v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
May 31, 2026
May 31, 2025
May 31, 2024
CASH FLOW FROM OPERATING ACTIVITIES      
Net loss $ (184,339) $ (231,065) $ (149,671)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 67,387 97,945 79,360
Stock-based compensation 220,135 22,704 17,362
Lease expense 10,106 31,661 13,944
Gain on change in fair value of derivatives (75,818) 0 0
Gain on change in fair value of investments (10,840) 0 0
Loss on legal settlement 0 0 2,380
Amortization of debt issuance costs 6,323 9,563 5,214
Loss (gain) on classification of held for sale 59,650 (24,616) 15,417
Loss on conversion of debt 0 33,612 0
Loss on change in fair value of debt 0 85,439 7,401
Loss on change in fair value of related party debt 0 0 13,812
Loss on change in fair value of warrants 2,212 6,421 0
Loss on abandonment of assets 2,398 1,138 0
Changes in operating assets and liabilities:      
Accounts receivable (49,268) (2,934) (3,765)
Prepaid expenses and other current assets (36,164) (8,309) 899
Other assets (51,483) 2,979 327
Accounts payable (1,182) (78,256) 41,840
Accrued liabilities 106,223 (12,127) 21,601
Due to customer 5,258 (8,195) 13,002
Lease assets and liabilities 17,513 (7,524) (47,479)
CASH FLOW PROVIDED BY (USED IN) OPERATING ACTIVITIES 89,685 (115,402) 13,794
CASH FLOW USED IN INVESTING ACTIVITIES      
Purchases of property and equipment and other assets (2,865,765) (681,603) (141,809)
Proceeds from sale of investments 5,000 0 0
Proceeds from sale of assets 0 25,000 19,852
Finance lease prepayments 0 (6,178) (50,089)
Loans to related parties (58,632) 0 0
Purchases of investments (17,000) (4,873) (391)
CASH FLOW USED IN INVESTING ACTIVITIES (2,936,397) (667,654) (172,437)
CASH FLOW PROVIDED BY FINANCING ACTIVITIES      
Repayment of finance leases (99,455) (125,073) (59,967)
Borrowings of long-term debt 4,955,327 650,083 116,554
Borrowings of related party debt 0 0 28,000
Repayment of long-term debt (521,512) (293,045) (21,714)
Repayment of related party debt 0 0 (45,500)
Tax payments for restricted stock upon vesting (36,282) (4,116) (861)
Proceeds from issuance of common stock 196,366 191,590 130,849
Common stock issuance costs (5,950) (10,305) (284)
Proceeds from issuance of preferred stock 814,998 198,205 0
Preferred stock issuance costs (11,897) (13,812) 0
Redemption of preferred stock (1,187) (2,615) 0
Dividends issued on preferred stock (6,259) 0 0
Issuance of warrants, at fair value (8,250) 0 0
Exercise of warrants 6,265 0 0
Issuance of warrants by subsidiary 4,451 0 0
Proceeds from issuance of SAFE agreement included in long-term debt 0 12,000 0
Repurchase of shares 0 (31,342) 0
Proceeds from convertible notes 0 450,000 0
Purchase of capped call options 0 (51,750) 0
Purchase of prepaid forward contract 0 (52,736) 0
Redeemable noncontrolling interest contributions 1,825,000 0 0
Redeemable noncontrolling interest issuance costs (62,904) 0 0
CASH FLOW PROVIDED BY FINANCING ACTIVITIES 6,876,826 874,686 146,757
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 4,030,114 91,630 (11,886)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS 123,318 31,688 43,574
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS 4,153,432 123,318 31,688
Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS 2 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUED OPERATIONS 4,153,430 123,318 31,688
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Interest paid 263,402 62,712 17,782
Income taxes paid 241 105 5
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES      
Operating right-of-use assets obtained by lease obligation 0 20,280 159,153
Finance right-of-use assets obtained by lease obligation 25,214 113,674 227,047
Property and equipment in accounts payable and accrued liabilities 556,446 246,472 85,019
Extinguishment of non-controlling interest 0 0 9,765
Conversion of debt to common stock 0 104,945 52,060
Conversion of preferred stock to common stock 875,185 48,350 0
Consideration for guarantee of an affiliate's obligations 2,000 0 0
Loss on legal settlement 0 0 2,380
Issuance of warrants, at fair value 104,705 136,292 5,696
Cashless exercise of warrants 1 5 0
Non-cash dividends paid in-kind 62,726 0 0
Acquisition of ChronoScale 18,110 0 0
Nonrelated Party      
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Loss on extinguishment of debt 0 1,177 0
Loss on change in fair value of warrants 2,212 6,421 0
Changes in operating assets and liabilities:      
Customer deposits 627 2,306 (8,770)
Deferred revenue 947 (34,080) (9,494)
CASH FLOW PROVIDED BY FINANCING ACTIVITIES      
Payment of deferred financing costs (171,885) (42,398) (320)
Related Party      
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Loss on extinguishment of debt 0 0 2,507
Loss on change in fair value of warrants 0 0 5,696
Changes in operating assets and liabilities:      
Customer deposits 0 (1,549) (2,261)
Deferred revenue $ 0 $ (1,692) $ 168