LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES |
6 Months Ended |
|---|---|
Jun. 30, 2026 | |
| Loans Held for Investment and Allowance for Credit Losses [Abstract] | |
| Loans Held for Investment and Allowance for Credit Losses | NOTE 3 – LOANS HELD FOR INVESTMENT AND ALLOWANCE Loan Portfolio Composition . (Dollars in Thousands) June 30, 2026 December 31, 2025 Commercial, Financial and Agricultural $ 172,536 $ 180,341 Real Estate – Construction 149,127 146,920 Real Estate – Commercial Mortgage 750,637 768,731 Real Estate – Residential (1) 1,000,813 1,025,690 Real Estate – Home Equity 244,462 240,897 Consumer (2) 182,296 183,539 Loans Held For Investment, Net of Unearned Income $ 2,499,871 $ 2,546,118 (1) Includes loans in process balances of $ 3.1 5.6 (2) Includes overdraft balances of $ 1.4 1.2 Net deferred loan costs, which include premiums on purchased loans, 8.6 December 31, 2025. Accrued interest receivable on loans which is excluded from amortized 9.5 9.8 December 31, 2025, and is reported separately in Other Assets. The Company has pledged a blanket floating lien on all 1-4 family residential mortgage and home equity loans to support available borrowing capacity at the FHLB of consumer loans, commercial loans, and construction loans to support available Atlanta. Allowance for Credit Losses . (“ACL”) has two basic components: first, an asset-specific component measurement of expected credit losses for such individual loans; and second, of loans that share similar risk characteristics. Policies in the Company’s 2025 The following table details the activity in the allowance for credit losses by allowance to one category of loans does not preclude its availability to Commercial, Real Estate Financial, Real Estate Commercial Real Estate Real Estate (Dollars in Thousands) Agricultural Construction Mortgage Residential Home Equity Consumer Total Three Months Ended June 30, 2026 Beginning Balance $ 1,662 $ 1,383 $ 6,579 $ 16,064 $ 2,373 $ 2,938 $ 30,999 Provision for Credit Losses 678 (101) 954 (1,176) 90 459 904 Charge-Offs (577) - - (38) - (1,137) (1,752) Recoveries 65 - 7 27 4 753 856 Net (Charge-Offs) Recoveries (512) - 7 (11) 4 (384) (896) Ending Balance $ 1,828 $ 1,282 $ 7,540 $ 14,877 $ 2,467 $ 3,013 $ 31,007 Six Months Ended June 30, 2026 Beginning Balance $ 1,751 $ 1,681 $ 6,859 $ 15,317 $ 2,368 $ 3,025 $ 31,001 Provision for Credit Losses 815 (399) 590 (506) 98 941 1,539 Charge-Offs (877) - - (38) (13) (2,620) (3,548) Recoveries 139 - 91 104 14 1,667 2,015 Net (Charge-Offs) Recoveries (738) - 91 66 1 (953) (1,533) Ending Balance $ 1,828 $ 1,282 $ 7,540 $ 14,877 $ 2,467 $ 3,013 $ 31,007 Three Months Ended June 30, 2025 Beginning Balance $ 1,468 $ 2,233 $ 6,061 $ 14,885 $ 2,029 $ 3,058 $ 29,734 Provision for Credit Losses (86) (422) 189 363 (33) 707 718 Charge-Offs (74) - - (49) (24) (1,351) (1,498) Recoveries 117 - 6 65 42 678 908 Net (Charge-Offs) Recoveries 43 - 6 16 18 (673) (590) Ending Balance $ 1,425 $ 1,811 $ 6,256 $ 15,264 $ 2,014 $ 3,092 $ 29,862 Six Months Ended June 30, 2025 Beginning Balance $ 1,514 $ 2,384 $ 5,867 $ 14,568 $ 1,952 $ 2,966 $ 29,251 Provision for Credit Losses (39) (573) 380 569 35 1,429 1,801 Charge-Offs (242) - - (57) (24) (2,786) (3,109) Recoveries 192 - 9 184 51 1,483 1,919 Net (Charge-Offs) Recoveries (50) - 9 127 27 (1,303) (1,190) Ending Balance $ 1,425 $ 1,811 $ 6,256 $ 15,264 $ 2,014 $ 3,092 $ 29,862 At June 30, 2026, the allowance for credit losses for loans HFI totaled $ 31.0 29.9 million at June 30, 2025. Activity within the allowance for the six-month $ 1.5 1.5 unemployment rate in forecasting loan loss rates that was partially offset 2025 allowance. At June 30, 2025, the allowance for loans HFI totaled $ 29.9 0.6 Activity within the allowance for the six-month period ended June 1.8 charge-offs of $ 1.2 partially offset by lower