<?xml version="1.0" encoding="utf-8"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>1</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>07-01-2024</originationDate>
		<originalLoanAmount>89000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06999000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06999000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>536395.58000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>89000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>12-31-2028</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Stonebriar Centre</propertyName>
			<propertyAddress>2601 Preston Road</propertyAddress>
			<propertyCity>Frisco</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>75033</propertyZip>
			<propertyCounty>Collin</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>936299</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>1096880</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<valuationSecuritizationAmount>605000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>605000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96700000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.91030000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>AMC THEATRES</largestTenant>
			<squareFeetLargestTenantNumber>94560</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>09-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>DICK'S SPORTING GOODS</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>77411</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>HAVERTY'S FURNITURE</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>60000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>58468101.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>15310822.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>15644476.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4289687.88000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>42823625.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>11021134.12000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>41565493.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>10706601.12000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>4523832.80900000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.37000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.43620000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.36670000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>89000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>519092.50000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06999000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>519092.50000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>89000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>89000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>2</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-03-2024</originationDate>
		<originalLoanAmount>85000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.05710000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.05710000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>417940.28000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>85000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>29</NumberPropertiesSecuritization>
		<NumberProperties>29</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>1702 East Highway 44</propertyName>
			<propertyAddress>1702  East Highway 44</propertyAddress>
			<propertyCity>Rapid City</propertyCity>
			<propertyState>SD</propertyState>
			<propertyZip>57703</propertyZip>
			<propertyCounty>Pennington</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>206</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>207</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1997</yearBuiltNumber>
			<valuationSecuritizationAmount>13900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>13900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.98600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1178647.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>300132.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>878514.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>868646.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>6 Mulberry Way</propertyName>
			<propertyAddress>6 Mulberry Way a/k/a 7520 County Road 203</propertyAddress>
			<propertyCity>Durango</propertyCity>
			<propertyState>CO</propertyState>
			<propertyZip>81301</propertyZip>
			<propertyCounty>La Plata</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>129</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>128</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<valuationSecuritizationAmount>14700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>14700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-01-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1088880.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>333360.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>755520.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>745816.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>10038 South New Era Road</propertyName>
			<propertyAddress>10038 South New Era Road</propertyAddress>
			<propertyCity>Canby</propertyCity>
			<propertyState>OR</propertyState>
			<propertyZip>97013</propertyZip>
			<propertyCounty>Clackamas</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>121</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<valuationSecuritizationAmount>11900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>11900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1047706.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>434643.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>613063.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>606788.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>2395 Downing Avenue</propertyName>
			<propertyAddress>2395 Downing Avenue</propertyAddress>
			<propertyCity>Savannah</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>31404</propertyZip>
			<propertyCounty>Chatham</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>135</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<valuationSecuritizationAmount>9300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>721125.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>132156.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>588969.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>579784.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>3221 McKown Road</propertyName>
			<propertyAddress>3221  McKown Road</propertyAddress>
			<propertyCity>Douglasville</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30134</propertyZip>
			<propertyCounty>Douglas</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>169</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1960</yearBuiltNumber>
			<valuationSecuritizationAmount>10200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>10200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.82800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>987677.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>386980.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>600697.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>596222.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>306 Ryan Drive</propertyName>
			<propertyAddress>306 Ryan Drive</propertyAddress>
			<propertyCity>Saint Marys</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>31558</propertyZip>
			<propertyCounty>Camden</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>202</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>180</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1990</yearBuiltNumber>
			<valuationSecuritizationAmount>11300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>11300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.73900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1209653.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>613048.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>596605.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>593127.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>113 Paintbrush Street</propertyName>
			<propertyAddress>113  Paintbrush Street</propertyAddress>
			<propertyCity>San Marcos</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78666</propertyZip>
			<propertyCounty>Hays</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>133</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1965</yearBuiltNumber>
			<valuationSecuritizationAmount>7800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>876549.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>264510.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>612038.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>608653.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>50 Reliance Road</propertyName>
			<propertyAddress>50 Reliance Road</propertyAddress>
			<propertyCity>Reliance</propertyCity>
			<propertyState>WY</propertyState>
			<propertyZip>82901</propertyZip>
			<propertyCounty>Sweetwater</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>153</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>161</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1973</yearBuiltNumber>
			<valuationSecuritizationAmount>9400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>9400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.87600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>741505.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>249191.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>492314.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>483981.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>100 Carol Road</propertyName>
			<propertyAddress>100 100 Carol Road a/k/a Skeetfield Road</propertyAddress>
			<propertyCity>Oxford</propertyCity>
			<propertyState>ME</propertyState>
			<propertyZip>4270</propertyZip>
			<propertyCounty>Oxford</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>137</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>133</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<valuationSecuritizationAmount>7300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>712742.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>269525.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>443217.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>430835.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>432 Mechanic Street, 431 Gratiot Avenue &amp; 1423 Franklin Street</propertyName>
			<propertyAddress>432 Mechanic Street 431 Gratiot Avenue, 1423 Franklin Street</propertyAddress>
			<propertyCity>Detroit</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>48226</propertyZip>
			<propertyCounty>Wayne</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>881</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>851</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1916</yearBuiltNumber>
			<valuationSecuritizationAmount>6080000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6080000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.67000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>725991.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>418062.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>307929.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>283500.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>2928 Alpine Road</propertyName>
			<propertyAddress>2928 Alpine Road</propertyAddress>
			<propertyCity>Columbia</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29223</propertyZip>
			<propertyCounty>Richland</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>132</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<valuationSecuritizationAmount>5510000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5510000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.78800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>543409.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>200591.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>342818.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>329336.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>136 Brannon Drive</propertyName>
			<propertyAddress>136  Brannon Drive</propertyAddress>
			<propertyCity>Dickson</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>37055</propertyZip>
			<propertyCounty>Dickson</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>80</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<valuationSecuritizationAmount>4900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.86300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>392934.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>77610.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>315324.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>307652.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Churchill Portfolio</propertyName>
			<propertyAddress>8528 Hwy 146 7524 FM 3180</propertyAddress>
			<propertyCity>Baytown</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77523</propertyZip>
			<propertyCounty>Chambers</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>558</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>527</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<valuationSecuritizationAmount>4270000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4270000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-01-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.63900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.56090000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>442628.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>4505711.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>229152.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2263770.68000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>213476.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2241940.32000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>208726.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2181102.32000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1230227.43700000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.82240000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.77290000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>10B Kenwood Terrace</propertyName>
