
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) | ||||||||||||||||||||||||||
(unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Revenue | $ 375,260 | $ 344,764 | $ 1,202,449 | $ 1,155,376 | ||||||||||||||||||||||
Cost of revenue | 185,950 | 195,040 | 635,030 | 650,637 | ||||||||||||||||||||||
Gross profit | 189,310 | 149,724 | 567,419 | 504,739 | ||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Research and development | 67,875 | 59,750 | 191,771 | 218,011 | ||||||||||||||||||||||
Sales and marketing | 59,624 | 62,576 | 187,273 | 213,430 | ||||||||||||||||||||||
General and administrative | 30,277 | 30,327 | 88,001 | 89,357 | ||||||||||||||||||||||
Total operating expenses | 157,776 | 152,653 | 467,045 | 520,798 | ||||||||||||||||||||||
Operating income (loss) | 31,534 | (2,929) | 100,374 | (16,059) | ||||||||||||||||||||||
Other income (expense), net | ||||||||||||||||||||||||||
Interest income | 2,182 | 1,572 | 5,442 | 5,406 | ||||||||||||||||||||||
Interest expense | (110) | (117) | (330) | (336) | ||||||||||||||||||||||
Other income (expense), net | 695 | 661 | (246) | (5,176) | ||||||||||||||||||||||
Total other income (expense), net | 2,767 | 2,116 | 4,866 | (106) | ||||||||||||||||||||||
Income (loss) before provision for income taxes | 34,301 | (813) | 105,240 | (16,165) | ||||||||||||||||||||||
Provision for income taxes | 4,448 | 2,566 | 10,475 | 7,121 | ||||||||||||||||||||||
Net income (loss) | $ 29,853 | $ (3,379) | $ 94,765 | $ (23,286) | ||||||||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||||||||
Basic | $ 0.25 | $ (0.03) | $ 0.79 | $ (0.19) | ||||||||||||||||||||||
Diluted | $ 0.25 | $ (0.03) | $ 0.77 | $ (0.19) | ||||||||||||||||||||||
Weighted-average shares used in computing earnings (loss) per share: | ||||||||||||||||||||||||||
Basic | 118,961,126 | 120,423,439 | 119,886,795 | 120,804,730 | ||||||||||||||||||||||
Diluted | 120,982,504 | 120,423,439 | 122,761,707 | 120,804,730 | ||||||||||||||||||||||
Total comprehensive income (loss) | ||||||||||||||||||||||||||
Net income (loss) | 29,853 | (3,379) | 94,765 | (23,286) | ||||||||||||||||||||||
Change in foreign currency translation adjustment | (416) | 3,496 | (444) | 3,036 | ||||||||||||||||||||||
Net unrealized loss on marketable securities | (29) | (23) | (71) | (140) | ||||||||||||||||||||||
Comprehensive income (loss) | $ 29,408 | $ 94 | $ 94,250 | $ (20,390) | ||||||||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||
(unaudited, in thousands, except par values) | ||||||||||||||
As of | ||||||||||||||
June 27, 2026 | September 27, 2025 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ 206,894 | $ 174,668 | ||||||||||||
Marketable securities | 54,132 | 52,858 | ||||||||||||
Accounts receivable, net | 117,190 | 65,847 | ||||||||||||
Inventories | 158,143 | 171,020 | ||||||||||||
Prepaids and other current assets | 55,844 | 39,642 | ||||||||||||
Total current assets | 592,203 | 504,035 | ||||||||||||
Property and equipment, net | 60,141 | 72,277 | ||||||||||||
Operating lease right-of-use assets | 42,790 | 45,297 | ||||||||||||
Goodwill | 82,854 | 82,854 | ||||||||||||
Intangible assets, net | 64,418 | 75,356 | ||||||||||||
Deferred tax assets | 10,043 | 10,509 | ||||||||||||
Other noncurrent assets | 29,672 | 32,950 | ||||||||||||
Total assets | $ 882,121 | $ 823,278 | ||||||||||||
Liabilities and stockholders’ equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ 179,897 | $ 184,109 | ||||||||||||
Accrued expenses | 87,889 | 79,094 | ||||||||||||
Accrued compensation | 31,249 | 21,331 | ||||||||||||
Deferred revenue, current | 21,989 | 21,771 | ||||||||||||
Other current liabilities | 45,775 | 46,107 | ||||||||||||