loan balances. Four unemployment weighted based on management’s towards an adverse economic outcome given ongoing uncertainty Contingencies for information on the allowance for off-balance Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity past due (“DPD”). The following table presents the aging of the amortized cost basis in accruing 30-59 60-89 90 + Total Total Nonaccrual Total (Dollars in Thousands) DPD DPD DPD Past Due Current Loans Loans June 30, 2026 Commercial, Financial and Agricultural $ 197 $ 73 $ - $ 270 $ 171,139 $ 1,127 $ 172,536 Real Estate – Construction - - - - 148,748 379 149,127 Real Estate – Commercial Mortgage 24 - - 24 747,553 3,060 750,637 Real Estate – Residential 368 630 - 998 996,385 3,430 1,000,813 Real Estate – Home Equity 287 - - 287 242,985 1,190 244,462 Consumer 1,029 72 - 1,101 180,370 825 182,296 Total $ 1,905 $ 775 $ - $ 2,680 $ 2,487,180 $ 10,011 $ 2,499,871 December 31, 2025 Commercial, Financial and Agricultural $ 537 $ 172 $ - $ 709 $ 178,354 $ 1,278 $ 180,341 Real Estate – Construction 295 - - 295 146,625 - 146,920 Real Estate – Commercial Mortgage 1,386 - - 1,386 764,785 2,560 768,731 Real Estate – Residential 807 1,930 - 2,737 1,020,810 2,143 1,025,690 Real Estate – Home Equity 67 - - 67 239,061 1,769 240,897 Consumer 1,561 262 - 1,823 180,871 845 183,539 Total $ 4,653 $ 2,364 $ - $ 7,017 $ 2,530,506 $ 8,595 $ 2,546,118 Nonaccrual Loans . management deems the collectability of the principal and/or interest to principal and interest amounts contractually due are brought current The following table presents the amortized cost basis of loans in nonaccrual by class of loans. June 30, 2026 December 31, 2025 Nonaccrual Nonaccrual Nonaccrual Nonaccrual With No With 90 + Days With No With 90 + Days (Dollars in Thousands) ACL ACL Still Accruing ACL ACL Still Accruing Commercial, Financial and Agricultural $ 1,016 $ 111 $ - $ 1,038 $ 240 $ - Real Estate – Construction 379 - - - - - Real Estate – Commercial Mortgage 1,038 2,022 - 753 1,807 - Real Estate – Residential 1,399 2,031 - 1,275 868 - Real Estate – Home Equity 666 524 - 1,382 387 - Consumer - 825 - - 845 - Total Nonaccrual $ 4,498 $ 5,513 $ - $ 4,448 $ 4,147 $ - Collateral Dependent Loans. The following table presents the amortized cost basis of collateral-dependent June 30, 2026 December 31, 2025 Real Estate Non Real Estate Real Estate Non Real Estate (Dollars in Thousands) Secured Secured Secured Secured Commercial, Financial and Agricultural $ - $ 1,165 $ - $ 1,087 Real Estate – Construction 379 - - - Real Estate – Commercial Mortgage 12,164 - 2,450 - Real Estate – Residential 2,142 - 1,275 - Real Estate – Home Equity 803 - 1,561 - Consumer - - - - Total Collateral Dependent $ 15,488 $ 1,165 $ 5,286 $ 1,087 A loan is collateral dependent when the borrower is experiencing sale or operation of the underlying collateral. The Bank’s collateral dependent or commercial collateral types. or internal evaluations, adjusted for selling costs or other amounts to be deducted Residential Real Estate Loans In Process of Foreclosure . 0.4 real estate loans for which formal foreclosure proceedings were in process, compared 0.2 Modifications to Borrowers Experiencing Occasionally, the Company may experiencing financial difficulty. an economic concession to the borrower that it would not otherwise consider. Company will make concessions including the extension of the loan combination thereof. basis. collateral value, if the loan is deemed to be collateral dependent. financial condition improves such that the borrower is no longer in financial difficulty, principal or interest, and the loan is subsequently refinanced or restructured During the six months ended June 30, 2026 and 2025, the Company did no t modify any loans to borrowers experiencing financial difficulty. The Company closely monitors the performance of loans modified for borrowers effectiveness of its modification strategies. At June 30, 2026, months was $ 3.4 2.0 1.4 0.3 June 30, 2025. Credit Risk Management . procedures designed to maximize loan income within an acceptable approve these policies and procedures on a regular basis (at least annually). Reporting systems are used to monitor loan originations, loan quality, loans and potential problem loans. of business to monitor asset quality trends and the appropriateness of credit policies. established and concentration risk is monitored. diversification of risk, client concentrations, industry group, loan Specific segments of the loan portfolio are monitored and reported to supplement Board approved credit policies governing exposure loans within the Company’s Commercial, Financial, and Agricultural – Loans in this category with consideration given to underlying collateral and personal or ratio limits that require a borrower’s cash flow to be sufficient The majority of these loans are secured by the assets being financed or other equipment. governed by established policy guidelines. Real Estate Construction – Loans in this category consist of short-term and construction/permanent loans made to individuals and investors rehabilitation of real property. secured by the property being financed, including 1-4 family residential occupied or investment in nature. based upon estimates of costs and value associated with the completed party appraisals and evaluations. of funds for construction loans is made in relation to the progress of the project site inspections. Real Estate Commercial Mortgage – Loans in this category consists of commercial owner-occupied or investment in nature. with consideration given to underlying real estate collateral and coverage ratios and loan to value ratios specific to the property type. appraisals and evaluations. Real Estate Residential – Residential mortgage loans held in the Company’s ability to make scheduled payments with full consideration to underwriting assets, and other financial resources, credit history, residential properties. originate sub-prime loans. Real Estate Home Equity – Home equity loans and lines are made to qualified by senior or junior mortgage liens on owner-occupied favorable credit history combined with supportive income and established policy guidelines. Consumer Loans – This loan portfolio includes personal installment loans, lines of credit. establishes maximum debt to income ratios, minimum credit scores, and receipt of credit reports. Credit Quality Indicators . into risk categories based on relevant information about the ability of information, historical payment performance, credit documentation, factors. relationships over a predetermined amount and review of smaller balance homogenous noted below for categorizing and managing its criticized loans. and are not considered criticized. Special Mention – Loans in this category are presently protected from loss, cause future problems. the ordinary amount of attention is warranted for these loans. Substandard – Loans in this category exhibit well-defined weaknesses that would These loans are no longer adequately protected due to well-defined borrower. Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized the weaknesses make collection or liquidation in full, on the basis of questionable and improbable. Performing/Nonperforming – Loans within certain homogenous but are monitored for credit quality via the aging status of the loan and by payment is updated on an ongoing basis dependent upon improvement and The following tables summarize gross loans held for investment at June writeoffs for the six months ended June 30, 2026 and 12 months assigned credit risk ratings (refer to Credit Risk Management section for detail (Dollars in Thousands) Term Revolving As of June 30, 2026 2026 2025 