<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>15446430.78</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>15446430.78</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>ST. JOHNS TOWN CENTER</propertyName>
			<propertyAddress>4663 RIVER CITY DRIVE</propertyAddress>
			<propertyCity>Jacksonville</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32246</propertyZip>
			<propertyCounty>Duval</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1022042</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1022042</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>753700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Nordstrom</largestTenant>
			<squareFeetLargestTenantNumber>123000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dick's Sporting Goods</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>75000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Restoration Hardware</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>48697</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2037</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>63759318.05</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>64724681</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15996884.31</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>17277080.17</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>47762433.74</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>47447600.83</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>45410433.74</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>45095600.83</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>21650719</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.2</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1915</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.09</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0828</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15446430.78</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>76562.81</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>76562.81</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15446430.78</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15446430.78</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>7452423.02</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>7452423.02</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7452423.02</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>36939.18</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>36939.18</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7452423.02</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7452423.02</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1Q</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>2129263.72</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>2129263.72</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2129263.72</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10554.05</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10554.05</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2129263.72</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2129263.72</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1P</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>4413265.93</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>4413265.93</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4413265.93</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>21875.09</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>21875.09</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4413265.93</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4413265.93</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1O</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>694444.44</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>694444.44</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>694444.44</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>3442.13</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>3442.13</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>694444.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>694444.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1N</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>7949231.42</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>7949231.42</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7949231.42</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>39401.69</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>39401.69</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7949231.42</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7949231.42</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1M</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>5323159.3</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>5323159.3</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5323159.3</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26385.13</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26385.13</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5323159.3</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5323159.3</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1L</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>11033164.84</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>11033164.84</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11033164.84</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>54687.72</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>54687.72</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11033164.84</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11033164.84</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1K</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>694444.44</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>694444.44</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>694444.44</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>3442.13</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>3442.13</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>694444.44</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>694444.44</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1J</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>7949231.42</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>7949231.42</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7949231.42</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>39401.69</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>39401.69</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7949231.42</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7949231.42</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1I</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>5323159.3</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>5323159.3</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5323159.3</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26385.13</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26385.13</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5323159.3</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5323159.3</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1H</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>11033164.84</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>11033164.84</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11033164.84</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>54687.72</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>54687.72</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11033164.84</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11033164.84</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1G</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>138888.89</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>138888.89</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>138888.89</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>688.43</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>688.43</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>138888.89</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>138888.89</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1F</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>1589846.28</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>1589846.28</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1589846.28</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7880.34</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>7880.34</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>1589846.28</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1589846.28</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1E</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>1064631.86</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>1064631.86</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1064631.86</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>5277.03</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>5277.03</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>1064631.86</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1064631.86</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1D</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>2206632.97</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>2206632.97</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2206632.97</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10937.54</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10937.54</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2206632.97</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2206632.97</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1C</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>972222.22</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>972222.22</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>972222.22</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>4818.98</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>4818.98</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>972222.22</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>972222.22</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1B</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>11128923.98</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>11128923.98</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11128923.98</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>55162.37</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>55162.37</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11128923.98</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11128923.98</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1S</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>277777.78</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>277777.78</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>277777.78</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>1376.85</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>1376.85</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>277777.78</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>277777.78</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1R</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMCB, GSBI</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>3179692.57</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05948</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05948</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>3179692.57</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3179692.57</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>15760.68</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05948</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>15760.68</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3179692.57</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3179692.57</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>05-31-2024</originationDate>
		<originalLoanAmount>90000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06502</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06502</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>90000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-05-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>DALLAS MARKET CENTER</propertyName>
			<propertyAddress>2000 NORTH STEMMONS FREEWAY AND 2050-2100 NORTH STEMMONS FREEWAY</propertyAddress>
			<propertyCity>Dallas</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75207</propertyZip>
			<propertyCounty>Dallas</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>2746550</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>2746550</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1957</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>636500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-27-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.86</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Goetz  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>36653</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>K. Graves &amp; A. Graves  Inc.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>34517</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>ONECOAST  LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>31764</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>03-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>02-28-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>02-28-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>93314164.35</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>95019688</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>52910280.66</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>51329186.17</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>40403883.69</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>43690501.83</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>38503927.38</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>41790545.52</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>15623764.13</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.7964</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.46</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.6748</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-18-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>90000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>487650</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06502</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>487650</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>90000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>90000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>11-22-2023</originationDate>
		<originalLoanAmount>40000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.063354</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.063354</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>433711.16</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>40000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-30-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>WOODFIELD MALL</propertyName>
			<propertyAddress>5 WOODFIELD MALL</propertyAddress>
			<propertyCity>Schaumburg</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60173</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1064590</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1064590</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1971</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>694000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-27-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Nordstrom</largestTenant>
			<squareFeetLargestTenantNumber>200000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-02-2035</leaseExpirationLargestTenantDate>
			<secondLargestTenant>H &amp; M Int'l Transportation</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>27366</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Peppa Pig world of play</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>22963</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2036</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>10-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>74931705.56</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>75363681</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>32816237.59</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>35025758.24</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>42115467.97</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>40337922.76</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>41055801.11</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>39278255.76</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>15994254</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.48</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.522</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4557</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>40000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>211180.11</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06335403</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>211180.11</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>40000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>40000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3C</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>11-22-2023</originationDate>
		<originalLoanAmount>9500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.063354</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.063354</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>9500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>50155.28</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06335403</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>50155.28</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>9500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3B</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>11-22-2023</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.063354</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.063354</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>79192.54</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06335403</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>79192.54</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>11-22-2023</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>12-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.063354</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.063354</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>01-01-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>A1</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>79192.54</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06335403</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>79192.54</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>03-28-2024</originationDate>
		<originalLoanAmount>75000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>04-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0556</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0556</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>05-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>359083.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>75000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-30-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>11-30-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-30-2033</prepaymentPremiumsEndDate>
		<property>
			<propertyName>WESTWOOD GATEWAY II</propertyName>
			<propertyAddress>11100 AND 11150 SANTA MONICA BOULEVARD</propertyAddress>
			<propertyCity>Los Angeles</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>90025</propertyZip>
			<propertyCounty>Los Angeles</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>548904</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>548904</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<valuationSecuritizationAmount>330000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-11-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>The Capital Group Companies</largestTenant>
			<squareFeetLargestTenantNumber>83884</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Crescent Capital Group LP</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>41899</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-29-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Aristotle Capital Management</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>24951</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>38185908</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>10362056</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11938115</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3372226.86</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>26247793</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>6989829.14</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>25480110</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6797908.39</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2131333.34</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.1</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.2795</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.01</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>3.1895</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-23-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>75000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>347500</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0556</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>347500</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>75000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>75000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>GSBI, MSBNA</originatorName>
		<originationDate>01-25-2024</originationDate>
		<originalLoanAmount>31000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06386</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06386</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>96</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>382184.36</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>31000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>08-05-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>08-05-2033</prepaymentPremiumsEndDate>
		<property>
			<propertyName>DANBURY FAIR MALL</propertyName>
			<propertyAddress>7 BACKUS AVENUE</propertyAddress>
			<propertyCity>Danbury</propertyCity>
			<propertyState>CT</propertyState>
			<propertyZip>06810</propertyZip>
			<propertyCounty>Fairfield</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>923598</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>923598</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>371000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-18-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>Target</largestTenant>
			<squareFeetLargestTenantNumber>126615</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2035</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Lord &amp; Taylor</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>79872</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2045</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dick's Sporting Goods</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>73080</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>43953322.26</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>11543892</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>13946497</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4354552.35</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>30006825.26</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7189339.65</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>29271322.82</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>7005464.04</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2474575</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.58</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.9052</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.8309</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>31000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>164971.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06386</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>164971.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>31000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>31000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>GSMC, MSMCH</originatorName>
		<originationDate>01-25-2024</originationDate>
		<originalLoanAmount>38500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06386</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06386</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>96</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-06-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>38500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>38500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>204884.17</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06386</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>204884.17</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>38500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>38500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>09-06-2023</originationDate>
		<originalLoanAmount>50000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05885</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05885</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2023</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>329396.53</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>50000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>60 HUDSON</propertyName>
