<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-17-2024</originationDate>
    <originalLoanAmount>83000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>83000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BAY PLAZA COMMUNITY CENTER</propertyName>
      <propertyAddress>2100 BARTOW AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10475</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>568813</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>568813</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1988</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>470000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Stop &amp; Shop</largestTenant>
      <squareFeetLargestTenantNumber>67333</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>AMC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>55700</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>UNITED FEDERATION OF TEACHERS</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>45008</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-31-2044</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>39831349.42</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>39757006.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11772713.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13546274.24</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>28058636.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>26210731.76</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>26795418.84</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>24947514.13</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>17402389.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5061</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4335</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>83000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>423991.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>423991.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>83000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>83000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>83000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-11-2029</maturityDate>
    <originalAmortizationTermNumber>300</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0675</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0675</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>83000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE GALT HOUSE</propertyName>
      <propertyAddress>140 &amp; 103 NORTH FOURTH STREET, 141 NORTH FOURTH STREET, 120 NORTH THIRD STREET, AND 130 NORTH THIRD STREET</propertyAddress>
      <propertyCity>Louisville</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>40202</propertyZip>
      <propertyCounty>Jefferson</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>1310</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>1310</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1972</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>279600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.54</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.56</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>80220785.10</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>84951707.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>56381167.39</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>63750038.21</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>23839617.71</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>21201668.79</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>19828578.46</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>16954083.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6881478.84</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>3.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>3.0809</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.88</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4637</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>80880690.40</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>573456.57</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0675</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>454953.88</scheduledInterestAmount>
    <scheduledPrincipalAmount>118502.69</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>80762187.71</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>80762187.71</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-02-2024</originationDate>
    <originalLoanAmount>83000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0608</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0608</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>420533.34</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>83000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>11</NumberPropertiesSecuritization>
    <NumberProperties>11</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-28-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-28-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Ignite Portfolio</propertyName>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>2489</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>2489</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>145900000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.78</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>11818966.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11985273.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3358592.35</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4678431.34</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8460373.86</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7306841.66</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>8332263.86</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7178730.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>5800741.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2596</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2375</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>83000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>420533.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0608</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>420533.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>83000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>83000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>CANDLEWOOD</propertyName>
      <propertyAddress>808 NORTH PRAIRIE VIEW ROAD</propertyAddress>
      <propertyCity>Mahomet</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>61853</propertyZip>
      <propertyCounty>Champaign</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>651</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>651</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>44900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.65</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2942328.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2793456.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>597745.93</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>993614.88</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2344582.07</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1799841.12</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2312032.07</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1767291.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1785161.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0082</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9899</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>AUBURN CROSSING</propertyName>
      <propertyAddress>1112 WEST 7TH STREET</propertyAddress>
      <propertyCity>Auburn</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46706</propertyZip>
      <propertyCounty>De Kalb</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>669</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>669</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <valuationSecuritizationAmount>33600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3139904.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3314099.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1017753.34</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1193103.30</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2122150.66</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2120995.70</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2088700.66</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2087545.38</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1335897.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5876</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5626</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FAWN CREEK</propertyName>
      <propertyAddress>1900 IA-64</propertyAddress>
      <propertyCity>Anamosa</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52205</propertyZip>
      <propertyCounty>Jones</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>227</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>227</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1969</yearBuiltNumber>
      <valuationSecuritizationAmount>15600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1072731.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1054323.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>186105.99</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>371456.40</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>886625.61</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>682866.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>873913.61</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>670154.68</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>620205.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.101</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0805</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-004</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HARBORTON ESTATES</propertyName>
      <propertyAddress>503 CARAVAN COURT</propertyAddress>
      <propertyCity>Middletown</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>17057</propertyZip>
      <propertyCounty>Dauphin</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>186</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>186</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>12300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.76</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1083273.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1146200.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>423868.99</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>557301.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>659404.61</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>588899.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>650104.61</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>579598.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>489025.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2042</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1852</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-005</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FAWN BROOK</propertyName>
      <propertyAddress>26 HARVARD AVENUE</propertyAddress>
      <propertyCity>Maquoketa</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52060</propertyZip>
      <propertyCounty>Jackson</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>131</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>131</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1988</yearBuiltNumber>
      <valuationSecuritizationAmount>8200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>611626.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>633828.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>145468.04</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>201741.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>466158.76</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>432087.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>459346.76</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>425274.68</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>326037.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3252</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3043</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-006</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FOX MEADOWS</propertyName>
      <propertyAddress>1304 SOUTH 16TH STREET</propertyAddress>
      <propertyCity>Murray</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>42071</propertyZip>
      <propertyCounty>Calloway</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>174</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>174</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>6900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.68</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>721359.74</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>660502.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>252182.65</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>219273.18</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>469177.09</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>441228.82</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>460129.09</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>432181.06</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>274318.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6084</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5754</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-16-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-007</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SOUTH TOWN</propertyName>
      <propertyAddress>510 EAST 2ND STREET</propertyAddress>
      <propertyCity>Wilton</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52778</propertyZip>
      <propertyCounty>Muscatine</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>121</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>121</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1975</yearBuiltNumber>
      <valuationSecuritizationAmount>6700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>577466.40</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>593231.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>143012.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>151781.78</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>434453.70</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>441449.22</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>428203.70</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>435198.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>266366.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6573</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6338</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-008</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RABBIT RIVER</propertyName>
      <propertyAddress>3471 HOMER DRIVE</propertyAddress>
      <propertyCity>Wayland</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>49348</propertyZip>
      <propertyCounty>Allegan</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>102</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>102</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1972</yearBuiltNumber>
      <valuationSecuritizationAmount>6300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>543299.08</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>571073.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>202049.76</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>311920.52</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>341249.32</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>259152.48</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>336149.32</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>254052.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>250461.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0347</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0143</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-009</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>WESTVIEW ESTATES</propertyName>
      <propertyAddress>4012 VENICE ROAD</propertyAddress>
      <propertyCity>Sandusky</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>44870</propertyZip>
      <propertyCounty>Erie</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>110</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>110</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1971</yearBuiltNumber>
      <valuationSecuritizationAmount>6000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.85</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>548106.96</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>567428.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>200062.59</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>335939.77</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>348044.37</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>231488.23</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>342144.37</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>225588.23</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>238564.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9703</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9456</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-010</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>COUNTRY MEADOWS</propertyName>
