| Schedule of Financial Information by Reportable Segment |
A summary of financial information by reportable segment for the three months ended June 30, 2025 is presented in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Higher Education | | Australia/New Zealand | | Education Technology Services | | Total | | Revenues | $ | 215,635 | | | $ | 69,144 | | | $ | 36,692 | | | $ | 321,471 | | | | | | | | | | | Segment expenses | | | | | | | | | Direct segment expenses | 179,840 | | | 50,873 | | | 19,949 | | | 250,662 | | | Enterprise shared services allocation | 15,036 | | | 5,515 | | | 1,715 | | | 22,266 | | | Segment income from operations | $ | 20,759 | | | $ | 12,756 | | | $ | 15,028 | | | $ | 48,543 | | | | | | | | | | | Unallocated expenses | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring costs | | | | | | | (2,783) | | | Consolidated income from operations | | | | | | | $ | 45,760 | | | Other expense | | | | | | | (315) | | | Consolidated income before income taxes | | | | | | | $ | 45,445 | |
A summary of financial information by reportable segment for the three months ended June 30, 2026 is presented in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Higher Education | | Australia/New Zealand(1) | | Education Technology Services | | Total | | Revenues | $ | 220,526 | | | $ | 74,384 | | | $ | 42,354 | | | $ | 337,264 | | | | | | | | | | | Segment expenses | | | | | | | | | Direct segment expenses | 174,122 | | | 67,834 | | | 20,883 | | | 262,839 | | | Enterprise shared services allocation | 14,029 | | | 5,548 | | | 1,903 | | | 21,480 | | | Segment income from operations | $ | 32,375 | | | $ | 1,002 | | | $ | 19,568 | | | $ | 52,945 | | | | | | | | | | | Unallocated expenses | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring costs | | | | | | | (2,465) | | | Consolidated income from operations | | | | | | | $ | 50,480 | | | Other income | | | | | | | 1,351 | | | Consolidated income before income taxes | | | | | | | $ | 51,831 | | ________________________________________(1)Australia/New Zealand direct segment expenses and segment income from operations for the three months ended June 30, 2026 include a $13.9 million charge related to a casual academic employee back-pay reserve. Refer to Note 16 for additional information on the reserve. A summary of financial information by reportable segment for the six months ended June 30, 2025 is presented in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Higher Education | | Australia/New Zealand | | Education Technology Services | | Total | | Revenues | $ | 436,643 | | | $ | 117,404 | | | $ | 71,014 | | | $ | 625,061 | | | | | | | | | | | Segment expenses | | | | | | | | | Direct segment expenses | 355,378 | | | 96,124 | | | 38,757 | | | 490,259 | | | Enterprise shared services allocation | 30,550 | | | 10,620 | | | 3,381 | | | 44,551 | | | Segment income from operations | $ | 50,715 | | | $ | 10,660 | | | $ | 28,876 | | | $ | 90,251 | | | | | | | | | | | Unallocated expenses | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring costs | | | | | | | (4,697) | | | Consolidated income from operations | | | | | | | $ | 85,554 | | | Other income | | | | | | | 1,896 | | | Consolidated income before income taxes | | | | | | | $ | 87,450 | |
A summary of financial information by reportable segment for the six months ended June 30, 2026 is presented in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Higher Education | | Australia/New Zealand(1) | | Education Technology Services | | Total | | Revenues | $ | 433,117 | | | $ | 126,204 | | | $ | 83,871 | | | $ | 643,192 | | | | | | | | | | | Segment expenses | | | | | | | | | Direct segment expenses | 345,741 | | | 116,150 | | | 40,591 | | | 502,482 | | | Enterprise shared services allocation | 29,499 | | | 11,059 | | | 4,020 | | | 44,578 | | | Segment income (loss) from operations | $ | 57,877 | | | $ | (1,005) | | | $ | 39,260 | | | $ | 96,132 | | | | | | | | | | | Unallocated expenses | | | | | | | | | | | | | | | | | | | | | | | | | Restructuring costs | | | | | | | (4,567) | | | Consolidated income from operations | | | | | | | $ | 91,565 | | | Other income | | | | | | | 2,556 | | | Consolidated income before income taxes | | | | | | | $ | 94,121 | | ________________________________________(1)Australia/New Zealand direct segment expenses and segment loss from operations for the six months ended June 30, 2026 include a $13.9 million charge related to a casual academic employee back-pay reserve. Refer to Note 16 for additional information on the reserve. The following table presents a schedule of significant non-cash items included in segment income (loss) from operations by reportable segment for the three and six months ended June 30, 2025 and 2026 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended June 30, | | For the six months ended June 30, | | 2025 | | 2026 | | 2025 | | 2026 | | Depreciation and amortization | | | | | | | | | U.S. Higher Education | $ | 7,625 | | | $ | 7,204 | | | $ | 15,250 | | | $ | 14,319 | | | Australia/New Zealand | 2,486 | | | 2,208 | | | 4,824 | | | 4,423 | | | Education Technology Services | 1,239 | | | 1,494 | | | 2,353 | | | 2,918 | | | | | | | | | | | | | | | | | | | Restructuring costs | 653 | | | 289 | | | 771 | | | 461 | | | Consolidated depreciation and amortization | $ | 12,003 | | | $ | 11,195 | | | $ | 23,198 | | | $ | 22,121 | | | Stock-based compensation | | | | | | | | | U.S. Higher Education | $ | 4,655 | | | $ | 4,630 | | | $ | 9,035 | | | $ | 9,234 | | | Australia/New Zealand | 407 | | | (453) | | | 762 | | | (212) | | | Education Technology Services | 753 | | | 696 | | | 1,382 | | | 1,141 | | | Restructuring costs | 41 | | | — | | | 148 | | | 96 | | | Consolidated stock-based compensation | $ | 5,856 | | | $ | 4,873 | | | $ | 11,327 | | | $ | 10,259 | |
|