EXHIBIT 99.1

 

LOGO

Flowserve Corporation Reports Second Quarter 2026 Results

Flowserve Business System Delivers Strong Q2 Performance; Updates 2026 Guidance

DALLAS, July 29, 2026 – Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, reported its financial results for the second quarter ended June 30, 2026.

Highlights:

 

   

Quarterly bookings of $1.35 billion, up 26% versus the prior year period, including record aftermarket bookings of $696 million

 

   

Operating margin of 13.0% expanded 70 basis points and adjusted1 operating margin2 of 15.3% expanded 70 basis points compared to the prior year period

 

   

Reported EPS of $0.77 and adjusted EPS3 of $0.95

 

   

Updated full-year 2026 organic sales guidance to down approximately 1% reflecting the continued impact of Middle East conflict

 

   

Raised the low end of adjusted EPS guidance3 to $4.05 to $4.20

Management Commentary:

“Flowserve delivered strong second quarter results, with significant bookings growth, robust operating margin expansion, and adjusted earnings per share above our initial expectations,” said Scott Rowe, Flowserve’s President and Chief Executive Officer. “ Importantly, this marks our 14th consecutive quarter of year-over-year adjusted gross margin expansion, a reflection of the structural, durable progress we’re making. These results, delivered against a dynamic market backdrop, underscore the strength of the Flowserve Business System and the power of the 3D growth strategy coupled with the commitment of our teams around the world.”

Rowe continued, “Demand across our end markets remains resilient, led by power, nuclear, and energy security investments. While our healthy project pipeline positions us for continued bookings growth, we are adjusting our full-year sales guidance to reflect geopolitical uncertainty in the Middle East and its expected impact on our run-rate business in the region during the second half of the year. At the same time, our strong earnings performance year to date and continued confidence in our ability to expand margins enable us to raise the low end of our full-year adjusted EPS guidance range. We remain firmly on track to deliver on our 2030 financial targets and create value for shareholders.”


Key Figures (unaudited):

 

(dollars in millions, except per share)

   Q2 2026     Q2 2025     Change     YTD 2026     YTD 2025     Change  

Original Equipment Bookings

   $ 652.3     $ 453.3       43.9   $ 1,119.5     $ 990.2       13.1

Aftermarket Bookings

   $ 695.8     $ 620.6       12.1   $ 1,376.2     $ 1,309.2       5.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bookings

   $ 1,348.1     $ 1,073.9       25.5   $ 2,495.7     $ 2,299.4       8.5

Organic Sales4

         (3.3 %)          (6.9 %) 

Acquisition/Divestiture Impact

         90 bps           60 bps  

Foreign Exchange Impact

         80 bps           220 bps  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reported Sales

   $ 1,169.2     $ 1,188.1       (1.6 %)    $ 2,237.4     $ 2,332.6       (4.1 %) 

Operating Margin

     13.0     12.3     70 bps       12.1     11.9     20 bps  

Adjusted Operating Margin

     15.3     14.6     70 bps       15.2     13.8     140 bps  

Earnings Per Share (EPS)

   $ 0.77     $ 0.62       24.2   $ 1.41     $ 1.18       19.5

Adjusted Earnings Per Share (EPS)

   $ 0.95     $ 0.91       4.4   $ 1.80     $ 1.63       10.4

Cash From Operations

   $ 129.2     $ 154.1     ($ 24.9   $ 86.2     $ 104.2     ($ 18.0

Backlog5

   $ 3,336.0     $ 2,853.2       16.9   $ 3,336.0     $ 2,853.2       16.9

2026 Guidance3:

The Company updated 2026 guidance:

 

     Prior    Current

Organic Sales Growth

   (1%) to +2%    Approx. (1%)

Impact From Acquisition/Divestiture

   Approx. +300 bps    Approx. +300 bps

Impact From Foreign Exchange Translation

   Approx. +100 bps    Approx. +100 bps
  

 

  

 

Total Sales Growth

   +3% to +6%    Approx. +3%
  

 

  

 

Adjusted EPS

   $4.00 to $4.20    $4.05 to $4.20

Net Interest Expense

   Approx. $85 million    Approx. $85 million

Adjusted Tax Rate

   21% to 22%    21% to 22%

Capital Expenditures

   $90 million to
$100 million
   Approx.
$100 million

The guidance assumes tariff rates in place as of July 1, 2026, and assumes current business conditions in the Middle East, which have been impacted by armed conflict and geopolitical instability, persist for the remainder of the year.