      <propertyAddress>1249 M-222</propertyAddress>
      <propertyCity>Martin</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>49070</propertyZip>
      <propertyCounty>Allegan</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>64</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>64</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>3400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.73</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>333961.44</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>338345.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>82644.88</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>203474.20</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>251316.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>134870.80</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>247028.56</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>130582.80</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>135186.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9976</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9659</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3-011</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LAKE VIEW</propertyName>
      <propertyAddress>2609 SOUTH FREDERICK AVENUE</propertyAddress>
      <propertyCity>Oelwein</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>50662</propertyZip>
      <propertyCounty>Fayette</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>54</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>54</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <valuationSecuritizationAmount>2000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.89</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>244908.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>312788.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>107697.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>138825.31</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>137211.12</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>173962.69</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>134511.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>171262.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>79521.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1876</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1536</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-15-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-29-2024</originationDate>
    <originalLoanAmount>34000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0657</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0657</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>false</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>295650.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>34000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>6</NumberPropertiesSecuritization>
    <NumberProperties>6</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>03-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Culver Collection</propertyName>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyCounty>Los Angeles</propertyCounty>
      <netRentableSquareFeetSecuritizationNumber>307905</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>240200000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18091946.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>17325979.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3505125.40</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5100183.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>14586821.40</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>12225796.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>14247987.65</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>11886962.25</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>7993500.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.82</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5294</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.78</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.487</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>34000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>186150.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0657</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>186150.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>34000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>34000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HAYDEN &amp; NATIONAL</propertyName>
      <propertyAddress>3520-3542 HAYDEN AVENUE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>157620</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>157620</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1945</yearBuiltNumber>
      <valuationSecuritizationAmount>114000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.54</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Scopely Inc.</largestTenant>
      <squareFeetLargestTenantNumber>28199</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>MarketCast LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>11145</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>02-28-2030</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Samitaur Constructs</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>11089</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-31-2032</leaseExpirationThirdLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>17325979.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>5100183.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>12225796.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>11886962.25</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>7993500.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5294</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.487</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>3505-3525 HAYDEN</propertyName>
      <propertyAddress>3505-3525 HAYDEN AVENUE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>66932</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>66932</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1948</yearBuiltNumber>
      <yearLastRenovated>2021</yearLastRenovated>
      <valuationSecuritizationAmount>52800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Scopely inc</largestTenant>
      <squareFeetLargestTenantNumber>60794</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Williams Creative Associates</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>6138</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2028</leaseExpirationSecondLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HAYDEN &amp; HIGUERA</propertyName>
      <propertyAddress>8557 &amp; 8559 HIGUERA STREET AND 3623 &amp; 3635 HAYDEN AVENUE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>35111</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>35111</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1942</yearBuiltNumber>
      <yearLastRenovated>1990</yearLastRenovated>
      <valuationSecuritizationAmount>22300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.67</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Decoded Advertising LLC</largestTenant>
      <squareFeetLargestTenantNumber>13919</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Samitaur Constructs</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>2134</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>SAMITAUR CONSTRUCTS</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>3697</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2026</leaseExpirationThirdLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-004</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>3555 HAYDEN</propertyName>
      <propertyAddress>3555 HAYDEN AVENUE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>24919</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>24919</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1949</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>18100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Apple</largestTenant>
      <squareFeetLargestTenantNumber>24919</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2030</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-005</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>8511 WARNER DRIVE</propertyName>
      <propertyAddress>8511 WARNER DRIVE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>98</propertyTypeCode>
      <netRentableSquareFeetNumber>295</netRentableSquareFeetNumber>
      <unitsBedsRoomsNumber>295</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>295</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1951</yearBuiltNumber>
      <valuationSecuritizationAmount>16200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4-006</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>3585 HAYDEN</propertyName>
      <propertyAddress>3585 HAYDEN AVENUE</propertyAddress>
      <propertyCity>Culver City</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90232</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>23323</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>23323</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1948</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>15400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Chownow  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>19167</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Sprouts Farmers Market</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>4156</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2031</leaseExpirationSecondLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4A</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-29-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0657</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0657</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>109500.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0657</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>109500.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>30000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>216783.95</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BRONX TERMINAL MARKET</propertyName>
      <propertyAddress>610 EXTERIOR STREET</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10451</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>918779</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>918779</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <valuationSecuritizationAmount>555000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Target</largestTenant>
      <squareFeetLargestTenantNumber>188446</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-14-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>BJ's Wholesale Club</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>130099</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-02-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Home Depot</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>124955</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2034</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>46320029.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>47097585.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>17725341.46</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>20790061.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>28594687.75</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>26307524.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>27492152.95</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>25204989.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>25665989.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0249</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.18</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.982</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>129525.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>129525.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>30000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>30000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5A</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>43175.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>43175.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5B</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>4500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>4500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>19428.75</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>19428.75</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5C</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>3210526.32</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>3210526.32</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3210526.32</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>13861.45</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>13861.45</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3210526.32</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3210526.32</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5D</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>2500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>2500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10793.75</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10793.75</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-22-2024</originationDate>
    <originalLoanAmount>45714022.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0618</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0618</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>235427.21</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>45714022.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>16</NumberPropertiesSecuritization>
    <NumberProperties>16</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>ExchangeRight 68</propertyName>
      <netRentableSquareFeetSecuritizationNumber>567439</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>98275000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6891853.26</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>6226666.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1179281.98</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>186799.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5712571.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6039866.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5607604.03</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5989295.47</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>2864363.56</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.99</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1086</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.96</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0909</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>45714022.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>235427.21</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0618</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>235427.21</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>45714022.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>45714022.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FEDEX - HUMBOLDT, TN</propertyName>
      <propertyAddress>1 FEDEX WAY</propertyAddress>
      <propertyCity>Humboldt</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38343</propertyZip>
      <propertyCounty>Gibson</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>337137</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>337137</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2022</yearBuiltNumber>
      <valuationSecuritizationAmount>44000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>FEDEX GROUP PACKAGE SYSTEM</largestTenant>
      <squareFeetLargestTenantNumber>336929</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2037</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3011317.77</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>6226666.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>515968.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>186799.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2495349.06</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6039866.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2444778.51</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5989295.47</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2864363.56</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1086</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0909</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TRACTOR SUPPLY- BEDMINSTER, PA</propertyName>
      <propertyAddress>6719 EASTON ROAD</propertyAddress>
      <propertyCity>Pipersville</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>18947</propertyZip>
      <propertyCounty>Bucks</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>19012</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>19012</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2016</yearBuiltNumber>
      <valuationSecuritizationAmount>7400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Tractor Supply</largestTenant>
      <squareFeetLargestTenantNumber>19005</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2044</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>479468.47</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>54087.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>425380.76</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>416665.76</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TRACTOR SUPPLY - CANTON, GA</propertyName>