2024 2023 2022 Prior Loans Total Commercial, Financial, Agriculture: Pass $ 22,502 $ 31,522 $ 18,553 $ 15,458 $ 17,724 $ 15,347 $ 46,644 $ 167,750 Special Mention - - 41 2,539 - - 770 3,350 Substandard 72 - 110 53 64 5 1,132 1,436 Total $ 22,574 $ 31,522 $ 18,704 $ 18,050 $ 17,788 $ 15,352 $ 48,546 $ 172,536 Current-Period Gross Writeoffs $ - $ 82 $ 81 $ 216 $ 165 $ 7 $ 326 $ 877 Real Estate - Construction: Pass $ 28,895 $ 90,468 $ 9,848 $ 2,342 $ 9,973 $ 53 $ 6,554 $ 148,133 Special Mention - - - - 615 - - 615 Substandard - - - 379 - - - 379 Total $ 28,895 $ 90,468 $ 9,848 $ 2,721 $ 10,588 $ 53 $ 6,554 $ 149,127 Real Estate - Commercial Mortgage: Pass $ 49,678 $ 81,993 $ 66,431 $ 92,599 $ 150,330 $ 221,684 $ 22,532 $ 685,247 Special Mention 755 7,799 - 3,458 22,818 7,688 1,307 43,825 Substandard 48 6,580 3,595 97 6,891 2,778 146 20,135 Doubtful - - 1,402 - - 28 - 1,430 Total $ 50,481 $ 96,372 $ 71,428 $ 96,154 $ 180,039 $ 232,178 $ 23,985 $ 750,637 Real Estate - Residential: Pass $ 74,161 $ 119,673 $ 111,221 $ 242,512 $ 300,311 $ 135,148 $ 9,248 $ 992,274 Special Mention 354 - - - 114 1,164 - 1,632 Substandard 38 130 627 1,103 1,446 3,563 - 6,907 Total $ 74,553 $ 119,803 $ 111,848 $ 243,615 $ 301,871 $ 139,875 $ 9,248 $ 1,000,813 Current-Period Gross Writeoffs $ - $ - $ - $ - $ - $ 8 $ 30 $ 38 Real Estate - Home Equity: Performing $ 195 $ 272 $ 7 $ 310 $ 17 $ 642 $ 241,901 $ 243,344 Nonperforming - - - - - - 1,118 1,118 Total $ 195 $ 272 $ 7 $ 310 $ 17 $ 642 $ 243,019 $ 244,462 Current-Period Gross Writeoffs $ - $ - $ - $ - $ - $ - $ 13 $ 13 Consumer: Performing $ 40,451 $ 51,488 $ 17,057 $ 21,109 $ 22,674 $ 16,189 $ 12,502 $ 181,470 Nonperforming 100 231 56 115 187 137 - 826 Total $ 40,551 $ 51,719 $ 17,113 $ 21,224 $ 22,861 $ 16,326 $ 12,502 $ 182,296 Current-Period Gross Writeoffs $ 1,175 $ 353 $ 179 $ 329 $ 286 $ 210 $ 88 $ 2,620 (Dollars in Thousands) Term Revolving As of December 31, 2025 2025 2024 2023 2022 2021 Prior Loans Total Commercial, Financial, Agriculture: Pass $ 37,680 $ 23,425 $ 22,907 $ 23,068 $ 10,922 $ 8,740 $ 48,354 $ 175,096 Special Mention 322 121 2,740 63 4 180 163 3,593 Substandard - 146 95 245 16 36 1,114 1,652 Total $ 38,002 $ 23,692 $ 25,742 $ 23,376 $ 10,942 $ 8,956 $ 49,631 $ 180,341 Current-Period Gross Writeoffs $ - $ 209 $ 114 $ 344 $ 70 $ 1 $ 44 $ 782 Real Estate - Construction: Pass $ 76,850 $ 39,024 $ 3,298 $ 14,996 $ 53 $ 187 $ 9,295 $ 143,703 Special Mention - - 372 2,127 - - - 2,499 Substandard - - 718 - - - - 718 Total $ 76,850 $ 39,024 $ 4,388 $ 17,123 $ 53 $ 187 $ 9,295 $ 146,920 Real Estate - Commercial Mortgage: Pass $ 93,723 $ 76,348 $ 101,262 $ 174,959 $ 92,388 $ 152,307 $ 22,555 $ 713,542 Special Mention 9,830 4,477 5,725 20,547 3,922 4,074 720 49,295 Substandard 750 1,402 98 418 1,229 1,847 150 5,894 Total $ 104,303 $ 82,227 $ 107,085 $ 195,924 $ 97,539 $ 158,228 $ 23,425 $ 768,731 Current-Period Gross Writeoffs $ - $ - $ - $ - $ - $ 4 $ - $ 4 Real Estate - Residential: Pass $ 142,278 $ 130,895 $ 269,844 $ 316,402 $ 59,950 $ 87,545 $ 10,521 $ 1,017,435 Special Mention - - - 116 954 807 378 2,255 Substandard - 558 429 1,201 1,310 2,341 161 6,000 Total $ 142,278 $ 131,453 $ 270,273 $ 317,719 $ 62,214 $ 90,693 $ 11,060 $ 1,025,690 Current-Period Gross Writeoffs $ - $ 27 $ 59 $ 32 $ - $ 18 $ - $ 136 Real Estate - Home Equity: Performing $ 391 $ 9 $ 411 $ 19 $ 106 $ 587 $ 237,678 $ 239,201 Nonperforming - - - - - - 1,696 1,696 Total $ 391 $ 9 $ 411 $ 19 $ 106 $ 587 $ 239,374 $ 240,897 Current-Period Gross Writeoffs $ - $ - $ - $ - $ - $ 9 $ 35 $ 44 Consumer: Performing $ 63,443 $ 21,866 $ 27,919 $ 31,464 $ 21,524 $ 5,164 $ 11,315 $ 182,695 Nonperforming 186 191 149 215 72 31 - 844 Total $ 63,629 $ 22,057 $ 28,068 $ 31,679 $ 21,596 $ 5,195 $ 11,315 $ 183,539 Current-Period Gross Writeoffs $ 2,789 $ 376 $ 1,003 $ 1,036 $ 454 $ 144 $ 152 $ 5,954 |