UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

   

FORM 1-U

   

CURRENT REPORT PURSUANT TO REGULATION A

   

Date of Report:

July 28, 2026

ARRIVED HOMES 4, LLC

(Exact name of issuer as specified in its Certificate of Formation)

Delaware

93-2644213

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

   

1700 Westlake Ave North, Suite 200

Seattle, WA 98109

   

(Full mailing address of principal executive offices)

   

(814)-277-4833

   

(Issuer's telephone number)

   

   

   

www.arrived.com

   

(Issuer's website)

 

Arrived Series Breckenridge; Arrived Series Tyner; Arrived Series Cordelia; Arrived Series Allen; Arrived Series Sanford; Arrived Series Dan; Arrived Series Resolana; Arrived Series Westgate; Arrived Series Monterey; Arrived Series Gerald; Arrived Series Mystic; Arrived Series Nicole; Arrived Series Harold; Arrived Series Sandridge; Arrived Series Sullivan; Arrived Series Wendell; Arrived Series Wizard; Arrived Series Arnold; Arrived Series Cole; Arrived Series Annadale; Arrived Series Flintwood; Arrived Series Commodore; Arrived Series Cher; Arrived Series Sachi; Arrived Series Satjanon; Arrived Series Bristol; Arrived Series Westbury; Arrived Series Sonny; Arrived Series Arcola; Arrived Series Holly; Arrived Series Gentry; Arrived Series Cranberry; Arrived Series Troxler; Arrived Series Shawnee; Arrived Series Olivia; Arrived Series Prakash; Arrived Series Lendrum; Arrived Series Funderburk; Arrived Series Kern; Arrived Series Humphreys; Arrived Series Jasmine; Arrived Series Rose; Arrived Series Skitt; Arrived Series 500; Arrived Series Chesterfield; Arrived Series Brownster; Arrived Series Joyce; Arrived Series Jennie; Arrived Series Rattler; Arrived Series Savannah; Arrived Series Travis; Arrived Series Hutchins; Arrived Series Kimble; Arrived Series Hawthorn; Arrived Series Garnet; Arrived Series Moraine; Arrived Series Lavon; Arrived Series Ruby; Arrived Series Zube; Arrived Series Aurora; Arrived Series Ruthie

 

(Title of each class of securities issued pursuant to Regulation A)

 

ITEM 9. OTHER EVENTS

Net Asset Value as of July 25, 2026

 

As of 8:00 AM Eastern Time, Saturday, July 25, 2026, our net asset value ("NAV") per interest for each series is set in the table below. This NAV per interest shall be effective until updated by us on or about October 25, 2026.

 

Series

 

NAV Per Interest

 

Allen

 

$10.27

 

Annadale

 

$9.79

 

Arcola

 

$9.68

 

Arnold

 

$10.00

 

Breckenridge

 

$10.51

 

Bristol

 

$10.24

 

Cher

 

$10.68

 

Cole

 

$10.13

 

Commodore

 

$9.81

 

Cordelia

 

$9.97

 

Cranberry

 

$10.07

 

Dan

 

$9.71

 

Flintwood

 

$10.07

 

Gentry

 

$9.87

 

Gerald

 

$9.61

 

Harold

 

$9.84

 

Holly

 

$10.20

 

Monterey

 

$10.39

 

Mystic

 

$9.41

 

Nicole

 

$10.00

 

Resolana

 

$10.13

 

Sachi

 

$9.82

 

Sandridge

 

$10.02

 

Sanford

 

$9.35

 

Satjanon

 

$9.65

 

Shawnee

 

$9.51

 

Sonny

 

$10.75

 

Sullivan

 

$9.73

 

Troxler

 

$9.63

 

Tyner

 

$9.27

 

Wendell

 

$10.05

 

Westbury

 

$9.76

 

Westgate

 

$9.77

 

Wizard

 

$9.81

 

 

The following sets forth the calculation of each series' NAV per interest:

 



BALANCE SHEET (UNAUDITED) [1]

 

 

 

Allen

 

 

Annadale

 

 

Arcola

 

 

Arnold

 

 

Breckenridge

 

 

Bristol

 

 

Cher

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

12,174 

 

$

21,263 

 

$

17,348 

 

$

14,165 

 

$

19,232 

 

$

21,075 

 

$

19,730 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(1,869) 

 

 

3,870 

 

 

6,215 

 

 

4,693 

 

 

7,005 

 

 

5,901 

 

 

986 

Property and equipment, net

 

287,990 

 

 

337,327 

 

 

294,011 

 

 

298,967 

 