      <propertyAddress>12110 CUMMING HIGHWAY</propertyAddress>
      <propertyCity>Canton</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30115</propertyZip>
      <propertyCounty>Cherokee</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>39130</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>39130</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2011</yearBuiltNumber>
      <valuationSecuritizationAmount>7125000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Tractor Supply</largestTenant>
      <squareFeetLargestTenantNumber>19141</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2044</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>451918.18</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>40260.90</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>411657.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>404473.29</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-004</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TRACTOR SUPPLY - WINNIE, TX</propertyName>
      <propertyAddress>201 SPUR 5</propertyAddress>
      <propertyCity>Winnie</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77665</propertyZip>
      <propertyCounty>Chambers</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>25104</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>25104</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>6700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Tractor Supply</largestTenant>
      <squareFeetLargestTenantNumber>24291</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2044</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>460909.02</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>78994.66</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>381914.36</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>378148.76</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-005</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TRACTOR SUPPLY - WICHITA FALLS, TX</propertyName>
      <propertyAddress>2618 SOUTHWEST PARKWAY</propertyAddress>
      <propertyCity>Wichita Falls</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>76308</propertyZip>
      <propertyCounty>Wichita</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>33355</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>33355</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <valuationSecuritizationAmount>6100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Tractor Supply</largestTenant>
      <squareFeetLargestTenantNumber>33312</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2044</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>405470.91</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>44975.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>360495.30</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>352174.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-006</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TRACTOR SUPPLY - EDINBORO, PA</propertyName>
      <propertyAddress>750 FARMSTEAD DRIVE</propertyAddress>
      <propertyCity>Edinboro</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>16412</propertyZip>
      <propertyCounty>Erie</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>19051</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>19051</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <valuationSecuritizationAmount>6000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Tractor Supply</largestTenant>
      <squareFeetLargestTenantNumber>19046</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2044</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>391432.96</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>48777.68</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>342655.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>332808.28</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-007</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR GENERAL MARKET - WILLISTON, ND</propertyName>
      <propertyAddress>302 BEAN DRIVE</propertyAddress>
      <propertyCity>Williston</propertyCity>
      <propertyState>ND</propertyState>
      <propertyZip>58801</propertyZip>
      <propertyCounty>Williams</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>12687</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>12687</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar General</largestTenant>
      <squareFeetLargestTenantNumber>12659</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>195006.72</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>28533.43</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>166473.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>164570.24</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-008</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR GENERAL MARKET - BROWNSVILLE, TX</propertyName>
      <propertyAddress>5220 SOUTHMOST ROAD</propertyAddress>
      <propertyCity>Brownsville</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78521</propertyZip>
      <propertyCounty>Cameron</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>12687</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>12687</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2520000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar General</largestTenant>
      <squareFeetLargestTenantNumber>12728</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2039</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>200550.04</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>46706.81</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>153843.23</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>151940.18</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-009</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SHERWIN WILLIAMS - BONNER SPRINGS, KS</propertyName>
      <propertyAddress>530 SOUTH 129TH STREET</propertyAddress>
      <propertyCity>Bonner Springs</propertyCity>
      <propertyState>KS</propertyState>
      <propertyZip>66012</propertyZip>
      <propertyCounty>Wyandotte</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>4536</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>4536</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2540000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Sherwin Williams</largestTenant>
      <squareFeetLargestTenantNumber>4597</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>245650.94</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>105104.47</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>140546.47</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>139260.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-010</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR TREE - KIMBALL, MI</propertyName>
      <propertyAddress>2790 WADHAMS ROAD</propertyAddress>
      <propertyCity>Kimball</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48074</propertyZip>
      <propertyCounty>St. Clair</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2210000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar Tree</largestTenant>
      <squareFeetLargestTenantNumber>9895</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>176973.47</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>31397.06</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>145576.40</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>144076.40</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-011</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR GENERAL - FARMINGTON, NM</propertyName>
      <propertyAddress>1410 EAST MURRAY DRIVE</propertyAddress>
      <propertyCity>Farmington</propertyCity>
      <propertyState>NM</propertyState>
      <propertyZip>87401</propertyZip>
      <propertyCounty>San Juan</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10640</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10640</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar General</largestTenant>
      <squareFeetLargestTenantNumber>10773</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2039</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>148516.98</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>16957.17</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>131559.81</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>129963.81</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-012</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR TREE - BETTENDORF, IA</propertyName>
      <propertyAddress>4060 MIDDLE ROAD</propertyAddress>
      <propertyCity>Bettendorf</propertyCity>
      <propertyState>IA</propertyState>
      <propertyZip>52722</propertyZip>
      <propertyCounty>Scott</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>1990000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar Tree</largestTenant>
      <squareFeetLargestTenantNumber>10146</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>168266.54</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>37170.67</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>131095.87</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>129595.87</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-013</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR TREE - BASEHOR, KS</propertyName>
      <propertyAddress>15404 WOLF CREEK PARKWAY</propertyAddress>
      <propertyCity>Basehor</propertyCity>
      <propertyState>KS</propertyState>
      <propertyZip>66007</propertyZip>
      <propertyCounty>Leavenworth</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>2020000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar Tree</largestTenant>
      <squareFeetLargestTenantNumber>10019</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>202795.39</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>78052.69</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>124742.70</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>121481.70</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-014</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DOLLAR TREE - ASHEBORO, NC</propertyName>
      <propertyAddress>1004 NORTH FAYETTEVILLE STREET</propertyAddress>
      <propertyCity>Asheboro</propertyCity>
      <propertyState>NC</propertyState>
      <propertyZip>27203</propertyZip>
      <propertyCounty>Randolph</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10500</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10500</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>1920000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Dollar Tree</largestTenant>
      <squareFeetLargestTenantNumber>10617</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>150982.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>28848.53</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>122134.07</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>120559.07</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-015</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>OREILLY AUTO PARTS - HENDERSONVILLE, NC</propertyName>
      <propertyAddress>2250 ASHEVILLE HIGHWAY</propertyAddress>
      <propertyCity>Hendersonville</propertyCity>
      <propertyState>NC</propertyState>
      <propertyZip>28791</propertyZip>
      <propertyCounty>Henderson</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>6800</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>6800</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>1530000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>O'Reilly Auto Parts</largestTenant>
      <squareFeetLargestTenantNumber>6906</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-04-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>105216.29</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13422.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>91793.81</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>90773.81</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-016</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>OREILLY AUTO PARTS - MARION, NC</propertyName>
      <propertyAddress>815 NORTH MAIN STREET</propertyAddress>
      <propertyCity>Marion</propertyCity>
      <propertyState>NC</propertyState>
      <propertyZip>28752</propertyZip>
      <propertyCounty>McDowell</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>6800</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>6800</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>1470000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>O'Reilly Auto Parts</largestTenant>
      <squareFeetLargestTenantNumber>6902</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2034</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>97377.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10023.41</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>87353.59</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>86333.59</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-16-2024</originationDate>
    <originalLoanAmount>30000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0738</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0738</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>30000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>KIMPTON JOURNEYMAN HOTEL</propertyName>
      <propertyAddress>310 EAST CHICAGO STREET</propertyAddress>
      <propertyCity>Milwaukee</propertyCity>
      <propertyState>WI</propertyState>
      <propertyZip>53202</propertyZip>
      <propertyCounty>Milwaukee</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>158</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>158</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2016</yearBuiltNumber>
      <valuationSecuritizationAmount>56000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.57</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>17658663.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2876170.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13537766.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3141067.55</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4120897.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>-264897.55</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3414551.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>-379944.35</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>561188.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.84</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>-0.472</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>-0.677</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>184500.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0738</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>184500.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>30000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>30000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>8</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-15-2024</originationDate>
    <originalLoanAmount>29500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0624</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0624</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>153400.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>29500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>RENAISSANCE WEST</propertyName>
      <propertyAddress>4001 SOUTH DECATUR BOULEVARD</propertyAddress>
      <propertyCity>Las Vegas</propertyCity>
      <propertyState>NV</propertyState>
      <propertyZip>89103</propertyZip>
      <propertyCounty>Clark</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>163878</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>163878</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1986</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>48100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Smith's#304</largestTenant>
      <squareFeetLargestTenantNumber>60270</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Planet Fitness</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>17000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>The Boiling Crab</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9000</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4257498.53</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4741430.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1023014.13</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1265393.86</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3234484.40</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3476036.14</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3043035.19</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3284586.93</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1866366.64</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.73</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8624</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.63</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7598</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>29500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>153400.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0624</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>153400.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>29500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>29500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>25747000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0598</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0598</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25747000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>6</NumberPropertiesSecuritization>