			<propertyAddress>10B Kenwood Terrace a/ka/10B Terrace Street &amp; 954 Frankie Lane</propertyAddress>
			<propertyCity>Mora</propertyCity>
			<propertyState>MN</propertyState>
			<propertyZip>55051</propertyZip>
			<propertyCounty>Kanabec</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>124</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>124</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1968</yearBuiltNumber>
			<valuationSecuritizationAmount>4400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.71800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>532029.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>252653.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>279376.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>271591.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>650 Interstate 10 South</propertyName>
			<propertyAddress>650 Interstate 10 South</propertyAddress>
			<propertyCity>Beaumont</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77707</propertyZip>
			<propertyCounty>Jefferson</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>552</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>539</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2002</yearBuiltNumber>
			<valuationSecuritizationAmount>3410000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-01-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3410000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-01-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.82900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>590754.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>354263.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>236491.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>207532.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>203 Highway 90 and 2319 Henderson Street</propertyName>
			<propertyAddress>203 Highway 90  2319 Henderson Street</propertyAddress>
			<propertyCity>Waveland</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>39576</propertyZip>
			<propertyCounty>Hancock</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>461</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>444</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1982</yearBuiltNumber>
			<valuationSecuritizationAmount>3120000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3120000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.70300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>422898.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>230413.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>192486.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>188957.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>87 White Frost Drive</propertyName>
			<propertyAddress>87 White Frost Drive a/k/a 12 &amp; 51 Coronet Drive</propertyAddress>
			<propertyCity>Montgomery</propertyCity>
			<propertyState>AL</propertyState>
			<propertyZip>36116</propertyZip>
			<propertyCounty>Montgomery</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>122</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<valuationSecuritizationAmount>3510000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3510000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.77900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>405227.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>199935.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>205292.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>195842.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>8056 Highway 49 North</propertyName>
			<propertyAddress>8056 Highway 49 North</propertyAddress>
			<propertyCity>Gulfport</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>39501</propertyZip>
			<propertyCounty>Harrison</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>454</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>407</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<valuationSecuritizationAmount>3260000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3260000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.85000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>409027.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>256005.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>153022.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>147157.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>120 North I Road</propertyName>
			<propertyAddress>120 North I Road</propertyAddress>
			<propertyCity>San Juan</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>78589</propertyZip>
			<propertyCounty>Hidalgo</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>293</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>292</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1979</yearBuiltNumber>
			<valuationSecuritizationAmount>2440000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-03-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2440000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-03-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>455786.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>149356.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>306431.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>296890.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>4101 Gordon Road</propertyName>
			<propertyAddress>4101  Gordon Road</propertyAddress>
			<propertyCity>Sioux City</propertyCity>
			<propertyState>IA</propertyState>
			<propertyZip>51106</propertyZip>
			<propertyCounty>Woodbury</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>196</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1950</yearBuiltNumber>
			<valuationSecuritizationAmount>6000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-09-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-09-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.40300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>378902.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>213286.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>165616.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>161873.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>4455 Oak Crest Hill Southeast</propertyName>
			<propertyAddress>4455 Oak Crest Hill Southeast</propertyAddress>
			<propertyCity>Iowa City</propertyCity>
			<propertyState>IA</propertyState>
			<propertyZip>52240</propertyZip>
			<propertyCounty>Johnson</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>230</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1971</yearBuiltNumber>
			<valuationSecuritizationAmount>6000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.43500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>528661.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>349914.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>178747.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>172369.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>1120 Pass Road and 9470 Creosote Road</propertyName>
			<propertyAddress>1120 Pass Road 9470 Creosote Road</propertyAddress>
			<propertyCity>Gulfport</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>39501</propertyZip>
			<propertyCounty>Harrison</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>444</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>379</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<valuationSecuritizationAmount>2410000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2410000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.70700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>305709.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>190133.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>115576.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>109683.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>401 30th Street NW</propertyName>
			<propertyAddress>401 30th Street NW</propertyAddress>
			<propertyCity>Willmar</propertyCity>
			<propertyState>MN</propertyState>
			<propertyZip>56201</propertyZip>
			<propertyCounty>Kandiyohi</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>112</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>109</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<valuationSecuritizationAmount>2330000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2330000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.58700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>313936.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>168195.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>145740.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>138240.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>8990 Moffett Road and 11140 Moffett Road</propertyName>
			<propertyAddress>8990 Moffett Road 11140 Moffett Road, Wilmer AL</propertyAddress>
			<propertyCity>Semmes</propertyCity>
			<propertyState>AL</propertyState>
			<propertyZip>36575</propertyZip>
			<propertyCounty>Mobile</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>350</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>303</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1999</yearBuiltNumber>
			<valuationSecuritizationAmount>1930000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>1930000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.78500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>289687.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>191469.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>98218.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>95061.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>133 Country Manor Road</propertyName>
			<propertyAddress>133  Country Manor Road</propertyAddress>
			<propertyCity>Eagle  Lake</propertyCity>
			<propertyState>MN</propertyState>
			<propertyZip>56024</propertyZip>
			<propertyCounty>Blue Earth</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>132</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1967</yearBuiltNumber>
			<valuationSecuritizationAmount>3470000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3470000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.47700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>316968.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>185807.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>131160.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>124536.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>4271 Raleigh Lagrange Road</propertyName>
			<propertyAddress>4271 Raleigh Lagrange Road</propertyAddress>
			<propertyCity>Memphis</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>38128</propertyZip>
			<propertyCounty>Shelby</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>364</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>323</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1987</yearBuiltNumber>
			<valuationSecuritizationAmount>1770000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>1770000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.75900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>317374.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>234698.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>82676.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>69248.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>5061 Oak Grove Road</propertyName>
			<propertyAddress>5061 Oak Grove Road</propertyAddress>
			<propertyCity>Evansville</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>47715</propertyZip>
			<propertyCounty>Vanderburgh</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>470</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>409</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1977</yearBuiltNumber>
			<valuationSecuritizationAmount>1680000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-10-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>1680000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-10-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.68700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>247927.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>150493.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>97434.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>94620.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>840 S. Main Street</propertyName>
			<propertyAddress>840 S. Main Street a/ka/ 983 Main Street</propertyAddress>
			<propertyCity>Old Town</propertyCity>
			<propertyState>ME</propertyState>
			<propertyZip>4468</propertyZip>
			<propertyCounty>Penobscot</propertyCounty>
			<propertyTypeCode>MH</propertyTypeCode>
			<unitsBedsRoomsNumber>123</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>113</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1970</yearBuiltNumber>
			<valuationSecuritizationAmount>3230000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3230000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-15-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.70800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>340066.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>279235.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>60831.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>57136.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>3301 Highway 90</propertyName>
			<propertyAddress>3301  Highway 90</propertyAddress>
			<propertyCity>Gautier</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>39553</propertyZip>
			<propertyCounty>Jackson</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<unitsBedsRoomsNumber>251</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>175</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1981</yearBuiltNumber>
