| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-11 | | | |
| | | | | | S-16 | | | |
| | | | | | S-24 | | | |
| | | | | | S-24 | | | |
| | Prospectus | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | |
| | | |
June 30, 2026
|
| |||||||||
| | | |
Historical
|
| |
As Adjusted
|
| ||||||
| | | |
(Unaudited)
(Dollars in millions) |
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 89 | | | | | $ | | | |
| Outstanding debt(1) | | | | | | | | | | | | | |
|
Credit facility
|
| | | $ | — | | | | | $ | — | | |
|
Commercial paper outstanding(2)
|
| | | | 338 | | | | | | — | | |
|
4.15% notes due August 2026(3)
|
| | | | 375 | | | | | | — | | |
|
1.75% notes due November 2026
|
| | | | 500 | | | | | | 500 | | |
|
7.50% notes due November 2026
|
| | | | 200 | | | | | | 200 | | |
|
6.70% notes due February 2027
|
| | | | 7 | | | | | | 7 | | |
|
2.25% notes due March 2027
|
| | | | 571 | | | | | | 571 | | |
|
7.00% notes due March 2027
|
| | | | 300 | | | | | | 300 | | |
|
Other current debt
|
| | | | 152 | | | | | | 152 | | |
|
Current portion of long-term debt
|
| | | | 2,443 | | | | | | 1,730 | | |
|
Long-term debt, excluding current portion
|
| | | | 29,701 | | | | | | 29,701 | | |
|
Notes offered hereby
|
| | | | — | | | | | | | | |
|
Total outstanding debt
|
| | | | 32,144 | | | | | | | | |
|
Stockholders’ equity
|
| | | | 31,681 | | | | | | 31,681 | | |
|
Accumulated other comprehensive loss
|
| | | | (50) | | | | | | (50) | | |
|
Noncontrolling interests
|
| | | | 1,248 | | | | | | 1,248 | | |
|
Total stockholders’ equity
|
| | | | 32,879 | | | | | | 32,879 | | |
|
Total capitalization
|
| | | $ | 65,023 | | | | | $ | | | |
|
Underwriters
|
| |
Principal Amount
of Notes due 20 |
| |
Principal Amount
of Notes due 20 |
| ||||||
|
BofA Securities, Inc.
|
| | | $ | | | | | $ | | | ||
|
CIBC World Markets Corp.
|
| | | | | | | | | | | | |
|
PNC Capital Markets LLC
|
| | | | | | | | | | | | |
|
RBC Capital Markets, LLC
|
| | | | | | | | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Underwriting
Discount |
| |
Total
|
| ||||||
|
Per Note due 20
|
| | | | % | | | | | $ | | | |
|
Per Note due 20
|
| | | | % | | | | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | |