MERIDIANBET GROUP PURCHASE AGREEMENT (Details Narrative) - USD ($) |
1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 07, 2025 |
Sep. 09, 2025 |
Apr. 09, 2025 |
Nov. 05, 2024 |
Aug. 21, 2025 |
Oct. 31, 2024 |
Sep. 23, 2024 |
Jun. 17, 2024 |
Jun. 30, 2026 |
Dec. 31, 2024 |
Dec. 31, 2025 |
Sep. 26, 2025 |
Jan. 13, 2025 |
Sep. 04, 2024 |
Jul. 31, 2024 |
Jul. 01, 2024 |
Apr. 01, 2024 |
|
| Common stock issued | 12,669,479 | 12,641,023 | |||||||||||||||
| Promissory Notes [Member] | |||||||||||||||||
| Interest rate on convertible note | 7.00% | ||||||||||||||||
| Aggregate amount of notes | $ 15,000,000 | ||||||||||||||||
| Meridian Purchase Agreemen Fourth Amendment [Member] | |||||||||||||||||
| Common stock issued | 83,333 | ||||||||||||||||
| Deferred cash consideration paid | $ 203,576 | $ 100,504 | $ 11,000,000 | ||||||||||||||
| Deferred cash consideration payable by issuance of shares | 4,000,000 | ||||||||||||||||
| Deferred cash consideration payable by convertible promissory note | 3,000,000 | $ 2,000,000 | $ 96,910 | $ 97,419 | |||||||||||||
| Deferred cash consideration total | 18,000,000 | ||||||||||||||||
| Outstanding under the deferred cash convertible promissory note | $ 501,591 | ||||||||||||||||
| Deferred Cash Convertible Promissory Note [Member] | |||||||||||||||||
| Principal balance of convertible note | $ 2,000,000 | ||||||||||||||||
| Interest rate on convertible note | 12.00% | ||||||||||||||||
| Meridian Purchase Agreement [Member] | |||||||||||||||||
| Sixth Amendment to amended and restated sale and purchase agreement of share capital description | provide that $100,000 owed to Milošević and $25,000 owed to Božović would be converted into common stock of the Company, pursuant to a separate Post-Closing Cash Consideration Conversion Agreement entered into between the Company and Milošević and Božović on or around April 9, 2025 (the “Second Post-Closing Cash Conversion Agreement”, and together with the First Post-Closing Cash Conversion Agreement, the “Post-Closing Cash Conversion Agreements”); and (c) provide that the remaining unpaid amount of the Non-Contingent Post-Closing Cash Consideration owed to Milošević ($150,000) and Božović ($100,000) would be due and payable by the Company | ||||||||||||||||
| Fifth amendment of restated sale and purchase agreement description | (A) Milovanović – a total of $2,000,000 of the Contingent Cash Consideration due to Milovanović was agreed to be satisfied in shares of Company common stock, pursuant to the terms of the October 2024 Debt Conversion Agreement, defined below, and the remaining $2,625,000 of Contingent Cash Consideration due to Milovanović, was agreed to be deferred until at least November 9, 2024, and shall thereafter be payable upon written demand by Milovanović to the Company, within two (2) business days; (B) Milošević – a total of $100,000 of the Contingent Cash Consideration due to Milošević was agreed to be satisfied in shares of Company common stock pursuant to the terms of the October 2024 Debt Conversion Agreement, and the Company agreed to pay the remaining $150,000 of Contingent Cash Consideration due to Milošević, at the rate of $50,000 per month, on each of October 1, 2024, November 1, 2024 and December 1, 2024; and (C) Božović – a total of $25,000 of the Contingent Cash Consideration due to Božović was agreed to be satisfied in shares of Company common stock, pursuant to the terms of the October 2024 Debt Conversion Agreement, and the Company agreed to pay the remaining $100,000 of Contingent Cash Consideration due to Božović, at the rate of $50,000 per month, on each of October 1, 2024 and November 1, 2024. The remaining $2,875,000 of Contingent Cash Consideration due to the Meridian Sellers as discussed above after the consummation of the transactions contemplated by the October 2024 Debt Conversion Agreement is defined herein as the “Contingent Cash Payable”. No gains or losses were recorded due to the amendment | ||||||||||||||||
| Debt conversion agreement description | (a) Milovanović agreed to convert an aggregate of $2,000,000 of the Contingent Cash Consideration payable to Milovanović into 83,333 shares of common stock of the Company, based on a conversion price of $24.00 per share; (b) Milošević agreed to convert an aggregate of $100,000 of the Contingent Cash Consideration payable to Milošević into 3,623 shares of common stock of the Company, based on a conversion price of $27.60 per share, the closing sales price of the Company’s common stock on October 1, 2024, the date the October 2024 Debt Conversion Agreement became binding on all parties, since the agreement became binding after 4:00 p.m. Eastern Time on such day, which closing sales price was equal to the closing consolidated bid price on such trading day (the “Related Party Conversion Price”); and (c) Božović agreed to convert an aggregate of $25,000 of the Contingent Cash Consideration payable to Božović into 905 shares of common stock of the Company, based on a conversion price equal to the Related Party Conversion Price | ||||||||||||||||
| Common stock issued | 666,666 | 416,666 | 38,716 | 20,899 | |||||||||||||
| Conversion price | $ 12.00 | $ 12.90 | |||||||||||||||
| Cash consideration | $ 1,099,672 | ||||||||||||||||