 

2


Webcast and Conference Call Instructions:

Flowserve will host its conference call to discuss second quarter results on Thursday, July 30, 2026, at 8:30 a.m. Eastern Time. The call can be accessed by shareholders and other interested parties on Flowserve’s Investors page.

Footnotes

 

1

See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (unaudited) tables for a detailed reconciliation of reported results to adjusted measures.

2

Adjusted operating margin is calculated by dividing adjusted operating income by sales. Adjusted operating income is derived by excluding the adjusted items.

3

Adjusted earnings per share (EPS) excludes realignment expenses, the impact from other specific discrete and below-the-line foreign currency effects and utilizes the then-applicable foreign exchange rates and fully diluted shares. Adjusted full-year 2026 EPS guidance excludes certain other discrete items which may arise during the year.

4

Organic is defined as the change in sales, as defined by U.S. GAAP, excluding the impacts of currency translation and acquisitions and divestitures. The impact of currency translation is calculated by translating current year results on a monthly basis at prior year exchange rates for the same period.

5

Q2 and YTD 2026 backlog includes Trillium backlog of $225 million.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended June 30,  
(Amounts in thousands)    2026     2025  

Sales

   $ 1,169,175     $ 1,188,092  

Cost of sales

     (784,449     (781,510
  

 

 

   

 

 

 

Gross profit

     384,726       406,582  

Selling, general and administrative expense

     (266,318     (265,908

Net earnings from affiliates

     33,015       5,916  
  

 

 

   

 

 

 

Operating income

     151,423       146,590  

Interest expense

     (25,696     (20,253

Interest income

     5,023       2,526  

Other expense, net

     (12,087     (25,003
  

 

 

   

 

 

 

Earnings before income taxes

     118,663       103,860  

Provision for income taxes

     (17,078     (15,636
  

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     101,585       88,224  

Less: net earnings attributable to noncontrolling interests

     (2,587     (6,470
  

 

 

   

 

 

 

Net earnings attributable to Flowserve Corporation

   $ 98,998     $ 81,754  
  

 

 

   

 

 

 

Net earnings per share attributable to Flowserve Corporation common shareholders:

    

Basic

   $ 0.78     $ 0.62  

Diluted

     0.77       0.62  

Weighted average shares - basic

     127,644       130,846  

Weighted average shares - diluted

     128,358       131,599  

 

3


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Three Months Ended June 30, 2026

  Gross
Profit
    Selling,
General &
Administrative
Expense
    Net Earnings
from Affiliates
    Operating
Income
    Other Income
(Expense), Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

  $ 384,726     $ 266,318     $ 33,015     $ 151,423     $ (12,087   $ 17,078     $ 98,998       14.4     0.77  

Reported as a percent of sales

    32.9     22.8     2.8     13.0     -1.0     1.5     8.5    

Realignment charges (a)

    32,979       (7,751     —        40,730       —        8,590       32,140       21.1     0.25  

Acquisition and divestiture related (b)(c)

    —        (9,316     (27,700     (18,384     —        2,163       (20,547     -11.8     (0.16

Amortization of intangible assets (d)

    1,543       (3,103     —        4,646       —        997       3,649       21.5     0.03  

Discrete items (e)(f)

    31       (215     —        246       3,076       782       2,540       23.5     0.02  

Below-the-line foreign exchange impacts (g)

    —        —        —        —        6,315       1,414       4,901       22.4     0.04  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

  $ 419,279     $ 245,933     $ 5,315     $ 178,661     $ (2,696   $ 31,024     $ 121,681       20.0     0.95  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

    35.9     21.0     0.5     15.3     -0.2     2.7     10.4    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $5,003 is non-cash.

(b)

Charges represent $9,316 of costs associated with strategic acquisition and divestiture activities including the acquisitions of Trillium Valves and Flowserve Al Mansoori Services Company (FAMCO).

(c)

Adjustment represents a $27,700 gain recognized in Net earnings from affiliates on the remeasurement of our previously held equity interest in FAMCO.