			<valuationSecuritizationAmount>880000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>880000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.79400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>165291.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>169590.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>-4299.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>-11870.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>85000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>404458.34000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.05710000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>404458.34000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>85000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>85000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>3</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-02-2024</originationDate>
		<originalLoanAmount>75000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06780000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06780000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>437875.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>75000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>5</NumberPropertiesSecuritization>
		<NumberProperties>5</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Memphis and Chicago Industrial Portfolio</propertyName>
			<propertyAddress>8374 North 4000E Road</propertyAddress>
			<propertyCity>Manteno</propertyCity>
			<propertyState>IL</propertyState>
			<propertyZip>60950</propertyZip>
			<propertyCounty>Kankakee</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetNumber>2977007</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>819960</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2002</yearBuiltNumber>
			<valuationSecuritizationAmount>41900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>41900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Smucker Retail, Inc.</largestTenant>
			<squareFeetLargestTenantNumber>820110</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2033</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Terex Corporation</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>508700</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Chatt Transport Services LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>292649</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>08-31-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2757806.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>2150190.50000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>268830.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>784417.44500000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2488976.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1365773.05500000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2365982.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1254134.55500000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1288906.25000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.05960000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>.97300000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>04-01-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>255 and 440 E Brooks Rd</propertyName>
			<propertyAddress>255 and 440 E. Brooks Rd 3389 Gemini Dr, 247 &amp; 371 Saturn Dr, 234 Titan Dr</propertyAddress>
			<propertyCity>Memphis</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>38109</propertyZip>
			<propertyCounty>Shelby</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>1088244</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1956</yearBuiltNumber>
			<valuationSecuritizationAmount>41000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>41000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.74800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2452893.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>593811.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1859082.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1695846.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>8800 Rostin Road</propertyName>
			<propertyAddress>8800 Rostin Road</propertyAddress>
			<propertyCity>Southaven</propertyCity>
			<propertyState>MS</propertyState>
			<propertyZip>38671</propertyZip>
			<propertyCounty>DeSoto</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>508700</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1974</yearBuiltNumber>
			<valuationSecuritizationAmount>24400000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>24400000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1835515.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>55065.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1780450.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1704145.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>3900 and 4100 Willow Lake Blvd</propertyName>
			<propertyAddress>3900 and 4100 Willow Lake Blvd  4477 Winchester Rd and 422 Gragson Dr</propertyAddress>
			<propertyCity>Memphis</propertyCity>
			<propertyState>TN</propertyState>
			<propertyZip>38118</propertyZip>
			<propertyCounty>Shelby</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>444382</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1972</yearBuiltNumber>
			<valuationSecuritizationAmount>20500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-05-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>20500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-05-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.94600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2024237.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>433414.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1590823.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1524166.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>3021, 3077, 3091, 3095 and 3105 East 98th Street</propertyName>
			<propertyAddress>3021, 3077, 3091 East 98th Street 3095 and 3105  East 98th Street</propertyAddress>
			<propertyCity>Carmel</propertyCity>
			<propertyState>IN</propertyState>
			<propertyZip>46280</propertyZip>
			<propertyCounty>Hamilton</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>115742</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1986</yearBuiltNumber>
			<valuationSecuritizationAmount>6500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>6500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.75200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1518013.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>814582.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>703431.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>686069.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>75000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>423750.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06780000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>423750.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>75000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>75000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>4</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-19-2024</originationDate>
		<originalLoanAmount>57000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07100000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07100000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>57000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>5</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Quantico Corporate Center</propertyName>
			<propertyAddress>800, 925 and 1000 Corporate Dr</propertyAddress>
			<propertyCity>Stafford</propertyCity>
			<propertyState>VA</propertyState>
			<propertyZip>22554</propertyZip>
			<propertyCounty>Stafford</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>407736</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>409134</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2007</yearBuiltNumber>
			<valuationSecuritizationAmount>94000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>94000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.81500000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.81770000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>MTC Services</largestTenant>
			<squareFeetLargestTenantNumber>157953</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2027</leaseExpirationLargestTenantDate>
			<secondLargestTenant>The MITRE</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>35303</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2029</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Alexandria</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>24748</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>05-31-2033</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>11123854.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>10874495.08000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3021349.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>3492722.96000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>8102506.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7381772.12000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>7618746.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>6898013.12000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>4103208.37300000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.97000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.79900000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.86000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.68110000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>57000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>337250.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07100000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>337250.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>57000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>57000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>5</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>07-10-2024</originationDate>
		<originalLoanAmount>50500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06215000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06215000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>50500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>10-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>04-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>04-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>NYC Multifamily Portfolio</propertyName>
			<propertyAddress>155 E 55th Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10022</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>92</netRentableSquareFeetNumber>
			<unitsBedsRoomsSecuritizationNumber>51</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1961</yearBuiltNumber>
			<valuationSecuritizationAmount>54500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>54500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96100000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.87100000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>5055544.87000000</mostRecentRevenueAmount>
			<operatingExpensesAmount>3022593.41000000</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>2032951.46000000</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>2010020.15000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2029024.98000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.00190000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>.99060000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>210 East 58th St</propertyName>
			<propertyAddress>210 East 58th Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10022</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>98</netRentableSquareFeetNumber>
			<unitsBedsRoomsSecuritizationNumber>95</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1959</yearBuiltNumber>
			<valuationSecuritizationAmount>30200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>30200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95800000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.97960000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<mostRecentRevenueAmount>4453677.41000000</mostRecentRevenueAmount>
			<operatingExpensesAmount>2841988.43000000</operatingExpensesAmount>
			<mostRecentNetOperatingIncomeAmount>1611688.98000000</mostRecentNetOperatingIncomeAmount>
			<mostRecentNetCashFlowAmount>1598656.48000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1153141.34000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.39770000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.38630000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>50500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>261547.92000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06215000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>261547.92000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>50500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>50500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>6</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-29-2024</originationDate>
		<originalLoanAmount>45000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-01-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06700000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06700000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>45000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-31-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Oasis Plaza</propertyName>
			<propertyAddress>3555, 3585, 3595 Highland Dr 3600, 3601, 3665, 3675, 3685, and 3695 Highland Dr</propertyAddress>
			<propertyCity>Las Vegas</propertyCity>
			<propertyState>NV</propertyState>
			<propertyZip>89102</propertyZip>
			<propertyCounty>Clark</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>333841</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>430156</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1974</yearBuiltNumber>
			<valuationSecuritizationAmount>70000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-22-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>70000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-22-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97300000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.85660000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Las Vegas Medic</largestTenant>
			<squareFeetLargestTenantNumber>24000</squareFeetLargestTenantNumber>