    <NumberProperties>6</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-30-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>TCC Pool 1</propertyName>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>577</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>577</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>40550000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3351872.60</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1017144.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1267686.10</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>410705.03</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2084186.50</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>606438.97</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2052557.38</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>598531.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>384917.66</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5755</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5549</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25747000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>128305.88</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0598</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>128305.88</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25747000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25747000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>MIDDLETOWN</propertyName>
      <propertyAddress>2100 HARRISBURG PIKE, 2150 ESHELMAN STREET, 2100 WEST HARRISBURG PIKE, 22 HUMMEL LANE, 22 WILLOW STREET</propertyAddress>
      <propertyCity>Middletown</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>17057</propertyZip>
      <propertyCounty>Dauphin</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>224</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>224</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>17700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1523765.53</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>445283.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>594139.87</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>175239.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>929625.66</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>270043.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>917825.66</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>267093.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>169363.77</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5944</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.577</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BROOKSIDE</propertyName>
      <propertyAddress>1201 SOUTH EISENHOWER BOULEVARD</propertyAddress>
      <propertyCity>Middletown</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>17057</propertyZip>
      <propertyCounty>Dauphin</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>158</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>158</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <valuationSecuritizationAmount>8300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>746524.43</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>253313.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>324795.91</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>102462.64</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>421728.52</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>150850.36</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>413360.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>148758.26</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>76983.53</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9595</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9323</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HAGERSTOWN</propertyName>
      <propertyAddress>18610 AMANDA LANE</propertyAddress>
      <propertyCity>Hagerstown</propertyCity>
      <propertyState>MD</propertyState>
      <propertyZip>21740</propertyZip>
      <propertyCounty>Washington</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>76</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>76</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <valuationSecuritizationAmount>7400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.76</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>490640.82</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>143795.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>151815.26</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>64254.85</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>338825.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>79540.15</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>334225.56</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>78390.15</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>69285.18</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.148</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1314</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-004</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>MENAUL TERRACE</propertyName>
      <propertyAddress>4300 PROSPECT AVENUE NORTHEAST</propertyAddress>
      <propertyCity>Albuquerque</propertyCity>
      <propertyState>NM</propertyState>
      <propertyZip>87110</propertyZip>
      <propertyCounty>Bernalillo</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>51</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>51</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>4100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-06-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>323718.40</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>91710.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>74919.85</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>23024.30</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>248798.55</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>68685.70</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>245537.83</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>67870.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>38491.77</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7844</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7632</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-005</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>JENNY LEE</propertyName>
      <propertyAddress>24 CENTER STREET</propertyAddress>
      <propertyCity>Mount Holly Springs</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>17065</propertyZip>
      <propertyCounty>Cumberland</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>38</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>38</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>1850000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>185179.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>56052.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>98542.20</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>37823.31</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>86637.01</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>18228.69</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>84537.01</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>17703.69</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>19245.88</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9471</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9198</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9-006</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SOUTH MAIN</propertyName>
      <propertyAddress>1115 SOUTH MAIN STREET</propertyAddress>
      <propertyCity>Belen</propertyCity>
      <propertyState>NM</propertyState>
      <propertyZip>87002</propertyZip>
      <propertyCounty>Valencia</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>30</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>30</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>1200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-06-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>82044.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>26991.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>23473.01</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>7900.37</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>58571.20</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>19090.63</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>57071.20</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>18715.63</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>11547.53</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6532</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6207</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0743</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0743</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>INTERNATIONAL PLAZA II</propertyName>
      <propertyAddress>14221 NORTH DALLAS PARKWAY</propertyAddress>
      <propertyCity>Dallas</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75254</propertyZip>
      <propertyCounty>Dallas</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>388430</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>388430</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2000</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>124200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Trinity Industries  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>155200</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2037</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Interstate Batteries</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>77435</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Freeman Holding  LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>65684</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18664794.56</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5647694.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>7725640.69</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2731938.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10939153.87</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2915756.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>10473037.87</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2799227.50</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1475094.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.85</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9766</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.77</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8976</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>154791.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0743</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>154791.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-22-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06636</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06636</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>138250.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WHISPERING PALMS MHC</propertyName>
      <propertyAddress>10305 U.S. HIGHWAY 1</propertyAddress>
      <propertyCity>Sebastian</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32958</propertyZip>
      <propertyCounty>Indian River</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>569</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>569</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1967</yearBuiltNumber>
      <valuationSecuritizationAmount>52100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3574850.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1400201.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1112445.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>445713.21</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2462405.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>954487.79</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2433955.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>947375.29</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>414750.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3013</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.45</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.2842</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>138250.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06636</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0006605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>138250.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>12</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-30-2024</originationDate>
    <originalLoanAmount>23950000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0649</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0649</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>129529.58</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>23950000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>TOPANGA &amp; VICTORY</propertyName>
      <propertyAddress>6355 TOPANGA CANYON BOULEVARD</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>91367</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>165377</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>165377</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1964</yearBuiltNumber>
      <valuationSecuritizationAmount>41610000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Fidelity Brokerage</largestTenant>
      <squareFeetLargestTenantNumber>7450</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2031</leaseExpirationLargestTenantDate>
      <secondLargestTenant>CHRISTOPHER TODD  INCO</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>7225</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Flemings Prime Steakhouse</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>7040</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-31-2034</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6078742.17</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4848825.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2732659.89</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2354888.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3346082.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2493937.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3100631.35</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2309849.86</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1183037.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.12</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.108</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.97</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9524</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>23950000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>129529.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0649</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0004605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>129529.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>23950000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>23950000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-04-2024</originationDate>
    <originalLoanAmount>21600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0658</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0658</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>21600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LAKE AIR SHOPPING CENTER</propertyName>
      <propertyAddress>5201 AND 5301 BOSQUE BOULEVARD</propertyAddress>
      <propertyCity>Waco</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>76710</propertyZip>
      <propertyCounty>McLennan</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>210887</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>210887</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <valuationSecuritizationAmount>32500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>CITY OF WACO</largestTenant>
      <squareFeetLargestTenantNumber>32294</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2050</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Octapharma Plasma  J</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>13228</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Melrose</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>11580</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3721859.64</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3877033.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1219832.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1284850.99</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2502027.14</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2592182.01</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2264305.44</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2354460.31</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1441020.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.74</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7988</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.57</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6338</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>21600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>118440.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0658</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>118440.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>21600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>21600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-10-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0725</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0725</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>175 REMSEN STREET</propertyName>