(d)

Charges represent non-cash amortization of intangible assets.

(e)

Charges represent $246 of non-cash share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(f)

Charges include $3,076 for non-cash pension settlement accounting losses incurred in conjunction with pension plans in the United States and Canada.

(g)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

Three Months Ended June 30, 2025

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
    Other Income
(Expense), Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective Tax
Rate
    Diluted
EPS
 

Reported

   $ 406,582     $ 265,908     $ 146,590     $ (25,003   $ 15,636     $ 81,754       15.1     0.62  

Reported as a percent of sales

     34.2     22.4     12.3     -2.1     1.3     6.9    

Realignment charges (a)

     5,106       1,787       3,319       —        1,318       2,001       39.7     0.02  

Acquisition related (b)

     752       (3,190     3,942       —        927       3,015       23.5     0.02  

Purchase accounting step-up and intangible asset amortization (c)

     2,642       (1,300     3,942       —        1,186       2,756       30.1     0.02  

Discrete items (d)(e)

     42       (382     424       1,500       453       1,471       23.5     0.01  

Merger transaction costs (f)

     —        (15,515     15,515       —        3,649       11,866       23.5     0.09  

Below-the-line foreign exchange impacts (g)

     —        —        —        20,023       2,910       17,113       14.5     0.13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 415,124     $ 247,308     $ 173,732     $ (3,480   $ 26,079     $ 119,976       17.1     0.91  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     34.9     20.8     14.6     -0.3     2.2     10.1    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $1,500 is non-cash.

(b)

Charge represents acquisition and integration related costs associated with the MOGAS acquisition.

(c)

Charge represents amortization of step-up in value of acquired inventories and acquisition related intangible assets associated with the MOGAS acquisition.

(d)

Charge represents share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(e)

Charge of $1,500 represents a pension settlement accounting loss incurred in conjunction with the freeze of our US Qualified pension plan.

(f)

Charge represents transaction costs incurred associated with the Chart Industries merger.

(g)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

4


SEGMENT INFORMATION

(Unaudited)

 

     Three Months Ended June 30,  
FLOWSERVE PUMPS DIVISION    2026     2025  
(Amounts in millions, except percentages)       

Bookings

   $ 938.1     $ 723.8  

Sales

     814.1       818.9  

Gross profit

     296.1       299.2  

Gross profit margin

     36.4     36.5

SG&A

     148.0       142.4  

Segment operating income

     181.2       162.7  

Segment operating income as a percentage of sales

     22.3     19.9
     Three Months Ended June 30,  
FLOW CONTROL DIVISION    2026     2025  
(Amounts in millions, except percentages)       

Bookings

   $ 417.1     $ 354.7  

Sales

     357.3       371.5  

Gross profit

     88.5       107.7  

Gross profit margin

     24.8     29.0

SG&A

     77.5       69.9  

Segment operating income

     11.0       37.8  

Segment operating income as a percentage of sales

     3.1     10.2

 

5


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

Flowserve Pumps Division

 

Three Months Ended June 30, 2026

   Gross Profit     Selling,
General &
Administrative
Expense
    Net Earnings
from Affiliates
    Operating
Income
 

Reported

   $ 296,141     $ 148,003     $ 33,014     $ 181,151  

Reported as a percent of sales

     36.4     18.2     4.1     22.3

Realignment charges (a)

     10,521       (5,392     —        15,913  

Discrete items (b)

     24       (48     —        72  

Acquisition and divestiture related (c)(e)

     —        (774     (27,700     (26,926

Amortization of intangible assets (d)

     1,443       (1,801     —        3,244  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 308,129     $ 139,988     $ 5,314     $ 173,454  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     37.8     17.2     0.7     21.3

Flow Control Division

 

Three Months Ended June 30, 2026

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 88,546     $ 77,528     $ 11,018  

Reported as a percent of sales

     24.8     21.7     3.1

Realignment charges (a)

     22,458       (1,735     24,193  

Discrete items (b)

     5       (20     25  

Acquisition and divestiture related (c)

     —        (8,427     8,427  

Amortization of intangible assets (d)

     100       (1,302     1,402  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 111,109     $ 66,044     $ 45,065  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     31.1     18.5     12.6

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $5,003 is non-cash.

