Exhibit 99.1

FOR IMMEDIATE RELEASE

July 27, 2026

 

CONTACT:

Darren Lehrich

 

Vice President-Investor Relations

 

610-382-3310

 

Darren.Lehrich@uhsinc.com

 

 

UNIVERSAL HEALTH SERVICES, INC.

ANNOUNCES FINANCIAL RESULTS FOR THE

THREE AND SIX-MONTH PERIODS ENDED JUNE 30, 2026, AND REVISES 2026 FULL YEAR OPERATING RESULTS FORECAST

 

Consolidated Results of Operations, As Reported and As Adjusted – Three-month periods ended June 30, 2026 and 2025:

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $358.4 million, or $5.98 per diluted share, during the second quarter of 2026, as compared to $353.2 million, or $5.43 per diluted share, during the second quarter of 2025. Net revenues increased by 8.3% to $4.638 billion during the second quarter of 2026, as compared to $4.284 billion during the second quarter of 2025.

Included in our operating results during the second quarter of 2026, was a favorable net pre-tax impact of approximately $72 million recorded in connection with the following: (i) a favorable net pre-tax impact of $100 million (net of related provider taxes) recorded in connection with the Florida Medicaid managed care directed payment program applicable to the period of October 1, 2024 through September 30, 2025 (pursuant to the Centers for Medicare and Medicaid Services’ (“CMS”) preprint approval granted in April, 2026 which increased the size of the program and changed the related provider tax structure), and; (ii) an unfavorable pre-tax impact of $28 million resulting from an increase to our reserve for self-insured professional and general liability claims. The impact of these items was not included in our original 2026 operating results forecast, as previously disclosed on February 25, 2026.

Included in our operating results during the second quarter of 2025, were aggregate net pre-tax incremental reimbursements (net of related provider taxes) of approximately $101 million recorded in connection with the following: (i) approximately $58 million, applicable to the period of July 1, 2024 through June 30, 2025, resulting from the Tennessee Medicaid directed payment program, and; (ii) approximately $43 million of other combined additional net reimbursements recorded in connection with supplemental Medicaid programs in various states (approximately $21 million of which consisted of prior year retroactive reimbursements). Also included in our results of operations during the second quarter of 2025, was a pre-tax loss of approximately $25 million incurred in connection with a newly constructed, 142-bed acute care hospital located in Washington, D.C., that was completed and opened in April, 2025.

As reflected on the Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”), there were no adjustments applicable to our operating results during the second quarter of 2026. As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2025 were: (i) an unrealized after-tax gain of $4.5 million, or $.07 per diluted share ($5.9 million pre-tax), resulting from an increase in the market value of certain equity securities that were sold during the fourth quarter of 2025 (included in “Other (income) expense, net”), and; (ii) a favorable net after-tax impact of $0.8 million, or $.01 per diluted share, resulting from the net tax benefit recorded in connection with “ASU 2016-09”, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, net of the impact of executive compensation limitations pursuant to IRC section 162(m). After giving effect to these items, our adjusted net income during the second quarter of 2025 was $347.9 million, or $5.35 per diluted share.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization (“EBITDA net of NCI”, NCI is net income attributable to noncontrolling interests), was $680.2


million during the second quarter of 2026, as compared to $651.4 million during the second quarter of 2025. Our adjusted earnings before interest, taxes, depreciation & amortization (“Adjusted EBITDA net of NCI”), which excludes the impact of other (income) expense, net, was $677.9 million during the second quarter of 2026, as compared to $642.9 million during the second quarter of 2025.

Consolidated Results of Operations, As Reported and As Adjusted – Six-month periods ended June 30, 2026 and 2025:

Reported net income attributable to UHS was $707.1 million, or $11.63 per diluted share, during the first six months of 2026, as compared to $669.9 million, or $10.23 per diluted share, during the comparable period of 2025. Net revenues increased by 8.9% to $9.133 billion during the first six months of 2026, as compared to $8.384 billion during the comparable period of 2025.

As reflected on the Supplemental Schedule, our adjusted net income during the first six months of 2026 was $705.0 million, or $11.60 per diluted share, as compared to $667.4 million, or $10.19 per diluted share, during the comparable period of 2025.

As reflected on the Supplemental Schedule, included in our reported results during the first six months of 2026 was a favorable net after-tax impact of $2.2 million, or $.03 per diluted share, resulting from the net tax benefit recorded in connection with ASU 2016-09. Included in our reported results during the first six months of 2025 were: (i) an unrealized after-tax gain of $1.2 million, or $.02 per diluted share ($1.6 million pre-tax), resulting from an increase in the market value of certain equity securities that were sold during the fourth quarter of 2025, and; (ii) a favorable net after-tax impact of $1.3 million, or $.02 per diluted share, resulting from the net tax benefit recorded in connection with ASU 2016-09.