      <propertyAddress>175 REMSEN STREET</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11201</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>130404</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>130404</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1962</yearBuiltNumber>
      <yearLastRenovated>2009</yearLastRenovated>
      <valuationSecuritizationAmount>54000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>The Osborne Associates Inc.</largestTenant>
      <squareFeetLargestTenantNumber>21612</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2031</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Treeline Remsen Associates</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>13693</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>EAC  Inc</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>13383</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6862593.94</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1808601.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3136403.01</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>842113.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3726190.93</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>966488.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3487551.58</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>906828.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>367535.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.69</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.6296</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.58</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4673</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>120833.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0725</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>120833.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>07-19-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06816</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06816</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>130598.26</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>9984857.55</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>BAYBROOK MALL</propertyName>
      <propertyAddress>500 BAYBROOK MALL DRIVE</propertyAddress>
      <propertyCity>Friendswood</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77546</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>540986</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>540986</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>392659260.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>J C Penney</largestTenant>
      <squareFeetLargestTenantNumber>96605</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>H&amp;M Clothing Stores</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>17510</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Victoria's Secret</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>14115</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2032</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>41481121.39</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>9968507.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11271176.62</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2767944.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>30209944.77</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7200563.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>29652729.19</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7061259.10</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4309743.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.75</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6707</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6384</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-20-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9819450.04</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>65299.13</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06816</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>55774.48</scheduledInterestAmount>
    <scheduledPrincipalAmount>9524.65</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9809925.39</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9809925.39</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15A</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSMCH</originatorName>
    <originationDate>07-19-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06816</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06816</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>9984857.56</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9819450.05</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>65299.13</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06816</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>55774.48</scheduledInterestAmount>
    <scheduledPrincipalAmount>9524.65</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9809925.40</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9809925.40</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>08-05-2024</originationDate>
    <originalLoanAmount>18550000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-05-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0591</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0591</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-05-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>91358.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>18550000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-04-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-04-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-04-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>THE PIAZZA</propertyName>
      <propertyAddress>1001-13 NORTH 2ND STREET, 1015 NORTH 2ND STREET, 1010 NORTH HANCOCK STREET, 1050 NORTH HANCOCK STREET AND 145 WEST WILDEY STREET, UNIT 1</propertyAddress>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19123</propertyZip>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>332</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>332</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2006</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>167000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>12813095.41</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11588614.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3925483.31</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4105304.59</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8887612.11</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7483309.41</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>8800304.86</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7396002.41</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>6504406.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1504</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.137</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18550000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>91358.75</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0591</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000173</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>91358.75</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18550000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18550000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-05-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-12-2024</originationDate>
    <originalLoanAmount>17960000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06395</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06395</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>95711.83</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>17960000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>SUNLIGHT TOWNHOMES AND GREELEY APARTMENTS</propertyName>
      <propertyAddress>506 16TH STREET AND 1508 9TH AVENUE</propertyAddress>
      <propertyCity>Greeley</propertyCity>
      <propertyState>CO</propertyState>
      <propertyZip>80631</propertyZip>
      <propertyCounty>Weld</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>141</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>141</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1964</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>26700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-26-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>21900000.00</mostRecentValuationAmount>
      <mostRecentValuationDate>01-20-2026</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2337712.84</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2032696.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>763708.39</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>782537.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1574004.45</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1250159.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1538754.45</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1214908.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1164494.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0735</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0432</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17960000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>95711.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06395</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>95711.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17960000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17960000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>965933.7</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>123655.72</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>2819.38</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>3</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <mostRecentSpecialServicerTransferDate>11-13-2025</mostRecentSpecialServicerTransferDate>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00</repurchaseAmount>
    <workoutStrategyCode>2</workoutStrategyCode>
    <postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>14575000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-11-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0639</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0639</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>14575000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>HILTON WASHINGTON DC ROCKVILLE HOTEL</propertyName>
      <propertyAddress>1750 ROCKVILLE PIKE</propertyAddress>
      <propertyCity>Rockville</propertyCity>
      <propertyState>MD</propertyState>
      <propertyZip>20852</propertyZip>
      <propertyCounty>City of Rockville</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>315</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>315</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>50100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-09-2025</valuationSecuritizationDate>
      <mostRecentValuationAmount>40400000.00</mostRecentValuationAmount>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <physicalOccupancySecuritizationPercentage>0.56</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.45</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14718036.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11865539.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10330388.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>9232256.33</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4387647.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2633282.67</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3798926.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2158661.11</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1988966.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3239</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.91</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0853</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>14313378.83</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>91072.07</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0639</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>76218.74</scheduledInterestAmount>
    <scheduledPrincipalAmount>14853.33</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>14298525.28</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>14298525.50</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>19</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-04-2024</originationDate>
    <originalLoanAmount>13325000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0742</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0742</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13325000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>RESIDENCE INN NAPERVILLE</propertyName>
      <propertyAddress>28500 BELLA VISTA PARKWAY</propertyAddress>
      <propertyCity>Warrenville</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60555</propertyZip>
      <propertyCounty>Dupage</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>130</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>130</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>20500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4381492.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5169587.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2599852.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3072839.61</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1781640.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2096747.39</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1606380.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1889963.91</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1002447.19</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.78</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0916</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.60</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8853</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13325000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>82392.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0742</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>82392.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13325000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13325000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>20</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>12700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06185</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06185</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>JB CENTER APARTMENTS</propertyName>
      <propertyAddress>2910 ALLESANDRO STREET</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90039</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>36</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>36</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>18380000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1320493.72</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>294856.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>343937.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>80571.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>976556.72</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>214284.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>967556.72</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>212034.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>196373.76</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.23</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0912</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.21</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0797</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>65457.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06185</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>65457.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>15141.31</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>21</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-12-2024</originationDate>
    <originalLoanAmount>11830000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06303</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06303</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11830000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>SIERRA VISTA PLAZA</propertyName>
      <propertyAddress>507-575 AND 629 NORTH HIGHWAY 90</propertyAddress>
      <propertyCity>Sierra Vista</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85635</propertyZip>
      <propertyCounty>Cochise</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>227110</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>227110</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1988</yearBuiltNumber>
      <yearLastRenovated>2003</yearLastRenovated>
      <valuationSecuritizationAmount>18200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Cal Ranch  Four Kegs</largestTenant>