(b)

Charges represent $97 of non-cash share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(c)

Charges represent $9,201 of costs associated with strategic acquisition and divestiture activities including the acquisitions of Flowserve Al Mansoori Services Company (FAMCO) and Trillium Valves within FPD and FCD, respectively.

(d)

Charges represent non-cash amortization of intangible assets.

(e)

Adjustment represents a $27,700 gain recognized in Net earnings from affiliates on the remeasurement of our previously held equity interest in FAMCO.

Flowserve Pumps Division

 

Three Months Ended June 30, 2025

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 299,229     $ 142,400     $ 162,745  

Reported as a percent of sales

     36.5     17.4     19.9

Realignment charges (a)

     1,888       (1,749     3,637  

Discrete items (b)

     35       (99     134  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 301,152     $ 140,552     $ 166,516  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     36.8     17.2     20.3

Flow Control Division

 

Three Months Ended June 30, 2025

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 107,694     $
 
 
69,922
 
 
  $
 
 
37,772
 
 

Reported as a percent of sales

     29.0     18.8     10.2

Realignment charges (a)

     3,217       3,504       (287

Acquisition related (c)

     752       (3,190     3,942  

Purchase accounting step-up and intangible asset amortization (d)

     2,642       (1,300     3,942  

Discrete items (b)

     5       (99     104  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 114,310     $
 
 
68,838
 
 
  $
 
 
45,472
 
 
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.8     18.5     12.2

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $1,500 is non-cash.

(b)

Charge represents share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(c)

Charge represents acquisition and integration-related costs associated with the MOGAS acquisition.

(d)

Charge represents amortization of step-up in value of acquired inventories and acquisition related intangible assets associated with the MOGAS acquisition.

 

6


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands, except per share data)

 

     Six Months Ended June 30,  
     2026     2025  

Sales

   $ 2,237,444     $ 2,332,635  

Cost of sales

     (1,472,877     (1,556,719
  

 

 

   

 

 

 

Gross profit

     764,567       775,916  

Selling, general and administrative expense

     (529,718     (509,085

Net earnings from affiliates

     36,006       11,648  
  

 

 

   

 

 

 

Operating income

     270,855       278,479  

Interest expense

     (46,127     (39,428

Interest income

     6,523       4,271  

Other expense, net

     (5,088     (42,262
  

 

 

   

 

 

 

Earnings before income taxes

     226,163       201,060  

Provision for income taxes

     (38,209     (33,379
  

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     187,954       167,681  

Less: Net earnings attributable to noncontrolling interests

     (7,275     (12,022
  

 

 

   

 

 

 

Net earnings attributable to Flowserve Corporation

   $ 180,679     $ 155,659  
  

 

 

   

 

 

 

Net earnings per share attributable to Flowserve Corporation common shareholders:

    

Basic

   $ 1.42     $ 1.19  

Diluted

     1.41       1.18  

Weighted average shares - basic

     127,569       131,206  

Weighted average shares - diluted

     128,489       132,135  

 

7


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Six Months Ended June 30, 2026

  Gross
Profit
    Selling,
General &
Administrative
Expense
  Net Earnings
from Affiliates
    Operating
Income
    Other Income
(Expense), Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

  $ 764,567     $529,718   $ 36,006     $ 270,855     $ (5,088   $ 38,209     $ 180,679       16.9     1.41  

Reported as a percent of sales

    34.2   23.7%     1.6     12.1     -0.2     1.7     8.1    

Realignment charges (a)

    49,481     (20,216)     —        69,697       —        13,033       56,664       18.7     0.44  

Acquisition and divestiture related (b)(c)

    —      (17,904)     (27,700     (9,796     —        4,313       (14,109     -44.0     (0.11

Amortization of intangible assets (d)

    2,556     (5,347)     —        7,903       —        1,520       6,383       19.2     0.05  

Discrete items (e)(f)

    62     (889)     —        951       4,576       1,301       4,226       23.5     0.03  

Below-the-line foreign exchange impacts (g)

    —      —      —        —        (2,723     (187     (2,536     6.9     (0.02
 

 

 

   

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

  $ 816,666     $485,362   $ 8,306     $ 339,610     $ (3,235   $ 58,189     $ 231,307       19.6     1.80  
 

 

 

   

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

    36.5   21.7%     0.4     15.2     -0.1     2.6     10.3    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs, net of a $5,300 gain associated with a sale-leaseback transaction related to a FCD facility, and of which $5,234 is non-cash.