 

354,956 

 

 

337,860 

 

 

278,534 

Total assets

$

298,295 

 

$

362,461 

 

$

317,574 

 

$

317,825 

 

$

381,193 

 

$

364,836 

 

$

299,250 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

2,032 

 

$

1,803 

 

$

2,420 

 

$

2,179 

 

$

2,348 

 

$

2,267 

 

$

1,360 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

3,913 

 

 

3,804 

 

 

2,912 

 

 

3,696 

 

 

5,231 

 

 

3,671 

 

 

2,913 

Tenant deposits

 

 

 

2,095 

 

 

4,190 

 

 

2,595 

 

 

4,543 

 

 

3,843 

 

 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

5,945 

 

$

7,702 

 

$

9,523 

 

$

8,470 

 

$

12,121 

 

$

9,781 

 

$

4,274 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

301,199 

 

 

364,754 

 

 

318,954 

 

 

310,550 

 

 

369,536 

 

 

361,061 

 

 

301,907 

Accumulated deficit

 

(8,849) 

 

 

(9,995) 

 

 

(10,902) 

 

 

(1,196) 

 

 

(464) 

 

 

(6,006) 

 

 

(6,931) 

Total members' equity (deficit)

$

292,350 

 

$

354,759 

 

$

308,052 

 

$

309,355 

 

$

369,072 

 

$

355,054 

 

$

294,976 

Total liabilities and members' equity (deficit)

$

298,295 

 

$

362,461 

 

$

317,574 

 

$

317,825 

 

$

381,193 

 

$

364,836 

 

$

299,250 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

292,350 

 

 

354,759 

 

 

308,052 

 

 

309,355 

 

 

369,072 

 

 

355,054 

 

 

294,976 

Net adjustments to fair value

 

72,909 

 

 

52,040 

 

 

42,647 

 

 

57,408 

 

 

91,627 

 

 

69,136 

 

 

67,089 

TOTAL NET ASSETS

$

365,259 

 

$

406,799 

 

$

350,698 

 

$

366,763 

 

$

460,700 

 

$

424,190 

 

$

362,065 

NET ASSET VALUE PER INTEREST

$

10.27 

 

$

9.79 

 

$

9.68 

 

$

10.00 

 

$

10.51 

 

$

10.24 

 

$

10.68 

 

 

 

Cole

 

 

Commodore

 

 

Cordelia

 

 

Cranberry

 

 

Dan

 

 

Flintwood

 

 

Gentry

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

14,810 

 

$

25,920 

 

$

15,116 

 

$

13,819 

 

$

36,353 

 

$

22,219 

 

$

19,650 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(3,167) 

 

 

4,826 

 

 

4,554 

 

 

3,915 

 

 

1,199 

 

 

4,367 

 

 

5,318 

Property and equipment, net

 

283,528 

 

 

373,202 

 

 

335,813 

 

 

306,388 

 

 

261,908 

 

 

351,484 

 

 

329,985 

Total assets

$

295,171 

 

$

403,948 

 

$

355,483 

 

$

324,122 

 

$

299,460 

 

$

378,070 

 

$

354,953 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

1,760 

 

$

4,195 

 

$

2,271 

 

$

1,727 

 

$

1,618 

 

$

3,033 

 

$

1,977 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

3,794 

 

 

4,133 

 

 

4,601 

 

 

2,845 

 

 

3,862 

 

 

4,250 

 

 

3,499 

Tenant deposits

 

 

 

2,595 

 

 

2,295 

 

 

2,095 

 

 

1,695 

 

 

2,495 

 

 

2,795 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

5,554 

 

$

10,923 

 

$

9,167 

 

$

6,667 

 

$

7,175 

 

$

9,778 

 

$

8,272 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

296,024 

 

 

401,798 

 

 

356,172 

 

 

329,419 

 

 

305,951 

 

 

374,459 

 

 

353,751 

Accumulated deficit

 

(6,407) 

 

 

(8,773) 

 

 

(9,855) 

 

 

(11,964) 

 

 

(13,665) 

 

 

(6,167) 

 

 

(7,070) 

Total members' equity (deficit)

$

289,617 

 

$

393,025 

 

$

346,317 

 

$

317,456 

 

$

292,286 

 

$

368,292 

 

$

346,681 

Total liabilities and members' equity (deficit)

$

295,171 

 

$

403,948 

 

$

355,483 

 

$

324,122 

 

$

299,460 

 

$

378,070 

 

$

354,953 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

289,617 

 

 

393,025 

 

 

346,317 

 

 

317,456 

 

