Filed Pursuant to Rule 253(g)(2)

File No. 024-12523

Arrived Homes 5, LLC

SUPPLEMENT NO. 1 DATED July 28, 2026
TO THE OFFERING CIRCULAR DATED May 19, 2026

This document supplements, and should be read in conjunction with, the offering circular of Arrived Homes 5, LLC ("we", "our" or "us"), dated May 19, 2026, as previously supplemented, and filed by us with the Securities and Exchange Commission (the "Commission") (collectively, the "Offering Circular"). Unless otherwise defined in this supplement, capitalized terms used in this supplement shall have the same meanings as set forth in the Offering Circular.

 

The purpose of this supplement is to disclose:

 

 

Our Net Asset Value ("NAV") Per Interest for each series as of July 25, 2026.

 

Net Asset Value as of July 25, 2026

 

As of July 25, 2026, our net asset value ("NAV") per interest for each series is set in the table below. This NAV per interest shall be effective until updated by us on or about October 25, 2026.

 

Series

 

NAV Per Interest

 

Adler

 

$10.01

 

Alex

 

$10.31

 

Ameris

 

$9.83

 

Belleglade

 

$10.18

 

Camphor

 

$9.98

 

Clark

 

$10.20

 

Fortress

 

$9.66

 

Goldfinger

 

$9.62

 

Lenka

 

$10.29

 

Liam

 

$10.22

 

Lilinoe

 

$9.51

 

Lois

 

$10.18

 

Metcalf

 

$9.70

 

Pumpkin

 

$10.35

 

Sambino

 

$10.20

 

Sinalda

 

$9.86

 

Targaryen

 

$9.81

 

Troncos

 

$9.81

 

Tully

 

$9.66

 

Tyrell

 

$10.23

 

Vega

 

$10.15

 

Wasilla

 

$9.93

 

Windgate

 

$9.91

 

 

The following sets forth the calculation of each series' NAV per interest:

 



BALANCE SHEET (UNAUDITED) [1]

 

 

 

Adler

 

 

Alex

 

 

Ameris

 

 

Belleglade

 

 

Camphor

 

 

Clark

 

 

Fortress

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

29,193 

 

$

23,542 

 

$

14,356 

 

$

25,270 

 

$

8,650 

 

$

16,532 

 

$

17,185 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,317 

 

 

3,619 

 

 

2,899 

 

 

5,349 

 

 

3,155 

 

 

840 

 

 

5,258 

Property and equipment, net

 

351,365 

 

 

338,131 

 

 

245,654 

 

 

366,456 

 

 

262,454 

 

 

308,949 

 

 

356,842 

Total assets

$

384,876 

 

$

365,292 

 

$

262,909 

 

$

397,075 

 

$

274,259 

 

$

326,321 

 

$

379,285 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

6,681 

 

$

1,736 

 

$

2,635 

 

$

3,225 

 

$

1,699 

 

$

5,382 

 

$

2,397 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

2,359 

 

 

2,640 

 

 

1,772 

 

 

2,704 

 

 

1,994 

 

 

3,089 

 

 

2,411 

Tenant deposits

 

2,345 

 

 

2,345 

 

 

1,750 

 

 

2,995 

 

 

1,745 

 

 

1,995 

 

 

2,895 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

11,385 

 

$

6,721 

 

$

6,157 

 

$

8,924 

 

$

5,438 

 

$

10,466 

 

$

7,703 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

383,761 

 

 

366,683 

 

 

272,397 

 

 

394,898 

 

 

280,848 

 

 

343,614 

 

 

388,880 

Accumulated deficit

 

(10,270) 

 

 

(8,111) 

 

 

(15,645) 

 

 

(6,748) 

 

 

(12,027) 

 

 

(27,759) 

 

 

(17,298) 

Total members' equity (deficit)

$

373,491 

 

$

358,572 

 

$

256,752 

 

$

388,150 

 

$

268,821 

 

$

315,855 

 

$

371,581 

Total liabilities and members' equity (deficit)

$

384,876 

 

$

365,292 

 

$

262,909 

 

$

397,075 

 

$

274,259 

 

$

326,321 

 

$

379,285 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

373,491 

 

 

358,572 

 

 

256,752 

 

 

388,150 

 

 

268,821 

 

 

315,855 

 

 

371,581 

Net adjustments to fair value

 

52,901 

 

 

64,699 

 

 

39,251 

 

 

62,893 

 

 

46,245 

 

 

74,062 

 

 

47,470 

TOTAL NET ASSETS

$

426,392 

 

$

423,271 

 

$

296,003 

 

$

451,043 

 

$

315,066 

 

$

389,916 

 

$

419,051 

NET ASSET VALUE PER INTEREST

$

10.01 

 

$

10.31 

 

$

9.83 

 

$

10.18 

 

$

9.98 

 

$

10.20 

 

$

9.66 

 

 

 

Goldfinger

 

 

Lenka

 

 

Liam

 

 

Lilinoe

 

 

Lois

 

 

Metcalf

 

 

