Exhibit 99.1
Travelzoo
Travelzoo
590 Madison Avenue
35th Floor
New York, NY 10022

Investor Relations:
ir@travelzoo.com

FOR IMMEDIATE RELEASE

Travelzoo Reports Second Quarter 2026 Results

NEW YORK, July 28, 2026 — Travelzoo® (NASDAQ: TZOO):

Revenue of $23.2 million, down 3% year-over-year
Consolidated operating loss of $2.8 million
Non-GAAP consolidated operating loss of $2.1 million
Cash flow from operations of $(1.7) million
Earnings per share (EPS) of $(0.21)

Travelzoo, the club for travel enthusiasts, today announced financial results for the second quarter ended June 30, 2026. Consolidated revenue was $23.2 million, down 3% from $23.9 million year-over-year. In constant currencies, revenue was $23.1 million. Travelzoo's reported revenue consists of advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members, and membership fees.

During Q2, international conflicts created uncertainty among advertisers and travelers. All of Travelzoo’s business segments were negatively impacted. Management considers this a temporary effect. In Q2, we continued to invest significantly in growing Club Members and accelerated the shift towards recurring membership revenues. Marketing costs were expensed immediately. Membership fees revenue is recognized ratably over the subscription period of 12 months. In Q2, the number of renewals of memberships jumped to the highest ever. Going forward, we expect renewals of memberships to further increase because of a growing base of members. We refer to our investor presentation.

Net Loss attributable to Travelzoo was $2.1 million for Q2 2026, or $(0.21) per share, compared with $0.12 per share in the prior-year period.
1/10



Non-GAAP operating loss was $2.1 million. Non-GAAP operating loss excludes stock option expenses ($684,000). Please refer to “Non-GAAP Financial Measures” and the tabular reconciliation below.

“We will continue to leverage Travelzoo's global reach, trusted brand, and strong relationships with top travel suppliers to negotiate more Club Offers for Club Members and add new benefits, such as our popular complimentary airport lounge access worldwide in case of a delayed flight,” said Holger Bartel, Travelzoo's Global CEO. “Travelzoo members are affluent, active, and open to new experiences. We inspire travel enthusiasts to travel to places they never imagined they could. Travelzoo is the must-have membership for those who love to travel as much as we do."

Travelzoo North America
North America business segment revenue decreased 3% year-over-year to $15.7 million. Operating loss for Q2 2026 was $1.5 million, or 10% of revenue, compared to operating profit of $2.8 million or 17% of revenue in the prior-year period.

Travelzoo Europe
Europe business segment revenue decreased 2% year-over-year to $6.2 million. Operating loss for Q2 2026 was $1.2 million, or 19% of revenue, compared to operating loss of $0.9, or 14% of revenue in the prior-year period.

Jack’s Flight Club
Jack’s Flight Club is a membership subscription service in which Travelzoo has a 60% ownership interest. Revenue decreased 7% year-over-year to $1.3 million. Jack’s Flight Club’s revenue from subscriptions is recognized ratably over the subscription period (quarterly, semi-annually, annually). Operating loss for Q2 2026 was $34,000, compared to operating profit of $156,000 in the prior-year period.

New Initiatives
New Initiatives business segment revenue, which includes Licensing and Travelzoo META, was $17,000. Operating loss for Q2 2026 was $35,000.

In 2020, Travelzoo entered into royalty-bearing licensing agreements with local licensees for the exclusive use of Travelzoo’s brand, business model, and members in Australia, Japan, New Zealand, and Singapore. Under these arrangements, Travelzoo’s existing members in Australia, Japan, New Zealand, and Singapore will continue to be owned by Travelzoo as the licensor. Licensing revenue from
2/10


the licensee in Australia was $10,000 for Q2 2026. Licensing revenue from the licensee in Japan was $7,000 for Q2 2026. Licensing revenue is expected to increase going forward.

Reach
Travelzoo reaches 30 million travelers. This includes Jack's Flight Club. Comparisons to prior periods are no longer meaningful due to strategic developments of the Travelzoo membership.

Income Taxes
The reported income tax benefit for Q2 2026 was $(382,000).

Balance Sheet
As of June 30, 2026, cash, cash equivalents and restricted cash were $7.6 million. Cash flow from operations was $(1.7) million.

Deferred revenue increased because membership fees are earned over the subscription period. Membership fees revenue is recognized ratably over the subscription period.

Share Repurchase Program
During Q2 2026, the Company repurchased 200,000 shares of its outstanding common stock.