			<secondLargestTenant>Work Lounge LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>18490</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>02-28-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Ryerson Concrete, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>9440</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>12-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6401246.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1462356.79000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1976405.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>443581.27000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4424841.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1018775.52000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4170990.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>955312.77000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>764218.75000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.45000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.33310000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.25010000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>45000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>251250.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06700000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>251250.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>45000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>45000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>7</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>DBR Investments Co. Limited</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>44500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06253000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06253000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>44500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>The Hills at Lehigh Valley</propertyName>
			<propertyAddress>2100-2180 Johnston Drive</propertyAddress>
			<propertyCity>Bethlehem</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>18020</propertyZip>
			<propertyCounty>Northampton</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>156</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>192</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1975</yearBuiltNumber>
			<valuationSecuritizationAmount>35900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>35900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.98080000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3454021.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>708420.81000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>1329060.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>252960.44000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>2124961.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>455460.37000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>2076961.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>445710.37000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>307186.04400000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.48270000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.45090000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Meadows of Lehigh Valley</propertyName>
			<propertyAddress>3310, 3382, 3381  East Boulevard 3348, 3346,3342, 3340,3336, East Blvd</propertyAddress>
			<propertyCity>Bethlehem</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>18017</propertyZip>
			<propertyCounty>Northampton</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>176</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>156</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1988</yearBuiltNumber>
			<valuationSecuritizationAmount>27700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-29-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>27700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-29-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.98700000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.98300000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>2593645.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>846616.44000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>956467.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>349307.11000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>1637178.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>497309.33000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>1598178.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>485309.33000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>398121.97000000</mostRecentDebtServiceAmount>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.24910000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.21900000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>44500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>231882.08000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06253000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>231882.08000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>44500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>44500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>8</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>07-25-2024</originationDate>
		<originalLoanAmount>43000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07335000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07335000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>43000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Towne Center at Webster</propertyName>
			<propertyAddress>913-935 Holt Road 1031-1070 Ridge Road</propertyAddress>
			<propertyCity>Webster</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>14580</propertyZip>
			<propertyCounty>Monroe</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>365760</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>365760</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<valuationSecuritizationAmount>64500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-22-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>64500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-22-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.96600000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.97760000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Target</largestTenant>
			<squareFeetLargestTenantNumber>124800</squareFeetLargestTenantNumber>
			<secondLargestTenant>Kohl's</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>88408</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2035</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Dick's</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>50000</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>01-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>6814966.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>1532961.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>2513628.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>433441.56000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>4301338.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>1099519.44000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>4053866.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>1037651.44000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>799464.06300000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.37530000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.29790000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>43000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>262837.50000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07335000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>262837.50000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>43000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>43000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>9</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>33000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-05-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07200000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07200000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-05-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>204600.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>33000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>true</modifiedIndicator>
		<prepaymentLockOutEndDate>04-04-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>48 West</propertyName>
			<propertyAddress>10897 48th Ave</propertyAddress>
			<propertyCity>Allendale</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49401</propertyZip>
			<propertyCounty>Ottawa</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>923</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>920</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2008</yearBuiltNumber>
			<valuationSecuritizationAmount>55700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>55700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.93820000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-05-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>7165012.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>7979177.96000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3441202.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>4674157.86000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3723810.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>3305020.10000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3589490.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>3170700.10000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2409000.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.55000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.37190000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.49000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.31620000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>33000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>198000.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07200000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>198000.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>33000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>33000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
		<lastModificationDate>12-31-2024</lastModificationDate>
		<modificationCode>98</modificationCode>
		<postModificationInterestPercentage>.00000000</postModificationInterestPercentage>
		<postModificationMaturityDate>07-05-2029</postModificationMaturityDate>
		<postModificationAmortizationPeriodAmount>.00000000</postModificationAmortizationPeriodAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>10</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>08-05-2024</originationDate>
		<originalLoanAmount>33000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-05-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06000000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06000000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-05-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>33000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-04-2024</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>04-04-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>04-04-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>1030- 40 N. 2nd Street</propertyName>
			<propertyAddress>1030- 40 N. 2nd Street</propertyAddress>
			<propertyCity>Philadelphia</propertyCity>
			<propertyState>PA</propertyState>
			<propertyZip>19123</propertyZip>
			<propertyCounty>Philadelphia</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>30132</netRentableSquareFeetNumber>
			<unitsBedsRoomsSecuritizationNumber>88</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<valuationSecuritizationAmount>54700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>54700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.98900000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.86725076</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-05-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Design Square</largestTenant>
			<squareFeetLargestTenantNumber>4729</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>06-30-2026</leaseExpirationLargestTenantDate>
			<secondLargestTenant>SET No Libs</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>2800</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>El Camino</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>2673</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>09-30-2028</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>3953216.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3714378.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>853599.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1163625.90000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>3099617.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2550752.10000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>3067463.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2518598.10000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>2007500.00000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.54000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.27060000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.53000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.25460000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>33000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>165000.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06000000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>165000.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>33000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>33000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>11</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-25-2024</originationDate>
		<originalLoanAmount>30000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07050000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07050000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>30000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>8</NumberPropertiesSecuritization>
		<NumberProperties>8</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>151-165 East Burnside Avenue</propertyName>
			<propertyAddress>151-165 East Burnside Avenue</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10453</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>14800</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1989</yearBuiltNumber>