      <squareFeetLargestTenantNumber>72436</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Hobby Lobby</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>54811</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>09-30-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Ross Dress for Less</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>33796</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2007190.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>491172.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>514910.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>189569.91</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1492279.30</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>301602.09</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1328495.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>260656.09</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>186411.22</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.97</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6179</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.76</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3982</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11830000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>62137.07</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06303</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>62137.07</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11830000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11830000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-17-2024</originationDate>
    <originalLoanAmount>11650000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05953</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05953</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11650000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>FEDERAL WAY SUPREME SELF STORAGE</propertyName>
      <propertyAddress>35200 PACIFIC HIGHWAY SOUTH</propertyAddress>
      <propertyCity>Federal Way</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98003</propertyZip>
      <propertyCounty>King</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>106845</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>106845</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>746</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>746</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2020</yearBuiltNumber>
      <valuationSecuritizationAmount>18600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1569764.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1402816.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>476938.86</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>458167.23</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1092825.94</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>944648.77</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1086593.44</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>938416.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>703156.82</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3434</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3345</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11650000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>57793.71</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05953</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>57793.71</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11650000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11650000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-27-2024</originationDate>
    <originalLoanAmount>10920000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06262</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06262</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>56984.20</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10920000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>THE PARK AT HIBISCUS</propertyName>
      <propertyAddress>803 HIBISCUS TRAIL</propertyAddress>
      <propertyCity>Waxahachie</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75165</propertyZip>
      <propertyCounty>Ellis</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>75</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>75</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>16800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1610019.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>439486.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>703937.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>209433.73</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>906082.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>230052.27</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>882824.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>224237.77</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>170953.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3457</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3116</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10920000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>56984.20</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06262</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0007605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>56984.20</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10920000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10920000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>24</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>10700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06185</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06185</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>RIVER APARTMENTS</propertyName>
      <propertyAddress>2938 ALLESANDRO STREET</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90039</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>32</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>32</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2022</yearBuiltNumber>
      <valuationSecuritizationAmount>15290000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-14-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1134954.44</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1011506.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>296739.42</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>329579.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>838215.02</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>681926.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>830215.02</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>673926.02</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>670986.56</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.25</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0163</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0043</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>55149.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06185</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>55149.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>35850.06</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-09-2024</originationDate>
    <originalLoanAmount>8750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.058</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.058</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>42291.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-28-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-28-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>THE RESERVE AT HOMOSASSA SPRINGS</propertyName>
      <propertyAddress>8975 WEST HALLS RIVER ROAD</propertyAddress>
      <propertyCity>Homosassa</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34448</propertyZip>
      <propertyCounty>Citrus</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>136</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>136</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1974</yearBuiltNumber>
      <valuationSecuritizationAmount>12400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1186717.92</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>318048.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>497820.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>143561.70</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>688897.21</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>174486.30</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>682097.21</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>172786.29</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>126875.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3752</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3618</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>42291.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.058</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0007605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>42291.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>26</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>8350000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06742</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06742</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8350000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>FLORLINE COMMONS</propertyName>
      <propertyAddress>9526-9550 AND 9856 CORTANA PLACE AND 9001 FLORIDA BOULEVARD</propertyAddress>
      <propertyCity>Baton Rouge</propertyCity>
      <propertyState>LA</propertyState>
      <propertyZip>70815</propertyZip>
      <propertyCounty>East Baton Rouge Parish</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>139775</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>139775</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>15880000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>AMERICA'S THRIFT STORES OF GEORGIA  INC.</largestTenant>
      <squareFeetLargestTenantNumber>36416</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Northern Tool &amp; Equipment Company</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>25000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Furniture Expo</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>15000</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-30-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1645140.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1779203.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>532933.20</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>503056.09</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1112206.80</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1276146.91</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>979676.80</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1143616.91</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>570775.81</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.95</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2358</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0036</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8350000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>46913.08</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06742</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>46913.08</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8350000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8350000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>06-12-2024</originationDate>
    <originalLoanAmount>7550000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>07-11-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07075</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07075</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>08-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>50611.20</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7534591.92</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>9950 WOODLOCH</propertyName>
      <propertyAddress>9950 WOODLOCH FOREST DRIVE</propertyAddress>
      <propertyCity>The Woodlands</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77380</propertyZip>
      <propertyCounty>Montgomery</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>601151</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>601151</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>231500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>WESTERN MIDSTREAM PARTNERS  LP</largestTenant>
      <squareFeetLargestTenantNumber>188318</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2031</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Kodiak Gas Service</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>53060</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2036</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>CENTRIC SERVICES  INC.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>52634</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-29-2036</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>29009846.70</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7675656.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>12018881.73</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2827941.68</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>16990964.97</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4847714.32</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>15668432.77</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4517081.32</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2614353.57</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.62</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8542</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7278</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7416111.03</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>50611.20</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07075</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0004855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>43724.15</scheduledInterestAmount>
    <scheduledPrincipalAmount>6887.05</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7409223.98</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7409223.98</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-02-2024</originationDate>
    <originalLoanAmount>7500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>43750.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>BBR Apartment Portfolio</propertyName>
      <propertyState>SC</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>12300000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1165611.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1232329.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>413450.85</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>398544.37</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>752160.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>833784.63</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>716200.95</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>797824.63</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>532290.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.41</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5664</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.35</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4988</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>43750.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>43750.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BRIDLE RIDGE APARTMENTS</propertyName>
      <propertyAddress>40 BOULWARE ROAD</propertyAddress>
      <propertyCity>Lugoff</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29078</propertyZip>
      <propertyCounty>Kershaw</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>4600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>431376.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>482029.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>165310.78</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>172528.37</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>266065.22</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>309500.63</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>254705.22</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>298140.63</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>189300.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6349</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5749</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ROSE HILL GARDENS APARTMENTS</propertyName>
      <propertyAddress>175 INDUSTRIAL PARK ROAD</propertyAddress>
      <propertyCity>Union</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29379</propertyZip>
      <propertyCounty>Union</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>4200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>375512.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>381233.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>115716.36</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>107655.99</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>259795.64</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>273577.01</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>246755.64</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>260537.01</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>183392.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4917</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4206</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BRACEY SQUARE APARTMENTS</propertyName>
      <propertyAddress>5 HANOVER COURT</propertyAddress>
