Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Fair Value on a Recurring Basis |
Table 11.1 presents the balances of assets and liabilities recognized at fair value on a recurring basis. Table 11.1: Fair Value on a Recurring Basis | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in millions) | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | Trading assets: | | | | | | | | | | | | | | | | | Debt securities: | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 63,428 | | | 4,929 | | | 8 | | | 68,365 | | | 51,376 | | | 3,421 | | | — | | | 54,797 | | | Collateralized loan obligations | — | | | 904 | | | 85 | | | 989 | | | — | | | 859 | | | 77 | | | 936 | | | Corporate debt securities | — | | | 17,078 | | | 17 | | | 17,095 | | | — | | | 19,349 | | | 15 | | | 19,364 | | | Federal agency mortgage-backed securities | — | | | 67,804 | | | — | | | 67,804 | | | — | | | 69,836 | | | — | | | 69,836 | | | Non-agency mortgage-backed securities | — | | | 1,919 | | | 1 | | | 1,920 | | | — | | | 1,692 | | | 1 | | | 1,693 | | | Other debt securities | — | | | 6,276 | | | 3 | | | 6,279 | | | — | | | 7,236 | | | — | | | 7,236 | | | Total trading debt securities | 63,428 | | | 98,910 | | | 114 | | | 162,452 | | | 51,376 | | | 102,393 | | | 93 | | | 153,862 | | | Equity securities (1) | 33,926 | | | 4,029 | | | 4 | | 37,959 | | | 32,322 | | | 5,948 | | | 4 | | | 38,274 | | Physical commodities inventory | 5,379 | | | 7,599 | | | — | | | 12,978 | | | 3,430 | | | 5,677 | | | — | | | 9,107 | | Trading loans | — | | | 4,821 | | | 210 | | | 5,031 | | | — | | | 4,813 | | | 69 | | | 4,882 | | | Derivative assets (gross): | | | | | | | | | | | | | | | | | Interest rate contracts | 17 | | | 19,958 | | | 200 | | | 20,175 | | | 58 | | | 21,985 | | | 300 | | | 22,343 | | | Commodity contracts | 272 | | | 6,840 | | | 131 | | | 7,243 | | | 38 | | | 3,096 | | | 113 | | | 3,247 | | | Equity contracts | — | | | 27,694 | | | 500 | | | 28,194 | | | — | | | 20,636 | | | 152 | | | 20,788 | | | Foreign exchange contracts | — | | | 57,356 | | | 7 | | | 57,363 | | | — | | | 38,069 | | | 2 | | | 38,071 | | | Credit contracts | — | | | 129 | | | 6 | | | 135 | | | — | | | 51 | | | 30 | | | 81 | | | Total derivative assets (gross) | 289 | | | 111,977 | | | 844 | | | 113,110 | | | 96 | | | 83,837 | | | 597 | | | 84,530 | | | Total trading assets prior to derivative netting | $ | 103,022 | | | 227,336 | | | 1,172 | | | 331,530 | | | 87,224 | | | 202,668 | | | 763 | | | 290,655 | | | Derivative netting (2) | | | | | | | (88,362) | | | | | | | | | (62,720) | | | Total trading assets after derivative netting | | | | | | | $ | 243,168 | | | | | | | | | 227,935 | | | Available-for-sale debt securities: | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 81,122 | | | — | | | — | | | 81,122 | | | 51,809 | | | — | | | — | | | 51,809 | | | | | | | | | | | | | | | | | | | Securities of U.S. states and political subdivisions | — | | | 10,463 | | | 12 | | | 10,475 | | | — | | | 10,383 | | | 14 | | | 10,397 | | | Federal agency mortgage-backed securities | — | | | 146,572 | | | — | | | 146,572 | | | — | | | 140,080 | | | — | | | 140,080 | | | Non-agency mortgage-backed securities | — | | | 1,800 | | | 2 | | | 1,802 | | | — | | | 2,124 | | | 2 | | | 2,126 | | | Collateralized loan obligations | — | | | 9,806 | | | — | | | 9,806 | | | — | | | 