | | | | | | — | | | | | | 80,320 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 39 | | | | | | — | | | | | | — | | | | | | 39 | | |
|
Options exercised during the period
|
| | | | 6,775 | | | | | | 90 | | | | | | — | | | | | | — | | | | | | — | | | | | | 90 | | |
|
Dividends paid on common shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (559) | | | | | | — | | | | | | (559) | | |
|
As at January 31, 2025
|
| | | | 32,518,786 | | | | | $ | 263,877 | | | | | $ | 1,937 | | | | | $ | 135,060 | | | | | $ | (42,480) | | | | | $ | 358,394 | | |
|
Net income
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,219 | | | | | $ | — | | | | | $ | 6,219 | | |
|
Other comprehensive income (loss),
net |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,905 | | | | | | 16,905 | | |
|
Issued during the period
|
| | | | — | | | | | | (500) | | | | | | — | | | | | | — | | | | | | — | | | | | | (500) | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Options exercised during the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dividends paid on common shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (591) | | | | | | — | | | | | | (591) | | |
|
As at April 30, 2025
|
| | | | 32,518,786 | | | | | $ | 263,377 | | | | | $ | 1,937 | | | | | $ | 140,688 | | | | | $ | (25,575) | | | | | $ | 380,427 | | |
|
As at October 31, 2025
|
| | | | 31,945,535 | | | | | $ | 259,429 | | | | | $ | 1,889 | | | | | $ | 145,808 | | | | | $ | (28,913) | | | | | $ | 378,213 | | |
|
Net income
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 7,954 | | | | | $ | — | | | | | $ | 7,954 | | |
|
Other comprehensive income (loss),
net |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,827 | | | | | | 9,827 | | |
|
Issued during the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | (469) | | | | | | — | | | | | | — | | | | | | (469) | | |
|
Options exercised during the period
|
| | | | 123,912 | | | | | | 1,903 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,903 | | |
|
Dividends paid on common shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (588) | | | | | | — | | | | | | (588) | | |
|
As at January 31, 2026
|
| | | | 32,069,447 | | | | | $ | 261,332 | | | | | $ | 1,420 | | | | | $ | 153,174 | | | | | $ | (19,086) | | | | | $ | 396,840 | | |
|
Net income
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 5,505 | | | | | $ | — | | | | | $ | 5,505 | | |
|
Other comprehensive income (loss),
net |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,211) | | | | | | (1,211) | | |
|
Issued during the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | (613) | | | | | | — | | | | | | — | | | | | | (613) | | |
|
Options exercised during the period
|
| | | | 126,250 | | | | | | 1,978 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,978 | | |
|
Dividends paid on common shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (590) | | | | | | — | | | | | | (590) | | |
|
As at April 30, 2026
|
| | | | 32,195,697 | | | | | $ | 263,310 | | | | | $ | 807 | | | | | $ | 158,089 | | | | | $ | (20,297) | | | | | $ | 401,909 | | |
| | | |
For the
six months ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
|
Provision for credit losses
|
| | | | 865 | | | | | | 1,225 | | |
|
Stock-based compensation
|
| | | | 5 | | | | | | 53 | | |
|
Impairment of Assets
|
| | | | 1,649 | | | | | | — | | |
|
Depreciation and amortization
|
| | | | 1,259 | | | | | | 1,178 | | |
|
Accretion of discount on securities
|
| | | | (455) | | | | | | (258) | | |
|
Foreign exchange rate change on assets and liabilities
|
| | | | 1,501 | | | | | | 1,199 | | |
| Changes in operating assets and liabilities, net of effects of businesses acquired: | | | | | | | | | | | | | |
|
Decrease (increase) in accrued interest receivable
|
| | | | (512) | | | | | | 1,447 | | |
|
Decrease in other assets and liabilities
|
| | | | (5,227) | | | | | | (1,561) | | |
|
Net cash provided by operating activities
|
| | | $ | 12,544 | | | | | $ | 15,200 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Disposal of Stablecorp shares
|
| | | $ | 754 | | | | | $ | — | | |
|
Purchase of equity investments
|
| | | | (2,758) | | | | | | (174) | | |
|
Maturities and sales of investment securities available-for-sale
|
| | | | 407,442 | | | | | | 868,085 | | |
|
Principal payments received from investment securities held-to-maturity
|
| | | | 38,095 | | | | | | — | | |
|
Purchase of investment securities available-for-sale
|
| | | | (423,744) | | | | | | (730,559) | | |
|
Purchase of investment securities held-to-maturity
|
| | | | (70,582) | | | | | | — | | |
|
Net increase in credit assets
|
| | | | (453,493) | | | | | | (192,167) | | |
|
Foreign exchange forward settlement
|
| | | | (473) | | | | | | 3,086 | | |
|
Purchase of property and equipment
|
| | | | (4,592) | | | | | | (1,041) | | |
|
Net cash (used in) investing activities
|
| | | $ | (509,351) | | | | | $ | (52,770) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Issuance of common shares
|
| | | $ | 2,888 | | | | | $ | 78,780 | | |
|
Net increase in deposits
|
| | | | 492,472 | | | | | | 43,866 | | |
|
Dividends paid
|
| | | | (1,178) | | | | | | (1,150) | | |
|
Net cash provided by financing activities
|
| | | $ | 494,182 | | | | | $ | 121,496 | | |
|
Effect of exchange rate changes on cash, cash equivalents
|
| | | $ | 4,430 | | | | | $ | 730 | | |
| Cash, cash equivalents: | | | | | | | | | | | | | |
|
Net change during the period
|
| | | | 1,805 | | | | | | 84,656 | | |
|
Balance, beginning of period
|
| | | | 415,225 | | | | | | 161,642 | | |
|
Balance, end of period
|
| | | $ | 417,030 | | | | | $ | 246,298 | | |
| Supplemental Information | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | (60,740) | | | | | $ | (66,757) | | |
|
Income taxes paid, net
|
| | | | (4,354) | | | | | | (5,580) | | |
| | | |
For the three months ended
April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income attributable to shareholders
|
| | | $ | 5,505 | | | | | $ | 6,219 | | |
| Basic: | | | | | | | | | | | | | |
|
Basic weighted average shares outstanding
|
| | | | 32,091,757 | | | | | | 32,518,786 | | |
| Diluted: | | | | | | | | | | | | | |
|
Diluted weighted average shares outstanding
|
| | | | 32,091,757 | | | | | | 32,518,786 | | |
| Net income per share | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.17 | | | | | $ | 0.19 | | |
|
Diluted
|
| | | $ | 0.17 | | | | | $ | 0.19 | | |
| | | |
For the six months ended
April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income attributable to shareholders
|
| | | $ | 13,459 | | | | | $ | 11,917 | | |
| Basic: | | | | | | | | | | | | | |
|
Basic weighted average shares outstanding
|
| | | | 32,029,275 | | | | | | 30,761,211 | | |
| Diluted: | | | | | | | | | | | | | |
|
Diluted weighted average shares outstanding
|
| | | | 32,029,275 | | | | | | 30,761,211 | | |
| Net income per share | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.42 | | | | | $ | 0.39 | | |
|
Diluted
|
| | | $ | 0.42 | | | | | $ | 0.39 | | |
| | | |
As at April 30, 2026
|
| |||||||||||||||||||||||||||
|
Available-for-sale Securities
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Allowance for
Credit Losses |
| |
Fair value
|
| |||||||||||||||
|
Government of Canada securities
|
| | | $ | 1,540 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,540 | | |
|
U.S. Treasury securities
|
| | | | 70,643 | | | | | | 67 | | | | | | (63) | | | | | | — | | | | | | 70,647 | | |
|
Total securities available-for-sale
|
| | | $ | 72,183 | | | | | $ | 67 | | | | | $ | (63) | | | | | $ | — | | | | | $ | 72,187 | | |
| Held-to-maturity Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | $ | 12,946 | | | | | $ | — | | | | | $ | (2,890) | | | | | $ | (77) | | | | | $ | 9,979 | | |
|
Asset/Mortgage backed securities
|
| | | | 119,765 | | | | | | 2 | | | | | | (720) | | | | | | — | | | | | | 119,047 | | |
|
Total securities held-to-maturity(1)
|
| | | $ | 132,711 | | | | | $ | 2 | | | | | $ | (3,610) | | | | | $ | (77) | | | | | $ | 129,026 | | |
| | | |
As at October 31, 2025
|
| |||||||||||||||||||||||||||
|
Available-for-sale Securities
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Allowance for
Credit Losses |
| |
Fair value
|
| |||||||||||||||
|
Government of Canada securities
|
| | | $ | 1,586 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,586 | | |
|
U.S. Treasury securities
|
| | | | 53,050 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 53,055 | | |
|
Total securities available-for-sale
|
| | | $ | 54,636 | | | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,641 | | |
| Held-to-maturity Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | $ | 12,590 | | | | | $ | — | | | | | $ | (3,335) | | | | | $ | — | | | | | $ | 9,255 | | |
|
Asset/Mortgage backed securities
|
| | | | 86,993 | | | | | | 830 | | | | | | (356) | | | | | | — | | | | | | 87,467 | | |
|
Total securities held-to-maturity(1)
|
| | | $ | 99,583 | | | | | $ | 830 | | | | | $ | (3,691) | | | | | $ | — | | | | | $ | 96,722 | | |
| | | |
As at April 30, 2026
|
| |||||||||||||||||||||
| | | |
Available-for-sale
|
| |
Held-to-maturity
|
| ||||||||||||||||||
| | | |
Amortized cost
|
| |
Fair value
|
| |
Amortized cost
|
| |
Fair value
|
| ||||||||||||
|
Due before one year
|
| | | $ | 72,183 | | | | | $ | 72,187 | | | | | $ | — | | | | | $ | — | | |
|
Due after 1 year through 5 years
|
| | | | — | | | | | | — | | | | | | 5,657 | | | | | | 5,640 | | |
|
Due after 5 years through 10 years
|
| | | | — | | | | | | — | | | | | | 52,075 | | | | | | 51,868 | | |
|
Due after 10 years
|
| | | | — | | | | | | — | | | | | | 74,979 | | | | | | 71,518 | | |
| | | | | $ | 72,183 | | | | | $ | 72,187 | | | | | $ | 132,711 | | | | | $ | 129,026 | | |
| | | |
As at October 31, 2025
|
| |||||||||||||||||||||
| | | |
Available-for-sale
|
| |
Held-to-maturity
|
| ||||||||||||||||||
| | | |
Amortized cost
|
| |
Fair value
|
| |
Amortized cost
|
| |
Fair value
|
| ||||||||||||
|
Due before one year
|
| | | $ | 54,636 | | | | | $ | 54,641 | | | | | $ | — | | | | | $ | — | | |
|
Due after 1 year through 5 years
|
| | | | — | | | | | | — | | | | | | 6,752 | | | | | | 6,733 | | |
|
Due after 5 years through 10 years
|
| | | | — | | | | | | — | | | | | | 35,812 | | | | | | 35,717 | | |
|
Due after 10 years
|
| | | | — | | | | | | — | | | | | | 57,019 | | | | | | 54,272 | | |
| | | | | $ | 54,636 | | | | | $ | 54,641 | | | | | $ | 99,583 | | | | | $ | 96,722 | | |
| | | | | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Available-for-sale
|
| |
Number of
Securities |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |||||||||||||||||||||
|
Government of Canada securities
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Treasury securities
|
| | | | 1 | | | | | | 16,954 | | | | | | (63) | | | | | | — | | | | | | — | | | | | | 16,954 | | | | | | (63) | | |
| | | | | | 1 | | | | | $ | 16,954 | | | | | $ | (63) | | | | | $ | — | | | | | $ | — | | | | | $ | 16,954 | | | | | $ | (63) | | |
| Held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,978 | | | | | $ | (2,890) | | | | | $ | 9,978 | | | | | $ | (2,890) | | |
|
Asset/Mortgage backed securities
|
| | | | 11 | | | | | | 97,312 | | | | | | (720) | | | | | | — | | | | | | — | | | | | | 97,312 | | | | | | (720) | | |
| | | | | | 13 | | | | | $ | 97,312 | | | | | $ | (720) | | | | | $ | 9,978 | | | | | $ | (2,890) | | | | | $ | 107,290 | | | | | $ | (3,610) | | |
| | | | | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Available-for-sale
|
| |
Number of
Securities |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |||||||||||||||||||||
|
Government of Canada securities
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Treasury securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,255 | | | | | $ | (3,335) | | | | | $ | 9,255 | | | | | $ | (3,335) | | |
|
Asset/Mortgage backed securities
|
| | | | 7 | | | | | | 66,047 | | | | | | (356) | | | | | | — | | | | | | — | | | | | | 66,047 | | | | | | (356) | | |
| | | | | | 9 | | | | | $ | 66,047 | | | | | $ | (356) | | | | | $ | 9,255 | | | | | $ | (3,335) | | | | | $ | 75,302 | | | | | $ | (3,691) | | |
| | | |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||
|
SRP Financing
|
| | | $ | 3,316,965 | | | | | $ | 2,798,906 | | |
|
Multi-Family Residential Loans
|
| | | $ | | | | | $ | | | ||
|
Insured Real Estate
|
| | | | 351,444 | | | | | | 270,023 | | |
|
Uninsured Real Estate
|
| | | | 314,734 | | | | | | 393,990 | | |
| | | |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||
|
Other Financing
|
| | | | 42,028 | | | | | | 47,357 | | |
|
Total credit assets
|
| | | $ | 4,025,171 | | | | | $ | 3,510,276 | | |
|
Deferred fees, net of origination costs(a)
|
| | | | (997) | | | | | | (1,345) | | |
|
Credit assets, net of deferred fees and costs
|
| | | $ | 4,024,174 | | | | | $ | 3,508,931 | | |
|
Allowance for credit losses
|
| | | | (7,335) | | | | | | (6,402) | | |
|
Accrued interest
|
| | | | 18,809 | | | | | | 16,478 | | |
|
Net credit assets
|
| | | $ | 4,035,648 | | | | | $ | 3,519,007 | | |
| | |||||||||||||
|
Three-months ended April 30, 2026
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,592 | | | | | $ | 1,838 | | | | | $ | 604 | | | | | $ | 78 | | | | | $ | 7,112 | | |
|
Provision/(credit) for credit losses
|
| | | | 346 | | | | | | 10 | | | | | | (22) | | | | | | (1) | | | | | | 333 | | |
|
Credit assets charged-off
|
| | | | — | | | | | | — | | | | | | (39) | | | | | | — | | | | | | (39) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 36 | | | | | | — | | | | | | 36 | | |
|
Foreign exchange adjustments
|
| | | $ | (21) | | | | | $ | (8) | | | | | $ | (1) | | | | | $ | — | | | | | $ | (30) | | |
|
Total ending allowance balance
|
| | | $ | 4,917 | | | | | $ | 1,840 | | | | | $ | 578 | | | | | $ | 77 | | | | | $ | 7,412 | | |
|
Six-months ended April 30, 2026
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 3,876 | | | | | $ | 1,925 | | | | | $ | 525 | | | | | $ | 76 | | | | | $ | 6,402 | | |