Looking Ahead
For Q3 2026, we expect year-over-year revenue growth. We also expect revenue growth in subsequent quarters, as membership fees revenue is recognized ratably over the subscription period of 12 months, as we grow Club Members, and as more Legacy Members become Club Members. Over time, we expect profitability to increase as recurring membership fees revenue will be recognized. In the short-term, fluctuations in reported net income are likely.

In 2024, we introduced a membership fee for Travelzoo. Legacy Members, who joined prior to 2024, continue to receive certain travel offers. However, Club Offers and new benefits are only available to Club Members, who pay the membership fee. Therefore, we are seeing many Legacy Members become Club Members over time—in addition to new members who join.

Non-GAAP Financial Measures
Management calculates non-GAAP operating income when evaluating the financial performance of the business. Calculation of non-GAAP operating income, also called “non-GAAP operating profit” in this press release and today’s earnings conference call, excludes the following items: amortization of
3/10


intangibles, stock option expenses, and severance-related expenses. This press release includes a table which reconciles GAAP operating income to the calculation of non-GAAP operating income. Non-GAAP operating income is not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"). This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Conference Call
Travelzoo will host a conference call to discuss second quarter 2026 results today at 11:00 a.m. ET. Please visit http://ir.travelzoo.com/events-presentations to
download the management presentation (PDF format) to be discussed in the conference call
access the webcast.

About Travelzoo
We, Travelzoo®, are the club for travel enthusiasts. We reach 30 million travelers. Club Members receive Club Offers negotiated and rigorously vetted by our deal experts around the globe. Our relationships with thousands of top travel companies give us access to irresistible deals. Our club and its benefits are built around the lifestyle of a modern travel enthusiast.

Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words “expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”, “intend”, “plan”, “seek” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

4/10


Travelzoo
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
 Three months endedSix months ended
 June 30,June 30,
 2026202520262025
Revenues$23,208 $23,906 $47,481 $47,046 
Cost of revenues7,104 5,163 12,340 9,335 
Gross profit16,104 18,743 35,141 37,711 
Operating expenses:
Sales and marketing13,734 11,483 24,850 21,708 
Product development602 698 1,266 1,332 
General and administrative4,530 4,502 8,343 8,807 
Total operating expenses18,866 16,683 34,459 31,847 
Operating income (loss)(2,762)2,060 682 5,864 
Other income, net274 161 270 790 
Income (loss) before income taxes(2,488)2,221 952 6,654 
Income tax expense (benefit)(382)740 561 1,912 
Net income (loss)(2,106)1,481 391 4,742 
Net income attributable to non-controlling interest30 79 51 172 
Net income (loss) attributable to Travelzoo$(2,136)$1,402 $340 $4,570 
Net income (loss) per share—basic$(0.21)$0.13 $0.03 $0.39 
Net income (loss) per share—diluted$(0.21)$0.12 $0.03 $0.38 
Shares used in per share calculation—basic10,319 11,139 10,577 11,617 
Shares used in per share calculation—diluted10,319 11,505 10,658 12,088 
5/10


Travelzoo
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
June 30,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents$6,838 $10,007 
Accounts receivable, net14,543 10,723 
Prepaid income taxes 1,827 1,364 
Prepaid expenses and other2,064 1,302 
Total current assets25,272 23,396 
Deposits and other193 166 
Deferred tax assets4,744 4,202 
Restricted cash754 756 
Operating lease right-of-use assets4,334 4,047 
Property and equipment, net132 231 
Intangible assets, net1,450 1,450 
Goodwill10,944 10,944 
Total assets$47,823 $45,192 
Liabilities and Equity
Current liabilities:
Accounts payable$7,811 $7,761 
Merchant payables10,723 11,665 
Accrued expenses and other5,544 3,926 
Deferred revenue13,400 8,728 
Income tax payable71 279 
Operating lease liabilities2,026 1,811 
Total current liabilities39,575 34,170 
Long-term tax liability10,770 9,260 
Long-term operating lease liabilities4,074 4,184 
Total liabilities54,419 47,614 
Common stock102 109 
Tax indemnification(9,537)(9,537)
Retained earnings 3,105 7,243 
Accumulated other comprehensive loss(5,410)(5,331)
Total Travelzoo stockholders’ equity (deficit)(11,740)(7,516)
Non-controlling interest5,144 5,094 
Total stockholders' equity (deficit)(6,596)(2,422)
Total liabilities and stockholders' equity$47,823 $45,192 
6/10