7,904 | | | — | | | 7,904 | | | Other debt securities | — | | | 333 | | | 216 | | | 549 | | | — | | | 1,040 | | | 217 | | | 1,257 | | | Total available-for-sale debt securities | 81,122 | | | 168,974 | | | 230 | | | 250,326 | | | 51,809 | | | 161,531 | | | 233 | | | 213,573 | | | Loans held for sale (3) | — | | | 856 | | | 57 | | | 913 | | | — | | | 721 | | | 107 | | | 828 | | | Mortgage servicing rights (residential) (3) | — | | | — | | | 5,343 | | | 5,343 | | | — | | | — | | | 5,696 | | | 5,696 | | | Equity securities (1) | 2,302 | | | 20 | | | 72 | | | 2,394 | | | 1,941 | | | — | | | 67 | | | 2,008 | | | Other assets | 345 | | | — | | | 181 | | | 526 | | | 311 | | | — | | | 161 | | | 472 | | | Total assets measured at fair value on a recurring basis | $ | 186,791 | | | 397,186 | | | 7,055 | | | 591,032 | | | 141,285 | | | 364,920 | | | 7,027 | | | 513,232 | | Trading liabilities: | | | | | | | | | | | | | | | | Securities sold, not yet purchased | $ | (33,433) | | | (7,977) | | | — | | | (41,410) | | | (24,581) | | | (7,261) | | | (2) | | | (31,844) | | | Derivative liabilities gross: | | | | | | | | | | | | | | | | | Interest rate contracts | (7) | | | (21,254) | | | (544) | | | (21,805) | | | (65) | | | (22,268) | | | (442) | | | (22,775) | | | Commodity contracts | (275) | | | (3,940) | | | (104) | | | (4,319) | | | (79) | | | (4,265) | | | (61) | | | (4,405) | | | Equity contracts | — | | | (28,431) | | | (1,436) | | | (29,867) | | | — | | | (21,438) | | | (1,276) | | | (22,714) | | | Foreign exchange contracts | — | | | (55,997) | | | (34) | | | (56,031) | | | — | | | (36,975) | | | (2) | | | (36,977) | | | Credit contracts | — | | | (86) | | | (24) | | | (110) | | | — | | | (57) | | | (28) | | | (85) | | | Total derivative liabilities (gross) | (282) | | | (109,708) | | | (2,142) | | | (112,132) | | | (144) | | | (85,003) | | | (1,809) | | | (86,956) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total trading liabilities prior to derivative netting | (33,715) | | | (117,685) | | | (2,142) | | | (153,542) | | | (24,725) | | | (92,264) | | | (1,811) | | | (118,800) | | | Derivative netting (2) | | | | | | | 96,911 | | | | | | | | | 73,332 | | | Total trading liabilities after derivative netting | | | | | | | $ | (56,631) | | | | | | | | | (45,468) | | | Long-term debt | — | | | (12,435) | | | (206) | | | (12,641) | | | — | | | (7,082) | | | — | | | (7,082) | | Other liabilities | — | | | (345) | | | (42) | | | (387) | | | — | | | (311) | | | (46) | | | (357) | | | Total liabilities measured at fair value on a recurring basis | $ | (33,715) | | | (130,465) | | | (2,390) | | | (166,570) | | | (24,725) | | | (99,657) | | | (1,857) | | | (126,239) | |
(1)Trading equity securities includes $900 million of securities acquired in second quarter 2026 subject to a contractual lock-up period restricting the sale of the securities until third quarter 2026. See Note 4 (Equity Securities) for information on contractual lock-up periods related to non-trading equity securities. (2)Represents balance sheet netting of derivative asset and liability balances, related cash collateral, and portfolio level valuation adjustments. See Note 10 (Derivatives) for additional information. (3)Loans held for sale and mortgage servicing rights are included in other assets on our consolidated balance sheet.