Total current liabilities | 366,799 | 352,412 | ||||||||||||
Operating lease liabilities, noncurrent | 50,192 | 53,288 | ||||||||||||
Deferred revenue, noncurrent | 58,515 | 59,453 | ||||||||||||
Deferred tax liabilities | 113 | 126 | ||||||||||||
Other noncurrent liabilities | 2,970 | 2,774 | ||||||||||||
Total liabilities | 478,589 | 468,053 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Stockholders’ equity: | ||||||||||||||
Common stock, $0.001 par value | 121 | 123 | ||||||||||||
Treasury stock | (46,529) | (37,398) | ||||||||||||
Additional paid-in capital | 465,965 | 502,775 | ||||||||||||
Accumulated deficit | (17,313) | (112,078) | ||||||||||||
Accumulated other comprehensive income | 1,288 | 1,803 | ||||||||||||
Total stockholders’ equity | 403,532 | 355,225 | ||||||||||||
Total liabilities and stockholders’ equity | $ 882,121 | $ 823,278 | ||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||
Nine Months Ended | ||||||||||||||
June 27, 2026 | June 28, 2025 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income (loss) | $ 94,765 | $ (23,286) | ||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||
Stock-based compensation expense | 46,386 | 64,789 | ||||||||||||
Depreciation and amortization | 36,924 | 48,657 | ||||||||||||
Restructuring and other charges | 1,088 | 6,323 | ||||||||||||
Provision for excess and obsolete inventory | 1,573 | 9,242 | ||||||||||||
Deferred income taxes | 386 | 942 | ||||||||||||
Other | 5,078 | 2,432 | ||||||||||||
Foreign currency transaction loss | 2,122 | 572 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | (53,604) | (49,010) | ||||||||||||
Inventories | 11,303 | 106,223 | ||||||||||||
Other assets | (15,882) | 11,616 | ||||||||||||
Accounts payable and accrued expenses | 6,021 | (55,341) | ||||||||||||
Accrued compensation | 10,330 | 10,352 | ||||||||||||
Deferred revenue | (157) | (1,033) | ||||||||||||
Other liabilities | (2,166) | 1,470 | ||||||||||||
Net cash provided by operating activities | 144,167 | 133,948 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Purchases of marketable securities | (44,616) | (43,949) | ||||||||||||
Purchases of property and equipment | (16,681) | (23,418) | ||||||||||||
Maturities of marketable securities | 43,340 | 43,200 | ||||||||||||
Net cash used in investing activities | (17,957) | (24,167) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Payments for repurchase of common stock | (95,277) | (60,602) | ||||||||||||
Payments for repurchase of common stock related to shares withheld for tax in connection with vesting of stock awards | (20,417) | (20,754) | ||||||||||||
Proceeds from exercise of stock options | 23,101 | 2,653 | ||||||||||||
Payments for debt issuance costs | (780) | — | ||||||||||||
Net cash used in financing activities | (93,373) | (78,703) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (611) | 463 | ||||||||||||
Net increase in cash and cash equivalents | 32,226 | 31,541 | ||||||||||||
Cash and cash equivalents | ||||||||||||||
Beginning of period | 174,668 | 169,732 | ||||||||||||
End of period | $ 206,894 | $ 201,273 | ||||||||||||
Supplemental disclosure | ||||||||||||||
Cash paid for interest | $ 185 | $ 197 | ||||||||||||
Cash paid for taxes, net of refunds | $ 4,387 | $ 19,065 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities, net of tenant improvement reimbursements received | $ 7,088 | $ 3,460 | ||||||||||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||||||||
Purchases of property and equipment in accounts payable and accrued expenses | $ 3,635 | $ 2,155 | ||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 1,829 | $ 1,491 | ||||||||||||
Excise tax on share repurchases, accrued but not paid | $ 258 | $ 187 | ||||||||||||