 

292,286 

 

 

368,292 

 

 

346,681 

Net adjustments to fair value

 

67,885 

 

 

61,152 

 

 

71,957 

 

 

57,433 

 

 

53,138 

 

 

72,599 

 

 

54,862 

TOTAL NET ASSETS

$

357,501 

 

$

454,178 

 

$

418,274 

 

$

374,889 

 

$

345,423 

 

$

440,891 

 

$

401,543 

NET ASSET VALUE PER INTEREST

$

10.13 

 

$

9.81 

 

$

9.97 

 

$

10.07 

 

$

9.71 

 

$

10.07 

 

$

9.87 

 

 

 

Gerald

 

 

Harold

 

 

Holly

 

 

Monterey

 

 

Mystic

 

 

Nicole

 

 

Resolana

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

10,323 

 

$

17,343 

 

$

25,133 

 

$

16,129 

 

$

13,456 

 

$

12,468 

 

$

7,035 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(484) 

 

 

3,958 

 

 

4,585 

 

 

3,380 

 

 

4,428 

 

 

4,587 

 

 

4,923 

Property and equipment, net

 

302,179 

 

 

298,653 

 

 

303,542 

 

 

286,316 

 

 

296,139 

 

 

293,000 

 

 

280,549 

Total assets

$

312,017 

 

$

319,954 

 

$

333,261 

 

$

305,826 

 

$

314,023 

 

$

310,055 

 

$

292,506 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

1,819 

 

$

1,881 

 

$

2,637 

 

$

2,002 

 

$

2,459 

 

$

1,653 

 

$

2,420 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

3,295 

 

 

3,579 

 

 

3,017 

 

 

3,877 

 

 

3,707 

 

 

3,696 

 

 

3,770 

Tenant deposits

 

 

 

2,250 

 

 

2,195 

 

 

1,750 

 

 

2,195 

 

 

2,345 

 

 

2,145 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

5,114 

 

$

7,710 

 

$

7,850 

 

$

7,629 

 

$

8,361 

 

$

7,693 

 

$

8,334 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

329,032 

 

 

329,699 

 

 

326,698 

 

 

307,786 

 

 

318,979 

 

 

301,602 

 

 

298,135 

Accumulated deficit

 

(22,128) 

 

 

(17,456) 

 

 

(1,287) 

 

 

(9,589) 

 

 

(13,317) 

 

 

759 

 

 

(13,963) 

Total members' equity (deficit)

$

306,904 

 

$

312,243 

 

$

325,411 

 

$

298,197 

 

$

305,662 

 

$

302,361 

 

$

284,172 

Total liabilities and members' equity (deficit)

$

312,017 

 

$

319,954 

 

$

333,261 

 

$

305,826 

 

$

314,023 

 

$

310,055 

 

$

292,506 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

306,904 

 

 

312,243 

 

 

325,411 

 

 

298,197 

 

 

305,662 

 

 

302,361 

 

 

284,172 

Net adjustments to fair value

 

50,370 

 

 

52,429 

 

 

55,361 

 

 

76,566 

 

 

39,364 

 

 

61,027 

 

 

70,552 

TOTAL NET ASSETS

$

357,273 

 

$

364,672 

 

$

380,772 

 

$

374,762 

 

$

345,026 

 

$

363,388 

 

$

354,724 

NET ASSET VALUE PER INTEREST

$

9.61 

 

$

9.84 

 

$

10.20 

 

$

10.39 

 

$

9.41 

 

$

10.00 

 

$

10.13 

 

 

 

Sachi

 

 

Sandridge

 

 

Sanford

 

 

Satjanon

 

 

Shawnee

 

 

Sonny

 

 

Sullivan

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

13,256 

 

$

16,688 

 

$

7,215 

 

$

25,561 

 

$

23,097 

 

$

14,712 

 

$

25,644 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,083 

 

 

5,987 

 

 

3,822 

 

 

4,653 

 

 

4,096 

 

 

3,700 

 

 

(1,994) 

Property and equipment, net

 

324,378 

 

 

324,384 

 

 

170,428 

 

 

367,512 

 

 

306,073 

 

 

278,534 

 

 

307,677 

Total assets

$

342,717 

 

$

347,059 

 

$

181,465 

 

$

397,725 

 

$

333,266 

 

$

296,945 

 

$

331,326 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

2,009 

 

$

2,525 

 

$

2,698 

 

$

1,768 

 

$

2,056 

 

$

2,434 

 

$

1,927 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

9,169 

 

 

4,241 

 

 

2,577 

 

 

