v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive “compensation actually paid” and certain financial performance of the Company. For information on our executive compensation program and the Compensation Committee’s approach, refer to “Executive Compensation.”

Year(1)

 

Summary
Compensation
Table Total for
PEO
(2)

 

Compensation
Actually Paid
to PEO
(3)

 

Average
Summary
Compensation
Table Total
for Non-PEO
NEOs
(4)

 

Average
Compensation
Actually Paid
to Non-PEO
NEOs
(5)

 

Value of
Initial
Fixed $100
Investment
Based On
Total
Shareholder
Return
(6)

 

Net Income
(Loss)
(7)

2026

 

$

495,000

 

$

694,467

 

$

222,896

 

$

300,231

 

$

90.88

 

$

3,627,402

 

2025

 

$

495,000

 

$

1,140,142

 

$

230,013

 

$

484,960

 

$

117.65

 

$

(839,929

)

2024

 

$

1,455,000

 

$

596,549

 

$

612,404

 

$

281,622

 

$

69.36

 

$

(2,041,926

)

____________

(1)      For each of the three fiscal years presented in the above table, Choi Lin Hung was our Principal Executive Officer, or “PEO,” and our non-PEO named executive officers, or the “Non-PEO NEOs,” were Gilbert K. Lee, Wei (“Kitty”) Yang, and Ng Tsze Lun.

(2)      The dollar amounts reported in this column are the amounts of total compensation reported for our PEO for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Executive Compensation Tables.”

(3)      The dollar amounts reported in this column represent the amount of “compensation actually paid” to the PEO, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to the PEO during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the PEO’s total compensation for each year to determine the compensation actually paid:

Year

 

Reported
Summary
Compensation
Table Total for
PEO

 

Reported
Value of Equity
Awards
(a)

 

Equity
Award
Adjustments
(b)

 

Compensation
Actually
Paid to PEO

2026

 

$

495,000

 

$

 

$

199,467

 

$

694,467

2025

 

$

495,000

 

$

 

$

645,142

 

$

1,140,142

2024

 

$

1,455,000

 

$

960,000

 

$

101,549

 

$

596,549

____________

(a)      The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

(b)      The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

Year

 

Year End
Fair
Value of
Equity
Awards
Granted in
the Year

 

Changes in
Fair
Value from
End of
Prior Year
to
End of
Covered
Year of
Equity
Awards
Granted in
Prior Years

 

Fair Value
as of
Vesting
Date
of
Equity
Awards
Granted
and Vested
in the Year

 

Change in
Fair Value
on
the Vesting
Date of
Equity
Awards
Granted in
Prior Years’
that Vested
in the Year

 

Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Dollar
Value of
Dividends or
other
Earnings
Paid
during the
Year on
Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Total Equity
Award
Adjustments

2026

 

$

 

$

(163,200

)

 

$

362,667

 

$

 

$

 

$

 

$

199,467

2025

 

$

 

$

108,800

 

 

$

493,842

 

$

42,500

 

$

 

$

 

$

645,142

2024

 

$

6,260

 

$

(205,000

)

 

$

300,389

 

$

 

$

 

$

 

$

101,549

(4)      The dollar amounts reported in this column represent the average of the amounts reported for the Company’s Non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table in each applicable year.

(5)      The dollar amounts reported in this column represent the average amount of “compensation actually paid” to our Non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs as a group for each year to determine the compensation actually paid, using the same methodology described above in Note 3:

Year

 

Average
Reported
Summary
Compensation
Table Total
for Non-PEO
NEOs

 

Average
Reported
Value of Equity
Awards

 

Average
Equity Award
Adjustments
(a)

 

Average
Compensation
Actually Paid to
Non-PEO NEOs

2026

 

$

222,896

 

$

 

$

77,335

 

$

300,231

2025

 

$

230,013

 

$

 

$

254,947

 

$

484,960

2024

 

$

612,404

 

$

372,200

 

$

41,418

 

$

281,622

____________

(a)      The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Year

 

Average
Fair
Value of
Current
Year
Equity
Awards at
Year End

 

Average
Change in
Fair
Value of
Prior Years’
Equity
Awards/
Unvested at
Year End

 

Average
Fair Value
as of
Vesting
Date of
Current
Year
Equity
Awards

 