Pumpkin

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

31,919 

 

$

17,806 

 

$

20,232 

 

$

23,657 

 

$

13,962 

 

$

18,732 

 

$

20,834 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,055 

 

 

4,978 

 

 

6,046 

 

 

5,127 

 

 

4,463 

 

 

4,858 

 

 

4,589 

Property and equipment, net

 

529,161 

 

 

322,187 

 

 

420,673 

 

 

365,755 

 

 

313,845 

 

 

302,884 

 

 

318,052 

Total assets

$

566,135 

 

$

344,971 

 

$

446,951 

 

$

394,539 

 

$

332,270 

 

$

326,474 

 

$

343,474 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

2,455 

 

$

2,938 

 

$

3,137 

 

$

3,667 

 

$

5,456 

 

$

2,310 

 

$

2,286 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

4,383 

 

 

2,569 

 

 

3,341 

 

 

2,525 

 

 

3,134 

 

 

2,203 

 

 

2,679 

Tenant deposits

 

2,495 

 

 

2,495 

 

 

3,395 

 

 

2,595 

 

 

2,695 

 

 

2,695 

 

 

2,545 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

9,333 

 

$

8,002 

 

$

9,873 

 

$

8,787 

 

$

11,285 

 

$

7,208 

 

$

7,510 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

579,216 

 

 

342,350 

 

 

449,959 

 

 

396,576 

 

 

330,151 

 

 

320,865 

 

 

339,056 

Accumulated deficit

 

(22,414) 

 

 

(5,381) 

 

 

(12,881) 

 

 

(10,824) 

 

 

(9,167) 

 

 

(1,599) 

 

 

(3,092) 

Total members' equity (deficit)

$

556,802 

 

$

336,969 

 

$

437,078 

 

$

385,752 

 

$

320,985 

 

$

319,266 

 

$

335,964 

Total liabilities and members' equity (deficit)

$

566,135 

 

$

344,971 

 

$

446,951 

 

$

394,539 

 

$

332,270 

 

$

326,474 

 

$

343,474 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

556,802 

 

 

336,969 

 

 

437,078 

 

 

385,752 

 

 

320,985 

 

 

319,266 

 

 

335,964 

Net adjustments to fair value

 

58,761 

 

 

63,706 

 

 

82,297 

 

 

35,426 

 

 

67,922 

 

 

33,990 

 

 

65,951 

TOTAL NET ASSETS

$

615,563 

 

$

400,675 

 

$

519,375 

 

$

421,178 

 

$

388,906 

 

$

353,256 

 

$

401,915 

NET ASSET VALUE PER INTEREST

$

9.62 

 

$

10.29 

 

$

10.22 

 

$

9.51 

 

$

10.18 

 

$

9.70 

 

$

10.35 

 

 

 

Sambino

 

 

Sinalda

 

 

Targaryen

 

 

Troncos

 

 

Tully

 

 

Tyrell

 

 

Vega

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

12,159 

 

$

23,178 

 

$

25,347 

 

$

23,749 

 

$

32,139 

 

$

24,704 

 

$

26,213 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

4,712 

 

 

5,399 

 

 

5,053 

 

 

4,106 

 

 

6,340 

 

 

4,120 

 

 

4,870 

Property and equipment, net

 

291,696 

 

 

377,143 

 

 

381,917 

 

 

339,245 

 

 

467,707 

 

 

314,812 

 

 

381,294 

Total assets

$

308,566 

 

$

405,720 

 

$

412,317 

 

$

367,100 

 

$

506,186 

 

$

343,636 

 

$

412,377 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

2,221 

 

$

3,189 

 

$

4,699 

 

$

4,562 

 

$

3,054 

 

$

2,182 

 

$

1,901 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to (from) related parties

 

2,611 

 

 

2,934 

 

 

2,619 

 

 

2,446 

 

 

3,425 

 

 

2,285 

 

 

2,568 

Tenant deposits

 

2,645 

 

 

3,293 

 

 

2,695 

 

 

2,395 

 

 

3,893 

 

 

2,095 

 

 

2,695 

Note payable, related party

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage payables

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

7,477 

 

$

9,415 

 

$

10,013 

 

$

9,403 

 

$

10,371 

 

$

6,562 

 

$

7,163 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

314,098 

 

 

409,860 

 

 

406,294 

 

 

372,133 

 

 

510,368 

 

 

341,632 

 

 

413,195 

Accumulated deficit

 

(13,008) 

 

 

(13,555) 

 

 

(3,989) 

 

 

(14,436) 

 

 

(14,553) 

 

 

(4,558) 

 

 

(7,981) 

Total members' equity (deficit)

$

301,089 

 

$

396,305 

 

$

402,304 

 

$

357,697 

 

$

495,815 

 

$

337,074 

 

$

405,213 

Total liabilities and members' equity (deficit)

$

308,566 

 

$

405,720 

 

$

412,317 

 

$

367,100 

 

$

506,186 

 

$

343,636 

 

$

412,377 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

301,089 

 

 

396,305 

 

 

402,304 

 

 