|
Provision/(credit) for credit losses
|
| | | | 920 | | | | | | (138) | | | | | | 84 | | | | | | (1) | | | | | | 865 | | |
|
Credit assets charged-off
|
| | | | — | | | | | | — | | | | | | (87) | | | | | | — | | | | | | (87) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 47 | | | | | | — | | | | | | 47 | | |
|
Foreign exchange adjustments
|
| | | $ | 121 | | | | | $ | 53 | | | | | $ | 9 | | | | | $ | 2 | | | | | $ | 185 | | |
|
Total ending allowance balance
|
| | | $ | 4,917 | | | | | $ | 1,840 | | | | | $ | 578 | | | | | $ | 77 | | | | | $ | 7,412 | | |
|
Three-months ended April 30, 2025
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 1,542 | | | | | $ | 1,329 | | | | | $ | 894 | | | | | $ | 73 | | | | | $ | 3,838 | | |
|
Provision/(credit) for credit losses
|
| | | | 541 | | | | | | (8) | | | | | | (61) | | | | | | — | | | | | | 472 | | |
|
Credit assets charged-off
|
| | | | — | | | | | | — | | | | | | (98) | | | | | | — | | | | | | (98) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | — | | | | | | 3 | | |
|
Foreign exchange adjustments
|
| | | $ | 89 | | | | | $ | 64 | | | | | $ | 18 | | | | | $ | 4 | | | | | $ | 175 | | |
|
Total ending allowance balance
|
| | | $ | 2,172 | | | | | $ | 1,385 | | | | | $ | 756 | | | | | $ | 77 | | | | | $ | 4,390 | | |
|
Six-months ended April 30, 2025
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 698 | | | | | $ | 1,427 | | | | | $ | 1,085 | | | | | $ | 76 | | | | | $ | 3,286 | | |
|
Provision/(credit) for credit losses
|
| | | | 1,425 | | | | | | (53) | | | | | | (147) | | | | | | — | | | | | | 1,225 | | |
|
Credit assets charged-off
|
| | | | — | | | | | | — | | | | | | (186) | | | | | | — | | | | | | (186) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | — | | | | | | 3 | | |
|
Foreign exchange adjustments
|
| | | $ | 49 | | | | | $ | 11 | | | | | $ | 1 | | | | | $ | 1 | | | | | $ | 62 | | |
|
Total ending allowance balance
|
| | | $ | 2,172 | | | | | $ | 1,385 | | | | | $ | 756 | | | | | $ | 77 | | | | | $ | 4,390 | | |
|
April 30, 2026
|
| |
Non-accrual
|
| |
Non-accrual
Without an ACL |
| |
Credit Assets Past
Due 90+ Days and Still Accruing |
| |||||||||
|
SRP Financing
|
| | | $ | — | | | | | $ | — | | | | | $ | 9,967 | | |
|
Multi-Family Residential Loans – Insured Real
Estate |
| | | | — | | | | | | — | | | | | | — | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Other Financing
|
| | | | 86 | | | | | | — | | | | | | 36 | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 86 | | | | | $ | — | | | | | $ | 10,003 | | |
|
October 31, 2025
|
| |
Non-accrual
|
| |
Non-accrual
Without an ACL |
| |
Credit Assets Past
Due 90+ Days and Still Accruing |
| |||||||||
|
SRP Financing
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,588 | | |
|
Multi-Family Residential Loans – Insured Real
Estate |
| | | | — | | | | | | — | | | | | | — | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Other Financing
|
| | | | 124 | | | | | | — | | | | | | — | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 124 | | | | | $ | — | | | | | $ | 8,588 | | |
|
April 30, 2026
|
| |
30 – 59 Days
|
| |
60 – 89 Days
|
| |
90 Days and
Greater |
| |
Total Past
Due |
| |
Current Credit
assets |
| |
Total
|
| ||||||||||||||||||
|
SRP Financing
|
| | | $ | 25,390 | | | | | $ | 10,567 | | | | | $ | 9,967 | | | | | $ | 45,924 | | | | | $ | 3,270,952 | | | | | $ | 3,316,876 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 351,017 | | | | | | 351,017 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | 5,613 | | | | | | — | | | | | | 5,613 | | | | | | 308,746 | | | | | | 314,359 | | |
|
Other Financing
|
| | | | 27 | | | | | | 6 | | | | | | 36 | | | | | | 69 | | | | | | 41,853 | | | | | | 41,922 | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 132,711 | | | | | | 132,711 | | |
|
Total
|
| | | $ | 25,417 | | | | | $ | 16,186 | | | | | $ | 10,003 | | | | | $ | 51,606 | | | | | $ | 4,105,279 | | | | | $ | 4,156,885 | | |
|
October 31, 2025
|
| |
30 – 59 Days
|
| |
60 – 89 Days
|
| |
90 Days and
Greater |
| |
Total Past
Due |
| |
Current Credit
assets |
| |
Total
|
| ||||||||||||||||||
|
SRP Financing
|
| | | $ | 13,352 | | | | | $ | 9,312 | | | | | $ | 8,588 | | | | | $ | 31,252 | | | | | $ | 2,767,611 | | | | | $ | 2,798,863 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 269,540 | | | | | | 269,540 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 393,286 | | | | | | 393,286 | | |
|
Other Financing
|
| | | | 56 | | | | | | 20 | | | | | | — | | | | | | 76 | | | | | | 47,166 | | | | | | 47,242 | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 99,583 | | | | | | 99,583 | | |
|
Total
|
| | | $ | 13,408 | | | | | $ | 9,332 | | | | | $ | 8,588 | | | | | $ | 31,328 | | | | | $ | 3,577,186 | | | | | $ | 3,608,514 | | |
|
April 30, 2026
|
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
|
| |
Total
|
| ||||||||||||||||||||||||
| SRP Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 683,071 | | | | | $ | 1,351,800 | | | | | $ | 613,995 | | | | | $ | 352,630 | | | | | $ | 207,521 | | | | | $ | 39,185 | | | | | $ | 58,746 | | | | | $ | 3,306,948 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,691 | | | | | | 5,205 | | | | | | 24 | | | | | | 8 | | | | | | 9,928 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 683,071 | | | | | $ | 1,351,800 | | | | | $ | 613,995 | | | | | $ | 357,321 | | | | | $ | 212,726 | | | | | $ | 39,209 | | | | | $ | 58,754 | | | | | $ | 3,316,876 | | |
|
Multi-Family Residential Loans –
Insured Real Estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 20,812 | | | | | $ | 110,926 | | | | | $ | 127,149 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,318 | | | | | $ | — | | | | | $ | 260,205 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,699 | | | | | | 66,113 | | | | | | 90,812 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 20,812 | | | | | $ | 110,926 | | | | | $ | 127,149 | | | | | $ | — | | | | | $ | — | | | | | $ | 26,017 | | | | | $ | 66,113 | | | | | $ | 351,017 | | |
|
Multi-Family Residential Loans –
Uninsured Real Estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 881 | | | | | $ | 72,712 | | | | | $ | 49,867 | | | | | $ | 76,769 | | | | | $ | 59,010 | | | | | $ | 19,465 | | | | | $ | 5,292 | | | | | $ | 283,996 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,205 | | | | | | 11,654 | | | | | | 3,766 | | | | | | — | | | | | | 24,625 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,738 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,738 | | |
|
Total
|
| | | $ | 881 | | | | | $ | 72,712 | | | | | $ | 49,867 | | | | | $ | 91,712 | | | | | $ | 70,664 | | | | | $ | 23,231 | | | | | $ | 5,292 | | | | | $ | 314,359 | | |
| Other Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 79 | | | | | $ | 4,484 | | | | | $ | 3,628 | | | | | $ | 11,983 | | | | | $ | 13,491 | | | | | $ | 6,148 | | | | | $ | 1,922 | | | | | $ | 41,735 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 139 | | | | | | 48 | | | | | | — | | | | | | 187 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 79 | | | | | $ | 4,484 | | | | | $ | 3,628 | | | | | $ | 11,983 | | | | | $ | 13,630 | | | | | $ | 6,196 | | | | | $ | 1,922 | | | | | $ | 41,922 | | |
| HTM Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | — | | | | | $ | 119,765 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,946 | | | | | $ | — | | | | | $ | 132,711 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,946 | | | | | $ | — | | | | | $ | 132,711 | | |
|
April 30, 2026
|
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
|
| |
Total
|
| ||||||||||||||||||||||||
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 704,843 | | | | | $ | 1,659,687 | | | | | $ | 794,639 | | | | | $ | 441,382 | | | | | $ | 280,022 | | | | | $ | 79,062 | | | | | $ | 65,960 | | | | | $ | 4,025,595 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,896 | | | | | | 16,998 | | | | | | 28,537 | | | | | | 66,121 | | | | | | 125,552 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,738 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,738 | | |
|
Total
|
| | | $ | 704,843 | | | | | $ | 1,659,687 | | | | | $ | 794,639 | | | | | $ | 461,016 | | | | | $ | 297,020 | | | | | $ | 107,599 | | | | | $ | 132,081 | | | | | $ | 4,156,885 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
October 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
|
| |
Total
|
| ||||||||||||||||||||||||
| SRP Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,220,084 | | | | | $ | 753,003 | | | | | $ | 428,080 | | | | | $ | 244,709 | | | | | $ | 57,368 | | | | | $ | 7,491 | | | | | $ | 73,565 | | | | | $ | 2,784,300 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | 8,240 | | | | | | 6,245 | | | | | | 63 | | | | | | — | | | | | | 15 | | | | | | 14,563 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,220,084 | | | | | $ | 753,003 | | | | | $ | 436,320 | | | | | $ | 250,954 | | | | | $ | 57,431 | | | | | $ | 7,491 | | | | | $ | 73,580 | | | | | $ | 2,798,863 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 76,338 | | | | | $ | 111,331 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,344 | | | | | $ | 46,554 | | | | | $ | 235,567 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,998 | | | | | | — | | | | | | 9,975 | | | | | | 33,973 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 76,338 | | | | | $ | 111,331 | | | | | $ | — | | | | | $ | — | | | | | $ | 23,998 | | | | | $ | 1,344 | | | | | $ | 56,529 | | | | | $ | 269,540 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 94,109 | | | | | $ | 39,263 | | | | | $ | 112,705 | | | | | $ | 64,062 | | | | | $ | 10,814 | | | | | $ | 19,515 | | | | | $ | 5,740 | | | | | $ | 346,208 | | |
|
Watchlist
|
| | | | — | | | | | | 7,138 | | | | | | — | | | | | | 7,986 | | | | | | — | | | | | | 4,006 | | | | | | — | | | | | | 19,130 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | 27,948 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,948 | | |
|
Total
|
| | | $ | 94,109 | | | | | $ | 46,401 | | | | | $ | 140,653 | | | | | $ | 72,048 | | | | | $ | 10,814 | | | | | $ | 23,521 | | | | | $ | 5,740 | | | | | $ | 393,286 | | |
| Other Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 879 | | | | | $ | 3,452 | | | | | $ | 10,882 | | | | | $ | 17,427 | | | | | $ | 5,832 | | | | | $ | 5,025 | | | | | $ | 3,457 | | | | | $ | 46,954 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | 5 | | | | | | 279 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 288 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 879 | | | | | $ | 3,452 | | | | | $ | 10,887 | | | | | $ | 17,706 | | | | | $ | 5,836 | | | | | $ | 5,025 | | | | | $ | 3,457 | | | | | $ | 47,242 | | |
| HTM Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 86,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,590 | | | | | $ | — | | | | | $ | 99,583 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 86,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,590 | | | | | $ | — | | | | | $ | 99,583 | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,478,403 | | | | | $ | 907,049 | | | | | $ | 551,667 | | | | | $ | 326,198 | | | | | $ | 74,014 | | | | | $ | 45,965 | | | | | $ | 129,316 | | | | | $ | 3,512,612 | | |
|
Watchlist
|
| | | | — | | | | | | 7,138 | | | | | | 8,245 | | | | | | 14,510 | | | | | | 24,065 | | | | | | 4,006 | | | | | | 9,990 | | | | | | 67,954 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | 27,948 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,948 | | |
|
Total
|
| | | $ | 1,478,403 | | | | | $ | 914,187 | | | | | $ | 587,860 | | | | | $ | 340,708 | | | | | $ | 98,079 | | | | | $ | 49,971 | | | | | $ | 139,306 | | | | | $ | 3,608,514 | | |
|
April 30, 2026
|
| |
Principal
Amount |
| |
Unamortized Debt
Discounts and Issuance Costs |
| |
Net Carrying
Amount |
| |||||||||
|
April 2021 Notes (the “2021 Notes”)
|
| | | $ | 75,000 | | | | | $ | (1,095) | | | | | $ | 73,905 | | |
|
October 31, 2025
|
| |
Principal
Amount |
| |
Unamortized Debt
Discounts and Issuance Costs |
| |
Net Carrying
Amount |
| |||||||||
|
April 2021 Notes (the “2021 Notes”)
|
| | | $ | 75,046 | | | | | $ | (1,156) | | | | | $ | 73,890 | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| Designated as accounting hedges under ASC 815 | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | 14,144 | | | | | $ | 14,419 | | |
|
Foreign exchange(a)
|
| | | | 138,600 | | | | | | 138,600 | | |
| Non-designated derivatives | | | | | | | | | | | | | |
|
Foreign exchange
|
| | | | 26,100 | | | | | | 26,100 | | |
|
Total
|
| | | $ | 178,844 | | | | | $ | 179,119 | | |
| | | |
April 30, 2026
|
| |
October 31, 2025
|
| ||||||||||||||||||
| | | |
Other assets
|
| |
Other liabilities
|
| |
Other assets
|
| |
Other liabilities
|
| ||||||||||||
|
Designated as accounting hedges under ASC 815
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | 34 | | | | | $ | — | | | | | $ | — | | | | | $ | 243 | | |
|
Foreign exchange(a)
|
| | | | 3,155 | | | | | | — | | | | | | — | | | | | | 44 | | |
| Non-designated derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign exchange
|
| | | | 594 | | | | | | — | | | | | | — | | | | | | 5 | | |
|
Total
|
| | | $ | 3,783 | | | | | $ | — | | | | | $ | — | | | | | $ | 292 | | |
| | | |
For the three months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
| | | |
Interest
income |
| |
Interest
income |
| ||||||
| Gain (loss) on the hedging derivatives | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | 106 | | | | | $ | (40) | | |
| Gain (loss) on the hedged item | | | | | | | | | | | | | |
|
Interest rate
|
| | | | (124) | | | | | | 31 | | |
|
Total
|
| | | $ | (18) | | | | | $ | (9) | | |
| | | |
For the six months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
| | | |
Interest
income |
| |
Interest
income |
| ||||||
| Gain (loss) on the hedging derivatives | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | 280 | | | | | $ | (279) | | |