      <propertyCity>Sumter</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29150</propertyZip>
      <propertyCounty>Sumter</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>40</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>40</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>3500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-02-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>358723.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>369067.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>132423.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>118360.01</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>226300.09</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>250706.99</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>214740.09</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>239146.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>159598.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5708</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4984</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>29</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-04-2024</originationDate>
    <originalLoanAmount>7320000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0611</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0611</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7320000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>PINE ISLAND MARKETPLACE</propertyName>
      <propertyAddress>511 SOUTHWEST PINE ISLAND ROAD</propertyAddress>
      <propertyCity>Cape Coral</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33991</propertyZip>
      <propertyCounty>Lee</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>71466</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>71466</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>15800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Sportsman's Warehouse</largestTenant>
      <squareFeetLargestTenantNumber>21408</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-14-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>OfficeMax</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>17975</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Dollar Tree</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9733</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-30-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1460565.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>379139.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>537419.05</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>119892.69</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>923146.16</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>259246.31</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>829774.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>235903.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>111813.01</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.04</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3185</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.83</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1098</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>04-01-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7320000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>37271.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0611</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>37271.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7320000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7320000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-13-2024</originationDate>
    <originalLoanAmount>6960000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0588</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0588</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>34104.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6960000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>5</NumberPropertiesSecuritization>
    <NumberProperties>5</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-28-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-28-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>TCC Pool 2</propertyName>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>241</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>241</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>10240000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1036248.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>273957.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>459803.66</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>143577.71</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>576445.27</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>130379.29</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>563920.07</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>127247.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>102312.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.39</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2743</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2437</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6960000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>34104.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0588</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>34104.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6960000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6960000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30-001</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SHULLS MHC</propertyName>
      <propertyAddress>9 EAST 1050 NORTH</propertyAddress>
      <propertyCity>Rome City</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46784</propertyZip>
      <propertyCounty>Noble</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>90</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>90</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>2770000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>338499.99</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>273957.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>202640.87</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>143577.71</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>135859.12</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>130379.29</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>131359.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>127247.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>102312.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2743</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2437</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30-002</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>COLONIAL ESTATES</propertyName>
      <propertyAddress>1112 WEST TULSA STREET</propertyAddress>
      <propertyCity>Siloam Springs</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72761</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>47</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>47</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>2710000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>219527.68</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>61058.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>158469.12</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>156119.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30-003</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DIXIELAND</propertyName>
      <propertyAddress>508 NORTH DIXIELAND ROAD</propertyAddress>
      <propertyCity>Rogers</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72756</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>43</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>43</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>2220000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>227167.26</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>91497.72</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>135669.54</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>133244.34</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30-004</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RAZORBACK MHP</propertyName>
      <propertyAddress>55 EAST 15TH STREET</propertyAddress>
      <propertyCity>Fayetteville</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72701</propertyZip>
      <propertyCounty>Washington</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>24</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>24</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>1280000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>97132.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>21643.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>75488.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>74288.29</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30-005</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <property>
      <propertyName>GREEN ACRES</propertyName>
      <propertyAddress>7360 WEST WEDINGTON DRIVE</propertyAddress>
      <propertyCity>Fayetteville</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72704</propertyZip>
      <propertyCounty>Washington</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>37</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>37</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>1260000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>153922.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>82962.81</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>70959.19</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>68909.19</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>05-01-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>08-09-2024</originationDate>
    <originalLoanAmount>6800000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0664</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0664</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>37626.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6800000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LAKESIDE BUDGET STORAGE</propertyName>
      <propertyAddress>13120 HALL ROAD</propertyAddress>
      <propertyCity>Sterling Heights</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48313</propertyZip>
      <propertyCounty>Macomb</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>81775</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>81775</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>628</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>628</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <valuationSecuritizationAmount>11400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-10-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1126744.65</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>260988.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>429330.01</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>116917.64</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>697414.64</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>144070.36</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>685148.39</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>141003.80</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>112880.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.52</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2763</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2491</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6800000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>37626.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0664</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>37626.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6800000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6800000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>32</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-22-2024</originationDate>
    <originalLoanAmount>6000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07439</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07439</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>37195.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-28-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-28-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>GRAHAM TOWN CENTER</propertyName>
      <propertyAddress>9807 AND 9915-9919 224TH STREET EAST</propertyAddress>
      <propertyCity>Graham</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98338</propertyZip>
      <propertyCounty>Pierce</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>53873</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>53873</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <valuationSecuritizationAmount>12600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>ACE Hardware</largestTenant>
      <squareFeetLargestTenantNumber>12755</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Culpeppers</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>8555</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Graham FitnessClub</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>6269</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-30-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1042649.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>337916.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>330551.47</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>87187.48</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>712097.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>250728.52</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>624808.53</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>228906.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>111584.99</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2469</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0514</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>37195.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07439</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>37195.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>33</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-06-2024</originationDate>
    <originalLoanAmount>6000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0612</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0612</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>STORAGE QUARTERS GARDEN CITY</propertyName>
      <propertyAddress>999 STEWART AVENUE</propertyAddress>
      <propertyCity>Garden City</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11530</propertyZip>
      <propertyCounty>Nassau</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>69837</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>69837</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>485</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>485</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1956</yearBuiltNumber>
      <yearLastRenovated>1999</yearLastRenovated>
      <valuationSecuritizationAmount>12300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1416063.11</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>400037.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>705128.55</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>168564.36</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>710934.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>231472.64</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>699669.36</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>228656.34</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>91800.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.91</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5214</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.88</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.4908</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>30600.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0612</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>30600.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-29-2024</originationDate>
    <originalLoanAmount>5500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.067</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.067</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>30708.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>KINGSLAND VILLAGE</propertyName>
      <propertyAddress>21922 KINGSLAND BOULEVARD</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77450</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>61805</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>61805</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>2008</yearLastRenovated>
      <valuationSecuritizationAmount>11650000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Goody's</largestTenant>
      <squareFeetLargestTenantNumber>20116</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Mo's - A Place For Stea</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>18841</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>A-1 Transmission</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>4010</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1320361.20</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>348030.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>431009.97</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>113589.80</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>889351.23</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>234440.20</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>818779.08</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>216797.15</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>92124.99</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.38</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5448</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.19</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.3532</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-25-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>30708.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.067</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>30708.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-06-2024</originationDate>