Reconciliation of GAAP to Non-GAAP Cost of Revenue and Gross Profit | ||||||||||||||||||||||||||
(unaudited, in thousands, except percentages) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Reconciliation of GAAP cost of revenue | ||||||||||||||||||||||||||
GAAP cost of revenue | $ 185,950 | $ 195,040 | $ 635,030 | $ 650,637 | ||||||||||||||||||||||
Stock-based compensation expense | 1,257 | 1,633 | 3,709 | 4,588 | ||||||||||||||||||||||
Amortization of intangibles | 3,278 | 3,278 | 10,802 | 9,752 | ||||||||||||||||||||||
Restructuring and other charges | 131 | (514) | 795 | 3,420 | ||||||||||||||||||||||
IEEPA tariff refund benefit | (23,154) | — | (23,154) | — | ||||||||||||||||||||||
Non-GAAP cost of revenue | $ 204,438 | $ 190,643 | $ 642,878 | $ 632,877 | ||||||||||||||||||||||
Reconciliation of GAAP gross profit | ||||||||||||||||||||||||||
GAAP gross profit | $ 189,310 | $ 149,724 | $ 567,419 | $ 504,739 | ||||||||||||||||||||||
Stock-based compensation expense | 1,257 | 1,633 | 3,709 | 4,588 | ||||||||||||||||||||||
Amortization of intangibles | 3,278 | 3,278 | 10,802 | 9,752 | ||||||||||||||||||||||
Restructuring and other charges | 131 | (514) | 795 | 3,420 | ||||||||||||||||||||||
IEEPA tariff refund benefit | (23,154) | — | (23,154) | — | ||||||||||||||||||||||
Non-GAAP gross profit | $ 170,822 | $ 154,121 | $ 559,571 | $ 522,499 | ||||||||||||||||||||||
GAAP gross margin | 50.4% | 43.4% | 47.2% | 43.7% | ||||||||||||||||||||||
Non-GAAP gross margin | 45.5% | 44.7% | 46.5% | 45.2% | ||||||||||||||||||||||
Reconciliation of Selected Non-GAAP Financial Measures | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Research and Development (GAAP) | $ 67,875 | $ 59,750 | $ 191,771 | $ 218,011 | ||||||||||||||||||||||
Stock-based compensation | 5,909 | 7,944 | 17,869 | 29,280 | ||||||||||||||||||||||
Amortization of intangibles | 20 | 20 | 61 | 216 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 4,014 | (824) | 4,871 | 11,882 | ||||||||||||||||||||||
Research and Development (Non-GAAP) | $ 57,932 | $ 52,610 | $ 168,970 | $ 176,633 | ||||||||||||||||||||||
Sales and Marketing (GAAP) | $ 59,624 | $ 62,576 | $ 187,273 | $ 213,430 | ||||||||||||||||||||||
Stock-based compensation | 2,884 | 3,466 | 8,492 | 13,078 | ||||||||||||||||||||||
Amortization of intangibles | - | - | - | - | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 46 | 1,038 | 1,499 | 3,831 | ||||||||||||||||||||||
Sales and Marketing (Non-GAAP) | $ 56,694 | $ 58,072 | $ 177,282 | $ 196,521 | ||||||||||||||||||||||
General and Administrative (GAAP) | 30,277 | 30,327 | 88,001 | 89,357 | ||||||||||||||||||||||
Stock-based compensation | 6,280 | 6,309 | 16,316 | 17,843 | ||||||||||||||||||||||
Legal and transaction related costs | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
Amortization of intangibles | 24 | 24 | 70 | 71 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 214 | 2,281 | 304 | 6,488 | ||||||||||||||||||||||
General and Administrative (Non-GAAP) | $ 19,970 | $ 20,407 | $ 61,488 | $ 62,027 | ||||||||||||||||||||||
Total Operating Expenses (GAAP) | $ 157,776 | $ 152,653 | $ 467,045 | $ 520,798 | ||||||||||||||||||||||
Stock-based compensation | 15,073 | 17,719 | 42,677 | 60,201 | ||||||||||||||||||||||
Legal and transaction related costs (1) | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
Amortization of intangibles | 44 | 44 | 131 | 287 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 4,274 | 2,495 | 6,674 | 22,201 | ||||||||||||||||||||||
Operating Expenses (Non-GAAP) | $ 134,596 | $ 131,089 | $ 407,740 | $ 435,181 | ||||||||||||||||||||||
Total Operating Income (Loss) (GAAP) | $ 31,534 | $ (2,929) | $ 100,374 | $ (16,059) | ||||||||||||||||||||||