			<valuationSecuritizationAmount>10000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>10000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.97300000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>750077.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>125926.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>624150.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>602854.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>06-30-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<property>
			<propertyName>670 9th Avenue</propertyName>
			<propertyAddress>670 9th Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10036</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>8</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<valuationSecuritizationAmount>8200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>8200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>657718.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>177913.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>479805.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>461002.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>73 Second Avenue</propertyName>
			<propertyAddress>73 Second Avenue</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10003</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>9</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<valuationSecuritizationAmount>5300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>530643.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>179693.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>350951.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>338113.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>ST NYC Mixed-Use Portfolio</propertyName>
			<propertyAddress>425 E 6th Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10009</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>17</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>17</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1920</yearBuiltNumber>
			<valuationSecuritizationAmount>5700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>478863.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>137783.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>341079.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>337441.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>228 East 51st Street</propertyName>
			<propertyAddress>228 East 51st Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10022</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>2</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1900</yearBuiltNumber>
			<valuationSecuritizationAmount>5700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>467130.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>143067.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>324063.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>313554.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>543 East 6th Street</propertyName>
			<propertyAddress>543 East 6th Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10009</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>9</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1930</yearBuiltNumber>
			<valuationSecuritizationAmount>4800000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-12-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4800000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-12-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.88900000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>369341.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>63741.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>305600.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>299698.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>49 West 71st Street</propertyName>
			<propertyAddress>49 West 71st Street</propertyAddress>
			<propertyCity>New York</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10023</propertyZip>
			<propertyCounty>New York</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1910</yearBuiltNumber>
			<valuationSecuritizationAmount>5000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>419130.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>117645.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>301485.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>298625.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>289 East 149th Street</propertyName>
			<propertyAddress>289 East 149th Street</propertyAddress>
			<propertyCity>Bronx</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>10451</propertyZip>
			<propertyCounty>Bronx</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>9400</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1931</yearBuiltNumber>
			<valuationSecuritizationAmount>4300000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>4300000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>343906.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>86209.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>257698.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>247405.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>30000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>176250.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07050000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>176250.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>30000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>30000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>12</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-09-2024</originationDate>
		<originalLoanAmount>28500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07193000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07193000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>176528.21000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>28500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Plaza at Milford</propertyName>
			<propertyAddress>600 North DuPont Boulevard</propertyAddress>
			<propertyCity>Milford</propertyCity>
			<propertyState>DE</propertyState>
			<propertyZip>19963</propertyZip>
			<propertyCounty>Kent</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>217599</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>213177</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1966</yearBuiltNumber>
			<valuationSecuritizationAmount>43000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>43000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.92600000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>ALDI INC.</largestTenant>
			<squareFeetLargestTenantNumber>22288</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>02-28-2033</leaseExpirationLargestTenantDate>
			<secondLargestTenant>National Fitness Partners</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>16264</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>08-31-2027</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Harbor Freight</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>15473</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>07-31-2033</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3367723.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>569250.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2798473.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>2715955.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>28500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>170833.75000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07193000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>170833.75000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>28500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>28500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>13</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>07-12-2024</originationDate>
		<originalLoanAmount>25350000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06582000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06582000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25350000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Viera at Whitemarsh</propertyName>
			<propertyAddress>2 Johnny Mercer Boulevard</propertyAddress>
			<propertyCity>Savannah</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>31410</propertyZip>
			<propertyCounty>Chatham</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>207</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>208</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1984</yearBuiltNumber>
			<valuationSecuritizationAmount>40700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-20-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>40700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-20-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3740980.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1447932.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2293049.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>2241049.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.36000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25350000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>139044.75000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06582000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00035267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>139044.75000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25350000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25350000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>CBRE Loan Services, Inc</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>14</assetNumber>
		<GroupID>1</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-19-2024</originationDate>
		<originalLoanAmount>25000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-01-2029</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06816000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06816000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-01-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Baybrook Mall</propertyName>
			<propertyAddress>500 Baybrook Mall Drive</propertyAddress>
			<propertyCity>Friendswood</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>77548</propertyZip>
			<propertyCounty>Harris</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>361739</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>540986</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1978</yearBuiltNumber>
			<yearLastRenovated>2016</yearLastRenovated>
			<valuationSecuritizationAmount>392659260.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-04-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>392659260.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-04-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95400000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.91560000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-01-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>H&amp;M</largestTenant>
			<squareFeetLargestTenantNumber>17510</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>01-31-2032</leaseExpirationLargestTenantDate>
			<secondLargestTenant>VICTORIA'S SECRET</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>14115</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>01-31-2032</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>FOOT LOCKER</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>13936</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2032</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>41481121.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>9968507.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>11271177.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>2767944.12000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>30209945.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>7200562.88000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>29652729.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>7061258.88000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>4309742.73000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.75000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.67080000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.72000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.63840000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-20-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>24548624.99000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>163247.83000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06816000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00016517</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>139436.19000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>23811.64000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>24524813.35000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>24524813.35000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-01-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>15</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-05-2024</originationDate>
		<originalLoanAmount>25000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06400000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06400000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>137777.78000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>25000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Union Point Apartments</propertyName>
			<propertyAddress>4104 South 130th East Avenue</propertyAddress>
			<propertyCity>Tulsa</propertyCity>
			<propertyState>OK</propertyState>
			<propertyZip>74134</propertyZip>
			<propertyCounty>Tulsa</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>400</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1982</yearBuiltNumber>
			<yearLastRenovated>2022</yearLastRenovated>