			<propertyAddress>60 HUDSON STREET</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10013</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetNumber>1149619</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1149619</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1930</yearBuiltNumber>
			<yearLastRenovated>2013</yearLastRenovated>
			<valuationSecuritizationAmount>1596000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.59</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>MCI Communications Services</largestTenant>
			<squareFeetLargestTenantNumber>158158</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>CDIL DATA CENTRE USA LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>102695</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>TELX</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>95494</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>06-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>120518204.17</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>33755322</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>52684530.68</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>12160745.4</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>67833673.49</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>21594576.6</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>65493494.16</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>21009531.85</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>4119499.99</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.06</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>5.242</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.92</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>5.1</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>50000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>245208.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05885</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>245208.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>50000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>50000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>09-06-2023</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.05885</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.05885</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2023</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>73562.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.05885</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>73562.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>05-30-2024</originationDate>
		<originalLoanAmount>31500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06864</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06864</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>false</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>31500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>8</NumberPropertiesSecuritization>
		<NumberProperties>8</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-10-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>DHC Medical Office Portfolio</propertyName>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>725279</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>245000000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>26877477.78</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>7377797</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11976039.39</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3611723.57</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>14901438.39</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3766073.43</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>13538112.32</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3425241.9</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>2059200.02</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.78</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8289</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6633</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>31500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>180180</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06864</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>180180</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>31500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>31500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>47071 BAYSIDE PARKWAY</propertyName>
			<propertyAddress>47071 BAYSIDE PARKWAY</propertyAddress>
			<propertyCity>Fremont</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>94538</propertyZip>
			<propertyCounty>Alameda</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>88508</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>88508</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>83000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>ALAMAR BIOSCIENCES</largestTenant>
			<squareFeetLargestTenantNumber>88508</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6438386.42</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1635488</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1453765.28</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>345515.36</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4984621.14</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1289972.64</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4796099.1</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1242842.13</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>697614.27</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8491</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7815</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>4 MAGUIRE ROAD</propertyName>
			<propertyAddress>4 MAGUIRE ROAD</propertyAddress>
			<propertyCity>Lexington</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>02421</propertyZip>
			<propertyCounty>Middlesex</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>54633</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>54633</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>49800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>KSQ Therapeutics  in</largestTenant>
			<squareFeetLargestTenantNumber>54633</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2032</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4232993.42</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1290760</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1568326.8</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>431220.03</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2664666.62</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>859539.97</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2570697.86</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>836047.77</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>418546.48</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0536</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9975</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-003</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>200 OLD COUNTRY ROAD</propertyName>
			<propertyAddress>200 OLD COUNTRY ROAD</propertyAddress>
			<propertyCity>Mineola</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11501</propertyZip>
			<propertyCounty>Nassau</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>256559</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>256559</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1971</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>44500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.78</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>NYU GROSS MAN SCHOOL</largestTenant>
			<squareFeetLargestTenantNumber>23492</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>NYU LANGONE HOSPITAL</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>19910</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>New York College of</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>19615</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6901562.72</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1896209</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4666421.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1553360.75</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2235141.27</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>342848.25</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1760507.12</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>224189.72</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>374022.03</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9166</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.5994</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-004</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>21 SPURS LANE</propertyName>
			<propertyAddress>21 SPURS LANE</propertyAddress>
			<propertyCity>San Antonio</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78240</propertyZip>
			<propertyCounty>Bexar</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>129438</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>129438</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>25400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-18-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>RETINA CONSULTANTS</largestTenant>
			<squareFeetLargestTenantNumber>20087</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2035</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Sports Medicine Associats PC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>18246</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-30-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Methodist Surgery Ce</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>16927</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3919417.49</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1176406</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2061953.13</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>607693.27</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1857464.35</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>568712.73</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1632242.23</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>512407.19</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>213486.77</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.6639</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4001</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-005</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>5750 CENTRE AVENUE</propertyName>
			<propertyAddress>5750 CENTRE AVENUE</propertyAddress>
			<propertyCity>Pittsburgh</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>15206</propertyZip>
			<propertyCounty>Allegheny</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>75990</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>75990</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<valuationSecuritizationAmount>13300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-17-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>UPMC Presbyterian Ca</largestTenant>
			<squareFeetLargestTenantNumber>21649</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-30-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>ReMed Recovery Care</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>8292</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2033</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Marc D. Liang  M.D.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>5211</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2148461.52</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>504263</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1137631.72</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>323502.87</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1010829.81</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>180760.13</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>867968.61</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>145044.82</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>111786.2</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.617</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2975</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-006</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>1325 SOUTH CONGRESS AVENUE</propertyName>
			<propertyAddress>1325 SOUTH CONGRESS AVENUE</propertyAddress>
			<propertyCity>Boynton Beach</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>33426</propertyZip>
			<propertyCounty>Palm Beach</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>52867</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>52867</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1985</yearBuiltNumber>
			<valuationSecuritizationAmount>12500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-18-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Institute of Healthc</largestTenant>
			<squareFeetLargestTenantNumber>20837</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Check Five LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>4455</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-30-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Hadassah  The Women</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>3433</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1423882.98</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>412767</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>619892.47</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>206725.83</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>803990.51</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>206041.17</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>710415.92</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>182647.53</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>105062.3</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9611</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7384</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-007</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>1501 MILSTEAD ROAD</propertyName>
			<propertyAddress>1501 MILSTEAD ROAD</propertyAddress>
			<propertyCity>Conyers</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30012</propertyZip>
			<propertyCounty>Rockdale</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>38031</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>38031</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<valuationSecuritizationAmount>10000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-19-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Wilder Dialysis  LLC</largestTenant>
			<squareFeetLargestTenantNumber>7280</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Northside Hospital</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>7036</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Diabetes and Endocrine Associates</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>5051</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1099735.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>285303</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>325422.16</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>101795.66</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>774313.28</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>183507.34</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>699392.21</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>164777.08</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>84049.72</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1833</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9604</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7-008</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>210 MALL BOULEVARD</propertyName>
			<propertyAddress>210 MALL BOULEVARD</propertyAddress>
			<propertyCity>King of Prussia</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19406</propertyZip>
			<propertyCounty>Montgomery</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>29253</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>29253</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1963</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>6500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-19-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Jefferson Health System</largestTenant>
			<squareFeetLargestTenantNumber>29252</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2031</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>713037.79</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>176601</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>142626.38</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>41909.8</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>570411.41</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>134691.2</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>500789.27</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>117285.66</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>54632.25</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.4654</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1468</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>05-30-2024</originationDate>
		<originalLoanAmount>31500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06864</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06864</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>31500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>31500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>180180</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06864</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>180180</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>31500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>31500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>02-23-2024</originationDate>
		<originalLoanAmount>30000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07189</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07189</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>341098.08</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>7</NumberPropertiesSecuritization>
		<NumberProperties>7</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>09-10-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>09-10-2033</prepaymentPremiumsEndDate>
		<property>
			<propertyName>SSW Advanced Technologies</propertyName>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>1259886</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>87500000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>8063609.83</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1724051.51</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1596934.29</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>174203.49</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>6466675.54</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1549848.02</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6055207.58</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1446981.03</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>990284.75</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.565</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4611</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>179725</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07189</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>179725</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>30000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>VINCENNES</propertyName>
			<propertyAddress>2000 CHESTNUT STREET</propertyAddress>
			<propertyCity>Vincennes</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>47591</propertyZip>
			<propertyCounty>Knox</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>395871</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>395871</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1930</yearBuiltNumber>
			<valuationSecuritizationAmount>18900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-20-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>395871</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1743978.77</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1724051.51</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>334426.36</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>174203.49</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1409552.41</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1549848.02</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1294188.05</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1446981.03</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>990284.75</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.565</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4611</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>NEWPORT</propertyName>
			<propertyAddress>345 CHEMWOOD DRIVE</propertyAddress>
			<propertyCity>Newport</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37821</propertyZip>
			<propertyCounty>Cocke</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>194023</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>194023</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>16600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-17-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>194023</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1451159.25</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>205026.78</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1246132.47</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1180017.23</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-003</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>SWEETWATER</propertyName>
			<propertyAddress>615 NEW HIGHWAY 68</propertyAddress>
			<propertyCity>Sweetwater</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37874</propertyZip>
			<propertyCounty>Monroe</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>177002</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>177002</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<yearLastRenovated>2000</yearLastRenovated>
			<valuationSecuritizationAmount>15300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-16-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>177002</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1349138.11</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>204584.14</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1144553.97</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1080505.89</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-004</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>HENDERSON</propertyName>
			<propertyAddress>867 PREMIER WAY</propertyAddress>
			<propertyCity>Henderson</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>38340</propertyZip>
			<propertyCounty>Chester</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>170843</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>170843</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>13600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-16-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>170843</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1303880.68</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>295554.42</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1008326.26</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>951971.47</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-005</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>CLINTON</propertyName>
			<propertyAddress>2005 SOUTH 19TH STREET</propertyAddress>
			<propertyCity>Clinton</propertyCity>
			<propertyState>IA</propertyState>
			<propertyZip>52732</propertyZip>
			<propertyCounty>Clinton</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>169018</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>169018</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>9200000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-11-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>169018</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>914466.67</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>234974</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>679492.67</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>622471.77</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-006</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>MADISON</propertyName>
			<propertyAddress>1129 MYATT BOULEVARD</propertyAddress>
			<propertyCity>Madison</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37115</propertyZip>
			<propertyCounty>Davidson</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>51068</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>51068</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1992</yearBuiltNumber>
			<valuationSecuritizationAmount>8400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-17-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>51068</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>696506.46</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>130677.19</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>565829.26</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>537771.78</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8-007</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>ELIZABETHTOWN</propertyName>
			<propertyAddress>1100 WEST PARK ROAD</propertyAddress>
			<propertyCity>Elizabethtown</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>42701</propertyZip>
			<propertyCounty>Hardin</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>102061</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>102061</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1978</yearBuiltNumber>
			<valuationSecuritizationAmount>5500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-29-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SSW</largestTenant>
