SEGMENT REPORTING AND GEOGRAPHIC INFORMATION (Tables)

6 Months Ended

Jun. 30, 2026

SEGMENT REPORTING AND GEOGRAPHIC INFORMATION

Schedule of segment reporting information

		For the three months ended
		June 30, 2026
		MeridianBet Group				GMAG				RKings & CFAC				Total

Revenues		$	35,825,281			$	3,570,443			$	10,798,275			$	50,193,999
Cost of revenue			(12,324,962	)			(2,373,410	)			(8,640,707	)			(23,339,079	)
Segment gross profit			23,500,319				1,197,033				2,157,568				26,854,920

Less:
Selling, general and administrative expenses			4,515,483				440,059				482,793				5,438,335
Salaries and wages			6,166,486				386,356				318,872				6,871,714
Professional fees			634,962				26,199				24,542				685,703
Marketing expenses			4,171,692				293,877				1,405,242				5,870,811
Rents and utilities			1,801,284				43,400				40,541				1,885,225
Bad debt expense			94,596				887				-				95,483
Segment income/(loss) from operations			6,115,816				6,255				(114,422	)			6,007,649

Less:
Holding company expenses															948,457
Stock-based compensation expenses															(97,292	)
Depreciation expenses															1,185,050
Amortization expenses															1,531,499
Total income from operations														$	2,439,935

		For the six months ended
		June 30, 2026
		MeridianBet Group				GMAG				RKings & CFAC				Total

Revenues		$	70,688,312			$	6,703,735			$	22,905,822			$	100,297,869
Cost of revenue			(23,041,265	)			(4,444,334	)			(17,813,110	)			(45,298,709	)
Segment gross profit			47,647,047				2,259,401				5,092,712				54,999,160

Less:
Selling, general and administrative expenses			8,811,006				1,002,392				1,028,522				10,841,920
Salaries and wages			12,112,408				811,762				655,207				13,579,377
Professional fees			1,228,841				63,510				50,442				1,342,793
Marketing expenses			8,676,618				552,831				3,033,815				12,263,264
Rents and utilities			3,957,971				86,048				83,462				4,127,481
Bad debt expense			110,359				87,300				-				197,659
Segment income/(loss) from operations			12,749,844				(344,442	)			241,264				12,646,666

Less:
Holding company expenses															1,721,163
Stock-based compensation expenses															150,765
Depreciation expenses															2,621,005
Amortization expenses															2,556,674
Total income from operations														$	5,597,059

Schedule of revenues by geographic region

		For the three months ended								For the six months ended
		June 30, 2026				June 30, 2025				June 30, 2026				June 30, 2025
UK		$	8,698,615			$	8,376,630			$	18,647,218			$	17,227,980
Europe (UK-Excl.)			28,773,100				24,107,757				56,450,592				46,981,218
Central and South America			2,459,024				2,235,236				5,256,589				4,121,450
Asia Pacific (Australia Excl.)			2,886,936				3,249,355				5,327,835				6,390,922
Australia			2,099,660				1,881,295				4,258,604				4,334,642
Africa			5,276,664				3,395,095				10,357,031				6,912,209
Total		$	50,193,999			$	43,245,368			$	100,297,869			$	85,968,421