			<valuationSecuritizationAmount>34900000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-28-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>34900000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>03-28-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.95500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>3756754.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1363873.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2392881.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>2291181.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.48000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>133333.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06400000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00044017</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>133333.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>25000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>25000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Berkadia</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>16</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>04-19-2024</originationDate>
		<originalLoanAmount>23200000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>05-05-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07040000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07040000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-05-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>140643.56000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>23200000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-04-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>12-04-2028</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>12-04-2028</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Columbus Business Park</propertyName>
			<propertyAddress>4545 Fisher Road</propertyAddress>
			<propertyCity>Columbus</propertyCity>
			<propertyState>OH</propertyState>
			<propertyZip>43228</propertyZip>
			<propertyCounty>Franklin</propertyCounty>
			<propertyTypeCode>IN</propertyTypeCode>
			<netRentableSquareFeetNumber>3693234</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>2183325</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1976</yearBuiltNumber>
			<yearLastRenovated>2023</yearLastRenovated>
			<valuationSecuritizationAmount>147000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>02-13-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>147000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>02-13-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.88200000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>.58970000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-05-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Ford Motor Company</largestTenant>
			<squareFeetLargestTenantNumber>1108233</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>04-30-2028</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Redhawk Global LLC</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>607554</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2028</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>PECO Pallet, Inc.</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>197127</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2031</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>12831872.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>3878304.47000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>3531569.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>1136158.72000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>9300303.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>2742145.75000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>8614040.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>2570580.00000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>1106355.56000000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.10000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.47850000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.95000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>2.32350000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>23200000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>136106.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07040000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>136106.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>23200000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>23200000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>17</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Goldman Sachs Bank USA</originatorName>
		<originationDate>06-17-2024</originationDate>
		<originalLoanAmount>22500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07140000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07140000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>138337.50000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>22500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Eastern Shore Centre</propertyName>
			<propertyAddress>30500  State Highway 181</propertyAddress>
			<propertyCity>Spanish Fort</propertyCity>
			<propertyState>AL</propertyState>
			<propertyZip>36527</propertyZip>
			<propertyCounty>Baldwin</propertyCounty>
			<propertyTypeCode>RT</propertyTypeCode>
			<netRentableSquareFeetNumber>394019</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>432082</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<valuationSecuritizationAmount>33200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-18-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>33200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-18-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.85700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Belk, Inc. Store #281</largestTenant>
			<squareFeetLargestTenantNumber>96577</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-03-2031</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Shoe Station #5010</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>29503</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>12-31-2030</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Barnes &amp; Noble #2186</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>22500</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>04-30-2029</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4894767.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1318558.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>3576209.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>3230588.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.20000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.98000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>22500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>133875.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07140000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>133875.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>22500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>22500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>18</assetNumber>
		<GroupID>2</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>20200000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07130000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07130000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>20200000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hampton Inn Tru Charlotte Airport</propertyName>
			<propertyAddress>2227 Cascade Pointe Boulevard</propertyAddress>
			<propertyCity>Charlotte</propertyCity>
			<propertyState>NC</propertyState>
			<propertyZip>28208</propertyZip>
			<propertyCounty>Mecklenburg</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>219</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>219</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>38500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>38500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.85200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>9048759.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>5417196.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>3631563.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>3269612.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.49000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.24000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>20200000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>120021.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07130000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>120021.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>20200000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>20200000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>19</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-19-2024</originationDate>
		<originalLoanAmount>17900000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06340000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06340000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>17900000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Centric on 34th</propertyName>
			<propertyAddress>3415 SW 39 Blvd.</propertyAddress>
			<propertyCity>Gainesville</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>32608</propertyZip>
			<propertyCounty>Alachua</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>120</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>120</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2000</yearBuiltNumber>
			<valuationSecuritizationAmount>25200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-21-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>25200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-21-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.99200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2592956.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1038888.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1554068.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1524068.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>17900000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>94571.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06340000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>94571.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>17900000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>17900000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>20</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>07-16-2024</originationDate>
		<originalLoanAmount>14000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-05-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06425000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06425000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-05-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>14000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>05-04-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Villas at Helen of Troy</propertyName>
			<propertyAddress>1325 Northwestern Dr</propertyAddress>
			<propertyCity>El Paso</propertyCity>
			<propertyState>TX</propertyState>
			<propertyZip>79912</propertyZip>
			<propertyCounty>El Paso</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>108</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>108</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2013</yearBuiltNumber>
			<valuationSecuritizationAmount>18825000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-19-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>18825000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>03-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.93500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-05-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2108456.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>728967.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1379489.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1357889.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.51000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.49000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>14000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>74958.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06425000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>74958.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>14000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>14000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>21</assetNumber>
		<GroupID>2</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>13130000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07130000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07130000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>13130000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Tru by Hilton Mount Pleasant</propertyName>
			<propertyAddress>1650 Volunteer Lane 1659 Duke Street</propertyAddress>
			<propertyCity>Mt Pleasant</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29464</propertyZip>
			<propertyCounty>Charleston</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>124</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>22000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-07-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>22000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-07-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.82400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4945757.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2871677.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>2074080.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1876250.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.19000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.98000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>13130000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>78014.08000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07130000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>78014.08000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>13130000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>13130000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>22</assetNumber>
		<GroupID>2</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>12120000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07130000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07130000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12120000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Springhill Suites Charleston</propertyName>
			<propertyAddress>3454 West Montague Avenue</propertyAddress>
			<propertyCity>North Charleston</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29418</propertyZip>