Stock-based compensation | 16,330 | 19,352 | 46,386 | 64,789 | ||||||||||||||||||||||
Legal and transaction related costs (1) | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
Amortization of intangibles | 3,322 | 3,322 | 10,933 | 10,039 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 4,405 | 1,981 | 7,469 | 25,621 | ||||||||||||||||||||||
IEEPA tariff refund benefit (4) | (23,154) | - | (23,154) | - | ||||||||||||||||||||||
Operating Income (Non-GAAP) | $ 36,226 | $ 23,032 | $ 151,831 | $ 87,318 | ||||||||||||||||||||||
Depreciation | 7,740 | 12,557 | 25,991 | 38,618 | ||||||||||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ 43,966 | $ 35,589 | $ 177,822 | $ 125,936 | ||||||||||||||||||||||
Total Operating Income (Loss) (GAAP) | $ 31,534 | $ (2,929) | $ 100,374 | $ (16,059) | ||||||||||||||||||||||
Stock-based compensation expense | 16,330 | 19,352 | 46,386 | 64,789 | ||||||||||||||||||||||
Legal and transaction related costs (1) | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
Amortization of intangibles | 3,322 | 3,322 | 10,933 | 10,039 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 4,405 | 1,981 | 7,469 | 25,621 | ||||||||||||||||||||||
IEEPA tariff refund benefit (4) | (23,154) | - | (23,154) | - | ||||||||||||||||||||||
Operating Income (Non-GAAP) | $ 36,226 | $ 23,032 | $ 151,831 | $ 87,318 | ||||||||||||||||||||||
Interest income | 2,182 | 1,572 | 5,442 | 5,406 | ||||||||||||||||||||||
Interest expense | (110) | (117) | (330) | (336) | ||||||||||||||||||||||
Interest attributable to IEEPA tariff refunds | (778) | - | (778) | - | ||||||||||||||||||||||
Pre-tax Income (Non-GAAP) | $ 37,520 | $ 24,487 | $ 156,165 | $ 92,388 | ||||||||||||||||||||||
Provision for income taxes | 4,448 | 2,566 | 10,475 | 7,121 | ||||||||||||||||||||||
Net income (Non-GAAP) | 33,072 | 21,921 | 145,690 | 85,267 | ||||||||||||||||||||||
Weighted-average shares non-GAAP, diluted | 120,982,504 | 121,510,933 | 122,761,707 | 123,003,812 | ||||||||||||||||||||||
Non-GAAP earnings per share, diluted | $ 0.27 | $ 0.18 | $ 1.19 | $ 0.69 | ||||||||||||||||||||||
(1) Legal and transaction-related costs consist of expenses related to our intellectual property ("IP") litigation against Alphabet and Google, which we do not consider representative of our underlying operating performance. | ||||||||||||||||||||||||||
(2) Restructuring and other charges for the three and nine months ended June 27, 2026, include employee-related costs resulting from a reorganization of certain corporate functions and organizational changes driven by new leadership. Additionally, the charges include costs related to exiting a contract manufacturing partnership to consolidate and improve supply chain efficiency and exit costs associated with the partial abandonment of office space. | ||||||||||||||||||||||||||
(3) Restructuring and other charges for the three and nine months ended June 28, 2025 primarily reflect costs associated with our cost transformation initiative including the 2025 restructuring plan and rationalization of our product roadmap, as well as non-recurring CEO transition costs related to modifications to equity awards. | ||||||||||||||||||||||||||
(4) Tariff refunds relate to non-recurring cash received during the quarter following a U.S. Supreme Court ruling invalidating certain IEEPA tariffs. | ||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||||||||||||||||||||
(unaudited, dollars in thousands except percentages) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||
Net income (loss) | $ 29,853 | $ (3,379) | $ 94,765 | $ (23,286) | ||||||||||||||||||||||
Add (deduct): | ||||||||||||||||||||||||||