			<squareFeetLargestTenantNumber>102061</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>604479.9</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>191691.4</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>412788.5</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>388281.39</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8B</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>02-23-2024</originationDate>
		<originalLoanAmount>10100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07189</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07189</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>10100000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10100000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>60507.42</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07189</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>60507.42</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>10100000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10100000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>02-23-2024</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07189</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07189</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-11-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>89862.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07189</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0002512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>89862.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>05-24-2024</originationDate>
		<originalLoanAmount>41000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>06-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0813</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0813</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>41000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2029</prepaymentLockOutEndDate>
		<property>
			<propertyName>CITADEL CROSSING - COLORADO SPRINGS</propertyName>
			<propertyAddress>507-749 AND 801-975 NORTH ACADEMY BOULEVARD</propertyAddress>
			<propertyCity>Colorado Springs</propertyCity>
			<propertyState>CO</propertyState>
			<propertyZip>80909</propertyZip>
			<propertyCounty>El Paso</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>356912</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>356912</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<valuationSecuritizationAmount>67100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-02-2025</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Vintage Stock  Inc.</largestTenant>
			<squareFeetLargestTenantNumber>45900</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>08-31-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Restaurant Depot</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>30449</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-29-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Petsmart</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>28176</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5971896.62</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>6000779</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1402435.81</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2144499.04</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4569460.81</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3856279.96</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4503846.52</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3790665.96</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3379596</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.141</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1216</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>41000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>277775</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0813</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0004262</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>277775</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>41000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>41000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>12-19-2023</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06932</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06932</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>221756.61</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>7</NumberPropertiesSecuritization>
		<NumberProperties>7</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>07-05-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>07-05-2033</prepaymentPremiumsEndDate>
		<property>
			<propertyName>Rhino Portfolio 3</propertyName>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>1100563</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>220113997</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>22679231.64</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>21742106</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>7590897.21</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>7975269</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>15088334.44</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>13766837</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>14026110.87</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>12704614</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>11657543</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1809</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.46</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0898</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>115533.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06932</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>115533.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>THE SUMMIT</propertyName>
			<propertyAddress>13925 SOUTH VIRGINIA STREET</propertyAddress>
			<propertyCity>Reno</propertyCity>
			<propertyState>NV</propertyState>
			<propertyZip>89511</propertyZip>
			<propertyCounty>Washoe</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>391416</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>391416</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>138713944</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-05-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Century Theatres</largestTenant>
			<squareFeetLargestTenantNumber>49605</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Dave &amp; Buster's of Nevada  LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>20156</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2041</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>WILLIAMS SONOMA STORES</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>17134</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>12646022.37</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>12583147</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3193860.67</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3522136</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>9452161.7</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>9061011</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>8830329.62</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>8375194</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>8241801</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0993</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0161</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>BLVD 2500</propertyName>
			<propertyAddress>2500 CARLISLE BOULEVARD NORTHEAST</propertyAddress>
			<propertyCity>Albuquerque</propertyCity>
			<propertyState>NM</propertyState>
			<propertyZip>87110</propertyZip>
			<propertyCounty>Bernalillo</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<netRentableSquareFeetNumber>128922</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>128922</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>34218251</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-10-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3343868.07</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3254680</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1634090.46</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1758845</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1709777.61</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1495835</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1630566.78</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1364171</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1194807</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2519</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1417</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-24-2023</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-003</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>JACKSON</propertyName>
			<propertyAddress>1250-1355 BOARDMAN ROAD</propertyAddress>
			<propertyCity>Jackson</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49202</propertyZip>
			<propertyCounty>Jackson</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>138513</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>138513</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>14287158</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-10-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Hobby Lobby</largestTenant>
			<squareFeetLargestTenantNumber>56340</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>EPG Jackosn LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>30000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Burlington Coat Factory</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>21700</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>11-26-2034</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1817663.59</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1536788</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>594827.91</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>44203</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1222835.68</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1492585</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1125893.79</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1413586</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>716884</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.082</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9718</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-004</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>HAYMARKET</propertyName>
			<propertyAddress>4100 MERLE HAY ROAD</propertyAddress>
			<propertyCity>Des Moines</propertyCity>
			<propertyState>IA</propertyState>
			<propertyZip>50322</propertyZip>
			<propertyCounty>Polk</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>229413</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>229413</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<yearLastRenovated>1994</yearLastRenovated>
			<valuationSecuritizationAmount>13683212</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-23-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Burlington Coat Factory</largestTenant>
			<squareFeetLargestTenantNumber>91261</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Hobby Lobby</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>67594</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Harbor Freight Tools  USA  Inc.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>23921</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2032</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2432977.96</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2493736</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1164743.34</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1470816</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1268234.62</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1022920</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1132296.66</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>947794</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>681743</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5004</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3902</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-005</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>NORTH AURORA</propertyName>
			<propertyAddress>1610-1780 ORCHARD GATEWAY BOULEVARD</propertyAddress>
			<propertyCity>North Aurora</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60542</propertyZip>
			<propertyCounty>Kane</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>85758</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>85758</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<valuationSecuritizationAmount>9511432</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-27-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Michael's Stores Inc.</largestTenant>
			<squareFeetLargestTenantNumber>21730</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Petco</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>15555</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>04-30-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Kids Empire</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10004</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>09-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1139491.44</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>894017</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>485768.66</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>449050</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>653722.78</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>444967</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>588600.99</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>400046</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>407640</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0915</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9813</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-006</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>AT HOME - ARLINGTON</propertyName>
			<propertyAddress>750 EAST RAND ROAD</propertyAddress>
			<propertyCity>Arlington Heights</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60004</propertyZip>
			<propertyCounty>Cook</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>100501</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>100501</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1989</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>7800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-10-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>AT HOME</largestTenant>
			<squareFeetLargestTenantNumber>100501</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2033</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>08-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1118426.91</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>924077</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>485742.54</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>702354</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>632684.37</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>221723</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>579921.35</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>184547</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>337357</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.6572</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.547</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10-007</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>HOUMA</propertyName>
			<propertyAddress>104 ARMOUR DRIVE</propertyAddress>
			<propertyCity>Houma</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70364</propertyZip>
			<propertyCounty>Terrebonne</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>26040</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>26040</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<yearLastRenovated>1997</yearLastRenovated>
			<valuationSecuritizationAmount>1900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>10-09-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>ATC Opearting llc</largestTenant>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-14-2026</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>180781.31</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>55661</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>31863.63</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>27865</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>148917.68</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>27796</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>138501.68</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>19276</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>77311</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.3595</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.2493</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>BANA</originatorName>
		<originationDate>12-19-2023</originationDate>
		<originalLoanAmount>17150000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06932</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06932</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-06-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>17150000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>17150000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>99069.83</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06932</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>99069.83</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>17150000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>17150000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>05-01-2024</originationDate>
		<originalLoanAmount>29975000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06727</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06727</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>173636.02</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>29975000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>ANAHEIM DESERT PALM HOTEL &amp; SUITES</propertyName>
			<propertyAddress>631 WEST KATELLA AVENUE</propertyAddress>
			<propertyCity>Anaheim</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92802</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>196</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>196</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<yearLastRenovated>2004</yearLastRenovated>
			<valuationSecuritizationAmount>68800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-19-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>13827074.62</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>13654418</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>6946109.25</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>7180556.79</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>6880965.37</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>6473861.21</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>6327882.38</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>5927684.49</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2044424.07</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.1665</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.1</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.8994</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>29975000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>168034.85</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06727</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>168034.85</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>29975000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>29975000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>04-05-2024</originationDate>
		<originalLoanAmount>29575000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>04-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06771</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06771</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>172439.5</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>29575000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>10-05-2033</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-05-2033</prepaymentPremiumsEndDate>
		<property>
			<propertyName>Baxters Industrial Portfolio</propertyName>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>421940</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>46200000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3580690.57</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>915432</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>107420.72</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>27462.96</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3473269.85</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>887969.04</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3295491.76</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>843524.52</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>500631</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.51</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7736</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6849</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>29575000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>166876.94</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06771</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>166876.94</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>29575000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>29575000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>BAXTERS EAST BERNSTADT</propertyName>
			<propertyAddress>2742 US HIGHWAY 25</propertyAddress>
			<propertyCity>East Bernstadt</propertyCity>
			<propertyState>KY</propertyState>
			<propertyZip>40729</propertyZip>
			<propertyCounty>Laurel</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>262517</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>262517</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1960</yearBuiltNumber>
			<yearLastRenovated>2008</yearLastRenovated>
			<valuationSecuritizationAmount>24700000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>BAXTERS NORTH AMERICA</largestTenant>
			<squareFeetLargestTenantNumber>262517</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-05-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1922049.47</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>915432</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>57661.48</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>27462.96</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1864387.99</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>887969.04</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1756756.02</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>843524.52</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>500631</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7736</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6849</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>BAXTERS SALEM</propertyName>
			<propertyAddress>556 MURLARK AVENUE NORTHWEST</propertyAddress>
			<propertyCity>Salem</propertyCity>
			<propertyState>OR</propertyState>
			<propertyZip>97304</propertyZip>
			<propertyCounty>Polk</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>159423</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>159423</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<valuationSecuritizationAmount>21500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Baxter's</largestTenant>
			<squareFeetLargestTenantNumber>159423</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1658641.1</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>49759.23</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1608881.87</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1538735.75</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>02-14-2024</originationDate>
		<originalLoanAmount>27000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.079</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.079</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>183675</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>27000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-30-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>HILTON GARDEN INN LOMPOC</propertyName>
			<propertyAddress>1201 NORTH H STREET</propertyAddress>
			<propertyCity>Lompoc</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>93436</propertyZip>
			<propertyCounty>Santa Barbara</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>156</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>156</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2017</yearBuiltNumber>
			<valuationSecuritizationAmount>42000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-23-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.65</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.61</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>8633654</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>8550920.63</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>4982272</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>5302097.95</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3651382</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3248822.68</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3306036</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2906785.85</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2162625</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5022</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.4</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3441</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>27000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>177750</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.079</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>177750</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>27000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>27000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>05-29-2024</originationDate>