3,365 

 

 

2,859 

 

 

2,920 

 

 

4,101 

Tenant deposits

 

2,295 

 

 

3,743 

 

 

1,995 

 

 

2,495 

 

 

2,195 

 

 

1,895 

 

 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

13,473 

 

$

10,508 

 

$

7,270 

 

$

7,628 

 

$

7,110 

 

$

7,249 

 

$

6,029 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

350,509 

 

 

347,142 

 

 

172,025 

 

 

391,689 

 

 

326,360 

 

 

298,481 

 

 

332,152 

Accumulated deficit

 

(21,266) 

 

 

(10,591) 

 

 

2,169 

 

 

(1,591) 

 

 

(204) 

 

 

(8,785) 

 

 

(6,855) 

Total members' equity (deficit)

$

329,244 

 

$

336,551 

 

$

174,195 

 

$

390,097 

 

$

326,156 

 

$

289,696 

 

$

325,298 

Total liabilities and members' equity (deficit)

$

342,717 

 

$

347,059 

 

$

181,465 

 

$

397,725 

 

$

333,266 

 

$

296,945 

 

$

331,326 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

329,244 

 

 

336,551 

 

 

174,195 

 

 

390,097 

 

 

326,156 

 

 

289,696 

 

 

325,298 

Net adjustments to fair value

 

62,338 

 

 

66,644 

 

 

26,584 

 

 

39,282 

 

 

29,762 

 

 

74,928 

 

 

51,429 

TOTAL NET ASSETS

$

391,582 

 

$

403,195 

 

$

200,779 

 

$

429,379 

 

$

355,918 

 

$

364,624 

 

$

376,727 

NET ASSET VALUE PER INTEREST

$

9.82 

 

$

10.02 

 

$

9.35 

 

$

9.65 

 

$

9.51 

 

$

10.75 

 

$

9.73 

 

 

 

Troxler

 

 

Tyner

 

 

Wendell

 

 

Westbury

 

 

Westgate

 

 

Wizard

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

19,477 

 

$

13,214 

 

$

13,672 

 

$

10,960 

 

$

20,172 

 

$

18,376 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,595 

 

 

6,234 

 

 

4,003 

 

 

3,823 

 

 

4,860 

 

 

5,070 

Property and equipment, net

 

294,247 

 

 

409,822 

 

 

288,901 

 

 

278,880 

 

 

328,721 

 

 

320,775 

Total assets

$

318,318 

 

$

429,270 

 

$

306,576 

 

$

293,663 

 

$

353,752 

 

$

344,222 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

2,089 

 

$

1,526 

 

$

1,619 

 

$

2,414 

 

$

1,917 

 

$

1,764 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

2,935 

 

 

5,875 

 

 

3,359 

 

 

3,065 

 

 

4,294 

 

 

3,839 

Tenant deposits

 

2,445 

 

 

3,693 

 

 

2,245 

 

 

2,045 

 

 

2,795 

 

 

2,795 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

7,469 

 

$

11,094 

 

$

7,223 

 

$

7,524 

 

$

9,007 

 

$

8,397 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

314,837 

 

 

424,580 

 

 

303,138 

 

 

301,699 

 

 

348,304 

 

 

338,932 

Accumulated deficit

 

(3,988) 

 

 

(6,404) 

 

 

(3,785) 

 

 

(15,560) 

 

 

(3,558) 

 

 

(3,108) 

Total members' equity (deficit)

$

310,850 

 

$

418,176 

 

$

299,353 

 

$

286,139 

 

$

344,746 

 

$

335,824 

Total liabilities and members' equity (deficit)

$

318,318 

 

$

429,270 

 

$

306,576 

 

$

293,663 

 

$

353,752 

 

$

344,222 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

310,850 

 

 

418,176 

 

 

299,353 

 

 

286,139 

 

 

344,746 

 

 

335,824 

Net adjustments to fair value

 

38,268 

 

 

47,661 

 

 

53,676 

 

 

49,895 

 

 

56,684 

 

 

49,513 

TOTAL NET ASSETS

$

349,118 

 

$

465,838 

 

$

353,029 

 

$

336,035 

 

$

401,429 

 

$

385,337 

NET ASSET VALUE PER INTEREST

$

9.63 

 

$

9.27 

 

$

10.05 

 

$

9.76 

 

$

9.77 

 

$

9.81 

[1] Estimated Balance Sheet as of May 31, 2026.