| Gain (loss) on the hedged item | | | | | | | | | | | | | |
|
Interest rate
|
| | | | (309) | | | | | | 244 | | |
|
Total
|
| | | $ | (29) | | | | | $ | (35) | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| Credit assets, net of deferred fees and costs | | | | | | | | | | | | | |
|
Carrying amount of hedged assets
|
| | | $ | 14,320 | | | | | $ | 14,918 | | |
|
Cumulative basis adjustment increasing (decreasing) the carrying amount
|
| | | $ | 1,233 | | | | | $ | 1,357 | | |
| | | |
For the three months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on derivative recognized in foreign currency derivatives designated to net investment hedging relationships
|
| | | $ | (597) | | | | | $ | 2,674 | | |
| | | |
For the six months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on derivative recognized in foreign currency derivatives designated to
net investment hedging |
| | | $ | 3,960 | | | | | $ | (166) | | |
| | | |
For the three months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on USD-denominated fixed-rate debt recognized in Foreign exchange gain (loss) on translation of foreign operations
|
| | | $ | (401) | | | | | $ | 1,560 | | |
| | | |
For the six months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on USD-denominated fixed-rate debt recognized in Foreign exchange gain (loss) on translation of foreign operations
|
| | | $ | 1,250 | | | | | $ | 622 | | |
| | | |
For the three months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on derivative recognized in non-interest expense
|
| | | $ | (286) | | | | | $ | 101 | | |
| | | |
For the six months
ended April 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Gain/(loss) on derivative recognized in non-interest expense
|
| | | $ | 577 | | | | | $ | 27 | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
|
Loan commitments
|
| | | $ | 417,715 | | | | | $ | 420,432 | | |
|
Standby letters of credit
|
| | | | 31,955 | | | | | | 33,441 | | |
| | | | | $ | 449,670 | | | | | $ | 453,873 | | |
|
April 30, 2026
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Investment securities available-for-sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government of Canada securities
|
| | | $ | 1,540 | | | | | $ | 1,540 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,540 | | |
|
U.S. Treasury securities
|
| | | | 70,647 | | | | | | 70,647 | | | | | | — | | | | | | — | | | | | | 70,647 | | |
|
Derivative assets
|
| | | | 3,783 | | | | | | — | | | | | | 3,783 | | | | | | — | | | | | | 3,783 | | |
|
October 31, 2025
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Investment securities available-for-sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government of Canada securities
|
| | | $ | 1,586 | | | | | $ | 1,586 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,586 | | |
|
U.S. Treasury securities
|
| | | | 53,055 | | | | | | 53,055 | | | | | | — | | | | | | — | | | | | | 53,055 | | |
|
Stablecorp investment
|
| | | | 680 | | | | | | — | | | | | | — | | | | | | 680 | | | | | | 680 | | |
|
Derivative liabilities
|
| | | | 297 | | | | | | — | | | | | | 297 | | | | | | — | | | | | | 297 | | |
|
April 30, 2026
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 346,080 | | | | | $ | 346,080 | | | | | $ | — | | | | | $ | — | | | | | $ | 346,080 | | |
|
Interest-bearing deposits in other banks
|
| | | | 70,950 | | | | | | 70,950 | | | | | | — | | | | | | — | | | | | | 70,950 | | |
|
Securities held-to-maturity
|
| | | | 132,634 | | | | | | — | | | | | | 129,026 | | | | | | — | | | | | | 129,026 | | |
|
Credit assets, net
|
| | | | 4,035,648 | | | | | | — | | | | | | — | | | | | | 4,045,762 | | | | | | 4,045,762 | | |
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | | $ | 773 | | | | | $ | — | | | | | $ | — | | | | | $ | 773 | | | | | $ | 773 | | |
|
Time deposits
|
| | | | 3,416,362 | | | | | | — | | | | | | — | | | | | | 3,416,362 | | | | | | 3,416,362 | | |
|
Demand deposits
|
| | | | 629,521 | | | | | | — | | | | | | — | | | | | | 629,521 | | | | | | 629,521 | | |
|
Subordinated notes payables
|
| | | | 73,905 | | | | | | — | | | | | | 71,250 | | | | | | — | | | | | | 71,250 | | |
|
Cash reserves on credit assets
|
| | | | 182,877 | | | | | | — | | | | | | — | | | | | | 182,877 | | | | | | 182,877 | | |
|
Other liabilities
|
| | | | 18,131 | | | | | | — | | | | | | — | | | | | | 18,131 | | | | | | 18,131 | | |
|
October 31, 2025
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 375,569 | | | | | $ | 375,569 | | | | | $ | — | | | | | $ | — | | | | | $ | 375,569 | | |
|
Interest-bearing deposits in other banks
|
| | | | 39,656 | | | | | | 39,656 | | | | | | — | | | | | | — | | | | | | 39,656 | | |
|
Securities held-to-maturity
|
| | | | 99,583 | | | | | | — | | | | | | 96,722 | | | | | | — | | | | | | 96,722 | | |
|
Credit assets, net
|
| | | | 3,519,007 | | | | | | — | | | | | | — | | | | | | 3,503,401 | | | | | | 3,503,401 | | |
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | | $ | 1,476 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,476 | | | | | $ | 1,476 | | |
|
Time deposits
|
| | | | 2,861,170 | | | | | | — | | | | | | — | | | | | | 2,861,170 | | | | | | 2,861,170 | | |
|
Demand deposits
|
| | | | 601,437 | | | | | | — | | | | | | — | | | | | | 601,437 | | | | | | 601,437 | | |
|
Subordinated notes payables
|
| | | | 73,890 | | | | | | — | | | | | | 71,293 | | | | | | — | | | | | | 71,293 | | |
|
Cash reserves on credit assets
|
| | | | 207,477 | | | | | | — | | | | | | — | | | | | | 207,477 | | | | | | 207,477 | | |
|
Other liabilities
|
| | | | 16,360 | | | | | | — | | | | | | — | | | | | | 16,360 | | | | | | 16,360 | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| Common equity Tier 1 (CET1) capital | | | | | | | | | | | | | |
|
Directly issued qualifying common share capital
|
| | | $ | 331,264 | | | | | $ | 325,910 | | |
|
Contributed surplus
|
| | | | 980 | | | | | | 2,473 | | |
|
Retained earnings
|
| | | | 220,721 | | | | | | 203,728 | | |
|
Accumulated other comprehensive income
|
| | | | (727) | | | | | | 562 | | |
|
CET1 before regulatory adjustments
|
| | | | 552,238 | | | | | | 532,673 | | |
|
Regulatory adjustments applied to CET1
|
| | | | (24,480) | | | | | | (23,023) | | |
|
Common Equity Tier 1 capital
|
| | | $ | 527,758 | | | | | $ | 509,650 | | |
| Additional Tier 1 capital | | | | | | | | | | | | | |
|
Directly issued qualifying Additional Tier 1 instruments
|
| | | | — | | | | | | — | | |
|
Total Tier 1 capital
|
| | | $ | 527,758 | | | | | $ | 509,650 | | |
| Tier 2 Capital | | | | | | | | | | | | | |
|
Directly issued Tier 2 capital instruments
|
| | | | 102,180 | | | | | | 105,135 | | |
|
Tier 2 capital before regulatory adjustments
|
| | | | 102,180 | | | | | | 105,135 | | |
|
Eligible stage 1 and stage 2 allowance
|
| | | | 1,685 | | | | | | 5,105 | | |
|
Total Tier 2 capital
|
| | | $ | 103,865 | | | | | $ | 110,240 | | |
|
Total regulatory capital
|
| | | $ | 631,623 | | | | | $ | 619,890 | | |
|
Total risk-weighted assets
|
| | | $ | 4,285,370 | | | | | $ | 3,943,657 | | |
| Capital ratios | | | | | | | | | | | | | |
|
CET1 capital ratio
|
| | | | 12.32% | | | | | | 12.92% | | |
|
Tier 1 capital ratio
|
| | | | 12.32% | | | | | | 12.92% | | |
|
Total capital ratio
|
| | | | 14.74% | | | | | | 15.72% | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
| On-balance sheet assets | | | | | | | | | | | | | |
|
Asset amounts adjusted in determining the Basel III
|
| | | $ | 6,440,700 | | | | | $ | 5,808,475 | | |
|
Tier 1 capital
|
| | | | (24,480) | | | | | | (23,023) | | |
|
Total on-balance sheet exposure
|
| | | $ | 6,416,220 | | | | | $ | 5,785,452 | | |
|
Replacement cost associated with all derivative transactions
|
| | | $ | 7,216 | | | | | | — | | |
|
Add-on amounts for PFE associated with all derivative transactions
|
| | | | 4,032 | | | | | $ | 3,975 | | |
|
Total derivative exposures
|
| | | $ | 11,248 | | | | | $ | 3,975 | | |
|
Total off-balance sheet exposure at gross notional amount
|
| | | $ | 612,630 | | | | | $ | 635,854 | | |
|
Adjustments for conversion to credit equivalent amount
|
| | | | (392,992) | | | | | | (410,571) | | |
| | | |
April 30,
2026 |
| |
October 31,
2025 |
| ||||||
|
Total off-balance sheet exposures
|
| | | $ | 219,638 | | | | | $ | 225,283 | | |
|
Tier 1 capital
|
| | | | 527,758 | | | | | | 509,650 | | |
|
Total exposures
|
| | | $ | 6,647,106 | | | | | $ | 6,014,710 | | |
|
Leverage ratio
|
| | | | 7.94% | | | | | | 8.47% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To be Well Capitalized
under Prompt Corrective Action Regulations |
| |||||||||||||||||||||||||||
|
At March 31, 2026
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| VersaBank USA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio (Tier 1 capital to average assets)
|
| | | $ | 754,359 | | | | | | 24.51% | | | | | $ | 30,174 | | | | | | 4.00% | | | | | $ | 37,718 | | | | | | 5.00% | | |
|
Tier 1 common equity (to risk-weighted
assets) |
| | | | 184,869 | | | | | | 35.90% | | | | | | 23,173 | | | | | | 4.50% | | | | | | 33,473 | | | | | | 6.50% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 184,869 | | | | | | 35.90% | | | | | | 30,898 | | | | | | 6.00% | | | | | | 41,197 | | | | | | 8.00% | | |
|
Total capital (to risk-weighted assets)
|
| | | | 185,057 | | | | | | 35.94% | | | | | | 41,197 | | | | | | 8.00% | | | | | | 51,497 | | | | | | 10.00% | | |
|
At September 30, 2025
|
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| VersaBank USA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio (Tier 1 capital to average assets)
|
| | | $ | 268,745 | | | | | | 67.21% | | | | | $ | 10,750 | | | | | | 4.00% | | | | | $ | 13,437 | | | | | | 5.00% | | |
|
Tier 1 common equity (to risk-weighted assets)
|
| | | | 180,629 | | | | | | 103.26% | | | | | | 7,871 | | | | | | 4.50% | | | | | | 11,370 | | | | | | 6.50% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 180,629 | | | | | | 103.26% | | | | | | 10,495 | | | | | | 6.00% | | | | | | 13,993 | | | | | | 8.00% | | |
|
Total capital (to risk-weighted assets)
|
| | | | 180,905 | | | | | | 103.42% | | | | | | 13,993 | | | | | | 8.00% | | | | | | 17,492 | | | | | | 10.00% | | |
|
As at and for the three months ended April 30, 2026
|
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 49,378 | | | | | $ | 11,163 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 60,541 | | |
|
Interest expense
|
| | | | 29,289 | | | | | | 5,392 | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,681 | | |
|
Net interest income
|
| | | $ | 20,089 | | | | | $ | 5,771 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 25,860 | | |
|
Non-interest income(a)
|
| | | | 411 | | | | | | — | | | | | | 733 | | | | | | 1,941 | | | | | | (250) | | | | | | 2,835 | | |
|
Total income
|
| | | $ | 20,500 | | | | | $ | 5,771 | | | | | $ | 733 | | | | | $ | 1,941 | | | | | $ | (250) | | | | | $ | 28,695 | | |
|
As at and for the three months ended April 30, 2026
|
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Provision for (recovery of) credit losses
|
| | | | 382 | | | | | | (49) | | | | | | — | | | | | | — | | | | | | — | | | | | | 333 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 5,350 | | | | | | 1,510 | | | | | | 125 | | | | | | 1,180 | | | | | | — | | | | | | 8,165 | | |
|
Depreciation and amortization
|
| | | | 360 | | | | | | 89 | | | | | | 95 | | | | | | 182 | | | | | | — | | | | | | 726 | | |
|
Other segment items(b)
|
| | | | 10,360 | | | | | | 556 | | | | | | 163 | | | | | | 1,052 | | | | | | (250) | | | | | | 11,881 | | |
|
Income (loss) before income taxes
|
| | | $ | 4,048 | | | | | $ | 3,665 | | | | | $ | 350 | | | | | $ | (473) | | | | | $ | — | | | | | $ | 7,590 | | |
|
Income tax provision
|
| | | | 1,054 | | | | | | 1,048 | | | | | | 97 | | | | | | (114) | | | | | | — | | | | | | 2,085 | | |
|
Net income (loss)
|
| | | $ | 2,994 | | | | | $ | 2,617 | | | | | $ | 253 | | | | | $ | (359) | | | | | $ | — | | | | | $ | 5,505 | | |
|
Total assets
|
| | | $ |
3,823,361 |
| | | | $ |
895,645 |
| | | | $ |
9,191 |
| | | | $ |
10,378 |
| | | | $ | (14,985) | | | | | $ |
4,723,590 |
| |
|
Total liabilities
|
| | | $ |
3,615,184 |
| | | | $ |
705,582 |
| | | | $ | 311 | | | | | $ |
20,856 |
| | | | $ | (20,252) | | | | | $ |
4,321,681 |
| |
|
As at and for the three months ended April 30, 2025
|
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 47,899 | | | | | $ | 2,272 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 50,171 | | |
|
Interest expense
|
| | | | 29,853 | | | | | | 506 | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,359 | | |
|
Net interest income
|
| | | $ | 18,046 | | | | | $ | 1,766 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 19,812 | | |
|
Non-interest income(a)
|
| | | | 9 | | | | | | — | | | | | | 674 | | | | | | 1,552 | | | | | | (249) | | | | | | 1,986 | | |
|
Total income
|
| | | $ | 18,055 | | | | | $ | 1,766 | | | | | $ | 674 | | | | | $ | 1,552 | | | | | $ | (249) | | | | | $ | 21,798 | | |
|
Provision for (recovery of) credit losses
|
| | | | 516 | | | | | | (44) | | | | | | — | | | | | | — | | | | | | — | | | | | | 472 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 4,128 | | | | | | 1,030 | | | | | | 178 | | | | | | 1,130 | | | | | | — | | | | | | 6,466 | | |
|
Depreciation and amortization
|
| | | | 408 | | | | | | 46 | | | | | | 141 | | | | | | 119 | | | | | | — | | | | | | 714 | | |
|
Other segment items(b)
|
| | | | 3,968 | | | | | | 601 | | | | | | 463 | | | | | | 967 | | | | | | (249) | | | | | | 5,750 | | |
|
Income (loss) before income taxes
|
| | | $ | 9,035 | | | | | $ | 133 | | | | | $ | (108) | | | | | $ | (664) | | | | | $ | — | | | | | $ | 8,396 | | |
|
Income tax provision
|
| | | | 2,349 | | | | | | 37 | | | | | | 1 | | | | | | (210) | | | | | | — | | | | | | 2,177 | | |
|
Net income (loss)
|
| | | $ | 6,686 | | | | | $ | 96 | | | | | $ | (109) | | | | | $ | (454) | | | | | $ | — | | | | | $ | 6,219 | | |
|
Total assets