			<propertyCounty>Charleston</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>115</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>115</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>20500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>20500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.87000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4957445.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2968149.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1989296.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1790998.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.04000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12120000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>72013.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07130000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>72013.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>12120000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12120000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>2000.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>23</assetNumber>
		<GroupID>2</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>12120000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07130000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07130000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12120000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hampton Inn Lexington</propertyName>
			<propertyAddress>4751 Sunset Boulevard</propertyAddress>
			<propertyCity>Lexington</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29072</propertyZip>
			<propertyCounty>Lexington</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>114</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>114</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2020</yearBuiltNumber>
			<valuationSecuritizationAmount>20500000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>20500000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.80400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4888384.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2973651.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1914733.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1719198.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.19000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.96000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12120000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>72013.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07130000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>72013.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>12120000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12120000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>24</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>DBR Investments Co. Limited</originatorName>
		<originationDate>07-03-2024</originationDate>
		<originalLoanAmount>12000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06542000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06542000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>67600.67000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>12000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>04-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>22 N 15th St</propertyName>
			<propertyAddress>22 N 15th Street</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11222</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>WH</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>35210</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>1931</yearBuiltNumber>
			<valuationSecuritizationAmount>21000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-14-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>21000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-14-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>NYC</largestTenant>
			<squareFeetLargestTenantNumber>46000</squareFeetLargestTenantNumber>
			<secondLargestTenant>,Heritage Outdoor Media 11c.</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>0</squareFeetSecondLargestTenantNumber>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1717673.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>507400.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1210273.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1194076.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.52000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.50000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>01-22-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>12000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>65420.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06542000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>65420.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>12000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>12000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>25</assetNumber>
		<GroupID>2</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Bank of Montreal</originatorName>
		<originationDate>07-30-2024</originationDate>
		<originalLoanAmount>11600000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07130000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07130000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>11600000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Tru by Hilton Orangeburg</propertyName>
			<propertyAddress>739 Citadel Rd</propertyAddress>
			<propertyCity>Orangeburg</propertyCity>
			<propertyState>SC</propertyState>
			<propertyZip>29118</propertyZip>
			<propertyCounty>Orangeburg</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsSecuritizationNumber>93</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2019</yearBuiltNumber>
			<valuationSecuritizationAmount>19000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>19000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-08-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.82800000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>4127348.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>2342048.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1785300.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1620206.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.13000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.93000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>11600000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>68923.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07130000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>68923.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>11600000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>11600000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>26</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-25-2024</originationDate>
		<originalLoanAmount>9500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07952000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07952000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>DH Holmes</propertyName>
			<propertyAddress>200-202 Dauphine Street 204-206, 208,214, 218-220, 224 &amp; 226 Dauphine St</propertyAddress>
			<propertyCity>New Orleans</propertyCity>
			<propertyState>LA</propertyState>
			<propertyZip>70112</propertyZip>
			<propertyCounty>Orleans Parish</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<netRentableSquareFeetNumber>80414</netRentableSquareFeetNumber>
			<unitsBedsRoomsNumber>98</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>97</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1919</yearBuiltNumber>
			<valuationSecuritizationAmount>19200000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>19200000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.89700000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2662959.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1634637.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1028323.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1001584.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>62953.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07952000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>62953.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>27</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-24-2024</originationDate>
		<originalLoanAmount>9400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.07310000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.07310000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>9400000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>09-05-2026</prepaymentLockOutEndDate>
		<yieldMaintenanceEndDate>02-05-2029</yieldMaintenanceEndDate>
		<prepaymentPremiumsEndDate>02-05-2029</prepaymentPremiumsEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>2001 Biscayne Blvd</propertyName>
			<propertyAddress>2001 Biscayne Boulevard</propertyAddress>
			<propertyCity>Miami</propertyCity>
			<propertyState>FL</propertyState>
			<propertyZip>33137</propertyZip>
			<propertyCounty>Miami-Dade</propertyCounty>
			<propertyTypeCode>MU</propertyTypeCode>
			<netRentableSquareFeetNumber>17919</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>17919</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2004</yearBuiltNumber>
			<valuationSecuritizationAmount>15000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-17-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>15000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-17-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.90100000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<DefeasedStatusCode>X</DefeasedStatusCode>
			<largestTenant>CitiBank, N. A.</largestTenant>
			<squareFeetLargestTenantNumber>3590</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>03-31-2030</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Meltzer Management Corp</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>3082</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>03-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Vic&amp;Belle Studios</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>1775</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>08-31-2035</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>1350368.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>441080.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>909288.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>902658.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>02-01-2026</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>9400000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>57261.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.07310000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>57261.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>9400000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>9400000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>28</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>06-18-2024</originationDate>
		<originalLoanAmount>8400000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>360</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.08000000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.08000000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>2</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>61636.22000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>8396230.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>false</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Hampton Inn Fairburn</propertyName>
			<propertyAddress>7790 Ella Lane</propertyAddress>
			<propertyCity>Fairburn</propertyCity>
			<propertyState>GA</propertyState>
			<propertyZip>30213</propertyZip>
			<propertyCounty>Fulton</propertyCounty>
			<propertyTypeCode>LO</propertyTypeCode>
			<unitsBedsRoomsNumber>99</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>99</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2005</yearBuiltNumber>
			<valuationSecuritizationAmount>12000000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-18-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>12000000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-18-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.68400000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>2882116.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>1645310.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>1236806.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>1121521.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.67000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>8280549.62000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>61636.22000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.08000000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>55203.66000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>6432.56000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>8274117.06000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>8274117.06000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>29</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>3650 Real Estate Investment Trust 2 LLC</originatorName>
		<originationDate>04-07-2022</originationDate>
		<originalLoanAmount>5000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>120</originalTermLoanNumber>
		<maturityDate>05-05-2032</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.04840000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.04840000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>120</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>06-05-2022</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>PP</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>20838.89000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>5000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>11-04-2031</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>500 Delaware Avenue</propertyName>
			<propertyAddress>500 Delaware Avenue</propertyAddress>
			<propertyCity>Wilmington</propertyCity>
			<propertyState>DE</propertyState>
			<propertyZip>19801</propertyZip>
			<propertyCounty>New Castle</propertyCounty>
			<propertyTypeCode>OF</propertyTypeCode>