357,697 

 

 

495,815 

 

 

337,074 

 

 

405,213 

Net adjustments to fair value

 

64,671 

 

 

54,333 

 

 

47,593 

 

 

46,934 

 

 

47,745 

 

 

55,039 

 

 

60,998 

TOTAL NET ASSETS

$

365,760 

 

$

450,638 

 

$

449,897 

 

$

404,631 

 

$

543,560 

 

$

392,113 

 

$

466,211 

NET ASSET VALUE PER INTEREST

$

10.20 

 

$

9.86 

 

$

9.81 

 

$

9.81 

 

$

9.66 

 

$

10.23 

 

$

10.15 

 

 

 

Wasilla

 

 

Windgate

ASSETS

 

  

 

 

  

Current assets:

 

  

 

 

  

Cash

$

26,037 

 

$

19,806 

Other receivables

 

 

 

Prepaid expenses

 

 

 

Deposits

 

4,920 

 

 

6,110 

Property and equipment, net

 

407,511 

 

 

296,649 

Total assets

$

438,468 

 

$

322,565 

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

Current liabilities:

 

  

 

 

  

Accrued expenses

$

2,648 

 

$

2,405 

Accounts payable

 

 

 

Due to (from) related parties

 

2,749 

 

 

2,011 

Tenant deposits

 

2,495 

 

 

4,190 

Note payable, related party

 

 

 

Mortgage payables

 

 

 

Total liabilities

$

7,892 

 

$

8,606 

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

Members' capital

 

445,471 

 

 

320,818 

Accumulated deficit

 

(14,895) 

 

 

(6,859) 

Total members' equity (deficit)

$

430,576 

 

$

313,959 

Total liabilities and members' equity (deficit)

$

438,468 

 

$

322,565 

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

430,576 

 

 

313,959 

Net adjustments to fair value

 

58,813 

 

 

43,514 

TOTAL NET ASSETS

$

489,389 

 

$

357,473 

NET ASSET VALUE PER INTEREST

$

9.93 

 

$

9.91 

 

[1] Estimated Balance Sheet as of May 31, 2026.

 



As described in the section "Description of the Securities Being Offered—Valuation Policies," in the Offering Circular, our operating agreement provides that, following the initial period, at the end of each quarterly period our Manager's internal accountants and asset management team will calculate our NAV using a process that reflects, among other matters:

 

 

an estimated value of our investments, as determined by the Manager's asset management team, including related liabilities, based upon (a) information from publicly available sources about (i) market rents, comparable sales information and interest rates and (ii) with respect to debt, default rates and discount rates, and (b) in certain instances reports of the underlying real estate provided by an independent valuation expert or automated valuation models;

 

 

the price of liquid assets for which third party market quotes are available;

 

 

accruals of our periodic distributions on our interests; and

 

 

estimated accruals of the revenues, fees and expenses where we will (a) amortize the brokerage fee, offering expenses and sourcing fee over five years and (b) include accrued fees and operating expenses, accrued distributions payable, accrued management fees and any inter-company loans extended to the Company by our Manager.

 

Such determinations may include subjective judgments by the Manager regarding the applicability of certain inputs to market rents and comparable sales information. We do not utilize a capitalization rate approach in determining NAV, because given the nature of our investments in primary residences, we do not believe that the value of a many of our assets can be determined based solely on the business activities as the resale value of such asset will be decided independently of the success of such business activities.

 

Note, however, that the determination of our NAV is not based on, nor intended to comply with, fair value standards under U.S. GAAP, and such NAV may not be indicative of the price that we would receive for our assets at current market conditions. As a result, the calculation of our NAV may not reflect the precise amount that might be paid for your interests in a market transaction, and any potential disparity in our NAV may be in favor of either holders who redeem their interests, or holders who repurchase such interests, or existing holders. In instances where we determine that an appraisal of a property is necessary, including, but not limited to, instances where third party market values for comparable properties are either nonexistent or extremely inconsistent, we will engage an appraiser that has expertise in appraising residential real estate assets, to act as our independent valuation expert. The independent valuation expert is not responsible for, nor for preparing, our NAV per interest.

 

As there is no market value for the interests of any series as they are not expected to be listed or traded on any stock exchange (though periodic trading may become available pursuant to our arrangement with North Capital Private Securities ("NCPS"), which is intended to facilitate secondary transactions in interests on an alternative trading system owned and operated by NCPS, as described in the section "Description of Business—Liquidity Platform" in the Offering Circular), our goal in setting NAV on a quarterly basis is to provide a reasonable estimate of the value of our interests on a quarterly basis. However, each series property consists of residential real estate and, as with any residential real estate valuation protocol, the conclusions reached by the Manager's asset management team or internal accountants, as the case may be, are based on a number of judgments, assumptions and opinions about future events that may or may not prove to be correct. The use of different judgments, assumptions or opinions would likely result in different estimates of the value of our investments. In addition, for any given period, our published NAV may not fully reflect certain material events, to the extent that the financial impact of such events on our portfolio is not immediately quantifiable.