|
| | | $ | 3,440,800 | | | | | $ | 207,529 | | | | | $ | 9,296 | | | | | $ | 17,078 | | | | | $ | (25,601) | | | | | $ | 3,649,102 | | |
|
Total liabilities
|
| | | $ | 3,168,946 | | | | | $ | 104,630 | | | | | $ | 6,567 | | | | | $ | 20,947 | | | | | $ | (32,415) | | | | | $ | 3,268,675 | | |
|
As at and for the six months ended April 30, 2026
|
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 99,198 | | | | | $ | 20,294 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 119,492 | | |
|
Interest expense
|
| | | | 59,286 | | | | | | 9,635 | | | | | | — | | | | | | — | | | | | | — | | | | | | 68,921 | | |
|
Net interest income
|
| | | $ | 39,912 | | | | | $ | 10,659 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 50,571 | | |
|
Non-interest income(a)
|
| | | | 477 | | | | | | — | | | | | | 1,235 | | | | | | 3,945 | | | | | | (500) | | | | | | 5,157 | | |
|
Total income
|
| | | $ | 40,389 | | | | | $ | 10,659 | | | | | $ | 1,235 | | | | | $ | 3,945 | | | | | $ | (500) | | | | | $ | 55,728 | | |
|
Provision for (recovery of) credit losses
|
| | | | 901 | | | | | | (36) | | | | | | — | | | | | | — | | | | | | — | | | | | | 865 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 10,191 | | | | | | 2,760 | | | | | | 274 | | | | | | 2,464 | | | | | | — | | | | | | 15,689 | | |
|
Depreciation and amortization
|
| | | | 637 | | | | | | 122 | | | | | | 188 | | | | | | 312 | | | | | | — | | | | | | 1,259 | | |
|
Other segment items(b)
|
| | | | 16,139 | | | | | | 1,286 | | | | | | 249 | | | | | | 2,217 | | | | | | (500) | | | | | | 19,391 | | |
|
Income (loss) before income taxes
|
| | | $ | 12,521 | | | | | $ | 6,527 | | | | | $ | 524 | | | | | $ | (1,048) | | | | | $ | — | | | | | $ | 18,524 | | |
|
Income tax provision
|
| | | | 3,330 | | | | | | 1,870 | | | | | | 142 | | | | | | (277) | | | | | | — | | | | | | 5,065 | | |
|
Net income (loss)
|
| | | $ | 9,191 | | | | | $ | 4,657 | | | | | $ | 382 | | | | | $ | (771) | | | | | $ | — | | | | | $ | 13,459 | | |
|
Total assets
|
| | | $ | 3,823,361 | | | | | $ | 895,645 | | | | | $ | 9,191 | | | | | $ | 10,378 | | | | | $ | (14,985) | | | | | $ | 4,723,590 | | |
|
Total liabilities
|
| | | $ | 3,615,184 | | | | | $ | 705,582 | | | | | $ | 311 | | | | | $ | 20,856 | | | | | $ | (20,252) | | | | | $ | 4,321,681 | | |
|
As at and for the six months ended April 30, 2025
|
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 97,707 | | | | | $ | 4,182 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 101,889 | | |
|
Interest expense
|
| | | | 62,908 | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,889 | | |
|
Net interest income
|
| | | $ | 34,799 | | | | | $ | 3,201 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 38,000 | | |
|
Non-interest income(a)
|
| | | | 12 | | | | | | — | | | | | | 1,138 | | | | | | 3,254 | | | | | | (499) | | | | | | 3,905 | | |
|
Total income
|
| | | $ | 34,811 | | | | | $ | 3,201 | | | | | $ | 1,138 | | | | | $ | 3,254 | | | | | $ | (499) | | | | | $ | 41,905 | | |
|
Provision for (recovery of) credit losses
|
| | | | 1,278 | | | | | | (53) | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,225 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 7,897 | | | | | | 1,848 | | | | | | 331 | | | | | | 2,498 | | | | | | — | | | | | | 12,574 | | |
|
Depreciation and amortization
|
| | | | 663 | | | | | | 46 | | | | | | 228 | | | | | | 241 | | | | | | — | | | | | | 1,178 | | |
|
Other segment items(b)
|
| | | | 7,720 | | | | | | 1,097 | | | | | | 661 | | | | | | 1,833 | | | | | | (499) | | | | | | 10,812 | | |
|
Income (loss) before income taxes
|
| | | $ | 17,253 | | | | | $ | 263 | | | | | $ | (82) | | | | | $ | (1,318) | | | | | $ | — | | | | | $ | 16,116 | | |
|
Income tax provision
|
| | | | 4,471 | | | | | | 92 | | | | | | 1 | | | | | | (365) | | | | | | — | | | | | | 4,199 | | |
|
Net income (loss)
|
| | | $ | 12,782 | | | | | $ | 171 | | | | | $ | (83) | | | | | $ | (953) | | | | | $ | — | | | | | $ | 11,917 | | |
|
Total assets
|
| | | $ | 3,440,800 | | | | | $ | 207,529 | | | | | $ | 9,296 | | | | | $ | 17,078 | | | | | $ | (25,601) | | | | | $ | 3,649,102 | | |
|
Total liabilities
|
| | | $ | 3,168,946 | | | | | $ | 104,630 | | | | | $ | 6,567 | | | | | $ | 20,947 | | | | | $ | (32,415) | | | | | $ | 3,268,675 | | |
| | | |
As at October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 375,569 | | | | | $ | 147,790 | | |
|
Interest-bearing deposits in other banks
|
| | | | 39,656 | | | | | | 13,852 | | |
|
Total cash and cash equivalents
|
| | | $ | 415,225 | | | | | $ | 161,642 | | |
|
Investment securities available-for-sale
|
| | | $ | 54,641 | | | | | $ | 212,065 | | |
|
Investment securities held-to-maturity (estimated fair value $96,722 and $8,988)
|
| | | | 99,583 | | | | | | 12,657 | | |
|
Credit assets, net of deferred fees and costs
|
| | | | 3,525,409 | | | | | | 3,033,249 | | |
|
Allowance for credit losses
|
| | | | (6,402) | | | | | | (3,288) | | |
|
Credit assets, net of allowance for credit losses
|
| | | $ | 3,519,007 | | | | | $ | 3,029,961 | | |
|
Premises and equipment, net
|
| | | $ | 17,160 | | | | | $ | 17,142 | | |
|
Goodwill
|
| | | | 8,204 | | | | | | 8,225 | | |
|
Intangible assets, net
|
| | | | 9,811 | | | | | | 10,516 | | |
|
Other assets
|
| | | | 19,841 | | | | | | 17,381 | | |
|
Total assets
|
| | | $ | 4,143,472 | | | | | $ | 3,469,589 | | |
| Liabilities | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Non-interest-bearing
|
| | | $ | 1,476 | | | | | $ | 2,015 | | |
|
Interest-bearing
|
| | | | 3,462,607 | | | | | | 2,967,166 | | |
|
Total deposits
|
| | | $ | 3,464,083 | | | | | $ | 2,969,181 | | |
|
Subordinated notes payable
|
| | | | 73,890 | | | | | | 73,556 | | |
|
Cash reserves on credit assets
|
| | | | 207,477 | | | | | | 122,860 | | |
|
Other liabilities
|
| | | | 19,809 | | | | | | 19,298 | | |
|
Total liabilities
|
| | | $ | 3,765,259 | | | | | $ | 3,184,895 | | |
| Commitments and contingent liabilities (Note 15) | | | | | | | | | | | | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Common shares, no par value: unlimited common shares authorized; issued and outstanding 31,945,535 at October 31, 2025 and 26,002,577 at October 31, 2024
|
| | | $ | 259,429 | | | | | $ | 183,467 | | |
|
Additional paid-in capital
|
| | | | 1,889 | | | | | | 1,898 | | |
|
Retained earnings
|
| | | | 145,808 | | | | | | 129,921 | | |
|
Accumulated other comprehensive (loss), net of tax
|
| | | | (28,913) | | | | | | (30,592) | | |
|
Total shareholders’ equity
|
| | | $ | 378,213 | | | | | $ | 284,694 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 4,143,472 | | | | | $ | 3,469,589 | | |
| | | |
For the years ended October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 194,880 | | | | | $ | 194,393 | | |
|
Investment securities:
|
| | | | | | | | | | | | |
|
Taxable interest
|
| | | | 5,324 | | | | | | 2,296 | | |
|
Other
|
| | | | 11,558 | | | | | | 13,932 | | |
|
Total interest income
|
| | | $ | 211,762 | | | | | $ | 210,621 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 124,229 | | | | | $ | 130,085 | | |
|
Subordinated notes
|
| | | | 3,929 | | | | | | 4,166 | | |
|
Other
|
| | | | 421 | | | | | | 488 | | |
|
Total interest expense
|
| | | $ | 128,579 | | | | | $ | 134,739 | | |
|
Net interest income
|
| | | $ | 83,183 | | | | | $ | 75,882 | | |
|
Provision for credit losses
|
| | | | 3,446 | | | | | | 85 | | |
|
Net interest income after provision for credit losses
|
| | | $ | 79,737 | | | | | $ | 75,797 | | |
| Non-interest income | | | | | | | | | | | | | |
|
Other income
|
| | | $ | 8,180 | | | | | $ | 8,550 | | |
|
Total non-interest income
|
| | | $ | 8,180 | | | | | $ | 8,550 | | |
| Non-interest expense: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 27,171 | | | | | $ | 24,304 | | |
|
General and administrative
|
| | | | 24,092 | | | | | | 14,700 | | |
|
Premises and equipment
|
| | | | 5,026 | | | | | | 3,564 | | |
|
Other non-interest expense
|
| | | | 2,602 | | | | | | 2,476 | | |
|
Total non-interest expense
|
| | | $ | 58,891 | | | | | $ | 45,044 | | |
|
Income before income tax expense
|
| | | $ | 29,026 | | | | | $ | 39,303 | | |
|
Income tax expense
|
| | | $ | 8,853 | | | | | $ | 12,104 | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Basic earnings per share
|
| | | $ | 0.64 | | | | | $ | 0.99 | | |
|
Diluted earnings per share
|
| | | $ | 0.64 | | | | | $ | 0.99 | | |
| | | |
For the
years ended October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
| Other comprehensive income, before tax: | | | | | | | | | | | | | |
|
Foreign currency derivatives designated to net investment hedging relationships
|
| | | | (3,016) | | | | | | (2,465) | | |
|
Foreign exchange gain on translation of foreign operations
|
| | | | 3,891 | | | | | | 4,798 | | |
|
Unrealized gains on securities available-for-sale
|
| | | | 5 | | | | | | 14 | | |
|
Other comprehensive income, before tax
|
| | | $ | 880 | | | | | $ | 2,347 | | |
|
Income tax benefit related to items of other comprehensive income
|
| | | | (799) | | | | | | (653) | | |
|
Total other comprehensive income, net of tax
|
| | | $ | 1,679 | | | | | $ | 3,000 | | |
|
Total comprehensive income for the year, net of tax
|
| | | $ | 21,852 | | | | | $ | 30,199 | | |
| | | |
Common
shares outstanding |
| |
Common
stock |
| |
Preferred
shares outstanding |
| |
Preferred
shares |
| |
Additional
paid-in capital |
| |
Retained
earnings (deficit) |
| |
Accumulated
other comprehensive income (loss) |
| |
Total
shareholders’ equity |
| ||||||||||||||||||||||||
|
As at October 31, 2023
|
| | | | 25,964,424 | | | | | $ | 182,898 | | | | | | 1,461,460 | | | | | $ | 13,242 | | | | | $ | 1,919 | | | | | $ | 106,068 | | | | | $ | (33,592) | | | | | $ | 270,535 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,199 | | | | | | — | | | | | | 27,199 | | |
|
Other comprehensive income (loss), net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000 | | | | | | 3,000 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 121 | | | | | | — | | | | | | — | | | | | | 121 | | |
|
Options exercised during the year
|
| | | | 38,153 | | | | | | 569 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 569 | | |
|
Dividends paid on common and preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,637) | | | | | | — | | | | | | (2,637) | | |
|
Transfer of transaction costs on redemption of Series 1, preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | 709 | | | | | | — | | | | | | (709) | | | | | | — | | | | | | — | | |
|
Redemption of preferred shares
|
| | | | — | | | | | | — | | | | | | (1,461,460) | | | | | | (13,951) | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,951) | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (142) | | | | | | — | | | | | | — | | | | | | (142) | | |
|
As at October 31, 2024
|
| | | | 26,002,577 | | | | | $ | 183,467 | | | | | | — | | | | | $ | — | | | | | $ | 1,898 | | | | | $ | 129,921 | | | | | $ | (30,592) | | | | | $ | 284,694 | | |
|
Net income
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 20,173 | | | | | $ | — | | | | | $ | 20,173 | | |
|
Other comprehensive income (loss), net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 1,679 | | | | | | 1,679 | | |
|
Issued during the year
|
| | | | 6,509,434 | | | | | | 80,320 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 80,320 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43 | | | | | | — | | | | | | — | | | | | | 43 | | |
|
Options exercised during the year
|
| | | | 6,775 | | | | | | 90 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 90 | | |
|
Purchased and cancelled during the year
|
| | | | (573,251) | | | | | | (4,448) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,167) | | | | | | — | | | | | | (6,615) | | |
|
Dividends paid on common and preferred shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,303) | | | | | | — | | | | | | (2,303) | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (52) | | | | | | 184 | | | | | | — | | | | | | 132 | | |
|
As at October 31, 2025
|
| | | | 31,945,535 | | | | | $ | 259,429 | | | | | | — | | | | | $ | — | | | | | $ | 1,889 | | | | | $ | 145,808 | | | | | $ | (28,913) | | | | | $ | 378,213 | | |
| | | |
For the
years ended October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
|
Provision for credit losses
|
| | | | 3,446 | | | | | | 85 | | |
|
Stock-based compensation
|
| | | | 58 | | | | | | 256 | | |
|
Deferred income taxes (benefit)
|
| | | | (502) | | | | | | 2,323 | | |
|
Depreciation and amortization
|
| | | | 2,098 | | | | | | 1,261 | | |
|
Accretion of discount on securities
|
| | | | (107) | | | | | | (274) | | |
|
Foreign exchange rate change on assets and liabilities
|
| | | | (1,094) | | | | | | (1,146) | | |
|
Changes in operating assets and liabilities, net of effects of businesses acquired:
|
| | | | | | | | | | | | |
|
Decrease (increase) in accrued interest receivable
|
| | | | 1,581 | | | | | | (1,401) | | |
|
Increase (decrease) in other assets and liabilities
|
| | | | 9,866 | | | | | | (3,553) | | |
|
Net cash provided by operating activities
|
| | | $ | 35,519 | | | | | $ | 24,750 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Acquisition of VersaBank USA, net of cash acquired
|
| | | $ | — | | | | | $ | (8,981) | | |
|
Purchase of equity investments
|
| | | | (215) | | | | | | (2,727) | | |
|
Maturities and sales of investment securities available-for-sale
|
| | | | 1,466,946 | | | | | | 1,165,948 | | |
|
Principal payments received from investment securities held-to-maturity
|
| | | | 2,285 | | | | | | — | | |
|
Purchase of securities available-for-sale
|
| | | | (1,312,308) | | | | | | (1,253,263) | | |
|
Purchase of securities held-to-maturity
|
| | | | (90,457) | | | | | | — | | |
|
Net (increase) decrease in credit assets
|
| | | | (425,503) | | | | | | (212,261) | | |
|
Foreign exchange swap settlement
|
| | | | (3,794) | | | | | | (2,625) | | |
|
Purchase of property and equipment