(b)

Charges represent $17,904 of costs associated with strategic acquisition and divestiture activities including the acquisitions of Greenray, Trillium Valves and Flowserve Al Mansoori Services Company (FAMCO).

(c)

Adjustment represents a $27,700 gain recognized in Net earnings from affiliates on the remeasurement of our previously held equity interest in FAMCO.

(d)

Charges represent non-cash amortization of intangible assets.

(e)

Charges represent discrete items including $523 of non-cash share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan and $428 of transaction costs related to the divestiture of our asbestos-related assets and liabilities.

(f)

Charges include $4,576 for non-cash pension settlement accounting losses incurred in conjunction with pension plans in the United States and Canada.

(g)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

Six Months Ended June 30, 2025

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
    Other Income
(Expense), Net
    Provision For
(Benefit From)
Income Taxes
    Net Earnings
(Loss)
    Effective Tax
Rate
    Diluted
EPS
 

Reported

   $ 775,916     $ 509,085     $ 278,479     $ (42,262   $ 33,379     $ 155,659       16.6     1.18  

Reported as a percent of sales

     33.3     21.8     11.9     -1.8     1.4     6.7    

Realignment charges (a)

     15,121       3,091       12,030       —        3,189       8,841       26.5     0.07  

Acquisition related (b)

     752       (4,471     5,223       —        1,228       3,995       23.5     0.03  

Purchase accounting step-up and intangible asset amortization (c)

     6,117       (2,600     8,717       —        2,547       6,170       29.2     0.05  

Discrete items (d)(e)

     75       (765     840       3,000       903       2,937       23.5     0.02  

Merger transaction costs (f)

     —        (15,515     15,515       —        3,649       11,866       23.5     0.09  

Below-the-line foreign exchange impacts (g)

     —        —        —        31,396       5,355       26,041       17.1     0.20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 797,981     $ 488,825     $ 320,804     $ (7,866   $ 50,250     $ 215,509       18.1     1.63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     34.2     21.0     13.8     -0.3     2.2     9.2    

 

Note:

Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $3,000 is non-cash.

(b)

Charge represents acquisition and integration related costs associated with the MOGAS acquisition.

(c)

Charge represents amortization of step-up in value of acquired inventories and acquisition related intangible assets associated with the MOGAS acquisition.

(d)

Charge represents share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(e)

Charge of $3,000 represents a pension settlement accounting loss incurred in conjunction with the freeze of our US Qualified pension plan.

(f)

Charge represents transaction costs incurred associated with the Chart Industries merger.

(g)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

8


SEGMENT INFORMATION

(Unaudited)

 

FLOWSERVE PUMPS DIVISION

   Six Months Ended June 30,  
(Amounts in millions, except percentages)    2026     2025  

Bookings

   $ 1,711.4     $ 1,576.1  

Sales

     1,558.6       1,602.1  

Gross profit

     566.1       567.7  

Gross profit margin

     36.3     35.4

SG&A

     295.2       280.1  

Segment operating income

     306.9       299.3  

Segment operating income as a percentage of sales

     19.7     18.7

FLOW CONTROL DIVISION

   Six Months Ended June 30,  
(Amounts in millions, except percentages)    2026     2025  

Bookings

   $ 791.3     $ 730.4  

Sales

     684.9       735.6  

Gross profit

     197.5       207.9  

Gross profit margin

     28.9     28.3

SG&A

     144.8       138.6  

Segment operating income

     52.7       69.3  

Segment operating income as a percentage of sales

     7.7     9.4

 

9


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

Flowserve Pumps Division

 

Six Months Ended June 30, 2026

   Gross Profit     Selling,
General &
Administrative
Expense
    Net Earnings
from Affiliates
    Operating
Income
 

Reported

   $ 566,068     $ 295,171     $ 36,006     $ 306,902  

Reported as a percent of sales

     36.3     18.9     2.3     19.7

Realignment charges (a)