		<originalLoanAmount>25650000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0686</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0686</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25650000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>201 WEST 72ND STREET</propertyName>
			<propertyAddress>201 WEST 72ND STREET</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10023</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>29385</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>29385</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1938</yearBuiltNumber>
			<yearLastRenovated>1990</yearLastRenovated>
			<valuationSecuritizationAmount>45800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Bloomingdale's</largestTenant>
			<squareFeetLargestTenantNumber>24500</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Federal Express</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>4400</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>07-31-2028</leaseExpirationSecondLargestTenantDate>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5611155.24</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1344915</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2051295.16</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>514634.53</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3559860.08</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>830280.47</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3408497.19</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>792439.75</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>439897.5</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8874</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.91</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8014</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25650000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>146632.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0686</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>146632.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>25650000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25650000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>04-08-2024</originationDate>
		<originalLoanAmount>25500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>04-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06688</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06688</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>05-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>164342.96</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25460163.43</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-10-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>RICHLAND TOWN CENTER</propertyName>
			<propertyAddress>370 TOWN CENTRE DRIVE</propertyAddress>
			<propertyCity>Johnstown</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>15904</propertyZip>
			<propertyCounty>Cambria</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>289570</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>289570</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<valuationSecuritizationAmount>41300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-24-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>T J Maxx</largestTenant>
			<squareFeetLargestTenantNumber>50490</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Best Buy</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>33862</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Richland Mall Cinemas</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>27220</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>11-30-2033</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4477362.45</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1227000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1374533.82</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>395869.37</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3102828.63</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>831130.63</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2876381.96</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>774518.96</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>493028.88</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6857</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.46</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5709</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>24935708.94</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>164342.96</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06688</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>138975.02</scheduledInterestAmount>
		<scheduledPrincipalAmount>25367.94</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>24910341</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>24910341</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>04-10-2024</originationDate>
		<originalLoanAmount>5000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>05-06-2029</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0753</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0753</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>24</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>162104.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-05-2028</prepaymentLockOutEndDate>
		<property>
			<propertyName>1812 NORTH MOORE</propertyName>
			<propertyAddress>1812 NORTH MOORE STREET</propertyAddress>
			<propertyCity>Arlington</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>22209</propertyZip>
			<propertyCounty>Arlington</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>543697</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>543697</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<valuationSecuritizationAmount>315000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-20-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>NESTLE USA INC</largestTenant>
			<squareFeetLargestTenantNumber>299171</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Humana Real Estate Company</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>46785</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Oracle America  Inc./ Cerner</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>38075</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>33560948.22</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>5845610</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>9502561.64</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2969265</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>24058386.58</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2876345</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>22589645.15</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2509159</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>3301957</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.65</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.8711</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.7599</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4997357.33</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>35063.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0753</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>31358.42</scheduledInterestAmount>
		<scheduledPrincipalAmount>3705.08</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4993652.25</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>05-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>70095.24</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>1</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16A</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>CREFI</originatorName>
		<originationDate>04-10-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>05-06-2029</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0753</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0753</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>24</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<scheduledPrincipalBalanceSecuritizationAmount>20000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<property>
			<propertyName>NA</propertyName>
			<propertyState>NA</propertyState>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>19989429.35</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>140253.98</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0753</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001387</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>125433.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>14820.31</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>20000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>19974609.04</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>05-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>280380.91</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>1</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>04-05-2024</originationDate>
		<originalLoanAmount>23700000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-01-2036</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06346</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06346</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>129511.28</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>23700000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>JLL PLAZA LEASED FEE</propertyName>
			<propertyAddress>1703 WEST 5TH STREET</propertyAddress>
			<propertyCity>Austin</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78703</propertyZip>
			<propertyCounty>Travis</propertyCounty>
			<propertyTypeCode>98</propertyTypeCode>
			<netRentableSquareFeetNumber>111433</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>111433</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2009</yearBuiltNumber>
			<valuationSecuritizationAmount>29400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-05-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>ATX JLL Plaza LLC</largestTenant>
			<squareFeetLargestTenantNumber>111433</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1838452</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>416986</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>0</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1838452</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>416986</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1838452</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>416986</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>376000.49</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.109</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.21</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.109</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>04-16-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>23700000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>125333.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06346</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>125333.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>23700000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>23700000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>12-22-2023</originationDate>
		<originalLoanAmount>21500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0691</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0691</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>36</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>127930.97</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>21500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-10-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>RANCHO BERNARDO TECHNOLOGY PORTFOLIO</propertyName>
			<propertyAddress>16981 VIA TAZON &amp; 11501 RANCHO BERNARDO ROAD</propertyAddress>
			<propertyCity>San Diego</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92127</propertyZip>
			<propertyCounty>San Diego</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>89918</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>89918</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1983</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>37560000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>11-22-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Millenium Health LLC</largestTenant>
			<squareFeetLargestTenantNumber>91468</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2032</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2991616.18</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1664654</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>471541.09</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>265600.7</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2520075.09</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1399053.3</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2376205.81</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1327118.65</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>751078.61</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.48</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8627</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.4</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7669</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>21500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>123804.17</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0691</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>123804.17</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>21500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>21500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>05-03-2024</originationDate>
		<originalLoanAmount>20000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06407</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06407</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>125192.86</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>19985149.92</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>615 CHESTNUT STREET</propertyName>
			<propertyAddress>615 CHESTNUT STREET, 27 SOUTH 7TH STREET</propertyAddress>
			<propertyCity>Philadelphia</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19106</propertyZip>
			<propertyCounty>Philadelphia</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>402251</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>402251</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1980</yearBuiltNumber>
			<valuationSecuritizationAmount>61800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-02-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>US ATTY(1849 net 1600 usable)</largestTenant>
			<squareFeetLargestTenantNumber>155000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>07-31-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>AACR (28 650)</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>85950</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2038</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>FEMA</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>48242</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-14-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>11692112.06</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3072184</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>6192492.36</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1798582.33</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>5499619.7</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1273601.67</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4815793</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1102645</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>375578.58</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.66</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.391</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.21</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.9358</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>19550699.61</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>125192.86</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06407</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>104384.44</scheduledInterestAmount>
		<scheduledPrincipalAmount>20808.42</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>19529891.19</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>19529891.19</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>04-26-2024</originationDate>
		<originalLoanAmount>16000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06798</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06798</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>93661.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>16000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>White Oak &amp; Westlake Retail Portfolio</propertyName>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>121907</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>24500000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2528508.93</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>620686</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>779432.26</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>269931.58</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1749076.67</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>350754.42</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1651929.6</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>326468.17</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>271919.99</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2899</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.5</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2006</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>16000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>90640</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06798</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>90640</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>16000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>16000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>WESTLAKE SHOPPING CENTER</propertyName>
			<propertyAddress>119 12TH STREET SOUTHWEST, 209 12TH STREET SOUTHWEST &amp; 289 12TH STREET SOUTHWEST</propertyAddress>
			<propertyCity>Forest Lake</propertyCity>
			<propertyState>MN</propertyState>
			<propertyZip>55025</propertyZip>
			<propertyCounty>Washington</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>100481</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>100481</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<valuationSecuritizationAmount>13500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-15-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Petsmart</largestTenant>
			<squareFeetLargestTenantNumber>20730</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Northern Tool &amp; Equipment Company</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>20500</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>09-30-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Michaels</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>20203</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>02-28-2033</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1670842.47</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>620686</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>504176.27</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>269931.58</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1166666.2</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>350754.42</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1104547.71</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>326468.17</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>271919.99</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2899</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2006</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-28-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>WHITE OAK VILLAGE</propertyName>
			<propertyAddress>1099, 1199 &amp; 1215 TIMBER DRIVE EAST</propertyAddress>
			<propertyCity>Garner</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>27529</propertyZip>
			<propertyCounty>Wake</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>21426</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>21426</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>11000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-25-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Mia</largestTenant>
			<squareFeetLargestTenantNumber>5314</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-30-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>LA COCINA MEXICAN RESTAUR</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>5250</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Mattress Warehouse</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>4799</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>857666.46</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>275255.99</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>582410.47</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>547381.89</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-27-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>10-05-2023</originationDate>
		<originalLoanAmount>15000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2033</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07701</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07701</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2023</firstLoanPaymentDueDate>
		<underwritingIndicator>false</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>99471.25</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>15000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>ARUNDEL MILLS AND MARKETPLACE</propertyName>
			<propertyAddress>7000 AND 7600 ARUNDEL MILLS CIRCLE</propertyAddress>
			<propertyCity>Hanover</propertyCity>
			<propertyState>MD</propertyState>
			<propertyZip>21076</propertyZip>
			<propertyCounty>Anne Arundel</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>1938983</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1938983</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<valuationSecuritizationAmount>870600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Live Casino Hotel Maryland</largestTenant>
			<squareFeetLargestTenantNumber>541193</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Bass Pro Shops Outdoor</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>127672</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>10-03-2031</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Cinemark Theater</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>107190</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2030</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>08-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>74354669.99</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>20679298</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>16415944</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>5410830.84</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>57938725.99</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>15268467.16</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>55557553.99</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>14673174.16</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>6930900.03</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.06</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2029</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.98</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.117</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-20-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>15000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>96262.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07701</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>96262.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>15000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>15000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMorgan Chase Bank, National Association</originatorName>
		<originationDate>05-21-2024</originationDate>
		<originalLoanAmount>12090000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06811</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06811</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>5</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12090000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>01-05-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>01-05-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>147 NORTH MAIN STREET</propertyName>
			<propertyAddress>147 NORTH MAIN STREET</propertyAddress>
			<propertyCity>South Deerfield</propertyCity>
			<propertyState>MA</propertyState>
			<propertyZip>01373</propertyZip>
			<propertyCounty>Franklin</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>286867</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>286867</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1965</yearBuiltNumber>
			<yearLastRenovated>2000</yearLastRenovated>
			<valuationSecuritizationAmount>18400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Pelican Products</largestTenant>