|
| | | | (1,525) | | | | | | (14,547) | | |
|
Net cash (used in) investing activities
|
| | | $ | (364,571) | | | | | $ | (328,456) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Issuance of common shares
|
| | | $ | 78,780 | | | | | $ | 439 | | |
|
Purchase and cancellation of common shares
|
| | | | (6,615) | | | | | | — | | |
|
Net increase (decrease) in deposits
|
| | | | 513,343 | | | | | | 386,116 | | |
|
Redemption of subordinated notes payable
|
| | | | — | | | | | | (3,600) | | |
|
Redemption of preferred shares
|
| | | | — | | | | | | (10,488) | | |
|
Dividends paid
|
| | | $ | (2,303) | | | | | $ | (2,637) | | |
|
Net cash provided by financing activities
|
| | | | 583,205 | | | | | | 369,830 | | |
|
Effect of exchange rate changes on cash, cash equivalents
|
| | | $ | (570) | | | | | $ | 222 | | |
| Cash, cash equivalents: | | | | | | | | | | | | | |
|
Net change during the period
|
| | | | 253,583 | | | | | | 66,346 | | |
|
Balance, beginning of period
|
| | | | 161,642 | | | | | | 95,296 | | |
|
Balance, end of period
|
| | | $ | 415,225 | | | | | $ | 161,642 | | |
| Supplemental Information | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | (133,180) | | | | | $ | (123,670) | | |
|
Income taxes paid, net
|
| | | | (10,305) | | | | | | (14,490) | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income attributable to shareholders
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Less: Preferred stock dividends
|
| | | | — | | | | | | (728) | | |
|
Less: Effect of preferred share redemption
|
| | | | — | | | | | | (709) | | |
|
Net income available to common shareholders
|
| | | $ | 20,173 | | | | | $ | 25,762 | | |
| Basic: | | | | | | | | | | | | | |
|
Basic weighted average shares outstanding
|
| | | | 31,506,701 | | | | | | 25,965,724 | | |
| Diluted: | | | | | | | | | | | | | |
|
Diluted weighted average shares outstanding
|
| | | | 31,506,701 | | | | | | 25,965,724 | | |
| Net income per share | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.64 | | | | | $ | 0.99 | | |
|
Diluted
|
| | | $ | 0.64 | | | | | $ | 0.99 | | |
| | | |
Year ended October 31, 2025
|
| |||||||||||||||||||||||||||
|
Available-for-sale Securities
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Allowance
for Credit Losses |
| |
Fair value
|
| |||||||||||||||
|
Government of Canada securities
|
| | | $ | 1,586 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,586 | | |
|
U.S. Treasury securities
|
| | | | 53,050 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 53,055 | | |
|
Total securities available-for-sale
|
| | | $ | 54,636 | | | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,641 | | |
| Held-to-Maturity Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | $ | 12,590 | | | | | $ | — | | | | | $ | (3,335) | | | | | $ | — | | | | | $ | 9,255 | | |
|
Asset-backed securities
|
| | | | 20,590 | | | | | | 830 | | | | | | — | | | | | | — | | | | | | 21,420 | | |
|
Mortgage-backed securities
|
| | | | 66,403 | | | | | | — | | | | | | (356) | | | | | | — | | | | | | 66,047 | | |
|
Total securities held-to-maturity(1)
|
| | | $ | 99,583 | | | | | $ | 830 | | | | | $ | (3,691) | | | | | $ | — | | | | | $ | 96,722 | | |
| | | |
Year ended October 31, 2024
|
| | |||||||||||||||||||||||||||||
|
Available-for-sale Securities
|
| |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Allowance
for Credit Losses |
| |
Fair value
|
| | |||||||||||||||||
|
Government of Canada securities
|
| | | $ | 111,453 | | | | | $ | 14 | | | | | $ | — | | | | | $ | — | | | | | $ | 111,467 | | | | | |
|
U.S. Government Sponsored and Agency securities
|
| | | | 3,148 | | | | | | 1 | | | | | | (2) | | | | | | — | | | | | | 3,147 | | | | | |
|
U.S. Treasury securities
|
| | | | 97,450 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 97,451 | | | | | |
|
Total securities available-for-sale
|
| | | $ | 212,051 | | | | | $ | 16 | | | | | $ | (2) | | | | | $ | — | | | | | $ | 212,065 | | | | | |
| Held-to-Maturity Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | $ | 12,657 | | | | | $ | — | | | | | $ | (3,669) | | | | | $ | — | | | | | $ | 8,988 | | | | | |
|
Total securities held-to-maturity(1)
|
| | | $ | 12,657 | | | | | $ | — | | | | | $ | (3,669) | | | | | $ | — | | | | | $ | 8,988 | | | | | |
| | | |
Year ended October 31, 2025
|
| |||||||||||||||||||||
| | | |
Available for sale
|
| |
Held to maturity
|
| ||||||||||||||||||
| | | |
Amortized cost
|
| |
Fair value
|
| |
Amortized cost
|
| |
Fair value
|
| ||||||||||||
|
Due before one year
|
| | | $ | 54,636 | | | | | $ | 54,641 | | | | | $ | — | | | | | $ | — | | |
|
Due after 1 year through 5 years
|
| | | | — | | | | | | — | | | | | | 6,752 | | | | | | 6,733 | | |
|
Due after 5 years through 10 years
|
| | | | — | | | | | | — | | | | | | 35,812 | | | | | | 35,717 | | |
|
Due after 10 years
|
| | | | — | | | | | | — | | | | | | 57,019 | | | | | | 54,272 | | |
| | | | | $ | 54,636 | | | | | $ | 54,641 | | | | | $ | 99,583 | | | | | $ | 96,722 | | |
| | | |
Year ended October 31, 2024
|
| |||||||||||||||||||||
| | | |
Available for sale
|
| |
Held to maturity
|
| ||||||||||||||||||
| | | |
Amortized cost
|
| |
Fair value
|
| |
Amortized cost
|
| |
Fair value
|
| ||||||||||||
|
Due before one year
|
| | | $ | 211,933 | | | | | $ | 211,946 | | | | | $ | — | | | | | $ | — | | |
|
Due after 1 year through 5 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Due after 5 years through 10 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Due after 10 years
|
| | | | 118 | | | | | | 119 | | | | | | 12,657 | | | | | | 8,988 | | |
| | | | | $ | 212,051 | | | | | $ | 212,065 | | | | | $ | 12,657 | | | | | $ | 8,988 | | |
| | | | | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Available-for-sale
|
| |
Number of
Securities |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |||||||||||||||||||||
|
Government of Canada securities
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Treasury securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,255 | | | | | $ | (3,335) | | | | | $ | 9,255 | | | | | $ | (3,335) | | |
|
Asset-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 7 | | | | | | 66,047 | | | | | | (356) | | | | | | — | | | | | | — | | | | | | 66,047 | | | | | | (356) | | |
| | | | | | 9 | | | | | $ | 66,047 | | | | | $ | (356) | | | | | $ | 9,255 | | | | | $ | (3,335) | | | | | $ | 75,302 | | | | | $ | (3,691) | | |
| | | | | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Available-for-sale
|
| |
Number of
Securities |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |
Fair value
|
| |
Unrealized
losses |
| |||||||||||||||||||||
|
Government of Canada securities
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Sponsored and Agency securities
|
| | | | 1 | | | | | | 3,028 | | | | | | (2) | | | | | | — | | | | | | — | | | | | | 3,028 | | | | | | (2) | | |
|
U.S. Treasury securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | 1 | | | | | $ | 3,028 | | | | | $ | (2) | | | | | $ | — | | | | | $ | — | | | | | $ | 3,028 | | | | | $ | (2) | | |
| Held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate bonds
|
| | | | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,988 | | | | | $ | (3,669) | | | | | $ | 8,988 | | | | | $ | (3,669) | | |
| | | | | | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,988 | | | | | $ | (3,669) | | | | | $ | 8,988 | | | | | $ | (3,669) | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
SRP Financing
|
| | | $ | 2,798,906 | | | | | $ | 2,373,378 | | |
|
Multi-Family Residential Loans
|
| | | $ | | | | | $ | | | ||
|
Insured Real Estate
|
| | | | 270,023 | | | | | | 132,820 | | |
|
Uninsured Real Estate
|
| | | | 393,990 | | | | | | 435,218 | | |
|
Other Financing
|
| | | | 47,357 | | | | | | 78,153 | | |
|
Total credit assets
|
| | | $ | 3,510,276 | | | | | $ | 3,019,569 | | |
|
Deferred fees, net of origination costs(a)
|
| | | | (1,345) | | | | | | (1,890) | | |
|
Credit assets, net of deferred fees and costs
|
| | | $ | 3,508,931 | | | | | $ | 3,017,679 | | |
|
Allowance for credit losses
|
| | | | (6,402) | | | | | | (3,288) | | |
|
Accrued interest
|
| | | | 16,478 | | | | | | 15,570 | | |
|
Net credit assets
|
| | | $ | 3,519,007 | | | | | $ | 3,029,961 | | |
|
October 31, 2025
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 699 | | | | | $ | 1,427 | | | | | $ | 1,085 | | | | | $ | 77 | | | | | $ | 3,288 | | |
|
Provision/(credit) for credit losses
|
| | | | 3,183 | | | | | | 506 | | | | | | (243) | | | | | | — | | | | | | 3,446 | | |
|
Loans charged-off
|
| | | | — | | | | | | — | | | | | | (323) | | | | | | — | | | | | | (323) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 7 | | | | | | — | | | | | | 7 | | |
|
Foreign exchange adjustments
|
| | | $ | (7) | | | | | $ | (8) | | | | | $ | (1) | | | | | $ | — | | | | | $ | (16) | | |
|
Total ending allowance balance
|
| | | $ | 3,875 | | | | | $ | 1,925 | | | | | $ | 525 | | | | | $ | 77 | | | | | $ | 6,402 | | |
|
October 31, 2024
|
| |
SRP
Financing |
| |
Multi-Family
Residential Loans |
| |
Other
Financing |
| |
HTM
Securities |
| |
Total
|
| |||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 72 | | | | | $ | 2,667 | | | | | $ | 404 | | | | | $ | 78 | | | | | $ | 3,221 | | |
|
Provision/(credit) for credit losses
|
| | | | 642 | | | | | | (1,258) | | | | | | 702 | | | | | | (1) | | | | | | 85 | | |
|
Loans charged-off
|
| | | | — | | | | | | — | | | | | | (3) | | | | | | — | | | | | | (3) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Foreign exchange adjustments
|
| | | $ | (15) | | | | | $ | 18 | | | | | $ | (18) | | | | | $ | — | | | | | $ | (15) | | |
|
Total ending allowance balance
|
| | | $ | 699 | | | | | $ | 1,427 | | | | | $ | 1,085 | | | | | $ | 77 | | | | | $ | 3,288 | | |
|
October 31, 2025
|
| |
Non-accrual
|
| |
Non-accrual
Without an ACL |
| |
Credit Assets Past
Due 90+ Days and Still Accruing |
| |||||||||
|
SRP Financing
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,588 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Other Financing
|
| | | | 124 | | | | | | — | | | | | | — | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 124 | | | | | $ | — | | | | | $ | 8,588 | | |
|
October 31, 2024
|
| |
Non-accrual
|
| |
Non-accrual
Without an ACL |
| |
Credit Assets Past
Due 90+ Days and Still Accruing |
| |||||||||
|
SRP Financing
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,063 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | |
|
Other Financing
|
| | | | 121 | | | | | | — | | | | | | — | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 121 | | | | | $ | — | | | | | $ | 2,063 | | |
|
October 31, 2025
|
| |
30 – 59 Days
|
| |
60 – 89 Days
|
| |
90 Days and
Greater |
| |
Total
Past Due |
| |
Current
Credit assets |
| |
Total
|
| ||||||||||||||||||
|
SRP Financing
|
| | | $ | 13,352 | | | | | $ | 9,312 | | | | | $ | 8,588 | | | | | $ | 31,252 | | | | | $ | 2,767,611 | | | | | $ | 2,798,863 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 269,540 | | | | | | 269,540 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 393,286 | | | | | | 393,286 | | |
|
Other Financing
|
| | | | 56 | | | | | | 20 | | | | | | — | | | | | | 76 | | | | | | 47,166 | | | | | | 47,242 | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 99,583 | | | | | | 99,583 | | |
|
Total
|
| | | $ | 13,408 | | | | | $ | 9,332 | | | | | $ | 8,588 | | | | | $ | 31,328 | | | | | $ | 3,577,186 | | | | | $ | 3,608,514 | | |
|
October 31, 2024
|
| |
30 – 59 Days
|
| |
60 – 89 Days
|
| |
90 Days and
Greater |
| |
Total
Past Due |
| |
Current
Credit assets |
| |
Total
|
| ||||||||||||||||||
|
SRP Financing
|
| | | $ | 12,212 | | | | | $ | 7,016 | | | | | $ | 2,063 | | | | | $ | 21,291 | | | | | $ | 2,352,057 | | | | | $ | 2,373,348 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 132,820 | | | | | | 132,820 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 433,283 | | | | | | 433,283 | | |
|
Other Financing
|
| | | | 149 | | | | | | 77 | | | | | | 49 | | | | | | 275 | | | | | | 77,953 | | | | | | 78,228 | | |
|
HTM Securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,657 | | | | | | 12,657 | | |
|
Total
|
| | | $ | 12,361 | | | | | $ | 7,093 | | | | | $ | 2,112 | | | | | $ | 21,566 | | | | | $ | 3,008,770 | | | | | $ | 3,030,336 | | |
|
October 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
|
| |
Total
|
| ||||||||||||||||||||||||
| SRP Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,220,084 | | | | | $ | 753,003 | | | | | $ | 428,080 | | | | | $ | 244,709 | | | | | $ | 57,368 | | | | | $ | 7,491 | | | | | $ | 73,565 | | | | | $ | 2,784,300 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | 8,240 | | | | | | 6,245 | | | | | | 63 | | | | | | — | | | | | | 15 | | | | | | 14,563 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,220,084 | | | | | $ | 753,003 | | | | | $ | 436,320 | | | | | $ | 250,954 | | | | | $ | 57,431 | | | | | $ | 7,491 | | | | | $ | 73,580 | | | | | $ | 2,798,863 | | |
|
Multi-Family Residential Loans – Insured Real Estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 76,338 | | | | | $ | 111,331 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,344 | | | | | $ | 46,554 | | | | | $ | 235,567 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,998 | | | | | | — | | | | | | 9,975 | | | | | | 33,973 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 76,338 | | | | | $ | 111,331 | | | | | $ | — | | | | | $ | — | | | | | $ | 23,998 | | | | | $ | 1,344 | | | | | $ | 56,529 | | | | | $ | 269,540 | | |
|
Multi-Family Residential Loans – Uninsured Real Estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 94,109 | | | | | $ | 39,263 | | | | | $ | 112,705 | | | | | $ | 64,062 | | | | | $ | 10,814 | | | | | $ | 19,515 | | | | | $ | 5,740 | | | | | $ | 346,208 | | |
|
Watchlist
|
| | | | — | | | | | | 7,138 | | | | | | — | | | | | | 7,986 | | | | | | — | | | | | | 4,006 | | | | | | — | | | | | | 19,130 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | 27,948 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,948 | | |