| Seventh Amendment of Restated Sale and Purchase Agreement description | (a) confirm that $9,700,000 of the 12 Month Non-Contingent Post-Closing Cash Consideration had already been paid by the Company subsequent to the Closing Date and prior to August 21, 2025; (b) confirm that $100,700 of the 18 Month Non-Contingent Post-Closing Cash Consideration had already been paid by the Company subsequent to the Closing Date and prior to August 21, 2025; (c) provide that a total of: (i) $200,000 of 18 Month Non-Contingent Post-Closing Cash Consideration owed to Milovanović would be converted into common stock of the Company, pursuant to a separate Post-Closing Cash Consideration Conversion Agreement entered into between the Company and the Sellers on or around August 21, 2025 (the “Cash Conversion Agreement”), and (ii) provide that $30,000 owed to Milošević and $30,000 owed to Božović of the 12 Month Non-Contingent Post-Closing Cash Consideration would be converted into common stock of the Company | ||||||||||||||||
| Cash conversion agreement, description | (a) Milovanović agreed to convert an aggregate of $200,000 of 18 Month Non-Contingent Post-Closing Cash Consideration payable to Milovanović by the Company pursuant to the terms of the MeridianBet Purchase Agreement, into 9,586 shares of common stock of the Company, based on a conversion price of $15.48 per share; (b) Milošević agreed to convert an aggregate of $30,000 of the 12 Month Non-Contingent Post-Closing Cash Consideration payable to Milošević by the Company pursuant to the terms of the MeridianBet Purchase Agreement into 1,879 shares of common stock of the Company, and (c) Božović agreed to convert an aggregate of $30,000 of the 12 Month Non-Contingent Post-Closing Cash Consideration payable to Božović by the Company pursuant to the terms of the MeridianBet Purchase Agreement into 1,879 shares of common stock of the Company, each based on a conversion price of $15.96 per share | ||||||||||||||||
| Ninth Amendment of Restated Sale and Purchase Agreement description | Ninth Amendment to Amended and Restated Sale and Purchase Agreement of Share Capital dated October 28, 2025 (the “Ninth Amendment”), which amended the MeridianBet Purchase Agreement to provide that a total of $8,000,000 of the 18 Month Non-Contingent Post-Closing Cash Consideration owed by the Company to Milovanović would be converted into shares of the Company’s common stock pursuant to a Post-Closing Cash Consideration Conversion Agreement | ||||||||||||||||
| Fair value of common stock (outstanding shares) | 6,845,154 | ||||||||||||||||
| Amendment of Restated Sale and Purchase Agreement description | Purchase Agreement to provide that a total of $500,000 of the 18 Month Non-Contingent Post-Closing Cash Consideration owed by the Company to Milovanović would be converted into shares of the Company’s common stock pursuant to a Post-Closing Cash Consideration Conversion Agreement | The total purchase consideration was approximately $107.9 million, which included the issuance of 6,845,154 shares of common stock, 1,000 shares of Series C Convertible Preferred Stock, $12 million in closing cash, and $15 million in promissory notes | |||||||||||||||
| Description related to stock fair value and conversion | (a) confirm that $179,540 of the Non-Contingent Post-Closing Cash Consideration had already been paid by the Company subsequent to the Closing Date and prior to April 9, 2025; (b) provide that a total of: (i) $9,445,460 of Non-Contingent Post-Closing Cash Consideration owed to Milovanović (i.e., the entire remaining amount of the Non-Contingent Post-Closing Cash Consideration owed to Milovanović) would be converted into common stock of the Company | ||||||||||||||||
| Purchase agreement description | MeridianBet Purchase Agreement, Golden Matrix was also required to pay the Meridian Sellers: (1) $18 million in cash by April 26, 2024 (provided that failure to pay such amounts by April 26, 2024 was to result in such unpaid amounts accruing interest at the rate of 3% per annum, from the April 1, 2024 effective date of the MeridianBet Acquisition, until paid in full) (the “Deferred Cash Consideration”); (2) the additional sum of (i) $5,000,000 and (ii) 416,666 restricted shares of common stock (the “Contingent Shares” and collectively, the “Contingent Post-Closing Consideration”) which was due to the Meridian Sellers within five business days following the Determination Date (defined below) if (and only if) the Company has determined that each of the Post-Closing Conditions (defined below) have been satisfied, which Post-Closing Contingent Shares have an agreed aggregate value of $15,000,000, and (3) the additional sum of $20,000,000 of which $10,000,000 is due 12 months after the closing date and $10,000,000 is due 18 months after the closing date (“Non-Contingent Post-Closing Cash Consideration”) | ||||||||||||||||
| Details of acquisition and payment terms | the MeridianBet Acquisition was completed, and Golden Matrix acquired 100% of MeridianBet Group, effective for all purposes as of April 1, 2024. In connection with the MeridianBet Acquisition, on April 9, 2024, Golden Matrix (A) issued 6,845,154 restricted shares of Golden Matrix’s common stock to the Meridian Sellers and 1,000 shares of Golden Matrix’s Series C Preferred Stock; (B) paid the Meridian Sellers $12 million in cash; and (C) issued the Meridian Sellers $15 million in Promissory Notes, payable $13,125,000 to Aleksandar Milovanović, $1,250,000 to Zoran Milošević and $625,000 to Snežana Božović | ||||||||||||||||
| Contingent cash consideration | $ 5,000,000 | ||||||||||||||||
| Mr. Milovanovic [Member] | |||||||||||||||||
| Common stock issued | 20,899 | ||||||||||||||||
| Outstanding under the deferred cash convertible promissory note | $ 501,591 | ||||||||||||||||
| Series C Preferred Stock [Member] | |||||||||||||||||
| Number of preferred stock issued | 1,000 | ||||||||||||||||