Income Taxes (Tables)
|
12 Months Ended |
May 31, 2026 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Consolidated Income before Taxes from Continuing Operations |
The components of consolidated income before taxes from continuing operations were as follows (in thousands): | | | | | | | | | | | | | | | | | | | May 31, 2026 | | May 31, 2025 | | May 31, 2024 | | United States | $ | (181,532) | | | $ | (230,963) | | | $ | (149,575) | | | Foreign | — | | | — | | | — | | | Consolidated income before taxes from continuing operations | $ | (181,532) | | | $ | (230,963) | | | $ | (149,575) | |
|
| Schedule of Components of Income Tax Expense (Benefit) |
Income tax expense from continuing operations for the fiscal years ended May 31, 2026, 2025, and 2024 consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | May 31, 2026 | | May 31, 2025 | | May 31, 2024 | | Current expense | | | | | | | Federal | $ | 1,419 | | | $ | — | | | $ | — | | Foreign | — | | | — | | | — | | State | 368 | | | 102 | | | 96 | | Total current expense | 1,787 | | | 102 | | | 96 | | | Deferred expense (benefit) | | | | | | Federal | — | | | — | | | — | | Foreign | — | | | — | | | — | | State | — | | | — | | | — | | | Total deferred expense | — | | | — | | | — | | | Total income tax expense | $ | 1,787 | | | $ | 102 | | | $ | 96 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the statutory income tax rate from continuing operations to the Company's effective tax rate pursuant to the disclosure requirements of ASU 2023-09 for the fiscal year ended May 31, 2026 is as follows: | | | | | | | | | | | | | | | | | | | Amount | | % | | U.S. federal statutory income tax rate | | | $ | (38,122) | | | 21.0 | % | | Tax credits | | | — | | | — | % | | Non-taxable or non-deductible items | | | | | | | Stock-based compensation | | | (6,593) | | | 3.6 | % | | Excess officer's compensation | | | 37,952 | | | (20.8) | % | | Other | | | 2,173 | | | (1.1) | % | | Cross-border tax laws | | | — | | | — | % | | Other reconciling items | | | — | | | — | % | | Changes in tax laws | | | — | | | — | % | | Changes in valuation allowances | | | 6,086 | | | (3.5) | % | State and local income taxes, net of federal income tax (1) | | | 291 | | | (0.2) | % | | Foreign tax effects | | | — | | | — | % | | Changes in unrecognized tax benefits | | | — | | | — | % | | Totals | | | $ | 1,787 | | | (1.0) | % |
(1)The state that contributes to majority of the tax effects in this category is North Dakota. The following table reconciles the statutory rate to the Company's effective tax rate for the fiscal years ended May 31, 2025 and 2024: | | | | | | | | | | | | | | | | | | | May 31, 2025 | | May 31, 2024 | | Expected income tax rate at the U.S. statutory rate | | | 21.0 | % | | 21.0 | % | | Stock-based compensation | | | (0.9) | % | | 2.0 | % | | State income taxes, net of federal tax benefit | | | — | % | | (0.1) | % | | Convertible debt instruments | | | (12.1) | % | | (2.1) | % | | Change in valuation allowance | | | (7.5) | % | | (19.8) | % | | Other, net | | | (0.5) | % | | (1.1) | % | | Income tax expense (benefit) | | | — | % | | (0.1) | % |
|
| Schedule of Cash Paid for Income Taxes |
Cash paid for income taxes, net of refunds received, by jurisdiction pursuant to disclosure requirements of ASU 2023-09 for the year ending May 31, 2026 is as follows: | | | | | | | | | | | | | May 31, 2026 | | U.S. Federal | | | $ | — | | | U.S. States | | | | | Texas | | | $ | 148 | | | Massachusetts | | | 64 | | | Tennessee | | | 25 | | | Other | | | 4 | | | Foreign | | | — | | | Cash paid for income taxes, net of refunds received | | | $ | 241 | |
|
| Schedule of Deferred Tax Assets and Liabilities |
May 31, 2026 and 2025 are as follows (in thousands): | | | | | | | | | | | | | May 31, 2026 | | May 31, 2025 | | Deferred tax assets | | | | | Net operating loss | $ | 159,266 | | | $ | 59,963 | | | Stock-based compensation | 3,831 | | | 2,006 | | | Capitalized research and development | 4,728 | | | 13,088 | | | Interest expense | 19,008 | | | 12,759 | | | Lease liability | 15,762 | | | 17,587 | | | Investment in partnership | 23,517 | | | — | | | Other | 202 | | | 824 | | | Deferred tax assets, gross | 226,314 | | | 106,227 | | | Less: valuation allowance | (176,210) | | | (65,856) | | | Total deferred tax assets, net | 50,104 | | | 40,371 | | | | | | | Deferred tax liabilities | | | | | Investments | (23,212) | | | — | | | Property and equipment | (8,436) | | | (18,887) | | | Right of use assets | (18,456) | | | (21,484) | | | Other | — | | | — | | | Total deferred tax liability, net | (50,104) | | | (40,371) | | | Net deferred tax asset | $ | — | | | $ | — | |
|
| Schedule of Unrecognized Tax Benefits |
The following table presents the beginning and ending balance of the Company's unrecognized tax benefits for the year ended May 31, 2026 (in thousands): | | | | | | | | | | | Balance, June 1, 2026 | | | $ | — | | | Additions based on tax positions in the current year | | | — | | Additions based on tax positions related to prior years (1) | | | $ | 1,800 | | | Reductions for tax positions of prior years | | | — | | | Settlements with taxing authorities | | | — | | | Expiration of statue of limitations | | | — | | | Balance, May 31, 2026 | | | $ | 1,800 | |
(1)The Company recognized $1.8 million of unrecognized tax benefits for the year ended May 31, 2026, all of which relate to discontinued operations from the Ekso business at ChronoScale. The Company did not have any unrecognized tax benefits for the year ended May 31, 2025.
|