|
| Changes in Level 3 Fair Value Assets and Liabilities on a Recurring Basis |
Table 11.2 presents the changes in Level 3 assets and liabilities recognized at fair value on a recurring basis. Table 11.2: Changes in Level 3 Fair Value Assets and Liabilities on a Recurring Basis | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net unrealized gains (losses) related to assets and liabilities held at period end (2)(6) | | (in millions) | Balance, beginning of period | | Net gains/(losses) (1)(2) | | Purchases (3) | | Sales | | Settlements | | Transfers into Level 3 (4) | | Transfers out of Level 3 (5) | | Balance, end of period | | | Quarter ended June 30, 2026 | | | | | | | | | | | | | | | | | | | Trading assets (7): | | | | | | | | | | | | | | | | | | | Debt instruments (8) | $ | 215 | | | (8) | | | 72 | | | (58) | | | (6) | | | 115 | | | (6) | | | 324 | | | (10) | | | Net derivative assets and liabilities: | | | | | | | | | | | | | | | | | | | Interest rate contracts | (271) | | | (114) | | | — | | | — | | | 25 | | | — | | | 16 | | | (344) | | | (113) | | | Equity contracts | (833) | | | (419) | | | 6 | | | (8) | | | 225 | | | (74) | | | 167 | | | (936) | | | (262) | | | Other derivative contracts | 9 | | | (34) | | | 3 | | | (1) | | | 21 | | | — | | | (16) | | | (18) | | | (33) | | | Total derivative contracts | (1,095) | | | (567) | | | 9 | | | (9) | | | 271 | | | (74) | | | 167 | | | (1,298) | | | (408) | | | Available-for-sale debt securities | 225 | | | 6 | | | 1 | | | — | | | (2) | | | — | | | — | | | 230 | | | 6 | | | Mortgage servicing rights (residential) (9) | 5,608 | | | (60) | | | 22 | | | (227) | | | — | | | — | | | — | | | 5,343 | | | 102 | | | Long-term debt | — | | | 4 | | | (210) | | | — | | | — | | | — | | | — | | | (206) | | | 4 | | | Other (7) | 150 | | | 76 | | | 8 | | | (32) | | | (2) | | | 5 | | | (9) | | | 196 | | | 73 | | | Quarter ended June 30, 2025 | | | | | | | | | | | | | | | | | | | Trading assets (7): | | | | | | | | | | | | | | | | | | | Debt instruments (8) | $ | 153 | | | (11) | | | 10 | | | (20) | | | (5) | | | 13 | | | (7) | | | 133 | | | (8) | | | Net derivative assets and liabilities: | | | | | | | | | | | | | | | | | | | Interest rate contracts | (2,330) | | | 230 | | | — | | | — | | | 24 | | | — | | | 1,896 | | | (180) | | | 178 | | | Equity contracts | (1,124) | | | (121) | | | — | | | — | | | 139 | | | (57) | | | 118 | | | (1,045) | | | (77) | | | Other derivative contracts | (96) | | | (28) | | | 6 | | | (1) | | | (41) | | | — | | | 136 | | | (24) | | | 18 | | | Total derivative contracts | (3,550) | | | 81 | | | 6 | | | (1) | | | 122 | | | (57) | | | 2,150 | | | (1,249) | | | 119 | | | Available-for-sale debt securities | 211 | | | (2) | | | — | | | — | | | — | | | — | | | — | | | 209 | | | (1) | | | Mortgage servicing rights (residential) (9) | 6,536 | | | (108) | | | 26 | | | (37) | | | — | | | — | | | — | | | 6,417 | | | 88 | | | Long-term debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Other (7) | 163 | | | 33 | | | 11 | | | — | | | (4) | | | 5 | | | (10) | | | 198 | | | 33 | | | Six months ended June 30, 2026 | | | | | | | | | | | | | | | | | | | Trading assets (7): | | | | | | | | | | | | | | | | | | | Debt instruments (8) | $ | 162 | | | (24) | | | 299 | | | (287) | | | (12) | | | 199 | | | (13) | | | 324 | | | (39) | | | Net derivative assets and liabilities: | | | | | | | | | | | | | | | | | | | Interest rate contracts | (142) | | | (277) | | | — | | | — | | | 30 | | | — | | | 45 | | | (344) | | | (242) | | | Equity contracts | (1,124) | | | (237) | | | 6 | | | (8) | | | 432 | | | (309) | | | 304 | | | (936) | | | 20 | | | Other derivative contracts | 54 | | | (49) | | | 5 | | | (5) | | | 12 | | | (2) | | | (33) | | | (18) | | | (18) | | | Total derivative contracts | (1,212) | | | (563) | | | 11 | | | (13) | | | 474 | | | (311) | | | 316 | | | (1,298) | | | (240) | | | Available-for-sale debt securities | 233 | | | (3) | | | 6 | | | — | | | (6) | | | — | | | — | | | 230 | | | (3) | | | Mortgage servicing rights (residential) (9) | 5,696 | | | (166) | | | 39 | | | (226) | | | — | | | — | | | — | | | 5,343 | | | 158 | | Long-term debt | — | | | 4 | | | (210) | | | — | | | — | | | — | | | — | | | (206) | | | 4 | | | Other (7) | 222 | | | 21 | | | 17 | | | (62) | | | (5) | | | 14 | | | (11) | | | 196 | | | 20 | | | Six months ended June 30, 2025 | | | | | | | | | | | | | | | | | | | Trading assets (7): | | | | | | | | | | | | | | | | | | | Debt instruments (8) | $ | 144 | | | (18) | | | 23 | | | (27) | | | (15) | | | 41 | | | (15) | | | 133 | | | (16) | | | Net derivative assets and liabilities: | | | | | | | | | | | | | | | | | | | Interest rate contracts | (3,603) | | | 1,098 | | | — | | | — | | | 429 | | | — | | | 1,896 | | | (180) | | | 293 | | | Equity contracts | (1,167) | | | (67) | | | — | | | — | | | 259 | | | (197) | | | 127 | | | (1,045) | | | 1 | | | Other derivative contracts | (33) | | | 55 | | | 8 | | | (1) | | | (189) | | | — | | | 136 | | | (24) | | | 24 | | | Total derivative contracts | (4,803) | | | 1,086 | | | 8 | | | (1) | | | 499 | | | (197) | | | 2,159 | | | (1,249) | | | 318 | | | Available-for-sale debt securities | 216 | | | (1) | | | 3 | | | — | | | (9) | | | — | | | — | | | 209 | | | (1) | | | Mortgage servicing rights (residential) (9) | 6,844 | | | (365) | | | 51 | | | (113) | | | — | | | — | | | — | | | 6,417 | | | 20 | | | Long-term debt | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Other (7) | 278 | | | (43) | | | 16 | | | — | | | (7) | | | 10 | | | (56) | | | 198 | | | (43) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)All amounts represent net gains (losses) included in net income except for AFS debt securities and other assets and liabilities which also included net gains (losses) in other comprehensive income (OCI). Net gains (losses) included in OCI for AFS debt securities were $7 million and $(2) million for the second quarter and first half of 2026, respectively, and $(1) million for both the second quarter and first half of 2025. Net gains (losses) included in OCI for other assets and liabilities were $(5) million and $2 million for the second quarter and first half of 2026, respectively, and $(10) million and $(9) million for the second quarter and first half of 2025, respectively. (2)On our consolidated statement of income, gains and losses from the following instruments are reported as indicated: trading debt instruments and available-for-sale debt securities in net gains from trading and securities; derivative contracts in mortgage banking income, net gains from trading and securities, and other noninterest income; mortgage servicing rights in mortgage banking income; long-term debt in interest expense and net gains from trading and securities; and other fair value instruments in mortgage banking income and other noninterest income. (3)Includes originations of mortgage servicing rights and loans held for sale and issuances of long-term debt. (4)All assets and liabilities transferred into Level 3 were previously classified as Level 2. (5)All assets and liabilities transferred out of Level 3 are classified as Level 2. (6)All amounts represent net unrealized gains (losses) related to assets and liabilities held at period end included in net income except for AFS debt securities and other assets and liabilities which also included net unrealized gains (losses) related to assets and liabilities held at period end in OCI. Net unrealized gains (losses) included in OCI for AFS debt securities were $7 million and $(2) million for the second quarter and first half of 2026, respectively, and $(1) million for both the second quarter and first half of 2025. Net unrealized gains (losses) included in OCI for other assets and liabilities were $(5) million and $2 million for the second quarter and first half of 2026, respectively, and $(10) million and $(9) million for the second quarter and first half of 2025, respectively. (7)In fourth quarter 2025, we changed the presentation of certain items on our consolidated balance sheet, including trading assets and liabilities and short-term borrowings, with corresponding changes to our consolidated statement of income. Prior period balances have been revised to conform with the current period presentation. For additional information, see Note 1 (Summary of Significant Accounting Policies). (8)Includes trading debt securities and trading loans. (9)For additional information on the changes in mortgage servicing rights, see Note 6 (Mortgage Banking Activities).