Average
Change
in Fair
Value of
Prior Years’
Equity
Awards that
Vested in
the Year

 

Average
Fair Value
at the End
of the
Prior Year
of Prior
Year
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Average
Dollar Value
of
Dividends or
other
Earnings
Paid during
the Year on
Stock or
Option
Awards
not Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Average
Total Equity
Award
Adjustments

2026

 

$

 

$

(63,274

)

 

$

140,609

 

$

 

$

 

$

 

$

77,335

2025

 

$

 

$

42,183

 

 

$

195,311

 

$

17,453

 

$

 

$

 

$

254,947

2024

 

$

2,427

 

$

(84,187

)

 

$

123,178

 

$

 

$

 

$

 

$

41,418

(6)      The Total Shareholder Return (“TSR”) is determined based on the value of an initial fixed investment of $100 and is calculated in accordance with Item 201(e) of Regulation S-K over the measurement periods beginning on March 31, 2023 and ending on December 31, 2026, 2025, and 2024, respectively.

(7)      The dollar amounts reported represent the amount of net income (loss) reflected in the Company’s audited financial statements for the applicable year.

   
PEO Total Compensation Amount [1],[2] $ 495,000 $ 495,000 $ 1,455,000
PEO Actually Paid Compensation Amount [1],[3] $ 694,467 1,140,142 596,549
Adjustment To PEO Compensation, Footnote

(3)      The dollar amounts reported in this column represent the amount of “compensation actually paid” to the PEO, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to the PEO during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the PEO’s total compensation for each year to determine the compensation actually paid:

Year

 

Reported
Summary
Compensation
Table Total for
PEO

 

Reported
Value of Equity
Awards
(a)

 

Equity
Award
Adjustments
(b)

 

Compensation
Actually
Paid to PEO

2026

 

$

495,000

 

$

 

$

199,467

 

$

694,467

2025

 

$

495,000

 

$

 

$

645,142

 

$

1,140,142

2024

 

$

1,455,000

 

$

960,000

 

$

101,549

 

$

596,549

____________

(a)      The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

(b)      The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

Year

 

Year End
Fair
Value of
Equity
Awards
Granted in
the Year

 

Changes in
Fair
Value from
End of
Prior Year
to
End of
Covered
Year of
Equity
Awards
Granted in
Prior Years

 

Fair Value
as of
Vesting
Date
of
Equity
Awards
Granted
and Vested
in the Year

 

Change in
Fair Value
on
the Vesting
Date of
Equity
Awards
Granted in
Prior Years’
that Vested
in the Year

 

Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Dollar
Value of
Dividends or
other
Earnings
Paid
during the
Year on
Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Total Equity
Award
Adjustments

2026

 

$

 

$

(163,200

)

 

$

362,667

 

$

 

$

 

$

 

$

199,467

2025

 

$

 

$

108,800

 

 

$

493,842

 

$

42,500

 

$

 

$

 

$

645,142

2024

 

$

6,260

 

$

(205,000

)

 

$

300,389

 

$

 

$

 

$

 

$

101,549

   
Non-PEO NEO Average Total Compensation Amount [1],[4] $ 222,896 230,013 612,404
Non-PEO NEO Average Compensation Actually Paid Amount [1],[5] $ 300,231 484,960 281,622
Adjustment to Non-PEO NEO Compensation Footnote

(5)      The dollar amounts reported in this column represent the average amount of “compensation actually paid” to our Non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs as a group for each year to determine the compensation actually paid, using the same methodology described above in Note 3:

Year

 

Average
Reported
Summary
Compensation
Table Total
for Non-PEO
NEOs

 

Average
Reported
Value of Equity
Awards

 

Average
Equity Award
Adjustments
(a)

 

Average
Compensation
Actually Paid to
Non-PEO NEOs

2026

 

$

222,896

 

$

 

$

77,335

 

$

300,231

2025

 

$

230,013

 

$

 

$

254,947

 

$

484,960

2024

 

$

612,404

 

$

372,200

 

$

41,418

 

$

281,622

____________

(a)      The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Year

 

Average
Fair
Value of
Current
Year
Equity
Awards at
Year End

 

Average
Change in
Fair
Value of
Prior Years’
Equity
Awards/
Unvested at
Year End

 

Average
Fair Value
as of
Vesting
Date of
Current
Year
Equity
Awards

 

Average
Change
in Fair
Value of
Prior Years’
Equity
Awards that
Vested in
the Year

 

Average
Fair Value
at the End
of the
Prior Year
of Prior
Year
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Average
Dollar Value
of
Dividends or
other
Earnings
Paid during
the Year on
Stock or
Option
Awards
not Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Average
Total Equity
Award
Adjustments

2026

 

$

 

$

(63,274

)

 

$

140,609

 

$

 

$

 

$

 

$

77,335

2025

 

$

 

$

42,183

 

 

$

195,311

 

$

17,453

 

$

 

$

 

$

254,947

2024

 

$

2,427

 

$

(84,187

)

 

$

123,178

 

$

 

$

 

$

 

$

41,418

   
Compensation Actually Paid vs. Total Shareholder Return

Compensation Actually Paid and Cumulative TSR

The following graph sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s cumulative TSR over the three most recently completed fiscal years.

   
Compensation Actually Paid vs. Net Income

Compensation Actually Paid and Net Income (Loss)

The following graph sets forth the relationship between Compensation Actually Paid to our PEO, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s net income (loss) over the three most recently completed fiscal years.

   
Total Shareholder Return Amount [1],[6] $ 90.88 117.65 69.36
Net Income (Loss) [1],[7] $ 3,627,402 (839,929) (2,041,926)
PEO Name Choi Lin Hung    
Equity Awards Adjustments, Footnote The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.    
PEO | Equity Awards Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [8] $ 199,467 645,142 101,549
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [9] 960,000
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 6,260
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (163,200) 108,800 (205,000)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 362,667 493,842 300,389
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 42,500
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
Non-PEO NEO | Equity Awards Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [10] 77,335 254,947 41,418
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 372,200
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 2,427
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (63,274) 42,183 (84,187)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 140,609 195,311 123,178
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 17,453
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
[1] For each of the three fiscal years presented in the above table, Choi Lin Hung was our Principal Executive Officer, or “PEO,” and our non-PEO named executive officers, or the “Non-PEO NEOs,” were Gilbert K. Lee, Wei (“Kitty”) Yang, and Ng Tsze Lun.
[2] The dollar amounts reported in this column are the amounts of total compensation reported for our PEO for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Executive Compensation Tables.”
[3] The dollar amounts reported in this column represent the amount of “compensation actually paid” to the PEO, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to the PEO during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the PEO’s total compensation for each year to determine the compensation actually paid:

Year

 

Reported
Summary
Compensation
Table Total for
PEO

 

Reported
Value of Equity
Awards
(a)

 

Equity
Award
Adjustments
(b)

 

Compensation
Actually
Paid to PEO

2026

 

$

495,000

 

$

 

$

199,467

 

$

694,467

2025

 

$

495,000

 

$

 

$

645,142

 

$

1,140,142

2024

 

$

1,455,000

 

$

960,000

 

$

101,549

 

$

596,549

____________

(a)      The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

(b)      The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

Year

 

Year End
Fair
Value of
Equity
Awards
Granted in
the Year

 

Changes in
Fair
Value from
End of
Prior Year
to
End of
Covered
Year of
Equity
Awards
Granted in
Prior Years

 

Fair Value
as of
Vesting
Date
of
Equity
Awards
Granted
and Vested
in the Year

 

Change in
Fair Value
on
the Vesting
Date of
Equity
Awards
Granted in
Prior Years’
that Vested
in the Year

 

Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Dollar
Value of
Dividends or
other
Earnings
Paid
during the
Year on
Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Total Equity
Award
Adjustments

2026

 

$

 

$

(163,200

)

 

$

362,667

 

$

 

$

 

$

 

$

199,467

2025

 

$

 

$

108,800

 

 

$

493,842

 

$

42,500

 

$

 

$

 

$

645,142

2024

 

$

6,260

 

$

(205,000

)

 

$

300,389

 

$

 

$

 

$

 

$

101,549

[4] The dollar amounts reported in this column represent the average of the amounts reported for the Company’s Non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table in each applicable year.
[5] The dollar amounts reported in this column represent the average amount of “compensation actually paid” to our Non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs as a group for each year to determine the compensation actually paid, using the same methodology described above in Note 3:

Year

 

Average
Reported
Summary
Compensation
Table Total
for Non-PEO
NEOs

 

Average
Reported
Value of Equity
Awards

 

Average
Equity Award
Adjustments
(a)

 

Average
Compensation
Actually Paid to
Non-PEO NEOs

2026

 

$

222,896

 

$

 

$

77,335

 

$

300,231

2025

 

$

230,013

 

$

 

$

254,947

 

$

484,960

2024

 

$

612,404

 

$

372,200

 

$

41,418

 

$

281,622

____________

(a)      The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Year

 

Average
Fair
Value of
Current
Year
Equity
Awards at
Year End

 

Average
Change in
Fair
Value of
Prior Years’
Equity
Awards
/
Unvested at
Year End

 

Average
Fair Value
as of
Vesting
Date of
Current
Year
Equity
Awards

 

Average
Change
in Fair
Value of
Prior Years’
Equity
Awards that
Vested in
the Year

 

Average
Fair Value
at the End
of the
Prior Year
of Prior
Year
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Average
Dollar Value
of
Dividends or
other
Earnings
Paid during
the Year on
Stock or
Option
Awards
not Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Average
Total Equity
Award
Adjustments

2026

 

$

 

$

(63,274

)

 

$

140,609

 

$

 

$

 

$

 

$

77,335

2025

 

$

 

$

42,183

 

 

$

195,311

 

$

17,453

 

$

 

$

 

$

254,947

2024

 

$

2,427

 

$

(84,187

)

 

$

123,178

 

$

 

$

 

$

 

$

41,418

[6] The Total Shareholder Return (“TSR”) is determined based on the value of an initial fixed investment of $100 and is calculated in accordance with Item 201(e) of Regulation S-K over the measurement periods beginning on March 31, 2023 and ending on December 31, 2026, 2025, and 2024, respectively.
[7] The dollar amounts reported represent the amount of net income (loss) reflected in the Company’s audited financial statements for the applicable year.
[8] The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

Year

 

Year End
Fair
Value of
Equity
Awards
Granted in
the Year

 

Changes in
Fair
Value from
End of
Prior Year
to
End of
Covered
Year of
Equity
Awards
Granted in
Prior Years

 

Fair Value
as of
Vesting
Date
of
Equity
Awards
Granted
and Vested
in the Year

 

Change in
Fair Value
on
the Vesting
Date of
Equity
Awards
Granted in
Prior Years’
that Vested
in the Year

 

Fair Value
at the End
of the Prior
Year of
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Dollar
Value of
Dividends or
other
Earnings
Paid
during the
Year on
Stock or
Option
Awards not
Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Total Equity
Award
Adjustments

2026

 

$

 

$

(163,200

)

 

$

362,667

 

$

 

$

 

$

 

$

199,467

2025

 

$

 

$

108,800

 

 

$

493,842

 

$

42,500

 

$

 

$

 

$

645,142

2024

 

$

6,260

 

$

(205,000

)

 

$

300,389

 

$

 

$

 

$

 

$

101,549

[9] The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.
[10] The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Year

 

Average
Fair
Value of
Current
Year
Equity
Awards at
Year End

 

Average
Change in
Fair
Value of
Prior Years’
Equity
Awards
/
Unvested at
Year End

 

Average
Fair Value
as of
Vesting
Date of
Current
Year
Equity
Awards

 

Average
Change
in Fair
Value of
Prior Years’
Equity
Awards that
Vested in
the Year

 

Average
Fair Value
at the End
of the
Prior Year
of Prior
Year
Equity
Awards
that Failed
to
Meet
Vesting
Conditions
in the Year

 

Average
Dollar Value
of
Dividends or
other
Earnings
Paid during
the Year on
Stock or
Option
Awards
not Otherwise
Reflected in
Fair Value
or Total
Compensation

 

Average
Total Equity
Award
Adjustments

2026

 

$

 

$

(63,274

)

 

$

140,609

 

$

 

$

 

$

 

$

77,335

2025

 

$

 

$

42,183

 

 

$

195,311

 

$

17,453

 

$

 

$

 

$

254,947

2024

 

$

2,427

 

$

(84,187

)

 

$

123,178

 

$

 

$

 

$

 

$

41,418