			<netRentableSquareFeetNumber>371222</netRentableSquareFeetNumber>
			<netRentableSquareFeetSecuritizationNumber>371222</netRentableSquareFeetSecuritizationNumber>
			<yearBuiltNumber>2006</yearBuiltNumber>
			<yearLastRenovated>2020</yearLastRenovated>
			<valuationSecuritizationAmount>125700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>03-03-2022</valuationSecuritizationDate>
			<mostRecentValuationAmount>125700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>03-03-2022</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.91500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>05-05-2025</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<largestTenant>Wilmington Savings Fund Society, FSI</largestTenant>
			<squareFeetLargestTenantNumber>74421</squareFeetLargestTenantNumber>
			<leaseExpirationLargestTenantDate>12-31-2039</leaseExpirationLargestTenantDate>
			<secondLargestTenant>Morris James LLP</secondLargestTenant>
			<squareFeetSecondLargestTenantNumber>64928</squareFeetSecondLargestTenantNumber>
			<leaseExpirationSecondLargestTenantDate>05-31-2026</leaseExpirationSecondLargestTenantDate>
			<thirdLargestTenant>Sargent &amp; Lundy, LLC</thirdLargestTenant>
			<squareFeetThirdLargestTenantNumber>47441</squareFeetThirdLargestTenantNumber>
			<leaseExpirationThirdLargestTenantDate>10-31-2027</leaseExpirationThirdLargestTenantDate>
			<financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>12638328.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>3972284.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>8666045.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>8482805.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.08000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>2.03000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
			<mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>20166.67000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.04840000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>20166.67000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>5000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>5000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-05-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>30</assetNumber>
		<GroupID>0</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Citi Real Estate Funding Inc.</originatorName>
		<originationDate>07-18-2024</originationDate>
		<originalLoanAmount>4500000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06740000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06740000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4500000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>06-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>287-289 Maple Street</propertyName>
			<propertyAddress>287-289 Maple Street</propertyAddress>
			<propertyCity>Brooklyn</propertyCity>
			<propertyState>NY</propertyState>
			<propertyZip>11225</propertyZip>
			<propertyCounty>Kings</propertyCounty>
			<propertyTypeCode>MF</propertyTypeCode>
			<unitsBedsRoomsNumber>13</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>13</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>2017</yearBuiltNumber>
			<valuationSecuritizationAmount>7150000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>06-19-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>7150000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>06-19-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>1.00000000</physicalOccupancySecuritizationPercentage>
			<mostRecentPhysicalOccupancyPercentage>1.00000000</mostRecentPhysicalOccupancyPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
			<mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
			<mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
			<revenueSecuritizationAmount>445445.00000000</revenueSecuritizationAmount>
			<mostRecentRevenueAmount>116313.00000000</mostRecentRevenueAmount>
			<operatingExpensesSecuritizationAmount>55437.00000000</operatingExpensesSecuritizationAmount>
			<operatingExpensesAmount>17806.07000000</operatingExpensesAmount>
			<netOperatingIncomeSecuritizationAmount>390008.00000000</netOperatingIncomeSecuritizationAmount>
			<mostRecentNetOperatingIncomeAmount>98506.93000000</mostRecentNetOperatingIncomeAmount>
			<netCashFlowFlowSecuritizationAmount>386758.00000000</netCashFlowFlowSecuritizationAmount>
			<mostRecentNetCashFlowAmount>97694.43000000</mostRecentNetCashFlowAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceAmount>76878.12500000</mostRecentDebtServiceAmount>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.28130000</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.26000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<mostRecentDebtServiceCoverageNetCashFlowpercentage>1.27080000</mostRecentDebtServiceCoverageNetCashFlowpercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4500000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>25275.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06740000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>25275.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4500000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4500000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>31</assetNumber>
		<GroupID>3</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>07-18-2024</originationDate>
		<originalLoanAmount>4000000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>08-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06180000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06180000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>09-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>.00000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>4000000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
		<NumberProperties>2</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Essential Storage - Vandercook</propertyName>
			<propertyAddress>1200 &amp; 1245 East McDevitt Ave</propertyAddress>
			<propertyCity>Jackson</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49203</propertyZip>
			<propertyCounty>Jackson</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>37616</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsSecuritizationNumber>314</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1995</yearBuiltNumber>
			<valuationSecuritizationAmount>3240000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>3240000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.78000000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>356140.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>113408.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>242732.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>238970.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<property>
			<propertyName>Essential Storage Portfolio</propertyName>
			<propertyAddress>2537 Shirly Drive</propertyAddress>
			<propertyCity>Jackson</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>49202</propertyZip>
			<propertyCounty>Jackson</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>45415</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>597</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>288</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1985</yearBuiltNumber>
			<valuationSecuritizationAmount>2660000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>04-26-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>2660000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>04-26-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.63200000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>279621.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>105250.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>174371.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>169830.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>4000000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>20600.00000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06180000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>20600.00000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>4000000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>4000000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
	<assets>
		<assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
		<assetNumber>32</assetNumber>
		<GroupID>3</GroupID>
		<reportingPeriodBeginningDate>06-12-2026</reportingPeriodBeginningDate>
		<reportingPeriodEndDate>07-13-2026</reportingPeriodEndDate>
		<originatorName>Barclays Capital Real Estate Inc.</originatorName>
		<originationDate>06-26-2024</originationDate>
		<originalLoanAmount>3700000.00000000</originalLoanAmount>
		<originalTermLoanNumber>60</originalTermLoanNumber>
		<maturityDate>07-06-2029</maturityDate>
		<originalAmortizationTermNumber>0</originalAmortizationTermNumber>
		<originalInterestRatePercentage>.06772000</originalInterestRatePercentage>
		<interestRateSecuritizationPercentage>.06772000</interestRateSecuritizationPercentage>
		<interestAccrualMethodCode>3</interestAccrualMethodCode>
		<originalInterestRateTypeCode>1</originalInterestRateTypeCode>
		<originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
		<firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
		<underwritingIndicator>true</underwritingIndicator>
		<lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
		<loanStructureCode>WL</loanStructureCode>
		<paymentTypeCode>3</paymentTypeCode>
		<periodicPrincipalAndInterestPaymentSecuritizationAmount>21576.34000000</periodicPrincipalAndInterestPaymentSecuritizationAmount>
		<scheduledPrincipalBalanceSecuritizationAmount>3700000.00000000</scheduledPrincipalBalanceSecuritizationAmount>
		<paymentFrequencyCode>1</paymentFrequencyCode>
		<NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
		<NumberProperties>1</NumberProperties>
		<graceDaysAllowedNumber>0</graceDaysAllowedNumber>
		<interestOnlyIndicator>true</interestOnlyIndicator>
		<balloonIndicator>true</balloonIndicator>
		<prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
		<negativeAmortizationIndicator>false</negativeAmortizationIndicator>
		<modifiedIndicator>false</modifiedIndicator>
		<prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
		<deferredInterestCumulativeAmount>.00000000</deferredInterestCumulativeAmount>
		<deferredInterestCollectedAmount>.00000000</deferredInterestCollectedAmount>
		<property>
			<propertyName>Telegraph Budget Storage</propertyName>
			<propertyAddress>21516 Telegraph Road</propertyAddress>
			<propertyCity>Brownstown</propertyCity>
			<propertyState>MI</propertyState>
			<propertyZip>48183</propertyZip>
			<propertyCounty>Wayne</propertyCounty>
			<propertyTypeCode>SS</propertyTypeCode>
			<netRentableSquareFeetSecuritizationNumber>50816</netRentableSquareFeetSecuritizationNumber>
			<unitsBedsRoomsNumber>530</unitsBedsRoomsNumber>
			<unitsBedsRoomsSecuritizationNumber>541</unitsBedsRoomsSecuritizationNumber>
			<yearBuiltNumber>1969</yearBuiltNumber>
			<yearLastRenovated>1995</yearLastRenovated>
			<valuationSecuritizationAmount>5700000.00000000</valuationSecuritizationAmount>
			<valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
			<valuationSecuritizationDate>05-30-2024</valuationSecuritizationDate>
			<mostRecentValuationAmount>5700000.00000000</mostRecentValuationAmount>
			<mostRecentValuationDate>05-30-2024</mostRecentValuationDate>
			<mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
			<physicalOccupancySecuritizationPercentage>.85500000</physicalOccupancySecuritizationPercentage>
			<propertyStatusCode>6</propertyStatusCode>
			<defeasanceOptionStartDate>09-06-2026</defeasanceOptionStartDate>
			<DefeasedStatusCode>N</DefeasedStatusCode>
			<financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
			<revenueSecuritizationAmount>618331.00000000</revenueSecuritizationAmount>
			<operatingExpensesSecuritizationAmount>294746.00000000</operatingExpensesSecuritizationAmount>
			<netOperatingIncomeSecuritizationAmount>323585.00000000</netOperatingIncomeSecuritizationAmount>
			<netCashFlowFlowSecuritizationAmount>319583.00000000</netCashFlowFlowSecuritizationAmount>
			<netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
			<netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
			<debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27000000</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
			<debtServiceCoverageNetCashFlowSecuritizationPercentage>1.26000000</debtServiceCoverageNetCashFlowSecuritizationPercentage>
			<debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
			<mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
		</property>
		<assetAddedIndicator>false</assetAddedIndicator>
		<reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
		<reportPeriodBeginningScheduleLoanBalanceAmount>3700000.00000000</reportPeriodBeginningScheduleLoanBalanceAmount>
		<totalScheduledPrincipalInterestDueAmount>20880.33000000</totalScheduledPrincipalInterestDueAmount>
		<reportPeriodInterestRatePercentage>.06772000</reportPeriodInterestRatePercentage>
		<servicerTrusteeFeeRatePercentage>.00015267</servicerTrusteeFeeRatePercentage>
		<scheduledInterestAmount>20880.33000000</scheduledInterestAmount>
		<scheduledPrincipalAmount>.00000000</scheduledPrincipalAmount>
		<otherPrincipalAdjustmentAmount>.00000000</otherPrincipalAdjustmentAmount>
		<reportPeriodEndActualBalanceAmount>3700000.00000000</reportPeriodEndActualBalanceAmount>
		<reportPeriodEndScheduledLoanBalanceAmount>3700000.00000000</reportPeriodEndScheduledLoanBalanceAmount>
		<paidThroughDate>07-06-2026</paidThroughDate>
		<servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
		<nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
		<totalPrincipalInterestAdvancedOutstandingAmount>.00000000</totalPrincipalInterestAdvancedOutstandingAmount>
		<totalTaxesInsuranceAdvancesOutstandingAmount>.00000000</totalTaxesInsuranceAdvancesOutstandingAmount>
		<otherExpensesAdvancedOutstandingAmount>.00000000</otherExpensesAdvancedOutstandingAmount>
		<paymentStatusLoanCode>0</paymentStatusLoanCode>
		<primaryServicerName>Midland Loan Services</primaryServicerName>
		<assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
		<prepaymentPremiumYieldMaintenanceReceivedAmount>.00000000</prepaymentPremiumYieldMaintenanceReceivedAmount>
	</assets>
</assetData>