|
Total
|
| | | $ | 94,109 | | | | | $ | 46,401 | | | | | $ | 140,653 | | | | | $ | 72,048 | | | | | $ | 10,814 | | | | | $ | 23,521 | | | | | $ | 5,740 | | | | | $ | 393,286 | | |
| Other Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 879 | | | | | $ | 3,452 | | | | | $ | 10,882 | | | | | $ | 17,427 | | | | | $ | 5,832 | | | | | $ | 5,025 | | | | | $ | 3,457 | | | | | $ | 46,954 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | 5 | | | | | | 279 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 288 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 879 | | | | | $ | 3,452 | | | | | $ | 10,887 | | | | | $ | 17,706 | | | | | $ | 5,836 | | | | | $ | 5,025 | | | | | $ | 3,457 | | | | | $ | 47,242 | | |
| HTM Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 86,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,590 | | | | | $ | — | | | | | $ | 99,583 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 86,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,590 | | | | | $ | — | | | | | $ | 99,583 | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,478,403 | | | | | $ | 907,049 | | | | | $ | 551,667 | | | | | $ | 326,198 | | | | | $ | 74,014 | | | | | $ | 45,965 | | | | | $ | 129,316 | | | | | $ | 3,512,612 | | |
|
Watchlist
|
| | | | — | | | | | | 7,138 | | | | | | 8,245 | | | | | | 14,510 | | | | | | 24,065 | | | | | | 4,006 | | | | | | 9,990 | | | | | | 67,954 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | 27,948 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,948 | | |
|
Total
|
| | | $ | 1,478,403 | | | | | $ | 914,187 | | | | | $ | 587,860 | | | | | $ | 340,708 | | | | | $ | 98,079 | | | | | $ | 49,971 | | | | | $ | 139,306 | | | | | $ | 3,608,514 | | |
|
October 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| |
Revolving
|
| |
Total
|
| ||||||||||||||||||||||||
| SRP Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,106,689 | | | | | $ | 687,942 | | | | | $ | 341,301 | | | | | $ | 87,812 | | | | | $ | 41,878 | | | | | $ | 4,846 | | | | | $ | 30,171 | | | | | $ | 2,300,639 | | |
|
Watchlist
|
| | | | 8,942 | | | | | | 35,311 | | | | | | 18,994 | | | | | | 5,535 | | | | | | 2,637 | | | | | | 1,263 | | | | | | 27 | | | | | | 72,709 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,115,631 | | | | | $ | 723,253 | | | | | $ | 360,295 | | | | | $ | 93,347 | | | | | $ | 44,515 | | | | | $ | 6,109 | | | | | $ | 30,198 | | | | | $ | 2,373,348 | | |
|
Multi-Family Residential Loans –
Insured Real Estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 58,170 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,128 | | | | | $ | — | | | | | $ | 1,470 | | | | | $ | 49,052 | | | | | $ | 132,820 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 58,170 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,128 | | | | | $ | — | | | | | $ | 1,470 | | | | | $ | 49,052 | | | | | $ | 132,820 | | |
|
Multi-Family Residential Loans –
Uninsured Real Estate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 53,320 | | | | | $ | 165,003 | | | | | $ | 93,130 | | | | | $ | 22,740 | | | | | $ | 16,999 | | | | | $ | 20,276 | | | | | $ | 14,833 | | | | | $ | 386,301 | | |
|
Watchlist
|
| | | | — | | | | | | 25,179 | | | | | | 6,051 | | | | | | — | | | | | | 5,124 | | | | | | 10,628 | | | | | | — | | | | | | 46,982 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 53,320 | | | | | $ | 190,182 | | | | | $ | 99,181 | | | | | $ | 22,740 | | | | | $ | 22,123 | | | | | $ | 30,904 | | | | | $ | 14,833 | | | | | $ | 433,283 | | |
| Other Financing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 3,458 | | | | | $ | 13,713 | | | | | $ | 28,910 | | | | | $ | 15,709 | | | | | $ | 4,077 | | | | | $ | 7,811 | | | | | $ | 4,222 | | | | | $ | 77,900 | | |
|
Watchlist
|
| | | | — | | | | | | 39 | | | | | | 222 | | | | | | 47 | | | | | | 14 | | | | | | 6 | | | | | | — | | | | | | 328 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 3,458 | | | | | $ | 13,752 | | | | | $ | 29,132 | | | | | $ | 15,756 | | | | | $ | 4,091 | | | | | $ | 7,817 | | | | | $ | 4,222 | | | | | $ | 78,228 | | |
| HTM Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,657 | | | | | $ | — | | | | | $ | 12,657 | | |
|
Watchlist
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,657 | | | | | $ | — | | | | | $ | 12,657 | | |
| Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Satisfactory
|
| | | $ | 1,221,637 | | | | | $ | 866,658 | | | | | $ | 463,341 | | | | | $ | 150,389 | | | | | $ | 62,954 | | | | | $ | 47,060 | | | | | $ | 98,278 | | | | | $ | 2,910,317 | | |
|
Watchlist
|
| | | | 8,942 | | | | | | 60,529 | | | | | | 25,267 | | | | | | 5,582 | | | | | | 7,775 | | | | | | 11,897 | | | | | | 27 | | | | | | 120,019 | | |
|
Classified
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,230,579 | | | | | $ | 927,187 | | | | | $ | 488,608 | | | | | $ | 155,971 | | | | | $ | 70,729 | | | | | $ | 58,957 | | | | | $ | 98,305 | | | | | $ | 3,030,336 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Lease Assets | | | | | | | | | | | | | |
|
Operating lease assets
|
| | | $ | 2,819 | | | | | $ | 2,073 | | |
|
Finance lease assets
|
| | | | — | | | | | | 12 | | |
|
Total lease assets
|
| | | $ | 2,819 | | | | | $ | 2,085 | | |
| Lease Liabilities | | | | | | | | | | | | | |
|
Operating lease liabilities
|
| | | $ | 2,860 | | | | | $ | 2,120 | | |
|
Finance lease liabilities
|
| | | | — | | | | | | 14 | | |
|
Total Lease liabilities
|
| | | $ | 2,860 | | | | | $ | 2,134 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Weighted average remaining lease term – operating leases
|
| | | | 5.3 | | | | | | 5.1 | | |
|
Weighted average remaining lease term – finance leases
|
| | | | — | | | | | | 0.6 | | |
|
Weighted average discount rate – operating leases
|
| | | | 3.83% | | | | | | 3.61% | | |
|
Weighted average discount rate – finance leases
|
| | | | — | | | | | | 8.03% | | |
| | | |
At October 31
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Operating lease cost
|
| | | $ | 649 | | | | | $ | 600 | | |
| Finance lease cost | | | | | | | | | | | | | |
|
Amortization of right-of-use assets
|
| | | | 12 | | | | | | 28 | | |
|
Interest on lease liabilities
|
| | | | — | | | | | | 2 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
|
Operating cash outflows relating to operating leases
|
| | | $ | 647 | | | | | $ | 592 | | |
|
Financing cash outflows relating to finance leases
|
| | | | 14 | | | | | | 33 | | |
| Supple mental non-cash information on lease liabilities: | | | | | | | | | | | | | |
|
Operating lease liabilities arising from obtaining right-of-use assets
|
| | | | 1,334 | | | | | | 24 | | |
|
Finance lease liabilities arising from obtaining right-of-use assets
|
| | | | — | | | | | | — | | |
| | | |
At October 31,
2025 |
| |||
| Lease liabilities maturing in: | | | | | | | |
|
2026
|
| | | $ | 665 | | |
|
2027
|
| | | | 660 | | |
|
2028
|
| | | | 664 | | |
|
2029
|
| | | | 594 | | |
|
2030
|
| | | | 224 | | |
|
Thereafter
|
| | | | 368 | | |
|
Total
|
| | | $ | 3,175 | | |
|
Less: Present value discount
|
| | | | (315) | | |
|
Total lease liabilities
|
| | | $ | 2,860 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Total Premises and equipment, cost
|
| | | $ | 26,225 | | | | | $ | 26,353 | | |
|
Less: accumulated depreciation and amortization
|
| | | | (9,065) | | | | | | (9,211) | | |
|
Total Premises and equipment, net
|
| | | $ | 17,160 | | | | | $ | 17,142 | | |
| | | |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital Meteor
|
| |
DRTC
|
| |
Total
|
| |||||||||||||||
|
Balance as at November 1, 2023
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4,128 | | | | | $ | 4,128 | | |
|
Goodwill from acquisitions
|
| | | | — | | | | | | 4,097 | | | | | | — | | | | | | — | | | | | | 4,097 | | |
|
Balance as at October 31, 2024
|
| | | $ | — | | | | | $ | 4,097 | | | | | $ | — | | | | | $ | 4,128 | | | | | $ | 8,225 | | |
|
Effect of foreign exchange on non-U.S. dollar denominated goodwill
|
| | | | — | | | | | | — | | | | | | — | | | | | | (21) | | | | | | (21) | | |
|
Transfers and re-allocations of goodwill
|
| | | | — | | | | | | — | | | | | | 1,223 | | | | | | (1,223) | | | | | | — | | |
|
Balance as at October 31, 2025
|
| | | $ | — | | | | | $ | 4,097 | | | | | $ | 1,223 | | | | | $ | 2,884 | | | | | $ | 8,204 | | |
|
October 31, 2025
|
| |
Gross Carrying
Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |||||||||
|
Customer relationships
|
| | | $ | 1,331 | | | | | $ | 641 | | | | | $ | 690 | | |
|
Customer deposit relationships
|
| | | | 1,921 | | | | | | 192 | | | | | | 1,729 | | |
|
Computer software
|
| | | | 7,749 | | | | | | 749 | | | | | | 7,000 | | |
|
Other
|
| | | | 785 | | | | | | 393 | | | | | | 392 | | |
|
Total
|
| | | $ | 11,786 | | | | | $ | 1,975 | | | | | $ | 9,811 | | |
|
October 31, 2024
|
| |
Gross Carrying
Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |||||||||
|
Customer relationships
|
| | | $ | 1,339 | | | | | $ | 512 | | | | | $ | 827 | | |
|
Customer deposit relationships
|
| | | | 1,921 | | | | | | — | | | | | | 1,921 | | |
|
Computer software
|
| | | | 7,574 | | | | | | 279 | | | | | | 7,295 | | |
|
Other
|
| | | | 789 | | | | | | 316 | | | | | | 473 | | |
|
Total
|
| | | $ | 11,623 | | | | | $ | 1,107 | | | | | $ | 10,516 | | |
| | | |
Total
|
| |||
|
2026
|
| | | $ | 958 | | |
|
2027
|
| | | | 958 | | |
|
2028
|
| | | | 958 | | |
|
2029
|
| | | | 958 | | |
|
2030
|
| | | | 958 | | |
| | | |
Total Deposits
|
| |||
|
Demand Deposits
|
| | | $ | 607,738 | | |
|
2026
|
| | | | 1,688,109 | | |
|
2027
|
| | | | 559,268 | | |
|
2028
|
| | | | 417,798 | | |
|
2029
|
| | | | 82,276 | | |
|
2030
|
| | | | 59,426 | | |
|
Over 5 years
|
| | | | — | | |
|
Accrued Interest
|
| | | | 49,468 | | |
|
Total deposits
|
| | | $ | 3,464,083 | | |
|
October 31, 2025
|
| |
Principal
Amount |
| |
Unamortized Debt
Discounts and Issuance Costs |
| |
Net
Carrying Amount |
| |||||||||
|
April 2021 Notes (the “2021 Notes”)
|
| | | $ | 75,046 | | | | | $ | (1,156) | | | | | $ | 73,890 | | |
|
October 31, 2024
|
| |
Principal
Amount |
| |
Unamortized Debt
Discounts and Issuance Costs |
| |
Net
Carrying Amount |
| |||||||||
|
April 2021 Notes (the “2021 Notes”)
|
| | | $ | 74,895 | | | | | $ | (1,339) | | | | | $ | 73,556 | | |
| | | |
Year ended
October 31 |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Professional services revenue
|
| | | $ | 8,053 | | | | | $ | 8,254 | | |
|
Other
|
| | | | 127 | | | | | | 296 | | |
|
Total
|
| | | $ | 8,180 | | | | | $ | 8,550 | | |
| | | |
October 31,
2025 |
| |
October 31,
2024 |
| |
November 1,
2023 |
| |||||||||
|
Receivables
|
| | | $ | 1,877 | | | | | $ | 1,604 | | | | | $ | 1,777 | | |
|
Contract liabilities
|
| | | | 515 | | | | | | 304 | | | | | | 214 | | |
| | | |
For the years ended
October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Designated as accounting hedges under ASC 815 | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | 14,419 | | | | | $ | 15,787 | | |
|
Foreign exchange(a)
|
| | | | 138,600 | | | | | | 66,000 | | |
| Non-designated derivatives | | | | | | | | | | | | | |
|
Foreign exchange
|
| | | | 26,100 | | | | | | — | | |
|
Total
|
| | | $ | 179,119 | | | | | $ | 81,787 | | |
| | | |
For the years ended October 31,
|
| |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Other
assets |
| |
Other
liabilities |
| |
Other
assets |
| |
Other
liabilities |
| ||||||||||||
| Designated as accounting hedges under ASC 815 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | — | | | | | $ | 243 | | | | | $ | 14 | | | | | $ | — | | |
|
Foreign exchange(a)
|
| | | | — | | | | | | 44 | | | | | | 1 | | | | | | — | | |
| Non-designated derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign exchange
|
| | | | — | | | | | | 5 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | — | | | | | $ | 292 | | | | | $ | 15 | | | | | $ | — | | |
| | | |
For the years
ended October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
Interest
income |
| |
Interest
income |
| ||||||
| Gain (loss) on the hedging derivatives | | | | | | | | | | | | | |
|
Interest rate
|
| | | $ | (257) | | | | | $ | (1,088) | | |
| Gain (loss) on the hedged item | | | | | | | | | | | | | |
|
Interest rate
|
| | | | 194 | | | | | | 1,910 | | |
|
Total
|
| | | $ | (63) | | | | | $ | 822 | | |
| | | |
For the years
ended October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Credit assets, net of deferred fees and costs | | | | | | | | | | | | | |
|
Carrying amount of hedged assets
|
| | | $ | 14,918 | | | | | $ | 16,074 | | |
|
Cumulative basis adjustment increasing (decreasing) the carrying amount
|
| | | $ | 1,357 | | | | | $ | 808 | | |
| | | |
For the years ended
October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Gain/(loss) on derivative recognized in Foreign currency derivatives designated to net investment hedging relationships
|
| | | $ | (3,016) | | | | | $ | (2,465) | | |
| | | |
For the years ended
October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Gain/(loss) on USD-denominated fixed-rate debt recognized in Foreign exchange gain on translation of foreign operations
|
| | | $ | 302 | | | | | $ | — | | |
| | | |
For the years ended
October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Gain/(loss) on derivative recognized in non-interest expense
|
| | | $ | (294) | | | | | $ | — | | |
| | | |
Year ended October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Current | | | | | | | | | | | | | |
|
U.S. Federal
|
| | | $ | 459 | | | | | $ | 450 | | |
|
U.S. State and local
|
| | | | 244 | | | | | | 288 | | |
|
Outside of the U.S.
|
| | | | 8,652 | | | | | | 9,044 | | |
|
Total Current
|
| | | $ | 9,355 | | | | | $ | 9,782 | | |
| Deferred | | | | | | | | | | | | | |
|
U.S. Federal
|
| | | $ | (301) | | | | | $ | 536 | | |
|
U.S. State and local
|
| | | | — | | | | | | — | | |
|
Outside of the U.S.