Travelzoo
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
 Three months endedSix months ended
 June 30,June 30,
 2026202520262025
Cash flows from operating activities:
Net income (loss)$(2,106)$1,481 $391 $4,742 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization54 106 110 182 
Stock-based compensation684 339 719 708 
Deferred income tax(728)(753)
Net foreign currency effects(24)(188)52 (295)
Provision of loss (net recoveries) on accounts receivable and refund reserve(157)(83)(146)124 
Changes in operating assets and liabilities:
Accounts receivable(1,039)1,309 (3,857)1,743 
Prepaid income taxes(322)301 (575)238 
Prepaid expenses, deposits and other 1,008 277 (521)(144)
Accounts payable(492)(36)18 (180)
Merchant payables(2,723)(2,790)(814)(4,441)
Accrued expenses and other1,179 975 1,733 1,842 
Deferred revenue2,780 478 4,763 1,720 
Income tax payable(57)(1,058)(121)(2,007)
Other liabilities276 188 1,186 345 
Net cash (used) provided by operating activities(1,667)1,300 2,185 4,582 
Cash flows from investing activities:
Purchases of property and equipment(6)(14)(14)(34)
Net cash used in investing activities(6)(14)(14)(34)
Cash flows from financing activities:
Repurchase of common stock(1,938)(2,500)(5,205)(11,418)
Exercise of stock options and taxes paid for net share settlement of equity awards— (104)— (104)
Net cash used in financing activities(1,938)(2,604)(5,205)(11,522)
Effect of exchange rate on cash, cash equivalents and restricted cash(122)289 (137)432 
Net increase (decrease) in cash, cash equivalents and restricted cash(3,733)(1,029)(3,171)(6,542)
Cash, cash equivalents and restricted cash at beginning of period11,325 12,227 10,763 17,740 
Cash, cash equivalents and restricted cash at end of period$7,592 $11,198 $7,592 $11,198 
7/10


Travelzoo
Segment Information from Continuing Operations
(Unaudited)
(In thousands)
Three months ended June 30, 2026Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$15,548 $6,376 $1,267 $17 $23,208 
Intersegment revenues131 (139)— — 
Total net revenues15,679 6,237 1,275 17 23,208 
Sales and marketing expenses8,307 4,821 606 — 13,734 
Other expenses 8,866 2,615 703 52 12,236 
Operating profit (loss)(1,494)(1,199)(34)(35)(2,762)
Other income, net274 
Income (loss) from operations before income taxes(2,488)
Three months ended June 30, 2025Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$15,737 $6,740 $1,410 $19 $23,906 
Intersegment revenues395 (355)(40)— — 
Total net revenues16,132 6,385 1,370 19 23,906 
Sales and marketing expenses6,453 4,427 603 — 11,483 
Other expenses6,861 2,841 611 50 10,363 
Operating profit (loss)2,818 (883)156 (31)2,060 
Other income, net161 
Income from operations before income taxes2,221 
8/10


Six months ended June 30, 2026Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$30,875 $13,961 $2,611 $34 $47,481 
Intersegment revenues473 (448)(25)— — 
Total net revenues31,348 13,513 2,586 34 47,481 
Sales and marketing expenses14,310 9,342 1,198 — 24,850 
Other expenses 15,285 5,091 1,470 103 21,949 
Operating profit (loss)1,753 (920)(82)(69)682 
Other income, net270 
Income from operations before income taxes952 
Six months ended June 30, 2025Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$30,567 $13,710 $2,733 $36 $47,046 
Intersegment revenues693 (613)(80)— — 
Total net revenues31,260 13,097 2,653 36 47,046 
Sales and marketing expenses12,153 8,329 1,226 — 21,708 
Other expenses12,695 5,423 1,259 97 19,474 
Operating profit (loss)6,412 (655)168 (61)5,864 
Other income, net790 
Income from operations before income taxes6,654 
9/10


Travelzoo
Reconciliation of GAAP to Non-GAAP Information
(Unaudited)
(In thousands, except per share amounts)

 Three months endedSix months ended
 June 30,June 30,
 2026202520262025
GAAP operating expense$18,866 $16,683 $34,459 $31,847 
Non-GAAP adjustments:
Amortization of intangibles (A)— 16 — 42 
Stock option expenses (B)684 339 719 709 
Severance-related expenses (C)— 15 227 
Non-GAAP operating expense18,182 16,322 33,725 30,869 
GAAP operating income (loss)(2,762)2,060 682 5,864 
Non-GAAP adjustments (A through C)684 361 734 978 
Non-GAAP operating income (loss)(2,078)2,421 1,416 6,842 


###
10/10