			<squareFeetLargestTenantNumber>286687</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>05-31-2044</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1468953.37</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>396059</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>0</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4211</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1468953.37</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>391848</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1440266.67</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>384676.33</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>205862.48</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9034</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8686</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12090000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>68620.82</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06811</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>68620.82</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>12090000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12090000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>02-29-2024</originationDate>
		<originalLoanAmount>11795000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.08013</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.08013</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>86654.45</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>11776444.49</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>CANDLEWOOD SUITES MCDONOUGH</propertyName>
			<propertyAddress>136 HIGHWAY 81 WEST</propertyAddress>
			<propertyCity>McDonough</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30253</propertyZip>
			<propertyCounty>Henry</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>107</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>107</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2018</yearBuiltNumber>
			<valuationSecuritizationAmount>17000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-05-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3963664.67</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3974662</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2054772.63</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2116472.11</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1908892.04</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1858189.89</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1750345.45</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1699203.41</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1039853.4</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.84</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7869</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.68</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.634</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11596778.19</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>86654.45</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.08013</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>77437.49</scheduledInterestAmount>
		<scheduledPrincipalAmount>9216.96</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>11587561.24</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11587561.23</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>05-01-2024</originationDate>
		<originalLoanAmount>10000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06707</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06707</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>57754.72</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>10000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>DEL SOL INN</propertyName>
			<propertyAddress>1604 SOUTH HARBOR BOULEVARD</propertyAddress>
			<propertyCity>Anaheim</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>92802</propertyZip>
			<propertyCounty>Orange</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>59</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>59</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1963</yearBuiltNumber>
			<yearLastRenovated>1982</yearLastRenovated>
			<valuationSecuritizationAmount>22400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-19-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>5193126.1</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>5051384</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2237448.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2489443.52</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2955677.65</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2561940.48</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2747952.61</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2359885.12</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>680015.28</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.7674</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.04</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>3.4703</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>10000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>55891.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06707</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>55891.67</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>10000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>10000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>02-01-2024</originationDate>
		<originalLoanAmount>8650000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07077</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07077</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>52713.82</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8650000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>RAMADA INN - ROCKVILLE CENTRE, NY</propertyName>
			<propertyAddress>1000 SUNRISE HIGHWAY</propertyAddress>
			<propertyCity>Rockville Centre</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11570</propertyZip>
			<propertyCounty>Nassau</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>98</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>98</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2013</yearLastRenovated>
			<valuationSecuritizationAmount>19600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-01-2025</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4325063</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4390191</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2366925</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2436631.56</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1958138</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1953559.44</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1785135</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1780556.44</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>620663</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.15</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.1475</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.88</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.8687</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8650000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>51013.37</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07077</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0008262</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>51013.37</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8650000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8650000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>05-28-2024</originationDate>
		<originalLoanAmount>8000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-05-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0683</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0683</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-05-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-04-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>WILLIAM PENN PLAZA</propertyName>
			<propertyAddress>3011-3099 WILLIAM PENN HIGHWAY</propertyAddress>
			<propertyCity>Easton</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>18045</propertyZip>
			<propertyCounty>Northampton</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>91011</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>91011</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1985</yearBuiltNumber>
			<valuationSecuritizationAmount>12600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-04-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-05-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>WEIS Market</largestTenant>
			<squareFeetLargestTenantNumber>66338</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-30-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>FULTON BANK</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>3573</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-30-2041</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>LUXY SPA AND NAILS. LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>2800</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1267107.43</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>341209</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>404434.14</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>157432</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>862673.29</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>183777</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>776523.4</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>162239.53</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>136600</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3453</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.4</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1876</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>45533.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0683</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>45533.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>8000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>04-30-2024</originationDate>
		<originalLoanAmount>7500000</originalLoanAmount>
		<originalTermLoanNumber>84</originalTermLoanNumber>
		<maturityDate>05-11-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07625</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07625</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>84</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>49244.79</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>7500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-10-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>11-10-2030</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-10-2030</prepaymentPremiumsEndDate>
		<property>
			<propertyName>POWERS FERRY SHOPPING CENTER</propertyName>
			<propertyAddress>6370 &amp; 6380 POWERS FERRY ROAD NW</propertyAddress>
			<propertyCity>Sandy Springs</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30339</propertyZip>
			<propertyCounty>Fulton</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>25878</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>25878</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2009</yearBuiltNumber>
			<valuationSecuritizationAmount>11650000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>CVS</largestTenant>
			<squareFeetLargestTenantNumber>12900</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Pro Balance Fitness</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>2800</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Porter Pizza</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>2277</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2024</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>981319.4</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>172207.58</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>809111.82</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>790997.22</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.4</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentAnnualLeaseRolloverReviewDate>09-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>7500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>47656.25</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07625</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>47656.25</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>7500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>7500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>06-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>47625</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>B</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>05-06-2024</originationDate>
		<originalLoanAmount>6700000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-06-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06199</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06199</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>35764.79</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6700000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>303 SELF STORAGE BROADWAY</propertyName>
			<propertyAddress>1699 SOUTH BROADWAY</propertyAddress>
			<propertyCity>Denver</propertyCity>
			<propertyState>CO</propertyState>
			<propertyZip>80210</propertyZip>
			<propertyCounty>Denver</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>85589</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>85589</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>879</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>879</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1999</yearBuiltNumber>
			<valuationSecuritizationAmount>19330000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-04-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1682383.41</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>395398</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>725881.51</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>205045.12</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>956501.9</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>190352.88</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>938528.21</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>185859.46</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>103833.26</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8332</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.23</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7899</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6700000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>34611.08</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06199</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>34611.08</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>6700000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6700000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>01-12-2024</originationDate>
		<originalLoanAmount>6575000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>02-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06223</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06223</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>03-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>35233.42</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6575000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
		<NumberProperties>4</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-10-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>Snapbox Drop n Roll</propertyName>
			<propertyState>NC</propertyState>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>80700</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>627</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>627</unitsBedsRoomsSecuritizationNumber>
			<valuationSecuritizationAmount>11750000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>12-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.86</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>907925.52</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>459741</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>192206.41</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>98005.44</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>715719.11</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>361735.56</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>711649.11</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>359700.56</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>206854.25</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7487</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7389</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6575000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>34096.85</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06223</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>34096.85</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>6575000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6575000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>2222 HWY 163</propertyName>
			<propertyAddress>2222 NC-163</propertyAddress>
			<propertyCity>West Jefferson</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28694</propertyZip>
			<propertyCounty>Ashe</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>29000</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>29000</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>229</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>229</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2021</yearBuiltNumber>
			<valuationSecuritizationAmount>4750000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>382350.68</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>459741</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>71850.79</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>98005.44</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>310499.89</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>361735.56</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>308599.89</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>359700.56</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>206854.25</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7487</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7389</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-10-2023</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>MILLERS CREEK</propertyName>
			<propertyAddress>165 GREEN ACRES MILL ROAD</propertyAddress>
			<propertyCity>Millers Creek</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28651</propertyZip>
			<propertyCounty>Wilkes</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>28875</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>28875</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>219</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>219</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>4100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>270734.68</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>66902.08</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>203832.6</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>201945.1</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-10-2023</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30-003</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>MT. JEFFERSON ROAD</propertyName>
			<propertyAddress>1548 MOUNT JEFFERSON ROAD</propertyAddress>
			<propertyCity>West Jefferson</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28694</propertyZip>
			<propertyCounty>Ashe</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>9675</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>9675</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>87</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>87</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>1500000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>128624.16</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>24522.06</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>104102.09</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>104134.59</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-10-2023</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30-004</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>1992 NC-163</propertyName>
			<propertyAddress>1992 NC-163</propertyAddress>
			<propertyCity>West Jefferson</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28694</propertyZip>
			<propertyCounty>Ashe</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>13150</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>13150</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>92</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>92</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>1400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-01-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>11-30-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>06-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>126216</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>28931.47</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>97284.53</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>96969.53</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-10-2023</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>31</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>04-30-2024</originationDate>
		<originalLoanAmount>6000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-06-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.08085</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.08085</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>44381.92</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5997390.58</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>03-05-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>HAMPTON INN &amp; SUITES CENTER, TX</propertyName>
			<propertyAddress>141 EXPRESS BOULEVARD</propertyAddress>
			<propertyCity>Center</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75935</propertyZip>
			<propertyCounty>Shelby</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>66</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>66</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2011</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>8400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-21-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.6</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2053903.24</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2020970</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1146166.57</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1422417.81</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>907736.68</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>598552.19</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>825580.55</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>517713.39</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>532583.04</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.7</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1238</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.972</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5908775.07</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>44381.92</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.08085</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>39810.37</scheduledInterestAmount>
		<scheduledPrincipalAmount>4571.55</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5904203.52</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5904203.52</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>32</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>04-19-2024</originationDate>
		<originalLoanAmount>5500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0723</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0723</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>34242.08</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>VIGOUROUX MARKETPLACE MOBILE AL</propertyName>
			<propertyAddress>9948 AIRPORT BOULEVARD</propertyAddress>
			<propertyCity>Mobile</propertyCity>
			<propertyState>AL</propertyState>
			<propertyZip>36608</propertyZip>
			<propertyCounty>Mobile</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>66125</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>66125</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>8400000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>Non-MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-09-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Aldi Food Store</largestTenant>
			<squareFeetLargestTenantNumber>44000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>07-14-2037</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Walgreens</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>10125</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Infinity Liquors</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>2400</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>06-30-2036</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>810647.86</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>750607</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>208065.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>144915.21</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>602582.41</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>605691.79</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>561304.36</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>564413.74</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>403172.89</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.49</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5023</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3999</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-23-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>33137.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0723</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>33137.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>33</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>04-29-2024</originationDate>