Depreciation and amortization | 11,062 | 15,879 | 36,924 | 48,657 | ||||||||||||||||||||||
Stock-based compensation expense | 16,330 | 19,352 | 46,386 | 64,789 | ||||||||||||||||||||||
Interest income | (2,182) | (1,572) | (5,442) | (5,406) | ||||||||||||||||||||||
Interest expense | 110 | 117 | 330 | 336 | ||||||||||||||||||||||
Other (income) expense, net | (695) | (661) | 246 | 5,176 | ||||||||||||||||||||||
Provision for income taxes | 4,448 | 2,566 | 10,475 | 7,121 | ||||||||||||||||||||||
Legal and transaction related costs (1) | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
IEEPA tariff refund benefit (2) | (23,154) | - | (23,154) | - | ||||||||||||||||||||||
Restructuring and other charges (3)(4) | 4,405 | 1,981 | 7,469 | 25,621 | ||||||||||||||||||||||
Adjusted EBITDA | $ 43,966 | $ 35,589 | $ 177,822 | $ 125,936 | ||||||||||||||||||||||
Revenue | $ 375,260 | $ 344,764 | $ 1,202,449 | $ 1,155,376 | ||||||||||||||||||||||
Net income (loss) margin | 8.0% | (1.0)% | 7.9% | (2.0)% | ||||||||||||||||||||||
Adjusted EBITDA margin | 11.7% | 10.3% | 14.8% | 10.9% | ||||||||||||||||||||||
(1) Legal and transaction-related costs consist of expenses related to our IP litigation against Alphabet and Google, which we do not consider representative of our underlying operating performance. | ||||||||||||||||||||||||||
(2) Tariff refunds relate to non-recurring cash received during the quarter following a U.S. Supreme Court ruling invalidating certain IEEPA tariffs. | ||||||||||||||||||||||||||
(3) Restructuring and other charges for the three and nine months ended June 27, 2026, include employee-related costs resulting from a reorganization of certain corporate functions and organizational changes driven by new leadership. Additionally, the charges include costs related to exiting a contract manufacturing partnership to consolidate and improve supply chain efficiency and exit costs associated with the partial abandonment of office space. | ||||||||||||||||||||||||||
(4) Restructuring and other charges for the three and nine months ended June 28, 2025 primarily reflect costs associated with our cost transformation initiative including the 2025 restructuring plan and rationalization of our product roadmap, as well as non-recurring CEO transition costs related to modifications to equity awards. | ||||||||||||||||||||||||||
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income | ||||||||||||||||||||||||||
(unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
GAAP net income (loss) | $ 29,853 | $ (3,379) | $ 94,765 | $ (23,286) | ||||||||||||||||||||||
Stock-based compensation expense | 16,330 | 19,352 | 46,386 | 64,789 | ||||||||||||||||||||||
Legal and transaction related costs (1) | 3,789 | 1,306 | 9,823 | 2,928 | ||||||||||||||||||||||
Amortization of intangibles | 3,322 | 3,322 | 10,933 | 10,039 | ||||||||||||||||||||||
Restructuring and other charges (2)(3) | 4,405 | 1,981 | 7,469 | 25,621 | ||||||||||||||||||||||
Other (income) expense, net | (695) | (661) | 246 | 5,176 | ||||||||||||||||||||||
IEEPA tariff refund benefit, including interest (4) | (23,932) | - | (23,932) | - | ||||||||||||||||||||||
Non-GAAP net income | $ 33,072 | $ 21,921 | $ 145,690 | $ 85,267 | ||||||||||||||||||||||
Earnings (loss) per share | ||||||||||||||||||||||||||
GAAP earnings (loss) per share, diluted | $ 0.25 | $ (0.03) | $ 0.77 | $ (0.19) | ||||||||||||||||||||||
Non-GAAP earnings per share, diluted | $ 0.27 | $ 0.18 | $ 1.19 | $ 0.69 | ||||||||||||||||||||||
Shares used to calculate earnings (loss) per share | ||||||||||||||||||||||||||
Weighted-average shares GAAP, diluted | 120,982,504 | 120,423,439 | 122,761,707 | 120,804,730 | ||||||||||||||||||||||