|
| | | | (201) | | | | | | 1,786 | | |
|
Total deferred
|
| | | $ | (502) | | | | | $ | 2,323 | | |
|
Total income tax expense
|
| | | $ | 8,853 | | | | | $ | 12,104 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
|
Computed tax expense at Canadian statutory rate
|
| | | $ | 7,692 | | | | | | 26.5 | | | | | $ | 10,414 | | | | | | 26.5 | | |
|
Tax rate differential on U.S. operations
|
| | | | (184) | | | | | | (0.63) | | | | | | (96) | | | | | | (0.24) | | |
|
Change in valuation allowances on deferred tax assets
|
| | | | 351 | | | | | | 1.21 | | | | | | 1,659 | | | | | | 4.22 | | |
|
Permanent differences
|
| | | | 633 | | | | | | 2.18 | | | | | | 256 | | | | | | (0.65) | | |
|
Adjustments for prior years
|
| | | | — | | | | | | — | | | | | | (243) | | | | | | (0.62) | | |
|
Other
|
| | | | 361 | | | | | | 1.24 | | | | | | 114 | | | | | | 0.28 | | |
|
Effective income tax expense
|
| | | $ | 8,853 | | | | | | 30.50 | | | | | $ | 12,104 | | | | | | 30.79 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Deferred tax asset: | | | | | | | | | | | | | |
|
Deferred loan fees
|
| | | $ | 357 | | | | | $ | 502 | | |
|
Loss carry forwards
|
| | | | 1,820 | | | | | | 1,240 | | |
|
Valuation allowances on deferred tax assets
|
| | | | (592) | | | | | | (1,674) | | |
|
Premises and equipment, and right-of-use assets
|
| | | | 1,177 | | | | | | 956 | | |
|
Allowance for credit losses
|
| | | | 1,701 | | | | | | 697 | | |
|
Share issue and financing costs
|
| | | | 1,283 | | | | | | 369 | | |
|
Other
|
| | | | 1,798 | | | | | | 2,645 | | |
|
Total gross deferred tax assets
|
| | | $ | 7,544 | | | | | $ | 4,735 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Premises and equipment, and right-of-use assets
|
| | | $ | (937) | | | | | $ | (611) | | |
|
Share issue and financing costs
|
| | | | (306) | | | | | | (356) | | |
|
Deposit commissions
|
| | | | (1,485) | | | | | | (1,617) | | |
|
Other
|
| | | | (721) | | | | | | (990) | | |
|
Total gross deferred tax liabilities
|
| | | $ | (3,449) | | | | | $ | (3,574) | | |
|
Net deferred tax asset
|
| | | $ | 4,095 | | | | | $ | 1,161 | | |
| | | |
Year ended October 31, 2025
|
| |||||||||||||||||||||
|
Options
|
| |
Shares
|
| |
Weighted-Average
Exercise Price (CAD) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Outstanding at October 31, 2024
|
| | | | 819,125 | | | | | $ | 15.90 | | | | | | 2.2 | | | | | $ | 2,868 | | |
|
Granted
|
| | | | 10,000 | | | | | | 15.90 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (6,775) | | | | | | 15.90 | | | | | | | | | | | | | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (42,616) | | | | | | 15.90 | | | | | | | | | | | | | | |
|
Outstanding at October 31, 2025
|
| | | | 779,734 | | | | | | 15.90 | | | | | | 1.2 | | | | | $ | 456 | | |
|
Exercisable at October 31, 2025
|
| | | | 772,994 | | | | | | 15.90 | | | | | | 1.2 | | | | | $ | 452 | | |
| | | |
Year ended October 31, 2024
|
| |||||||||||||||||||||
|
Options
|
| |
Shares
|
| |
Weighted-Average
Exercise Price (CAD) |
| |
Weighted-Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Outstanding at October 31, 2023
|
| | | | 874,393 | | | | | | 15.90 | | | | | | 3.2 | | | | | $ | — | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (38,153) | | | | | | 15.90 | | | | | | | | | | | | | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (17,115) | | | | | | 15.90 | | | | | | | | | | | | | | |
|
Outstanding at October 31, 2024
|
| | | | 819,125 | | | | | | 15.90 | | | | | | 2.2 | | | | | $ | 2,868 | | |
|
Exercisable at October 31, 2024
|
| | | | 533,314 | | | | | | 15.90 | | | | | | 2.2 | | | | | $ | 1,868 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Mortgages and other loans
|
| | | $ | 4,000 | | | | | $ | 6,187 | | |
|
Deposits and Subordinated notes payable
|
| | | | — | | | | | | 304 | | |
| | | | | $ | 4,000 | | | | | $ | 6,491 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Loan commitments
|
| | | $ | 420,432 | | | | | $ | 455,866 | | |
|
Standby letters of credit
|
| | | | 33,441 | | | | | | 47,113 | | |
| | | | | $ | 453,873 | | | | | $ | 502,979 | | |
|
October 31, 2025
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Investment securities available-for-sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government of Canada securities
|
| | | $ | 1,586 | | | | | $ | 1,586 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,586 | | |
|
U.S. Treasury securities
|
| | | | 53,055 | | | | | | 53,055 | | | | | | — | | | | | | — | | | | | | 53,055 | | |
|
Stablecorp investment
|
| | | | 680 | | | | | | — | | | | | | — | | | | | | 680 | | | | | | 680 | | |
|
Derivative liabilities
|
| | | | 297 | | | | | | — | | | | | | 297 | | | | | | — | | | | | | 297 | | |
|
October 31, 2024
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Investment securities available-for-sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government of Canada securities
|
| | | $ | 111,467 | | | | | $ | 111,467 | | | | | $ | — | | | | | $ | — | | | | | $ | 111,467 | | |
|
U.S. Government Sponsored and Agency
securities |
| | | | 3,147 | | | | | | 3,147 | | | | | | — | | | | | | — | | | | | | 3,147 | | |
|
U.S. Treasury securities
|
| | | | 97,451 | | | | | | 97,451 | | | | | | — | | | | | | — | | | | | | 97,451 | | |
|
Stablecorp investment
|
| | | | 684 | | | | | | — | | | | | | — | | | | | | 684 | | | | | | 684 | | |
|
Derivative assets
|
| | | | 15 | | | | | | — | | | | | | 15 | | | | | | — | | | | | | 15 | | |
|
October 31, 2025
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 375,569 | | | | | $ | 375,569 | | | | | $ | — | | | | | $ | — | | | | | $ | 375,569 | | |
|
Interest-bearing deposits in other
banks |
| | | | 39,656 | | | | | | 39,656 | | | | | | — | | | | | | — | | | | | | 39,656 | | |
|
Securities held-to-maturity
|
| | | | 99,583 | | | | | | — | | | | | | 96,722 | | | | | | — | | | | | | 96,722 | | |
|
Credit assets, net
|
| | | | 3,519,007 | | | | | | — | | | | | | — | | | | | | 3,503,401 | | | | | | 3,503,401 | | |
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | | $ | 1,476 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,476 | | | | | $ | 1,476 | | |
|
Time deposits
|
| | | | 2,861,170 | | | | | | — | | | | | | — | | | | | | 2,861,170 | | | | | | 2,861,170 | | |
|
Demand deposits
|
| | | | 601,437 | | | | | | — | | | | | | — | | | | | | 601,437 | | | | | | 601,437 | | |
|
Subordinated notes payables
|
| | | | 73,890 | | | | | | — | | | | | | 71,293 | | | | | | — | | | | | | 71,293 | | |
|
Cash reserves on loan and lease
receivables |
| | | | 207,477 | | | | | | — | | | | | | — | | | | | | 207,477 | | | | | | 207,477 | | |
|
Other liabilities
|
| | | | 16,360 | | | | | | — | | | | | | — | | | | | | 16,360 | | | | | | 16,360 | | |
|
October 31, 2024
|
| |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair
Value |
| |||||||||||||||
| Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 147,790 | | | | | $ | 147,790 | | | | | $ | — | | | | | $ | — | | | | | $ | 147,790 | | |
|
Interest-bearing deposits in other
banks |
| | | | 13,852 | | | | | | 13,852 | | | | | | — | | | | | | — | | | | | | 13,852 | | |
|
Securities held-to-maturity
|
| | | | 12,657 | | | | | | — | | | | | | 8,988 | | | | | | — | | | | | | 8,988 | | |
|
Credit assets, net
|
| | | | 3,029,961 | | | | | | — | | | | | | — | | | | | | 2,984,361 | | | | | | 2,984,361 | | |
| Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing deposits
|
| | | $ | 2,015 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,015 | | | | | $ | 2,015 | | |
|
Time deposits
|
| | | | 2,449,149 | | | | | | — | | | | | | — | | | | | | 2,449,149 | | | | | | 2,449,149 | | |
|
Demand deposits
|
| | | | 518,017 | | | | | | — | | | | | | — | | | | | | 518,017 | | | | | | 518,017 | | |
|
Subordinated notes payables
|
| | | | 73,556 | | | | | | — | | | | | | 71,151 | | | | | | — | | | | | | 71,151 | | |
|
Cash reserves on loan and lease
receivables |
| | | | 122,860 | | | | | | — | | | | | | — | | | | | | 122,860 | | | | | | 122,860 | | |
|
Other liabilities
|
| | | | 15,724 | | | | | | — | | | | | | — | | | | | | 15,724 | | | | | | 15,724 | | |
| | | |
Year ended October 31
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Common equity Tier 1 (CET1) capital | | | | | | | | | | | | | |
|
Directly issued qualifying common share capital
|
| | | $ | 325,910 | | | | | $ | 215,610 | | |
|
Contributed surplus
|
| | | | 2,473 | | | | | | 2,485 | | |
|
Retained earnings
|
| | | | 203,728 | | | | | | 181,238 | | |
|
Accumulated other comprehensive income
|
| | | | 562 | | | | | | (130) | | |
|
CET1 before regulatory adjustments
|
| | | | 532,673 | | | | | | 399,203 | | |
|
Regulatory adjustments applied to CET1
|
| | | | (23,023) | | | | | | (25,700) | | |
|
Common Equity Tier 1 capital
|
| | | $ | 509,650 | | | | | $ | 373,503 | | |
| Additional Tier 1 capital | | | | | | | | | | | | | |
|
Directly issued qualifying Additional Tier 1 instruments
|
| | | | — | | | | | | — | | |
|
Total Tier 1 capital
|
| | | $ | 509,650 | | | | | $ | 373,503 | | |
| Tier 2 Capital | | | | | | | | | | | | | |
|
Directly issued Tier 2 capital instruments
|
| | | | 105,135 | | | | | | 104,370 | | |
|
Tier 2 capital before regulatory adjustments
|
| | | | 105,135 | | | | | | 104,370 | | |
|
Eligible stage 1 and stage 2 allowance
|
| | | | 5,105 | | | | | | 3,303 | | |
|
Total Tier 2 capital
|
| | | $ | 110,240 | | | | | $ | 107,673 | | |
|
Total regulatory capital
|
| | | $ | 619,890 | | | | | $ | 481,176 | | |
|
Total risk-weighted assets
|
| | | $ | 3,943,657 | | | | | $ | 3,323,595 | | |
| Capital ratios | | | | | | | | | | | | | |
|
CET1 capital ratio
|
| | | | 12.92% | | | | | | 11.24% | | |
|
Tier 1 capital ratio
|
| | | | 12.92% | | | | | | 11.24% | | |
|
Total capital ratio
|
| | | | 15.72% | | | | | | 14.48% | | |
| | | |
2025
|
| |
2024
|
| ||||||
| On-balance sheet assets | | | | | | | | | | | | | |
|
Asset amounts adjusted in determining the Basel III
|
| | | $ | 5,808,475 | | | | | $ | 4,838,484 | | |
|
Tier 1 capital
|
| | | | (23,023) | | | | | | (25,700) | | |
|
Total on-balance sheet exposure
|
| | | $ | 5,785,452 | | | | | $ | 4,812,784 | | |
|
Add-on amounts for PFE associated with all derivative transactions
|
| | | $ | 3,975 | | | | | $ | — | | |
|
Total derivative exposures
|
| | | $ | 3,975 | | | | | $ | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Total off-balance sheet exposure at gross notational amount
|
| | | $ | 635,854 | | | | | $ | 701,104 | | |
|
Adjustments for conversion to credit equivalent amount
|
| | | | (410,571) | | | | | | (451,759) | | |
|
Total off-balance sheet exposures
|
| | | $ | 225,283 | | | | | $ | 249,345 | | |
|
Tier 1 capital
|
| | | | 509,650 | | | | | | 373,503 | | |
|
Total exposures
|
| | | $ | 6,014,710 | | | | | $ | 5,062,129 | | |
|
Leverage ratio
|
| | | | 8.47% | | | | | | 7.38% | | |
|
At September 30, 2025
|
| |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To be Well Capitalized
under Prompt Corrective Action Regulations |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| VersaBank USA | | | | | | | | ||||||||||||||||||||||||||||||
|
Tier 1 leverage ratio (Tier 1 capital to average
assets) |
| | | $ | 268,745 | | | | | | 67.21% | | | | | $ | 10,750 | | | | | | 4.00% | | | | | $ | 13,437 | | | | | | 5.00% | | |
|
Tier 1 common equity (to risk-weighted assets)
|
| | | | 180,629 | | | | | | 103.26% | | | | | | 7,871 | | | | | | 4.50% | | | | | | 11,370 | | | | | | 6.50% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 180,629 | | | | | | 103.26% | | | | | | 10,495 | | | | | | 6.00% | | | | | | 13,993 | | | | | | 8.00% | | |
|
Total capital (to risk-weighted assets)
|
| | | | 180,905 | | | | | | 103.42% | | | | | | 13,993 | | | | | | 8.00% | | | | | | 17,492 | | | | | | 10.00% | | |
|
At September 30, 2024
|
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| VersaBank USA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio (Tier 1 capital to average assets)
|
| | | $ | 90,014 | | | | | | 108.19% | | | | | $ | 3,601 | | | | | | 4.00% | | | | | $ | 4,501 | | | | | | 5.00% | | |
|
Tier 1 common equity (to risk-weighted
assets) |
| | | | 97,385 | | | | | | 174.87% | | | | | | 2,506 | | | | | | 4.50% | | | | | | 3,620 | | | | | | 6.50% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 97,385 | | | | | | 174.87% | | | | | | 3,341 | | | | | | 6.00% | | | | | | 4,455 | | | | | | 8.00% | | |
|
Total capital (to risk-weighted assets)
|
| | | | 98,081 | | | | | | 176.12% | | | | | | 4,455 | | | | | | 8.00% | | | | | | 5,569 | | | | | | 10.00% | | |
|
As at and for the year ended
October 31, 2025 |
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 199,775 | | | | | $ | 11,987 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 211,762 | | |
|
Interest expense
|
| | | | 125,733 | | | | | | 2,845 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 128,579 | | |
|
Net interest income
|
| | | $ | 74,042 | | | | | $ | 9,142 | | | | | $ | — | | | | | $ | (1) | | | | | $ | — | | | | | $ | 83,183 | | |
|
Non-interest income(a)
|
| | | | (99) | | | | | | — | | | | | | 2,870 | | | | | | 6,408 | | | | | | (999) | | | | | | 8,180 | | |
|
Total income
|
| | | $ | 73,943 | | | | | $ | 9,142 | | | | | $ | 2,870 | | | | | $ | 6,407 | | | | | $ | (999) | | | | | $ | 91,363 | | |
|
Provision for (recovery of) credit losses
|
| | | | 3,547 | | | | | | (101) | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,446 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 18,502 | | | | | | 3,537 | | | | | | 581 | | | | | | 4,551 | | | | | | — | | | | | | 27,171 | | |
|
Depreciation and amortization
|
