Intangible Assets and Below Market Lease Liabilities (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Intangible Asset, Goodwill and Other [Abstract] |
|
| Total Intangible Assets and Below Market Lease Liabilities |
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
| | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Assets: | | | | | Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets) | $ | 452,806 | | | $ | 414,230 | | | Less accumulated amortization | (174,584) | | | (169,972) | | | $ | 278,222 | | | $ | 244,258 | | | Liabilities (in accounts payable, accrued expenses and other liabilities): | | | | | Acquisition-related below market lease liabilities | $ | 35,959 | | | $ | 32,628 | | | Less accumulated amortization | (17,051) | | | (17,102) | | | $ | 18,908 | | | $ | 15,526 | |
|
| Amortization of Intangible Assets and Below Market Lease Liabilities |
The following table sets forth amortization of intangible assets and below market lease liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization) | $ | 11,240 | | | $ | 9,070 | | | $ | 22,193 | | | $ | 18,074 | | | Amortization of lease incentives (in rental and other revenues) | $ | 850 | | | $ | 660 | | | $ | 1,734 | | | $ | 1,305 | | | Amortization of acquisition-related above market lease intangible assets (in rental and other revenues) | $ | 839 | | | $ | 636 | | | $ | 1,684 | | | $ | 1,234 | | | | | | | | | | | Amortization of acquisition-related below market lease liabilities (in rental and other revenues) | $ | (886) | | | $ | (665) | | | $ | (1,770) | | | $ | (1,417) | |
|
| Scheduled Future Amortization of Intangible Assets and Below Market Lease Liabilities |
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization) | | Amortization of Lease Incentives (in Rental and Other Revenues) | | Amortization of Acquisition-Related Above Market Lease Intangible Assets (in Rental and Other Revenues) | | | | Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues) | | July 1 through December 31, 2026 | | | | $ | 23,859 | | | $ | 1,360 | | | $ | 1,676 | | | | | $ | (1,659) | | | 2027 | | | | 42,653 | | | 2,542 | | | 3,006 | | | | | (3,080) | | | 2028 | | | | 37,698 | | | 2,388 | | | 2,811 | | | | | (2,666) | | | 2029 | | | | 33,495 | | | 2,125 | | | 2,581 | | | | | (2,289) | | | 2030 | | | | 29,427 | | | 1,789 | | | 2,255 | | | | | (2,154) | | | Thereafter | | | | 76,365 | | | 5,087 | | | 7,105 | | | | | (7,060) | | | | | | $ | 243,497 | | | $ | 15,291 | | | $ | 19,434 | | | | | $ | (18,908) | | | Weighted average remaining amortization periods as of June 30, 2026 (in years) | | | | 7.1 | | 7.3 | | 7.5 | | | | 7.5 |
|
| Total Intangible Assets from Acquisition Activity |
The following table sets forth the intangible assets acquired as a result of the acquisitions of Bloc83 in Raleigh and The Terraces in Dallas in the first quarter of 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Acquisition-Related Above Market Lease Intangible Assets (amortized in Rental and Other Revenues) | | Acquisition-Related Intangible Assets (amortized in Depreciation and Amortization) | | Acquisition-Related Below Market Lease Liabilities (amortized in Rental and Other Revenues) | | Amount recorded at acquisition | | | | $ | 7,751 | | | $ | 37,190 | | | $ | (5,152) | | | Weighted average remaining amortization periods as of June 30, 2026 (in years) | | | | 8.0 | | 6.7 | | 6.5 |
|