|
| Valuation Techniques – Recurring Basis |
Table 11.3 provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value on a recurring basis. Weighted averages of inputs are calculated using outstanding unpaid principal balances of loans serviced for residential MSRs and notional amounts for derivative instruments. Table 11.3: Valuation Techniques – Recurring Basis | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ($ in millions, except cost to service amounts) | Fair Value Level 3 | | Valuation Technique | | Significant Unobservable Input | | Range of Inputs | | | Weighted Average | | June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage servicing rights (residential) | $ | 5,343 | | | Discounted cash flow | | Cost to service per loan (1) | | $ | 62 | | - | 435 | | | | 89 | | | | | | | Discount rate | | 9.2 | | - | 11.9 | | % | | 9.4 | | | | | | | Prepayment rate (2) | | 5.5 | | - | 23.5 | | | | 7.6 | | | Net derivative assets and (liabilities): | | | | | | | | | | | | | | Interest rate contracts | (344) | | | Discounted cash flow | | Discount rate | | 2.3 | | - | 7.4 | | | | 3.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity contracts | (355) | | | Discounted cash flow | | Conversion factor | | (0.3) | | - | 0.0 | | | | (0.2) | | | | | | | Weighted average life | | 0.5 | - | 3.5 | yrs | | 1.2 | | (581) | | | Option model | | Correlation factor | | (66.5) | | - | 98.0 | | % | | 57.9 | | | | | | | Volatility factor | | 10.7 | | - | 97.6 | | | | 51.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage servicing rights (residential) | $ | 5,696 | | | Discounted cash flow | | Cost to service per loan (1) | | $ | 61 | | - | 446 | | | | 96 | | | | | | | Discount rate | | 8.8 | | - | 12.5 | | % | | 9.1 | | | | | | | Prepayment rate (2) | | 5.7 | | - | 23.0 | | | | 8.0 | | | Net derivative assets and (liabilities): | | | | | | | | | | | | | | Interest rate contracts | (139) | | | Discounted cash flow | | Discount rate | | 2.5 | | - | 3.5 | | | | 3.4 | | | (3) | | | Discounted cash flow | | Default rate | | 0.4 | | - | 12.0 | | | | 2.4 | | | | | | | Loss severity | | 50.0 | | - | 50.0 | | | | 50.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity contracts | (579) | | | Discounted cash flow | | Conversion factor | | (0.3) | | - | 0.0 | | | | (0.2) | | | | | | | Weighted average life | | 1.0 | - | 4.0 | yrs | | 1.7 | | (545) | | | Option model | | Correlation factor | | (20.0) | | - | 98.5 | | % | | 77.1 | | | | | | | Volatility factor | | 8.0 | | - | 105.0 | | | | 42.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)The high end of the range of inputs is for servicing modified loans. For non-modified loans, the range is $62 - $120 at June 30, 2026, and $61 - $112 at December 31, 2025. (2)Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
|
| Fair Value on a Nonrecurring Basis |
Table 11.4 provides the fair value hierarchy and fair value at the date of the nonrecurring fair value adjustment for all assets that were still held as of June 30, 2026, and December 31, 2025, and for which a nonrecurring fair value adjustment was recognized during the six months ended June 30, 2026, and the year ended December 31, 2025. Table 11.4: Fair Value on a Nonrecurring Basis | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in millions) | Level 2 | | Level 3 | | Total | | Level 2 | | Level 3 | | Total | | Loans held for sale (1) | $ | 599 | | | 9 | | | 608 | | | 1,846 | | | 240 | | | 2,086 | | | Loans: | | | | | | | | | | | | | Commercial | 417 | | | — | | | 417 | | | 1,161 | | | — | | | 1,161 | | | Consumer | 67 | | | — | | | 67 | | | 96 | | | — | | | 96 | | | Total loans | 484 | | | — | | | 484 | | | 1,257 | | | — | | | 1,257 | | | | | | | | | | | | | | | Equity securities | 652 | | | 2,780 | | | 3,432 | | | 1,001 | | | 1,791 | | | 2,792 | | Other assets | 46 | | | 1 | | | 47 | | | 89 | | | 9 | | | 98 | | | Total assets at fair value on a nonrecurring basis | $ | 1,781 | | | 2,790 | | | 4,571 | | | 4,193 | | | 2,040 | | | 6,233 | |