		<originalLoanAmount>5150000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07795</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07795</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>37055.51</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5147513.15</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>740 VETERANS MEMORIAL HWY</propertyName>
			<propertyAddress>740 VETERANS MEMORIAL HIGHWAY SOUTHEAST</propertyAddress>
			<propertyCity>Mableton</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30126</propertyZip>
			<propertyCounty>Cobb</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>86900</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>86900</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1996</yearBuiltNumber>
			<valuationSecuritizationAmount>7050000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-11-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7000000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-22-2025</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.6</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>JMV Quartz</largestTenant>
			<squareFeetLargestTenantNumber>15000</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-01-2034</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Kenny's warehouse deal</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>10000</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>11-15-2025</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Flowers and Decor</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>10000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-01-2026</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>725888.28</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>379737</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>132574.65</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>20007</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>593313.64</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>359730</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>549862.64</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>327142</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>333500</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0786</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9809</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>11-20-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5065863.19</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>37055.51</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07795</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>32907</scheduledInterestAmount>
		<scheduledPrincipalAmount>4148.51</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5094883.67</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5061714.68</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>10-01-2025</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>333306.95</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>2208.17</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>3</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<mostRecentSpecialServicerTransferDate>08-01-2025</mostRecentSpecialServicerTransferDate>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<workoutStrategyCode>2</workoutStrategyCode>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>34</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>JPMorgan Chase Bank, National Association</originatorName>
		<originationDate>05-17-2024</originationDate>
		<originalLoanAmount>5000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.06951</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.06951</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>07-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>03-31-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>03-31-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>97 GREENWICH (NYC EQUINOX)</propertyName>
			<propertyAddress>97-101 GREENWICH AVENUE</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10014</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>38923</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>38923</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>23300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-13-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>EQUINOX GREENWICH AVENUE, INC</largestTenant>
			<squareFeetLargestTenantNumber>38923</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>11-30-2035</leaseExpirationLargestTenantDate>
			<revenueSecuritizationAmount>1433018.55</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>262808.06</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1170210.49</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1123502.89</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.19</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>28962.5</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.06951</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>28962.5</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>5000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>35</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>12-18-2023</originationDate>
		<originalLoanAmount>4750000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>01-11-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0665</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0665</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>02-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>27200.35</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4750000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-10-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>1130 WEST C STREET</propertyName>
			<propertyAddress>1130 WEST C STREET</propertyAddress>
			<propertyCity>Wilmington</propertyCity>
			<propertyState>CA</propertyState>
			<propertyZip>90744</propertyZip>
			<propertyCounty>Los Angeles</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>36477</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>36477</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1967</yearBuiltNumber>
			<valuationSecuritizationAmount>18300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-21-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>ICPK Corporation</largestTenant>
			<squareFeetLargestTenantNumber>36477</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2038</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1265206.38</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>290238</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>237486.19</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>42174.89</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1027720.19</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>248063.11</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>992362.69</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>239223.74</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>78968.76</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.1412</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>3.1</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>3.0293</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4750000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26322.92</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0665</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0006512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>26322.92</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4750000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4750000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>36</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>05-10-2024</originationDate>
		<originalLoanAmount>4200000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>300</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0581</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0581</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4200000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-31-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>02-28-2034</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>02-28-2034</prepaymentPremiumsEndDate>
		<property>
			<propertyName>WESLEY PARK TOWNHOMES</propertyName>
			<propertyAddress>135 WESLEY DRIVE</propertyAddress>
			<propertyCity>Mechanicsburg</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>17055</propertyZip>
			<propertyCounty>Cumberland</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>160</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>160</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<yearLastRenovated>2014</yearLastRenovated>
			<valuationSecuritizationAmount>22600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-20-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2252374</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>656762</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>934253</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>302896.11</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1318121</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>353865.89</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1278121</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>343865.89</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>79724.88</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.13</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>4.4385</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.01</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>4.3131</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4048680.32</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>26574.96</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0581</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>19602.36</scheduledInterestAmount>
		<scheduledPrincipalAmount>6972.6</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>4041707.72</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4041707.72</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>38</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>05-14-2024</originationDate>
		<originalLoanAmount>3500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>06-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0632</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0632</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>0</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-28-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>AAA Storage Greensboro and Kernersville</propertyName>
			<propertyState>NC</propertyState>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>87600</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>693</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>693</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1994</yearBuiltNumber>
			<valuationSecuritizationAmount>6350000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>04-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>819690.78</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>220171</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>313478.39</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>75159.42</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>506212.39</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>145011.58</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>493529.39</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>141840.83</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>55300</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.6222</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.2</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.5649</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>18433.33</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0632</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>18433.33</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>3500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>38-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>AAA STORAGE A15 GREENSBORO</propertyName>
			<propertyAddress>3702 GROOMETOWN ROAD</propertyAddress>
			<propertyCity>Greensboro</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>27407</propertyZip>
			<propertyCounty>Guilford</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>56150</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>56150</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>428</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>428</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1994</yearBuiltNumber>
			<valuationSecuritizationAmount>4025000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>510479.81</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>136441</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>177432.88</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>44105.67</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>333046.93</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>92335.33</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>325073.93</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>90342.08</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>36498</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5298</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4752</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>04-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>38-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>AAA STORAGE A2 KERNERSVILLE</propertyName>
			<propertyAddress>1601 BROOKFORD INDUSTRIAL DRIVE</propertyAddress>
			<propertyCity>Kernersville</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>27284</propertyZip>
			<propertyCounty>Forsyth</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetNumber>31450</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>31450</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>265</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>265</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1994</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>2325000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-01-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>309210.97</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>83730</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>136045.51</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>31053.75</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>173165.46</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>52676.25</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>168455.46</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>51498.75</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>18802</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.8016</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.739</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>04-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>41</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Wells Fargo Bank, National Association</originatorName>
		<originationDate>03-21-2024</originationDate>
		<originalLoanAmount>3000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>04-11-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07533</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07533</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>05-11-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>21044.27</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2996189.86</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-10-2034</prepaymentLockOutEndDate>
		<property>
			<propertyName>Pool Portfolio</propertyName>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>72572</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>5825000</valuationSecuritizationAmount>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-11-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>546911.85</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>513201</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>137620.36</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>109370.16</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>409291.49</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>403830.84</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>389174.08</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>383713.43</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>252531.24</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.62</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5991</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5194</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2945199.05</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>21044.27</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07533</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>18488.49</scheduledInterestAmount>
		<scheduledPrincipalAmount>2555.78</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2942643.27</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2942643.27</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-11-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>41-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>3411 INVENTORS ROAD</propertyName>
			<propertyAddress>3411 INVENTORS ROAD</propertyAddress>
			<propertyCity>Norfolk</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>23502</propertyZip>
			<propertyCounty>Norfolk City</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>32694</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>32694</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<valuationSecuritizationAmount>2950000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-18-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SCP Distributors Inc</largestTenant>
			<squareFeetLargestTenantNumber>32694</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2029</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>241453.75</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>240675</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>59397.61</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>55781.13</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>182056.14</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>184893.87</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>174446.34</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>177284.08</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>126265.62</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4643</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.404</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>05-18-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>41-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>1699 SOUTH 19TH STREET</propertyName>
			<propertyAddress>1699 SOUTH 19TH STREET</propertyAddress>
			<propertyCity>Harrisburg</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>17104</propertyZip>
			<propertyCounty>Dauphin</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>39878</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>39878</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1975</yearBuiltNumber>
			<valuationSecuritizationAmount>2875000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>01-17-2024</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>SCP Distributors Inc</largestTenant>
			<squareFeetLargestTenantNumber>39878</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2029</leaseExpirationLargestTenantDate>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>305458.1</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>272526</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>78222.74</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>53589.03</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>227235.36</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>218936.97</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>214727.73</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>206429.35</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>126265.62</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7339</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6348</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>04-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of America, National Association</originatorName>
		<originationDate>02-29-2024</originationDate>
		<originalLoanAmount>2750000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-01-2034</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.07394</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.07394</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>19029.19</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2744843.44</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
		<NumberProperties>4</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-30-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>Bluejay Family Dollar Portfolio</propertyName>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>34166</netRentableSquareFeetSecuritizationNumber>
			<valuationSecuritizationAmount>4630000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>12-28-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>311144.08</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>397351</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>9334.32</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>11920.53</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>301809.75</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>385430.47</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>284726.95</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>368347.67</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<mostRecentDebtServiceAmount>228350.28</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6878</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.613</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2696318.62</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>19029.19</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.07394</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>16613.82</scheduledInterestAmount>
		<scheduledPrincipalAmount>2415.37</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2693903.25</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2693903.25</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42-001</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>FAMILY DOLLAR - AXTON, VA</propertyName>
			<propertyAddress>3465 A L PHILPOTT HIGHWAY</propertyAddress>
			<propertyCity>Axton</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>24054</propertyZip>
			<propertyCounty>Henry</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>8346</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>8346</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2014</yearBuiltNumber>
			<valuationSecuritizationAmount>1300000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-28-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Family Dollar</largestTenant>
			<squareFeetLargestTenantNumber>8346</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2034</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>85025.08</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>397351</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2550.75</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>11920.53</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>82474.32</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>385430.47</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>78301.52</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>368347.67</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>228350.28</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6878</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.613</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42-002</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>FAMILY DOLLAR - GLADYS, VA</propertyName>
			<propertyAddress>8438 BROOKNEAL HIGHWAY</propertyAddress>
			<propertyCity>Gladys</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>24554</propertyZip>
			<propertyCounty>Campbell</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>8320</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>8320</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<valuationSecuritizationAmount>1250000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-28-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Family Dollar</largestTenant>
			<squareFeetLargestTenantNumber>8320</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2033</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>82937.85</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2488.14</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>80449.71</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>76289.71</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42-003</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>FAMILY DOLLAR - PATTERSON, LA</propertyName>
			<propertyAddress>604 CATHERINE STREET</propertyAddress>
			<propertyCity>Patterson</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70392</propertyZip>
			<propertyCounty>St. Mary</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>9180</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>9180</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<yearLastRenovated>2018</yearLastRenovated>
			<valuationSecuritizationAmount>1160000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-28-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Family Dollar</largestTenant>
			<squareFeetLargestTenantNumber>9180</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2030</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>77299.64</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2318.99</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>74980.65</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>70390.65</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42-004</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<property>