     20,609       (9,533     —        30,142  

Discrete items (b)

     48       (96     —        144  

Acquisition and divestiture related (c)(e)

     —        (813     (27,700     (26,887

Amortization of intangible assets (d)

     2,456       (2,746     —        5,202  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 589,181     $ 281,983     $ 8,306     $ 315,503  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     37.8     18.1     0.5     20.2

Flow Control Division

 

Six Months Ended June 30, 2026

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 197,493     $ 144,759     $ 52,734  

Reported as a percent of sales

     28.8     21.1     7.7

Realignment charges (a)

     28,872       3,286       25,586  

Discrete items (b)

     10       (75     85  

Acquisition and divestiture related (c)

     —        (16,165     16,165  

Amortization of intangible assets (d)

     100       (2,601     2,701  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 226,475     $ 129,204     $ 97,271  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     33.1     18.9     14.2

 

Note:

Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs, net of a $5,300 gain associated with a sale-leaseback transaction related to a FCD facility, and of which $5,234 is non-cash.

(b)

Charges represent $229 of non-cash share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan. (c) Charges represent $16,978 of costs associated with strategic acquisition and divestiture activities including the acquisitions of Greenray and Flowserve Al Mansoori Services Company (FAMCO) within FPD and Trillium Valves within FCD.

(d)

Charges represent non-cash amortization of intangible assets.

(e)

Adjustment represents a $27,700 gain recognized in Net earnings from affiliates on the remeasurement of our previously held equity interest in FAMCO.

Flowserve Pumps Division

 

Six Months Ended June 30, 2025

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 567,691     $ 280,080     $ 299,259  

Reported as a percent of sales

     35.4 %      17.5 %      18.7 % 

Realignment charges (a)

     4,867       (751     5,618  

Discrete items (b)

     63       (224     287  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 572,621     $ 279,105     $ 305,164  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     35.7 %      17.4 %      19.0 % 

Flow Control Division

 

Six Months Ended June 30, 2025

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 207,881     $ 138,627     $ 69,254  

Reported as a percent of sales

     28.3 %      18.8 %      9.4 % 

Realignment charges (a)

     10,319       3,625       6,694  

Acquisition related (c)

     752       (4,471     5,223  

Purchase accounting step-up and intangible asset amortization (d)

     6,117       (2,600     8,717  

Discrete items (b)

     9       (163     172  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 225,078     $ 135,018     $ 90,060  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.6 %      18.4 %      12.2 % 

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $3,000 is non-cash.

(b)

Charge represents share-based compensation expense associated with a one-time discretionary restricted stock grant, subject to three-year cliff vesting, provided to certain employees in conjunction with the freeze of our US Qualified pension plan.

(c)

Charge represents acquisition and integration-related costs associated with the MOGAS acquisition.

(d)

Charge represents amortization of step-up in value of acquired inventories and acquisition related intangible assets associated with the MOGAS acquisition.

 

10


Segment Results

(Unaudited)

Flowserve Pumps Division

 

(dollars in millions)

   Q2 2026     Q2 2025     Change     YTD 2026     YTD 2025     Change  

Organic Bookings

         26.8         5.0

Acquisition / Divestiture Impact

         1.1         0.7

FX Impact (a)

         1.7         2.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bookings (b)

   $ 938     $ 724       29.6   $ 1,711     $ 1,576       8.6

Organic Sales

         (3.2 %)          (6.3 %) 

Acquisition / Divestiture Impact

         1.4         0.9

FX Impact (a)

         1.2         2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reported Sales (b)

   $ 814     $ 819       (0.6 %)    $ 1,559     $ 1,602       (2.7 %) 

Gross Margin

     36.4     36.5     (10 bps     36.3     35.4     90 bps  

Adjusted Gross Margin (c)

     37.8     36.8     100 bps       37.8     35.7     210 bps  

Operating Margin

     22.3     19.9     240 bps       19.7     18.7     100 bps  

Adjusted Operating Margin (d)

     21.3     20.3     100 bps       20.2     19.0     120 bps  

Backlog (b)

   $ 2,204     $ 1,981       11.3   $ 2,204     $ 1,981       11.3
Flowserve Control Division             

(dollars in millions)