| | | | 1,110 | | | | | | 124 | | | | | | 249 | | | | | | 615 | | | | | | — | | | | | | 2,098 | | |
|
Other segment items(b)
|
| | | | 22,800 | | | | | | 2,877 | | | | | | 2,038 | | | | | | 2,906 | | | | | | (999) | | | | | | 29,622 | | |
|
Income (loss) before income
taxes |
| | | $ | 27,984 | | | | | $ | 2,705 | | | | | $ | 2 | | | | | $ | (1,665) | | | | | $ | — | | | | | $ | 29,026 | | |
|
Income tax provision
|
| | | | 8,615 | | | | | | 764 | | | | | | 2 | | | | | | (528) | | | | | | — | | | | | | 8,853 | | |
|
Net income (loss)
|
| | | $ | 19,369 | | | | | $ | 1,941 | | | | | $ | — | | | | | $ | (1,137) | | | | | $ | — | | | | | $ | 20,173 | | |
|
Total assets
|
| | | $ | 3,600,217 | | | | | $ | 541,607 | | | | | $ | 8,578 | | | | | $ | 16,349 | | | | | $ | (23,279) | | | | | $ | 4,143,472 | | |
|
Total liabilities
|
| | | $ | 3,409,426 | | | | | $ | 356,021 | | | | | $ | 5,711 | | | | | $ | 20,453 | | | | | $ | (26,352) | | | | | $ | 3,765,259 | | |
|
As at and for the year ended
October 31, 2024 |
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Interest income
|
| | | $ | 209,302 | | | | | $ | 1,319 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 210,621 | | |
|
Interest expense
|
| | | | 134,438 | | | | | | 299 | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 134,739 | | |
|
Net interest income
|
| | | $ | 74,864 | | | | | $ | 1,020 | | | | | $ | — | | | | | $ | (2) | | | | | | — | | | | | | 75,882 | | |
|
Non-interest income(a)
|
| | | | 55 | | | | | | — | | | | | | 2,306 | | | | | | 7,187 | | | | | | (998) | | | | | | 8,550 | | |
|
Total income
|
| | | $ | 74,919 | | | | | $ | 1,020 | | | | | $ | 2,306 | | | | | $ | 7,185 | | | | | $ | (998) | | | | | $ | 84,432 | | |
|
Provision for (recovery of) credit losses
|
| | | | (597) | | | | | | 682 | | | | | | — | | | | | | — | | | | | | — | | | | | | 85 | | |
| Non-interest expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 19,644 | | | | | | 319 | | | | | | 526 | | | | | | 3,815 | | | | | | — | | | | | | 24,304 | | |
|
Depreciation and amortization
|
| | | | 862 | | | | | | 1 | | | | | | 3 | | | | | | 395 | | | | | | — | | | | | | 1,261 | | |
|
Other segment items(b)
|
| | | | 15,669 | | | | | | 341 | | | | | | 1,482 | | | | | | 2,985 | | | | | | (998) | | | | | | 19,479 | | |
|
Income (loss) before income taxes
|
| | | $ | 39,341 | | | | | $ | (323) | | | | | $ | 295 | | | | | $ | (10) | | | | | $ | — | | | | | $ | 39,303 | | |
|
As at and for the year ended
October 31, 2024 |
| |
Digital
Banking Canada |
| |
Digital
Banking USA |
| |
Digital
Meteor |
| |
DRTC
|
| |
Eliminations(c)
|
| |
Consolidated
|
| ||||||||||||||||||
|
Income tax provision
|
| | | | 11,823 | | | | | | 115 | | | | | | 38 | | | | | | 128 | | | | | | — | | | | | | 12,104 | | |
|
Net income (loss)
|
| | | $ | 27,518 | | | | | $ | (438) | | | | | $ | 257 | | | | | $ | (138) | | | | | $ | — | | | | | $ | 27,199 | | |
|
Total assets
|
| | | $ | 3,295,689 | | | | | $ | 166,729 | | | | | $ | 6,047 | | | | | $ | 15,044 | | | | | $ | (13,920) | | | | | $ | 3,469,589 | | |
|
Total liabilities
|
| | | $ | 3,115,843 | | | | | $ | 65,188 | | | | | $ | 935 | | | | | $ | 21,284 | | | | | $ | (18,355) | | | | | $ | 3,184,895 | | |
|
As at October 31, 2025
|
| |
Assets(a)
|
| |||
|
Canada
|
| | | $ | 3,564,124 | | |
|
United States
|
| | | | 579,348 | | |
|
Total
|
| | | $ | 4,143,472 | | |
|
As at October 31, 2024
|
| |
Assets(a)
|
| |||
|
Canada
|
| | | $ | 3,251,741 | | |
|
United States
|
| | | | 217,848 | | |
|
Total
|
| | | $ | 3,469,589 | | |
| | | |
August 30,
2024 |
| |||
|
Cash
|
| | | $ | 5,114 | | |
|
Securities
|
| | | | 3,236 | | |
|
Loans
|
| | | | 53,804 | | |
|
Fixed assets
|
| | | | 233 | | |
|
Prepaid expenses and other
|
| | | | 5 | | |
|
Intangible assets
|
| | | | 1,921 | | |
|
Goodwill
|
| | | | 4,097 | | |
|
Deposits
|
| | | | (54,287) | | |
|
Accounts payable and other
|
| | | | (28) | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 228,745 | | | | | $ | 119,706 | | |
|
Interest-bearing deposits in other banks
|
| | | | 8,048 | | | | | | 13,852 | | |
|
Total cash and cash equivalents
|
| | | $ | 236,793 | | | | | $ | 133,558 | | |
|
Investment securities available-for-sale
|
| | | $ | 1,586 | | | | | $ | 111,451 | | |
|
Investment securities held-to-maturity
|
| | | | 33,179 | | | | | | 12,657 | | |
|
Credit assets, net of deferred fees and costs
|
| | | | 3,273,278 | | | | | | 2,970,783 | | |
|
Allowance for credit losses
|
| | | | (6,155) | | | | | | (2,624) | | |
|
Credit assets, net of allowance for credit losses
|
| | | $ | 3,267,123 | | | | | $ | 2,968,159 | | |
|
Premises and equipment, net
|
| | | | 3,110 | | | | | | 3,484 | | |
|
Investment in bank holding company subsidiaries
|
| | | | 194,795 | | | | | | 115,148 | | |
|
Investment in non-bank subsidiaries
|
| | | | — | | | | | | — | | |
|
Intercompany receivables from bank holding company subsidiaries
|
| | | | 23,802 | | | | | | 17,402 | | |
|
Intercompany receivables from non-bank subsidiaries
|
| | | | 16,839 | | | | | | 31,596 | | |
|
Other assets
|
| | | | 10,606 | | | | | | 7,538 | | |
|
Total assets
|
| | | $ | 3,787,833 | | | | | $ | 3,400,993 | | |
| Liabilities | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Non-interest-bearing
|
| | | $ | 350 | | | | | $ | 925 | | |
|
Interest-bearing
|
| | | | 3,183,686 | | | | | | 2,903,724 | | |
|
Total deposits
|
| | | $ | 3,184,036 | | | | | $ | 2,904,649 | | |
|
Subordinated notes payable
|
| | | | 73,890 | | | | | | 73,556 | | |
|
Cash reserves on credit assets
|
| | | | 135,647 | | | | | | 121,973 | | |
|
Other liabilities
|
| | | | 16,047 | | | | | | 16,121 | | |
|
Total liabilities
|
| | | $ | 3,409,620 | | | | | $ | 3,116,299 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Common shares
|
| | | $ | 259,429 | | | | | $ | 183,467 | | |
|
Other shareholder’s equity
|
| | | | 118,784 | | | | | | 101,227 | | |
|
Total shareholders’ equity
|
| | | $ | 378,213 | | | | | $ | 284,694 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 3,787,833 | | | | | $ | 3,400,993 | | |
| | | |
At October 31,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Credit assets
|
| | | $ | 186,329 | | | | | $ | 188,941 | | |
| Investment securities: | | | | | | | | | | | | | |
|
Taxable interest
|
| | | | 852 | | | | | | 1,490 | | |
|
Other
|
| | | | 11,717 | | | | | | 16,667 | | |
|
Total interest income
|
| | | $ | 198,898 | | | | | $ | 207,098 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 121,404 | | | | | | 129,610 | | |
|
Subordinated notes
|
| | | | 3,929 | | | | | | 4,166 | | |
|
Other
|
| | | | 421 | | | | | | 486 | | |
|
Total interest expense
|
| | | $ | 125,754 | | | | | $ | 134,262 | | |
|
Net interest income
|
| | | $ | 73,144 | | | | | $ | 72,836 | | |
|
Provision (recovery) for credit losses
|
| | | | 3,547 | | | | | | (597) | | |
|
Net interest income after provision for credit losses
|
| | | $ | 69,597 | | | | | $ | 73,433 | | |
| Non-interest income | | | | | | | | | | | | | |
|
Other income (loss)
|
| | | $ | (99) | | | | | $ | 1,526 | | |
|
Total non-interest income (loss)
|
| | | $ | (99) | | | | | $ | 1,526 | | |
| Non-interest expense: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 17,957 | | | | | $ | 19,238 | | |
|
General and administrative
|
| | | | 19,425 | | | | | | 14,219 | | |
|
Premises and equipment
|
| | | | 3,313 | | | | | | 2,842 | | |
|
Total non-interest expense
|
| | | $ | 40,695 | | | | | $ | 36,299 | | |
|
Income before income tax expense and equity in undistributed earnings of subsidiaries
|
| | | $ | 28,803 | | | | | $ | 38,660 | | |
|
Income tax expense
|
| | | | 8,451 | | | | | | 11,141 | | |
|
Equity in undistributed earnings of subsidiaries
|
| | | $ | (179) | | | | | $ | (320) | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Total comprehensive income (loss) for the year, net of tax
|
| | | $ | 21,852 | | | | | $ | 30,199 | | |
| | | |
For the years ended
October 31, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 20,173 | | | | | $ | 27,199 | | |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
|
Undistributed earnings of subsidiaries
|
| | | | 179 | | | | | | 320 | | |
|
Provision for credit losses
|
| | | | 3,547 | | | | | | (597) | | |
|
Stock-based compensation
|
| | | | 58 | | | | | | 256 | | |
|
Deferred income taxes (benefit)
|
| | | | 101 | | | | | | 1,868 | | |
|
Depreciation and amortization
|
| | | | 416 | | | | | | 376 | | |
|
Accretion of discount on securities
|
| | | | (26) | | | | | | (215) | | |
|
Foreign exchange rate change on assets and liabilities
|
| | | | (1,359) | | | | | | (1,289) | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Decrease (increase) in accrued interest receivable
|
| | | | 1,660 | | | | | | (1,410) | | |
|
Increase (decrease) in other assets and liabilities
|
| | | | 10,247 | | | | | | 624 | | |
|
Net cash provided by (used in) operating activities
|
| | | $ | 34,996 | | | | | $ | 27,132 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Maturities and sales of investment securities available-for-sale
|
| | | $ | 383,469 | | | | | $ | 1,165,948 | | |
|
Purchase of securities available-for-sale
|
| | | | (277,381) | | | | | | (1,155,944) | | |
|
Purchase of securities held-to-maturity
|
| | | | (21,630) | | | | | | | | |
|
Net (increase) decrease in credit assets
|
| | | | (305,509) | | | | | | (272,685) | | |
|
Foreign exchange swap settlement
|
| | | | (3,794) | | | | | | (2,625) | | |
|
Purchase of property and equipment
|
| | | | (48) | | | | | | (709) | | |
|
Investment in subsidiaries
|
| | | | (81,682) | | | | | | (103,570) | | |
|
Net cash provided by (used in) investing activities
|
| | | $ | (306,575) | | | | | $ | (369,585) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Issuance of common shares
|
| | | $ | 78,780 | | | | | $ | 439 | | |
|
Purchase and cancellation of common shares
|
| | | | (6,615) | | | | | | — | | |
|
Net increase (decrease) in deposits
|
| | | | 296,337 | | | | | | 375,602 | | |
|
Redemption of subordinated notes payable
|
| | | | — | | | | | | (3,600) | | |
|
Redemption of preferred shares
|
| | | | — | | | | | | (10,488) | | |
|
Dividends paid
|
| | | | (2,303) | | | | | | (2,637) | | |
|
Net change in short-term intercompany borrowings
|
| | | | 7,970 | | | | | | 28,471 | | |
|
Net cash provided by (used in) financing activities
|
| | | $ | 374,169 | | | | | $ | 387,787 | | |
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash |
| | | $ | 645 | | | | | $ | 484 | | |
| Cash, cash equivalents, and restricted cash: | | | | | | | | | | | | | |
|
Net change during the period
|
| | | | 103,235 | | | | | | 45,818 | | |
|
Balance, beginning of period
|
| | | | 133,558 | | | | | | 87,740 | | |
|
Balance, end of period
|
| | | $ | 236,793 | | | | | $ | 133,558 | | |
| | | |
Page
|
| |||
|
ARTICLE 1
INTERPRETATION |
| | | | | | |
| | | | | E-3 | | | |
| | | | | E-6 | | | |
|
ARTICLE 2
THE REORGANIZATION |
| | | | | | |
| | | | | E-6 | | | |
| | | | | E-7 | | | |
| | | | | E-7 | | | |
| | | | | E-7 | | | |
| | | | | E-7 | | | |
| | | | | E-8 | | | |
| | | | | E-8 | | | |
|
ARTICLE 3
CONDITIONS |
| | | | | | |
| | | | | E-8 | | | |
| | | | | E-9 | | | |
|
ARTICLE 4
TERM AND TERMINATION |
| | | | | | |
| | | | | E-9 | | | |
| | | | | E-9 | | | |
| | | | | E-9 | | | |
|
ARTICLE 5
GENERAL PROVISIONS |
| | | | | | |
| | | | | E-9 | | | |
| | | | | E-10 | | | |
| | | | | E-10 | | | |
| | | | | E-10 | | | |
| | | | | E-10 | | | |
| | | | | E-10 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
| | | | | E-11 | | | |
|
ADDENDA
|
| | | | | | |
| SCHEDULE A AMENDMENT TO BY-LAWS | | | | | | | |
| SCHEDULE B REORGANIZATION RESOLUTION | | | | | | | |
| |
Number
|
| |
Description
|
|
| | 2.1** | | | | |
| | 3.1** | | | | |
| | 3.2** | | | | |
| | 3.3** | | | | |
| | 5.1** | | | | |
| | 8.1** | | | | |
| | 8.2** | | | | |
| | 10.1** | | | | |
| | 10.2** | | | Executive Employment Agreement, dated as of June 16, 2025, by and between VersaHoldings US Corp. and David Roy Taylor | |
| | 21.1** | | | | |
| | 23.1** | | | | |
| | 23.2** | | | Consent of Davis Polk & Wardwell LLP (included within Exhibits 5.1 and 8.1) | |
| | 23.3** | | | | |
| | 24.1** | | | | |
| | 99.1** | | | | |
| | 99.2** | | | | |
| | 107** | | | |
| | | | | VERSA BANCORP | | | | | |||
| | | | | By: | | |
/s/ David Taylor
|
| | ||
| | | | | | | |
Name:
David Taylor
|
| | ||
| | | | | | | |
Title:
Chief Executive Officer
|
| | ||
| |
Signature
|
| |
Title
|
| |
Date
|
|
| | | | | | ||||
| |
/s/ David Taylor
David Taylor
|
| |
Chief Executive Officer, President
and Chairman of the Board (principal executive officer) |
| |
July 29, 2026
|
|
| |
*
Nicolas Ospina
|
| |
Chief Financial Officer
(principal financial and accounting officer) |
| |
July 29, 2026
|
|
| |
*
Shawn Clarke
|
| |
Chief Operating Officer
|
| |
July 29, 2026
|
|
| |
*
Wooi Koay
|
| |
Chief Information Officer, VersaTech
|
| |
July 29, 2026
|
|
| |
*
Tammie Ashton
|
| |
Global Executive Vice President
|
| |
July 29, 2026
|
|
| |
*
Tim Bloom
|
| |
Chief Audit Executive
|
| |
July 29, 2026
|
|
| |
*
Tel Matrundola
|
| |
Director
|
| |
July 29, 2026
|
|
| |
*
Susan McGovern
|
| |
Director
|
| |
July 29, 2026
|
|
| |
*
Mark Holman
|
| |
Director
|
| |
July 29, 2026
|
|
| |
*
David Bratton
|
| |
Director
|
| |
July 29, 2026
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
*
Barbara Chaffee
|
| |
Director
|
| |
July 29, 2026
|
|
| |
*
Patrick DeLacey
|
| |
Director
|
| |
July 29, 2026
|
|
| |
*
Scott Verity
|
| |
Director
|
| |
July 29, 2026
|
|
| | * | | | By: | | | /s/ David Taylor | |
| | | | | Name: | | | David Taylor | |
| | | | | Title: | | | Attorney-in-Fact | |