 

 

 

As described in the section "Description of the Securities Being Offered—Valuation Policies," in the Offering Circular, our operating agreement provides that, following the initial period, at the end of each quarterly period our Manager's internal accountants and asset management team will calculate our NAV using a process that reflects, among other matters:

 

 

an estimated value of our investments, as determined by the Manager's asset management team, including related liabilities, based upon (a) information from publicly available sources about (i) market rents, comparable sales information and interest rates and (ii) with respect to debt, default rates and discount rates, and (b) in certain instances reports of the underlying real estate provided by an independent valuation expert or automated valuation models;

 

 

the price of liquid assets for which third party market quotes are available;

 

 

accruals of our periodic distributions on our common shares; and

 

 

estimated accruals of the revenues, fees and expenses where we will (a) amortize the brokerage fee, offering expenses and sourcing fee over five years and (b) include accrued fees and operating expenses, accrued distributions payable, accrued management fees and any inter-company loans extended to the Company by our Manager.

 

Such determinations may include subjective judgments by the Manager regarding the applicability of certain inputs to market rents and comparable sales information. We do not utilize a capitalization rate approach in determining NAV, because given the nature of our investments in primary residences, we do not believe that the value of a many of our assets can be determined based solely on the business activities as the resale value of such asset will be decided independently of the success of such business activities.

 

Note, however, that the determination of our NAV is not based on, nor intended to comply with, fair value standards under U.S. GAAP, and such NAV may not be indicative of the price that we would receive for our assets at current market conditions. As a result, the calculation of our NAV may not reflect the precise amount that might be paid for your interests in a market transaction, and any potential disparity in our NAV may be in favor of either holders who redeem their interests, or holders who repurchase such interests, or existing holders. In instances where we determine that an appraisal of a property is necessary, including, but not limited to, instances where third party market values for comparable properties are either nonexistent or extremely inconsistent, we will engage an appraiser that has expertise in appraising residential real estate assets, to act as our independent valuation expert. The independent valuation expert is not responsible for, nor for preparing, our NAV per interest.

 

As there is no market value for the interests of any series as they are not expected to be listed or traded on any stock exchange (though periodic trading may become available pursuant to our arrangement with North Capital Private Securities ("NCPS"), which is intended to facilitate secondary transactions in interests on an alternative trading system owned and operated by NCPS, as described in the section "Description of Business—Liquidity Platform" in the Offering Circular), our goal in setting NAV on a quarterly basis is to provide a reasonable estimate of the value of our interests on a quarterly basis. However, each series property consists of residential real estate and, as with any residential real estate valuation protocol, the conclusions reached by the Manager's asset management team or internal accountants, as the case may be, are based on a number of judgments, assumptions and opinions about future events that may or may not prove to be correct. The use of different judgments, assumptions or opinions would likely result in different estimates of the value of our investments. In addition, for any given period, our published NAV may not fully reflect certain material events, to the extent that the financial impact of such events on our portfolio is not immediately quantifiable.

 

 

Safe Harbor Statement

The information contained in this Current Report on Form 1-U includes some statements that are not historical and that are considered "forward-looking statements."  Such forward-looking statements include, but are not limited to, statements regarding our development plans for our business; our strategies and business outlook; anticipated development of our company, the manager and the Arrived platform (defined in the Offering Circular); and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations).  These forward-looking statements express the manager's expectations, hopes, beliefs, and intentions regarding the future.  In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.  The words "anticipates," "believes," "continue," "could," "estimates," "expects," "intends," "may," "might," "plans," "possible," "potential," "predicts," "projects," "seeks," "should," "will," "would" and similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this Current Report on Form 1-U are based on current expectations and beliefs concerning future developments that are difficult to predict.  Neither our company nor the manager can guarantee future performance, or that future developments affecting our company, the manager or the Arrived platform will be as currently anticipated.  These forward-looking statements involve a number of risks, uncertainties or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

All forward-looking statements attributable to us are expressly qualified in their entirety by these risks and uncertainties.  These risks and uncertainties, along with others, are also described in the Offering Circular under the headings "Summary – Summary Risk Factors" and "Risk Factors." Should one or more of these risks or uncertainties materialize, or should any of the parties' assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.  You should not place undue reliance on any forward-looking statements and should not make an investment decision based solely on these forward-looking statements.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 


SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this Current Report on Form 1-U to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on July 28, 2026.

 

 

 

 

 

ARRIVED HOMES 4, LLC

 

 

 

 

By:

Arrived Fund Manager, LLC

 

Its:

Managing Member

 

 

 

 

By:

/s/ Ryan Frazier

 

 

Name: Ryan Frazier

 

 

Title:  Chief Executive Officer