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.332 billion during the first six months of 2026, as compared to $1.255 billion during the comparable period of 2025. Our Adjusted EBITDA net of NCI”, which excludes the impact of other (income) expense, net, was $1.326 billion during the first six months of 2026, as compared to $1.241 billion during the comparable period of 2025.

Acute Care Services – Three and six-month periods ended June 30, 2026 and 2025:

During the second quarter of 2026, at our acute care hospitals owned during both periods (“same facility basis”), adjusted admissions (adjusted for outpatient activity) increased by 2.9% and adjusted patient days increased by 3.1%, as compared to the second quarter of 2025. At these facilities, during the second quarter of 2026, net revenue per adjusted admission increased by 3.0% while net revenue per adjusted patient day increased by 2.8%, as compared to the second quarter of 2025. Net revenues generated from our acute care services, on a same facility basis, increased by 8.2% during the second quarter of 2026, as compared to the second quarter of 2025.

During the first six months of 2026, on a same facility basis, adjusted admissions increased by 1.4% and adjusted patient days increased by 1.9%, as compared to the comparable period of 2025. At these facilities, during the first six months of 2026, net revenue per adjusted admission increased by 4.6% while net revenue per adjusted patient day increased by 4.2%, as compared to the comparable period of 2025. Net revenues generated from our acute care services, on a same facility basis, increased by 8.2% during the first six months of 2026, as compared to the comparable period of 2025.

Behavioral Health Care Services – Three and six-month periods ended June 30, 2026 and 2025:

During the second quarter of 2026, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 0.5% while adjusted patient days increased by 1.4%, as compared to the second quarter of 2025. At these facilities, during the second quarter of 2026, net revenue per adjusted admission increased by 7.1% and net revenue per adjusted patient day increased by 6.1%, as compared to the second quarter of 2025. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 7.4% during the second quarter of 2026, as compared to the second quarter of 2025.

During the first six months of 2026, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 0.9% while adjusted patient days increased by 1.5%, as compared to the comparable period of 2025. At these facilities, during the first six months of 2026, net revenue per adjusted admission increased by 6.6% and net revenue per adjusted patient day increased by 6.0%, as compared to the


comparable period of 2025. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 7.4% during the first six months of 2026, as compared to the comparable period of 2025.

Net Cash Provided by Operating Activities and Credit Agreement Amendment/Capital Resources:

Net Cash Provided by Operating Activities:

During the six-month period ended June 30, 2026, our net cash provided by operating activities was $845 million as compared to $909 million during the first six months of 2025. The $64 million net decrease in our net cash provided by operating activities consisted of: (i) an unfavorable change of $207 million in other working capital accounts due primarily to the timing of accounts payable disbursements; (ii) a favorable change of $86 million in accrued and deferred income taxes; (iii) a favorable change of $53 million resulting from an increase in net income plus/minus depreciation and amortization expense, stock-based compensation expense and gain on sales of assets and businesses; (iv) a favorable change of $47 million in accrued insurance expense, net of payments made in settlement of self-insured claims; (v) an unfavorable change of $45 million in accounts receivable, and; (vi) other combined net favorable changes of $2 million.

Credit Agreement Amendment/Capital Resources:

As of June 30, 2026, pursuant to the terms of our $1.5 billion revolving credit facility, we had $1.272 billion of available borrowing capacity, net of outstanding borrowings ($225 million) and letters of credit. Also as of June 30, 2026, as part of our credit agreement, we had $400 million of borrowing capacity pursuant to a delayed draw term loan A which is expected to be drawn upon the closing of our acquisition of Talkspace, Inc. (expected to be finalized during the third quarter of 2026). The maturity date for our $1.5 billion revolving credit facility and our $400 million delayed draw term loan A is September 26, 2029.

In July, 2026, and as previously disclosed on Form 8-K as filed with the Securities and Exchange Commission on July 21, 2026, we amended our credit agreement to add a new $700 million delayed draw term loan A which, if we elect to utilize, would be funded on or prior to September 30, 2026, with a maturity date 364 days after the initial funding. Potential future borrowings pursuant to this facility would be used for general corporate purposes, including, should we elect, repayment at maturity of our $700 million, 1.650% Senior Secured Notes due on September 1, 2026.

Stock Repurchase Program:

In connection with our stock repurchase program, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions.

Pursuant to this program, during the second quarter of 2026, we have repurchased 1.890 million shares at an aggregate cost of approximately $320.3 million (average price of approximately $169 per share). During the first six months of 2026, we have repurchased 2.565 million shares at an aggregate cost of approximately $447.5 million (average price of approximately $174 per share).