   Q2 2026     Q2 2025     Change     YTD 2026     YTD 2025     Change  

Organic Bookings

         17.3         6.9

Acquisition / Divestiture Impact

         0.0         0.0

FX Impact (a)

         0.3         1.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bookings (b)

   $ 417     $ 355       17.6   $ 791     $ 730       8.3

Organic Sales

         (3.8 %)          (7.9 %) 

Acquisition / Divestiture Impact

         0.0         0.0

FX Impact (a)

         0.0         1.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reported Sales (b)

   $ 357     $ 371       (3.8 %)    $ 685     $ 736       (6.9 %) 

Gross Margin

     24.8     29.0     (420 bps     28.8     28.3     50 bps  

Adjusted Gross Margin (c)

     31.1     30.8     30 bps       33.1     30.6     250 bps  

Operating Margin

     3.1     10.2     (710 bps     7.7     9.4     (170 bps

Adjusted Operating Margin (d)

     12.6     12.2     40 bps       14.2     12.2     200 bps  

Backlog (b)

   $ 1,154     $ 881       30.9   $ 1,154     $ 881       30.9

 

(a)

Constant foreign exchange (FX) represents the year-over-year variance assuming 2026 results at 2025 FX rates

(b)

Bookings, sales, and backlog do not include interdivision eliminations

(c)

Adjusted gross margin is a non-GAAP financial measure. Adjusted gross margin is calculated by dividing adjusted gross profit by sales. Adjusted gross profit is derived by excluding realignment charges and other specific discrete items. See the Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (unaudited)

(d)

Adjusted operating margin excludes realignment charges and other specific discrete items

 

11


CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(Amounts in thousands, except par value)    June 30,
2026
    December 31,
2025
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 731,007     $ 760,183  

Accounts receivable, net of allowance for expected credit losses of $89,364 and $83,094, respectively

     1,056,706       1,029,095  

Contract assets, net of allowance for expected credit losses of $5,871 and $6,028, respectively

     340,234       322,472  

Inventories

     832,537       789,898  

Prepaid expenses and other

     158,642       141,237  
  

 

 

   

 

 

 

Total current assets

     3,119,126       3,042,885  

Property, plant, and equipment, net of accumulated depreciation of $1,233,503 and $1,224,912, respectively

     595,446       566,751  

Operating lease right-of-use asset, net

     170,716       166,031  

Goodwill

     1,744,877       1,391,988  

Deferred taxes

     160,395       156,250  

Other intangible assets, net

     345,231       198,475  

Other assets, net of allowance for expected credit losses of $66,209 and $66,047, respectively

     184,497       185,820  
  

 

 

   

 

 

 

Total assets

   $ 6,320,288     $ 5,708,200  
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

 

Current liabilities:

    

Accounts payable

   $ 543,323     $ 554,243  

Accrued liabilities

     561,747       587,475  

Contract liabilities

     293,864       274,669  

Debt due within one year

     12,741       49,868  

Operating lease liabilities

     37,330       35,630  
  

 

 

   

 

 

 

Total current liabilities

     1,449,005       1,501,885  

Long-term debt due after one year

     2,122,423       1,525,210  

Operating lease liabilities

     145,851       149,565  

Retirement obligations and other liabilities Contingencies (See Note 12)

     275,552       277,216  

Shareholders’ equity:

    

Preferred shares, $1.00 par value

     —        —   

Shares authorized — 1,000, no shares issued

    

Common shares, $1.25 par value

     220,991       220,991  

Shares authorized — 305,000

    

Shares issued — 176,793 and 176,793, respectively

    

Capital in excess of par value

     494,925       508,890  

Retained earnings

     4,385,914       4,261,977  

Treasury shares, at cost — 49,532 and 49,763 shares, respectively

     (2,241,970     (2,231,685

Deferred compensation obligation

     7,015       6,629  

Accumulated other comprehensive loss

     (607,263     (575,405
  

 

 

   

 

 

 

Total Flowserve Corporation shareholders’ equity

     2,259,612       2,191,397  

Noncontrolling interests

     67,845       62,927  
  

 

 

   

 

 

 

Total equity

     2,327,457       2,254,324  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 6,320,288     $ 5,708,200  
  

 

 

   