Weighted-average shares non-GAAP, diluted | 120,982,504 | 121,510,933 | 122,761,707 | 123,003,812 | ||||||||||||||||||||||
(1) Legal and transaction-related costs consist of expenses related to our intellectual property ("IP") litigation against Alphabet and Google, which we do not consider representative of our underlying operating performance. | ||||||||||||||||||||||||||
(2) Restructuring and other charges for the three and nine months ended June 27, 2026, include employee-related costs resulting from a reorganization of certain corporate functions and organizational changes driven by new leadership. Additionally, the charges include costs related to exiting a contract manufacturing partnership to consolidate and improve supply chain efficiency and exit costs associated with the partial abandonment of office space. | ||||||||||||||||||||||||||
(3) Restructuring and other charges for the three and nine months ended June 28, 2025 primarily reflect costs associated with our cost transformation initiative including the 2025 restructuring plan and rationalization of our product roadmap, as well as non-recurring CEO transition costs related to modifications to equity awards. | ||||||||||||||||||||||||||
(4) Tariff refunds relate to non-recurring cash received during the quarter following a U.S. Supreme Court ruling invalidating certain IEEPA tariffs. | ||||||||||||||||||||||||||
Reconciliation of Cash Flows Provided by Operating Activities to Free Cash Flow | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Cash flows provided by operating activities | $ 46,234 | $ 37,441 | $ 144,167 | $ 133,948 | ||||||||||||||||||||||
Less: Purchases of property and equipment | (5,947) | (4,756) | (16,681) | (23,418) | ||||||||||||||||||||||
Free cash flow | $ 40,287 | $ 32,685 | $ 127,486 | $ 110,530 | ||||||||||||||||||||||
Revenue by Product Category | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Sonos speakers | $ 285,325 | $ 253,669 | $ 954,583 | $ 915,330 | ||||||||||||||||||||||
Sonos system products | 69,252 | 73,179 | 186,721 | 183,993 | ||||||||||||||||||||||
Partner products and other revenue | 20,683 | 17,916 | 61,145 | 56,053 | ||||||||||||||||||||||
Total revenue | $ 375,260 | $ 344,764 | $ 1,202,449 | $ 1,155,376 | ||||||||||||||||||||||
Revenue by Geographical Region | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Americas | $ 238,373 | $ 229,656 | $ 747,858 | $ 731,041 | ||||||||||||||||||||||
Europe, Middle East and Africa | 114,173 | 97,245 | 386,775 | 363,642 | ||||||||||||||||||||||
Asia Pacific | 22,714 | 17,863 | 67,816 | 60,693 | ||||||||||||||||||||||
Total revenue | $ 375,260 | $ 344,764 | $ 1,202,449 | $ 1,155,376 | ||||||||||||||||||||||
Stock-based Compensation | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Cost of revenue | $ 1,257 | $ 1,633 | $ 3,709 | $ 4,588 | ||||||||||||||||||||||
Research and development | 6,092 | 7,944 | 18,052 | 29,816 | ||||||||||||||||||||||
Sales and marketing | 2,884 | 3,568 | 8,492 | 13,227 | ||||||||||||||||||||||
General and administrative | 6,337 | 7,639 | 16,373 | 21,733 | ||||||||||||||||||||||
Total stock-based compensation expense | $ 16,570 | $ 20,784 | $ 46,626 | $ 69,364 | ||||||||||||||||||||||
Amortization of Intangibles | ||||||||||||||||||||||||||
(unaudited, dollars in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | |||||||||||||||||||||||
Cost of revenue | $ 3,278 | $ 3,278 | $ 10,802 | $ 9,752 | ||||||||||||||||||||||
Research and development | 20 | 20 | 61 | 216 | ||||||||||||||||||||||
Sales and marketing | - | - | - | - | ||||||||||||||||||||||
General and administrative | 24 | 24 | 70 | 71 | ||||||||||||||||||||||
Total amortization of intangibles | $ 3,322 | $ 3,322 | $ 10,933 | $ 10,039 | ||||||||||||||||||||||