			<propertyName>FAMILY DOLLAR - PRESCOTT, AR</propertyName>
			<propertyAddress>1100 WEST 1ST STREET NORTH</propertyAddress>
			<propertyCity>Prescott</propertyCity>
			<propertyState>AR</propertyState>
			<propertyZip>71857</propertyZip>
			<propertyCounty>Nevada</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>8320</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>8320</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<valuationSecuritizationAmount>920000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-28-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<largestTenant>Family Dollar</largestTenant>
			<squareFeetLargestTenantNumber>8320</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2029</leaseExpirationLargestTenantDate>
			<mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>65881.51</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1976.45</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>63905.07</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>59745.07</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>48</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Morgan Stanley Bank, N.A.</originatorName>
		<originationDate>02-29-2024</originationDate>
		<originalLoanAmount>2150000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>03-01-2034</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>0.0647</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>0.0647</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>04-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>11978.49</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2150000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-31-2033</prepaymentLockOutEndDate>
		<property>
			<propertyName>AUMAN ACRES</propertyName>
			<propertyAddress>3910 NORTH MAIN STREET</propertyAddress>
			<propertyCity>High Point</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>27265</propertyZip>
			<propertyCounty>Forsyth</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>77</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>77</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>4100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>12-22-2023</valuationSecuritizationDate>
			<physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>07-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>406915.15</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>125996</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>186197.18</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>45298.49</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>220717.97</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>80697.51</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>216667.97</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>79685.01</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>34776.26</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3204</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.2913</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2150000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>11592.08</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>0.0647</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.0001512</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>11592.08</scheduledInterestAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<reportPeriodEndActualBalanceAmount>2150000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2150000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<nextInterestRatePercentage>0</nextInterestRatePercentage>
		<primaryServicerName>Trimont LLC</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>72</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-14-2021</originationDate>
		<originalLoanAmount>1800000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.09</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.09</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7676.52</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1620837.5</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>9944 FOREST CORP.</propertyName>
			<propertyAddress>99-44 67TH RD</propertyAddress>
			<propertyCity>FOREST HILLS</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11375</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>55</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>55</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1961</yearBuiltNumber>
			<yearLastRenovated>2006</yearLastRenovated>
			<valuationSecuritizationAmount>16660000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>06-03-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>18400000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>06-03-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1165597</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>480740</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>684857</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>668057</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.43454282</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>7.25216852</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1620837.5</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7676.52</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.09</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>4173.66</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>3502.86</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1617334.64</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1617334.64</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>63</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-30-2021</originationDate>
		<originalLoanAmount>2850000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.07</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.07</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>10317.87</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2674104.77</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>CAMBRIDGE 41-42 OWNERS CORP.</propertyName>
			<propertyAddress>41-42 42ND ST</propertyAddress>
			<propertyCity>SUNNYSIDE</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11104</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>93</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>93</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1930</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>36350000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-01-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>36350000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-03-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>92.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>07-01-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1907453</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>858633</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1048820</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1025320</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.4709021</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.28110195</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2674104.77</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>10317.87</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.07</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>6841.25</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>3476.62</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2670628.15</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2670628.15</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>64</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-18-2021</originationDate>
		<originalLoanAmount>2600000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.25</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.25</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7041.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2600000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>3000 VALENTINE AVENUE OWNERS, INC.</propertyName>
			<propertyAddress>3000 VALENTINE AVE</propertyAddress>
			<propertyCity>BRONX</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10458</propertyZip>
			<propertyCounty>BRONX</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>56</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>56</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1937</yearBuiltNumber>
			<yearLastRenovated>2006</yearLastRenovated>
			<valuationSecuritizationAmount>12100000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-08-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>13400000</mostRecentValuationAmount>
			<mostRecentValuationDate>02-16-2026</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>07-08-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>932955</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>511653</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>421302</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>407302</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.91752246</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.75411162</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2600000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7041.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.25</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>7041.67</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2600000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2600000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>66</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-30-2021</originationDate>
		<originalLoanAmount>2250000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.14</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.14</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>9656.82</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2027825.73</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>43-10 44TH OWNERS CORP.</propertyName>
			<propertyAddress>43-10 44TH ST</propertyAddress>
			<propertyCity>SUNNYSIDE</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11104</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>47</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>47</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1928</yearBuiltNumber>
			<yearLastRenovated>2013</yearLastRenovated>
			<valuationSecuritizationAmount>19140000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>07-12-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>19140000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-19-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>07-12-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1019099</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>413369</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>605730</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>591330</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>5.22713481</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>5.1028703</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2027825.73</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>9656.82</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.14</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>5306.14</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>4350.68</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2023475.05</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2023475.05</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>77</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-24-2021</originationDate>
		<originalLoanAmount>1114000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.12</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.12</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>4065.37</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1046052.55</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>CONCORDIA APARTMENTS LTD.</propertyName>
			<propertyAddress>5 WEST 107TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10025</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>18</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>18</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<yearLastRenovated>2002</yearLastRenovated>
			<valuationSecuritizationAmount>20260000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-03-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>20260000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-12-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>92.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-03-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>734467</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>322558</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>411909</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>404309</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.44345041</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.28766303</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1046052.55</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>4065.37</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.12</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2719.74</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1345.63</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1044706.92</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1044706.92</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>80</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-28-2021</originationDate>
		<originalLoanAmount>1000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.09</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.09</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>4264.73</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>900465.48</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>140 WEST 74 STREET CORPORATION</propertyName>
			<propertyAddress>140 WEST 74TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10023</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>25</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>26</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1888</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>22900000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-02-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>22900000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-30-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95.5</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-02-2021</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2017</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2017</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1130109</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>279423</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>399094</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>238780</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>731015</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>40643</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>723515</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>40643</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>39283</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>14.28412037</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.03</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>14.13756947</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.03</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>900465.48</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>4264.73</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.09</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2318.7</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1946.03</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>898519.45</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>898519.45</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>41</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-29-2021</originationDate>
		<originalLoanAmount>6500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.95</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.95</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>27229.29</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5838504.24</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>HAWTHORNE OWNERS CORP.</propertyName>
			<propertyAddress>211 EAST 53RD ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10022</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>144</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>144</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1958</yearBuiltNumber>
			<yearLastRenovated>2015</yearLastRenovated>
			<valuationSecuritizationAmount>114000000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-06-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>114000000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-19-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-06-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>5727795</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3170436</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2557359</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2525859</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>7.82661795</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>7.73021441</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5838504.24</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>27229.29</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.95</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>14352.99</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>12876.3</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5825627.94</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5825627.94</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>76</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-21-2021</originationDate>
		<originalLoanAmount>1375000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.15</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.15</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>5908.88</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1241965.98</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>GRAMATAN OWNERS INC.</propertyName>
			<propertyAddress>32 EAST BROAD ST</propertyAddress>
			<propertyCity>MOUNT VERNON</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10552</propertyZip>
			<propertyCounty>WESTCHESTER</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>52</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>52</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<yearLastRenovated>1985</yearLastRenovated>
			<valuationSecuritizationAmount>8200000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-09-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>8200000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-28-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-09-2021</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2019</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>12-31-2019</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>1073427</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>416767</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>485377</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>349357</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>588050</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>67410</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>577050</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>67410</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>49575</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.29330883</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.35</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.13817509</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.35</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1241965.98</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>5908.88</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.15</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>3260.16</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>2648.72</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1239317.26</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1239317.26</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>56</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-28-2021</originationDate>
		<originalLoanAmount>4500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.85</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.85</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>15722.73</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4207661.14</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>760 WEST END AVENUE OWNERS, INC.</propertyName>
			<propertyAddress>760 WEST END AVE</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10025</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>77</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>77</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1926</yearBuiltNumber>
			<yearLastRenovated>2011</yearLastRenovated>
			<valuationSecuritizationAmount>94880000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-02-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>94880000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-02-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>92.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-02-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4321778</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1992984</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2328794</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2271194</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>12.34303245</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>12.03774196</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4207661.14</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>15722.73</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.85</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>9993.2</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>5729.53</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4201931.61</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4201931.61</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>75</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-22-2021</originationDate>
		<originalLoanAmount>1400000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.14</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.14</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>6008.69</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1264330.13</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>70-80 GIBSON BOULEVARD OWNERS, INC.</propertyName>
			<propertyAddress>70-80 GIBSON BLVD</propertyAddress>
			<propertyCity>VALLEY STREAM</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11581</propertyZip>
			<propertyCounty>NASSAU</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>49</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>49</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1956</yearBuiltNumber>
			<yearLastRenovated>2006</yearLastRenovated>
			<valuationSecuritizationAmount>9800000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-17-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>9800000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-18-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>94.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-17-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1021481</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>547960</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>473521</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>463521</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>6.56716911</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>6.42848108</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1264330.13</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>6008.69</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.14</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>3308.33</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>2700.36</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1261629.77</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1261629.77</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>51</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-22-2021</originationDate>
		<originalLoanAmount>4800000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.79</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.79</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>19697.42</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4308378.2</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>PARK HILL OWNERS, INC.</propertyName>
			<propertyAddress>42-45 KISSENA BLVD</propertyAddress>
			<propertyCity>FLUSHING</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11355</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>144</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>144</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1953</yearBuiltNumber>
			<yearLastRenovated>2019</yearLastRenovated>