 

 

 

 

12


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended
June 30,
 
(Amounts in thousands)    2026     2025  

Cash flows — Operating activities:

    

Net earnings, including noncontrolling interests

   $ 187,954     $ 167,681  

Adjustments to reconcile net earnings to net cash provided by operating activities

    

Depreciation

     40,414       38,695  

Amortization of intangible and other assets

     7,903       9,589  

(Gain) on remeasurement of previously held equity interest

     (27,700     —   

Stock-based compensation

     20,595       18,822  

Foreign currency, asset write downs and other non-cash adjustments

     (17,314     (6,211

Change in assets and liabilities:

    

Accounts receivable, net

     6,859       (22,631

Inventories

     (4,294     14,208  

Contract assets, net

     (11,161     (28,930

Prepaid expenses and other assets, net

     17,984       13,589  

Accounts payable

     (52,347     (10,414

Contract liabilities

     (10,439     (15,254

Accrued liabilities

     (80,798     (84,466

Retirement obligations and other liabilities

     9,801       2,196  

Net deferred taxes

     (1,291     7,338  
  

 

 

   

 

 

 

Net cash flows provided by operating activities

     86,166       104,212  
  

 

 

   

 

 

 

Cash flows — Investing activities:

    

Capital expenditures

     (33,807     (28,340

Payments for acquisitions, net of cash acquired

     (517,735     —   

Proceeds from disposal of assets

     9,865       867  

Affiliate investment activity

     (2,000     —   
  

 

 

   

 

 

 

Net cash flows (used) by investing activities

     (543,677     (27,473
  

 

 

   

 

 

 

Cash flows — Financing activities:

    

Proceeds from issuance of senior notes

     499,320        

Payments on term loan

     (77,875     (18,750

Proceeds from long-term debt

     74,750       —   

Payment of deferred loan costs

     (4,893     —   

Proceeds under revolving credit facility

     150,000       50,000  

Payments under revolving credit facility

     (100,000     (50,000

Proceeds under other financing arrangements

     998       3,072  

Payments under other financing arrangements

     (5,266     (1,231

Repurchases of common shares

     (25,000     (52,797

Payments related to tax withholding for stock-based compensation

     (23,011     (11,337

Payments of dividends

     (54,838     (55,209

Contingent consideration payment related to acquired business

     —        (15,000

Other

     529       (3,192
  

 

 

   

 

 

 

Net cash flows (used) provided by financing activities

     434,714       (154,444
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (6,379     31,467  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (29,176     (46,238

Cash and cash equivalents at beginning of period

     760,183       675,441  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 731,007     $ 629,203  
  

 

 

   

 

 

 

 

13


About Flowserve:

Flowserve Corporation is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the Company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the Company’s website at www.flowserve.com.

Flowserve Contacts

Investor Contacts: investorrelations@flowserve.com

Brian Ezzell, Vice President, Investor Relations, Treasurer & Corporate Finance

Olivia Webb, Director, Investor Relations  

Media Contact: media@flowserve.com

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, “may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,” “estimates,” “believes,” “forecasts,” “predicts” or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: economic, political and other risks associated with our international operations, including military actions, trade embargoes, blockades or other closures of major trade lanes, epidemics or pandemics and changes to tariffs or trade agreements that could affect customer markets, particularly North African, Latin American, Asian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; global supply chain disruptions and the current inflationary environment

 

14


could adversely affect the efficiency of our manufacturing and increase the cost of providing our products to customers; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from any restructuring and realignment initiatives, our business could be adversely affected; the substantial dependence of our sales on the success of the energy, chemical, power generation and general industries; the adverse impact of volatile raw materials prices on our products and operating margins; the impact of public health emergencies, such as outbreaks of epidemics, pandemics, and contagious diseases, on our business and operations; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; potential adverse effects resulting from the implementation of new tariffs and related retaliatory actions and changes to or uncertainties related to tariffs and trade agreements; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Argentina; potential adverse consequences resulting from litigation to which we are a party; expectations regarding acquisitions and the integration of acquired businesses; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; if we are not able to maintain our competitive position by successfully developing and introducing new products and integrate new technologies, including artificial intelligence and machine learning; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the United States, as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company’s performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

###

 

15