(1)Consists of commercial mortgages and residential mortgage – first lien loans.
|
| Gains (Losses) on Assets with Nonrecurring Fair Value Adjustments |
Table 11.5 presents the gains (losses) on all assets held at the end of the reporting periods presented for which a nonrecurring fair value adjustment was recognized in earnings during the respective periods. Table 11.5: Gains (Losses) on Assets with Nonrecurring Fair Value Adjustments | | | | | | | | | | | | | | | Six months ended June 30, | | (in millions) | 2026 | | 2025 | | | | Loans held for sale | $ | 1 | | | 8 | | | | | Loans: | | | | | | | Commercial | (197) | | | (273) | | | | | Consumer | (196) | | | (213) | | | | | Total loans | (393) | | | (486) | | | | | | | | | | | Equity securities (1) | 344 | | | (249) | | | | | | | | | | | Other assets (2)(3) | (15) | | | (34) | | | | | Total | $ | (63) | | | (761) | | | |
(1)Includes impairment of equity securities and observable price changes related to equity securities accounted for under the measurement alternative. (2)Includes impairment of operating lease ROU assets and valuation losses on foreclosed real estate and other collateral owned. (3)In fourth quarter 2025, we changed the presentation of certain items on our consolidated balance sheet, including trading assets and liabilities, with corresponding changes to our consolidated statement of income. Prior period balances have been revised to conform with the current period presentation. For additional information, see Note 1 (Summary of Significant Accounting Policies).
|
| Valuation Techniques – Nonrecurring Basis |
Table 11.6 provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of our Level 3 assets that are measured at fair value on a nonrecurring basis. Weighted averages of inputs for equity securities are calculated using carrying value prior to the nonrecurring fair value measurement. Table 11.6: Valuation Techniques – Nonrecurring Basis | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | Fair Value Level 3 | Valuation Technique (1) | | Significant Unobservable Input (1) | | Range of Inputs Positive (Negative) | | Weighted Average | | June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities | $ | 1,566 | | Market comparable pricing | | Comparability adjustment | | (100.0) | | - | (15.0) | % | | (59.9) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,214 | | Market comparable pricing | | Multiples | | 1.1x | - | 28.0x | | 7.6x | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities | 393 | | Market comparable pricing | | Comparability adjustment | | (100.0) | | - | (4.9) | % | | (49.1) | | | | | | | | | | | | | | 1,398 | | Market comparable pricing | | Multiples | | 1.1x | - | 44.1x | | 12.3x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)See Note 14 (Fair Value Measurements) in our 2025 Form 10-K for additional information on the valuation technique(s) and significant unobservable inputs used in the valuation of Level 3 assets.