			<valuationSecuritizationAmount>49900000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-16-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>49900000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-09-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95.9</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-16-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3154764</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1201528</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1953236</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1916986</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.26350185</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.11013997</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4308378.2</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>19697.42</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.79</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>10016.98</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>9680.44</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4298697.76</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4298697.76</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>71</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-20-2021</originationDate>
		<originalLoanAmount>1800000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.18</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.18</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>7764.73</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1626680.76</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>243 RIVERSIDE DRIVE CORPORATION</propertyName>
			<propertyAddress>243 RIVERSIDE DR</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10025</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>39</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>39</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1927</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>54250000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>98</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-23-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>54250000</mostRecentValuationAmount>
			<mostRecentValuationDate>08-23-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-23-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2391402</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>728075</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1663327</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1639327</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>17.85130756</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>17.5937326</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1626680.76</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>7764.73</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.18</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>4310.7</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>3454.03</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1623226.73</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1623226.73</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>68</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-15-2021</originationDate>
		<originalLoanAmount>2100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.03</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.03</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>8887.7</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1892897.09</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>BAY STREET LANDING OWNERS CORP.</propertyName>
			<propertyAddress>36-56 BAY ST LANDING</propertyAddress>
			<propertyCity>STATEN ISLAND</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10301</propertyZip>
			<propertyCounty>RICHMOND</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>17</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>17</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1907</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>10370000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>08-17-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>10370000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-17-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-17-2021</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2017</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2017</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>548568</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>168117</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>250925</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>119608</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>297643</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>48509</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>289993</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>48509</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>67125</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.79077639</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.72</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.71904805</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.72</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1892897.09</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>8887.7</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.03</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>4779.57</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>4108.13</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1888788.96</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1888788.96</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>49</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-29-2021</originationDate>
		<originalLoanAmount>5000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.86</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.86</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>11916.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>950 FIFTH AVENUE CORPORATION</propertyName>
			<propertyAddress>950 FIFTH AVE</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10075</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>9</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>9</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1926</yearBuiltNumber>
			<yearLastRenovated>2003</yearLastRenovated>
			<valuationSecuritizationAmount>91400000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>08-27-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>91400000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-19-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>08-27-2021</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2017</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2017</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>4060840</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1509727</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2012447</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1379401</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2048393</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>130326</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2037293</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>130326</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>275900</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>14.12819971</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.47</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>14.05164066</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.47</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>11916.67</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.86</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>11916.67</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>60</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-20-2021</originationDate>
		<originalLoanAmount>3500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.99</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.99</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>14737.27</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3152632.41</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>3701 TENANTS CORP.</propertyName>
			<propertyAddress>3701 HENRY HUDSON PKWY</propertyAddress>
			<propertyCity>RIVERDALE</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10463</propertyZip>
			<propertyCounty>BRONX</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>50</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>50</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1953</yearBuiltNumber>
			<yearLastRenovated>2011</yearLastRenovated>
			<valuationSecuritizationAmount>23600000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-09-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>23600000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-04-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>96.5</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-09-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1777165</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>897419</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>879746</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>864746</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.97460973</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.88979076</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3152632.41</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>14737.27</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.99</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>7855.31</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>6881.96</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>3145750.45</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3145750.45</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>61</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-21-2021</originationDate>
		<originalLoanAmount>3100000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.01</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.01</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>13086.45</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2793305.04</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>DOVE COURT OWNERS, INC.</propertyName>
			<propertyAddress>4 DOVE CT</propertyAddress>
			<propertyCity>CORTLANDT</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10520</propertyZip>
			<propertyCounty>WESTCHESTER</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>130</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>130</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>19030000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-07-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>19030000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-05-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-07-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2405499</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>994583</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1410916</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1358916</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>8.98458584</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.65345453</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2793305.04</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>13086.45</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.01</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>7006.54</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>6079.91</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2787225.13</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2787225.13</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>42</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-21-2021</originationDate>
		<originalLoanAmount>6000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>2.95</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>2.95</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>14750</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>6000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>69 WEST 9 OWNERS CORP.</propertyName>
			<propertyAddress>69 WEST 9TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10011</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>105</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>105</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1959</yearBuiltNumber>
			<yearLastRenovated>2017</yearLastRenovated>
			<valuationSecuritizationAmount>108175000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>09-08-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>108175000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-05-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>92.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-08-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4736025</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2565282</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2170743</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2117743</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>12.09608179</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>11.80074865</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>6000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>14750</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>2.95</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>14750</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>6000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>6000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>59</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-22-2021</originationDate>
		<originalLoanAmount>3500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.12</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.12</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>9100</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3500000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>MAIN DUANE OWNERS CORP.</propertyName>
			<propertyAddress>134 DUANE ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10013</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>16</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>16</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1800</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>43200000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>09-09-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>43200000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-23-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>91</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-09-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2155939</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>780163</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1375776</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1369476</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>12.42609964</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>12.36919762</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3500000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>9100</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.12</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>9100</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>0</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>3500000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3500000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>74</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-21-2021</originationDate>
		<originalLoanAmount>1525000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>6429.46</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>1373886.58</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>120-10-12 85TH AVE. OWNERS CORP.</propertyName>
			<propertyAddress>120-10-12 85TH AVE</propertyAddress>
			<propertyCity>KEW GARDENS</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11415</propertyZip>
			<propertyCounty>QUEENS</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>60</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>60</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1951</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>16350000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>09-13-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>16350000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-16-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>93.8</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-13-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1209441</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>501413</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>708028</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>693028</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>9.17687229</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>8.98245472</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>1373886.58</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>6429.46</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>3434.72</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>2994.74</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>1370891.84</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>1370891.84</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>79</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-22-2021</originationDate>
		<originalLoanAmount>1000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.19</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.19</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>4319.2</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>903865.95</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>249 ELDRIDGE ST. OWNERS CORP.</propertyName>
			<propertyAddress>249 ELDRIDGE ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10002</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>25</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>25</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1903</yearBuiltNumber>
			<yearLastRenovated>2011</yearLastRenovated>
			<valuationSecuritizationAmount>14800000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-20-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>14800000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-25-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>95.1</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-20-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>816002</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>260009</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>555993</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>552293</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>10.72716012</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>10.65577345</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>903865.95</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>4319.2</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.19</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2402.78</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1916.42</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>901949.53</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>901949.53</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>78</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>10-20-2021</originationDate>
		<originalLoanAmount>1000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>11-01-2031</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.17</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.17</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>12-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>4308.28</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>903557.06</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>04-29-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>11-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>242 WEST 104 OWNERS, INC.</propertyName>
			<propertyAddress>242 WEST 104TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10025</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>24</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>24</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1898</yearBuiltNumber>
			<yearLastRenovated>2001</yearLastRenovated>
			<valuationSecuritizationAmount>15630000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>09-16-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>15630000</mostRecentValuationAmount>
			<mostRecentValuationDate>10-19-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-16-2021</financialsSecuritizationDate>
			<revenueSecuritizationAmount>849283</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>0</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>334720</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>0</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>514563</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>0</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>507363</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>0</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>0</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>9.95298588</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>9.81371916</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>N</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>903557.06</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>4308.28</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.17</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>2386.9</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>1921.38</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>901635.68</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>901635.68</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>65</assetNumber>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>NATIONAL COOPERATIVE BANK N.A.</originatorName>
		<originationDate>09-29-2021</originationDate>
		<originalLoanAmount>2500000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>10-01-2031</maturityDate>
		<originalAmortizationTermNumber>480</originalAmortizationTermNumber>
		<originalInterestRatePercentage>3.1</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>3.1</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>11-01-2021</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>9094.29</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>2346792.57</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>10</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<yieldMaintenanceEndDate>03-30-2031</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>10-01-2031</prepaymentPremiumsEndDate>
		<maximumNegativeAmortizationAllowedPercentage>0</maximumNegativeAmortizationAllowedPercentage>
		<maximumNegativeAmortizationAllowedAmount>0</maximumNegativeAmortizationAllowedAmount>
		<negativeAmortizationDeferredInterestCapAmount>0</negativeAmortizationDeferredInterestCapAmount>
		<deferredInterestCumulativeAmount>0</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>0</deferredInterestCollectedAmount>
		<property>
			<propertyName>520 W. 50TH ST., INC.</propertyName>
			<propertyAddress>520 WEST 50TH ST</propertyAddress>
			<propertyCity>NEW YORK</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10019</propertyZip>
			<propertyCounty>NEW YORK</propertyCounty>
			<propertyTypeCode>CH</propertyTypeCode>
			<netRentableSquareFeetNumber>0</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>0</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1884</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>18600000</valuationSecuritizationAmount>
			<valuationSecuritizationDate>09-22-2021</valuationSecuritizationDate>
			<mostRecentValuationAmount>18600000</mostRecentValuationAmount>
			<mostRecentValuationDate>09-27-2021</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>96</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>95</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<squareFeetLargestTenantNumber>0</squareFeetLargestTenantNumber>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<squareFeetThirdLargestTenantNumber>0</squareFeetThirdLargestTenantNumber>
			<financialsSecuritizationDate>09-22-2021</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2019</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>09-30-2019</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>970502</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>341774</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>413214</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>277297</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>557288</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>64477</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>543288</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>64477</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>CREFC</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>73769</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>5.1065742</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.87</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>4.97828857</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>0.87</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>2346792.57</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>9094.29</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>3.1</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>0.09</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>6062.55</scheduledInterestAmount>
		<otherInterestAdjustmentAmount>0</otherInterestAdjustmentAmount>
		<scheduledPrincipalAmount>3031.74</scheduledPrincipalAmount>
		<unscheduledPrincipalCollectedAmount>0</unscheduledPrincipalCollectedAmount>
		<otherPrincipalAdjustmentAmount>0</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>2343760.83</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>2343760.83</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>NCB</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<repurchaseAmount>0</repurchaseAmount>
		<realizedLossToTrustAmount>0</realizedLossToTrustAmount>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>0</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<postModificationPaymentAmount>0</postModificationPaymentAmount>
		<postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
	</assets>
</assetData>