    <originalLoanAmount>4300000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06589</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06589</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>23610.58</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4300000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>AERO TREASURE COAST SELF STORAGE</propertyName>
      <propertyAddress>3000 AVIATION BOULEVARD AND 2625 FLIGHT SAFETY DRIVE</propertyAddress>
      <propertyCity>Vero Beach</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32960</propertyZip>
      <propertyCounty>Indian River</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>63325</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>63325</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>650</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>650</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1986</yearBuiltNumber>
      <yearLastRenovated>1999</yearLastRenovated>
      <valuationSecuritizationAmount>6925000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>945851.71</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>196817.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>519181.18</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>124109.26</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>426670.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>72707.74</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>414005.53</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>69541.49</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>70831.74</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.49</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.0264</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9817</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4300000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>23610.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06589</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>23610.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4300000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4300000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>36</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>07-31-2024</originationDate>
    <originalLoanAmount>3850000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06012</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06012</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>19288.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3850000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>01-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>PRESTONWOOD POLO CROSSING</propertyName>
      <propertyAddress>2960 FM 720</propertyAddress>
      <propertyCity>Oak Point</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75068</propertyZip>
      <propertyCounty>Denton</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>10877</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>10877</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>6210000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>10-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>La Rustica Restaurant</largestTenant>
      <squareFeetLargestTenantNumber>2311</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2034</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Starbucks Coffee Co.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>2303</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Evolve Yoga Lounge</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>2138</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2034</leaseExpirationThirdLargestTenantDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>476249.27</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>161558.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>130200.75</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>36172.35</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>346048.52</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>125385.65</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>332997.22</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>122122.82</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>57865.50</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.47</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1668</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.1104</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>04-21-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3850000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>19288.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06012</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>19288.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3850000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3850000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>37</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-01-2024</originationDate>
    <originalLoanAmount>3250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06723</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06723</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>18208.13</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>COLONIAL MANOR MHC</propertyName>
      <propertyAddress>525 AIRPORT BOULEVARD</propertyAddress>
      <propertyCity>Watsonville</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>95076</propertyZip>
      <propertyCounty>Santa Cruz</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>72</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>72</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1969</yearBuiltNumber>
      <valuationSecuritizationAmount>5070000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>585718.70</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>163527.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>314881.93</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>100958.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>270836.77</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>62569.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>267236.77</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>61669.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>54624.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.22</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1454</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.21</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1289</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>18208.12</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06723</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0009605</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>18208.12</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>38</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-12-2024</originationDate>
    <originalLoanAmount>3100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06389</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06389</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CITYLINE SELF STORAGE WEST AMWELL, NJ</propertyName>
      <propertyAddress>470 STATE ROUTE 31 NORTH</propertyAddress>
      <propertyCity>West Amwell</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>08551</propertyZip>
      <propertyCounty>Hunterdon</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>28000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>28000</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>267</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>267</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1990</yearBuiltNumber>
      <valuationSecuritizationAmount>5200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.79</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>432688.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>138474.02</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>150789.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>51218.90</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>281899.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>87255.12</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>279098.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>86554.87</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>49514.75</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7622</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.748</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>16504.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06389</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>16504.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>39</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>08-01-2024</originationDate>
    <originalLoanAmount>3000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0697</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0697</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>17425.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>01-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>HIDDEN HOLLOW APARTMENTS</propertyName>
      <propertyAddress>826 CIRCLE DRIVE</propertyAddress>
      <propertyCity>Sidney</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>13838</propertyZip>
      <propertyCounty>Delaware</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>50</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>50</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1976</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>5200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>607960.69</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>596625.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>183360.25</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>186094.41</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>424600.44</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>410530.59</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>409986.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>395916.83</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>212004.14</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.00</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9364</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.93</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8674</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>17425.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0697</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>17425.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>40</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>07-25-2024</originationDate>
    <originalLoanAmount>2830000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>08-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07008</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07008</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>16527.20</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2830000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CITYLINE SELF STORAGE SALISBURY, MD</propertyName>
      <propertyAddress>305 HAMMOND STREET</propertyAddress>
      <propertyCity>Salisbury</propertyCity>
      <propertyState>MD</propertyState>
      <propertyZip>21804</propertyZip>
      <propertyCounty>Wicomico</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>36407</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>36407</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>431</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>431</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <valuationSecuritizationAmount>4210000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-24-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>11-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>522220.18</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>134631.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>208749.16</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>69618.63</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>313471.02</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>65012.37</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>309830.52</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>64102.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>49581.61</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3112</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2928</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2830000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>16527.20</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07008</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>16527.20</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2830000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2830000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>41</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>2630000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0605</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0605</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2630000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-30-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BEAVER LAKE</propertyName>
      <propertyAddress>14449 EAST HIGHWAY 12</propertyAddress>
      <propertyCity>Rogers</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72756</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>82</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>82</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>4400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>405932.67</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>135470.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>188001.51</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>68635.35</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>217931.16</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>66834.65</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>213831.16</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>65809.65</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>39778.75</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6801</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6543</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2630000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>13259.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0605</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>13259.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2630000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2630000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>42</assetNumber>
    <reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>08-21-2024</originationDate>
    <originalLoanAmount>2260500.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>09-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0673</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0673</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>10-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>12677.64</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2260500.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-28-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-28-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>PIONEER CROSSING MHC</propertyName>
      <propertyAddress>4285 NORTH STATE ROAD 9</propertyAddress>
      <propertyCity>Howe</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46756</propertyZip>
      <propertyCounty>Lagrange</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>64</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>64</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>3300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>290607.75</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>85024.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>83848.95</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>29231.47</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>206758.80</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>55792.53</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>203558.80</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>54992.53</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>38032.92</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4669</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4459</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2260500.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>12677.64</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0673</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001855</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>12677.64</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2260500.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2260500.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>07-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
</assetData>