|
| Fair Value Option |
Table 11.7 reflects differences between the fair value carrying amount of the assets and liabilities for which we have elected the fair value option and the contractual aggregate unpaid principal amount at maturity. Table 11.7: Fair Value Option | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in millions) | Fair value carrying amount | | Aggregate unpaid principal | | Fair value carrying amount less aggregate unpaid principal | | Fair value carrying amount | | Aggregate unpaid principal | | Fair value carrying amount less aggregate unpaid principal | Trading assets (1) | $ | 5,031 | | | 5,516 | | | (485) | | | 4,882 | | | 5,180 | | | (298) | | Other assets (1) | 913 | | | 922 | | | (9) | | | 828 | | | 846 | | | (18) | | | | | | | | | | | | | | | Other liabilities | (345) | | | — | | | (345) | | | (311) | | | — | | | (311) | | Long-term debt (2) | (12,641) | | | (13,444) | | | 803 | | | (7,082) | | | (7,647) | | | 565 | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Trading assets consists of trading loans and other assets consists of loans held for sale accounted for under the fair value option. Nonaccrual loans and loans 90 days or more past due and still accruing were insignificant at June 30, 2026, and December 31, 2025. (2)Includes zero coupon notes for which the aggregate unpaid principal amount reflects the contractual principal due at maturity.
|
| Gains (Losses) on Changes in Fair Value Included in Earnings |
Table 11.8 reflects amounts included in earnings related to initial measurement and subsequent changes in fair value, by income statement line item, for assets and liabilities for which the fair value option was elected. Amounts recognized in net interest income are excluded from the table below. Table 11.8: Gains (Losses) on Changes in Fair Value Included in Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | | | (in millions) | Mortgage banking noninterest income | | Net gains from trading and securities (1) | | Other noninterest income | | Mortgage banking noninterest income | | Net gains from trading and securities | | Other noninterest income | | | | | | | | Quarter ended June 30, | | | | | | | | | | | | | | | | | | | Trading assets (1) | $ | — | | | 18 | | | 3 | | | — | | | 12 | | | — | | | | | | | | | Other assets (1) | 11 | | | — | | | — | | | 20 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | Other liabilities | — | | | — | | | (28) | | | — | | | — | | | (22) | | | | | | | | | Long-term debt | — | | | 130 | | | — | | | — | | | 3 | | | — | | | | | | | | | Six months ended June 30, | | | | | | | | | | | | | | | | | | | Trading assets (1) | $ | — | | | (35) | | | 3 | | | — | | | 9 | | | — | | | | | | | | | Other assets (1) | 11 | | | — | | | — | | | 41 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | Other liabilities | — | | | — | | | (34) | | | — | | | — | | | (19) | | | | | | | | | Long-term debt | — | | | 229 | | | — | | | — | | | (23) | | | — | | | | | | | |
(1)In fourth quarter 2025, we changed the presentation of certain items on our consolidated balance sheet, including trading assets and liabilities, with corresponding changes to our consolidated statement of income. Prior period balances have been revised to conform with the current period presentation. For additional information, see Note 1 (Summary of Significant Accounting Policies).
|
| Fair Value Estimates for Financial Instruments |
Table 11.9 presents a summary of fair value estimates for financial instruments that are not carried at fair value on a recurring basis. Some financial instruments are excluded from the scope of this table, such as certain insurance contracts, certain nonmarketable equity securities, and leases. This table also excludes assets and liabilities that are not financial instruments such as the value of the long-term relationships with our deposit, credit card and trust customers, MSRs, premises and equipment, goodwill and deferred taxes. Loan commitments, standby letters of credit and commercial and similar letters of credit are not included in Table 11.9. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the allowance for unfunded credit commitments, which totaled $606 million and $639 million at June 30, 2026, and December 31, 2025, respectively.
The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying fair value of the Company. Table 11.9: Fair Value Estimates for Financial Instruments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Estimated fair value | | (in millions) | Carrying amount | | Level 1 | | Level 2 | | Level 3 | | Total | | June 30, 2026 | | | | | | | | | | | Financial assets | | | | | | | | | | | Cash and due from banks (1) | $ | 42,161 | | | 42,161 | | | — | | | — | | | 42,161 | | | Interest-earning deposits with banks (1) | 161,214 | | | 160,878 | | | 336 | | | — | | | 161,214 | | | Federal funds sold and securities borrowed or purchased under resale agreements (1) | 205,345 | | | — | | | 205,345 | | | — | | | 205,345 | | | Held-to-maturity debt securities | 198,573 | | | 2,043 | | | 160,842 | | | 3,280 | | | 166,165 | | | Loans held for sale (2) | 1,890 | | | — | | | 1,741 | | | 158 | | | 1,899 | | | Loans, net (2) | 1,001,739 | | | — | | | 720 | | | 974,592 | | | 975,312 | | | Equity securities (cost method) | 4,621 | | | — | | | — | | | 4,726 | | | 4,726 | | | Total financial assets | $ | 1,615,543 | | | 205,082 | | | 368,984 | | | 982,756 | | | 1,556,822 | | | Financial liabilities | | | | | | | | | | | Deposits (3) | $ | 197,259 | | | — | | | 110,055 | | | 87,073 | | | 197,128 | | Federal funds purchased and securities loaned or sold under repurchase agreements (1) | 251,804 | | | — | | | 251,804 | | | — | | | 251,804 | | Short-term borrowings | 25,132 | | | — | | | 25,171 | | | — | | | 25,171 | | Long-term debt (4) | 169,487 | | | — | | | 173,285 | | | 1,277 | | | 174,562 | | | Total financial liabilities | $ | 643,682 | | | — | | | 560,315 | | | 88,350 | | | 648,665 | | | December 31, 2025 | | | | | | | | | | | Financial assets | | | | | | | | | | | Cash and due from banks (1) | $ | 39,182 | | | 39,182 | | | — | | | — | | | 39,182 | | | Interest-earning deposits with banks (1) | 135,028 | | | 134,695 | | | 333 | | | — | | | 135,028 | | | Federal funds sold and securities borrowed or purchased under resale agreements (1) | 193,929 | | | — | | | 193,929 | | | — | | | 193,929 | | | Held-to-maturity debt securities | 208,023 | | | 2,051 | | | 170,490 | | | 3,256 | | | 175,797 | | | Loans held for sale | 2,618 | | | — | | | 2,418 | | | 263 | | | 2,681 | | | Loans, net (2) | 957,037 | | | — | | | 820 | | | 931,108 | | | 931,928 | | | Equity securities (cost method) | 4,323 | | | — | | | — | | | 4,415 | | | 4,415 | | | Total financial assets | $ | 1,540,140 | | | 175,928 | | | 367,990 | | | 939,042 | | | 1,482,960 | | | Financial liabilities | | | | | | | | | | | Deposits (3) | $ | 166,686 | | | — | | | 75,728 | | | 90,379 | | | 166,107 | | Federal funds purchased and securities loaned or sold under repurchase agreements (1) | 232,687 | | | — | | | 232,687 | | | — | | | 232,687 | | Short-term borrowings | 18,323 | | | — | | | 18,331 | | | — | | | 18,331 | | Long-term debt (4) | 167,618 | | | — | | | 172,563 | | | 1,390 | | | 173,953 | | | Total financial liabilities | $ | 585,314 | | | — | | | 499,309 | | | 91,769 | | | 591,078 | |
(1)Amounts consist of financial instruments for which carrying value approximates fair value. (2)Excludes lease financing in loans and loans held for sale, net of allowance for credit losses, of $15.5 billion and $16.4 billion at June 30, 2026, and December 31, 2025, respectively. (3)Excludes deposit liabilities with no defined or contractual maturity of $1.3 trillion at both June 30, 2026, and December 31, 2025. (4)Excludes obligations under finance leases of $11 million and $12 million at June 30, 2026, and December 31, 2025, respectively.
|