As of June 30, 2026, we had an aggregate available repurchase authorization of approximately $977.6 million pursuant to our stock repurchase program.

Revised 2026 Operating Results Forecast:

Based upon the operating trends, changes in reimbursements related to certain Medicaid supplemental payment programs and financial results experienced during the first six months of 2026, as indicated on the Revised Forecast table below, we are revising our operating results forecast range for consolidated net revenues; adjusted earnings before interest, taxes, depreciation & amortization, and the impacts of other income/expense and net income attributable to noncontrolling interests (“Adjusted EBITDA, net of NCI”), and adjusted net income attributable to UHS per diluted share (“Adjusted EPS-diluted”) for the year ended December 31, 2026.

As discussed above, our operating results for the three and six-month periods ended June 30, 2026 included a favorable net pre-tax impact of $100 million (net of related provider taxes) recorded in connection with the Florida Medicaid managed care directed payment program applicable to the period of October 1, 2024 through September 30, 2025. Since CMS has not yet approved the increased size of this program for periods beyond September 30, 2025, no incremental benefit related to this program has been included in our revised


2026 operating results forecast beyond amounts included in our operating results during the three and six-month periods ended June 30, 2026.

Our revised 2026 forecasted range of adjusted net income attributable to UHS, and adjusted EPS-diluted, exclude certain items as described below because we do not believe we can forecast those items with sufficient accuracy. Adjusted EBITDA net of NCI, is a non-GAAP financial measure and should not be considered a measure of financial performance under GAAP. We believe Adjusted EBITDA net of NCI is helpful to our investors as a measure of our operating performance. Please see the Supplemental Non-GAAP Disclosures – Revised 2026 Operating Results Forecast schedule as included herein for additional information and a reconciliation of our revised 2026 forecasted range of adjusted net income attributable to UHS to our revised 2026 forecasted range of Adjusted EBITDA net of NCI.

The tables below include our full year revised 2026 operating results forecast, as well as our original 2026 operating results forecast which was previously disclosed on February 25, 2026.

 

 

Revised Forecast

 

Original Forecast

 

For the Year Ended

 

For the Year Ended

 

December 31, 2026

 

December 31, 2026

 

Low

High

 

Low

High

Net revenues

$18.501 billion

$18.762 billion

 

$18.417 billion

$18.789 billion

Adjusted EBITDA, net of NCI

$2.610 billion

$2.717 billion

 

$2.641 billion

$2.789 billion

Adjusted EPS – diluted

$22.28 per share

$23.65 per share

 

$22.64 per share

$24.52 per share

The midpoint of our revised 2026 forecasted net revenues represents an increase of 0.2% as compared to the midpoint of our original 2026 forecasted net revenues.
The midpoint of our revised 2026 forecasted Adjusted EBITDA net of NCI, represents a decrease of 1.9% as compared to the midpoint of our original 2026 forecasted Adjusted EBITDA net of NCI.
The midpoint of our revised 2026 forecasted Adjusted EPS-diluted represents a decrease of 2.6% as compared to our original 2026 Adjusted EPS-diluted.
As previously disclosed, during the full year of 2026, we expect to spend approximately $950 million to $1.1 billion on capital expenditures which includes expenditures for capital equipment, construction of new facilities, and renovations and expansions to our existing hospitals.

Because we do not believe we can forecast certain items with sufficient accuracy, our revised 2026 forecasted range of Adjusted EBITDA net of NCI, net income attributable to UHS, and Adjusted EPS-diluted, exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the value of certain non-marketable securities (in connection with our minority ownership in a healthcare generative artificial intelligence company), the impact of ASU 2016-09, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, other amounts that may be reflected in the current or prior year financial statements that relate to prior periods, and the impact of share repurchases that differ from our forecasted assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

Conference call information:

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on July 28, 2026. A live webcast of the call will be available on our website at www.uhs.com. To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and


registrant ID that can be used to access the call. Supplemental financial disclosures related to our financial results are available on our website.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

Headquartered in King of Prussia, PA, UHS is one of the nation’s largest and most respected providers of hospital and healthcare services, with annual revenues of approximately $17.4 billion during 2025. Through its subsidiaries, UHS employs more than 102,000 employees and, as of June 30, 2026, operated 30 inpatient acute care facilities, 346 inpatient behavioral health facilities and approximately 170 outpatient and other facilities, an insurance offering, a physician network and various related services located in 40 states, Washington, D.C., Puerto Rico and the United Kingdom. Since our founding in 1979, UHS has grown steadily into a premier Fortune 500® corporation perennially recognized by multiple esteemed national rating entities. Our strategy includes investing in talented staff, facilities, technology and innovation across broad care continuums to deliver favorable patient outcomes and contribute to the overall health and wellbeing of the patients we are privileged to serve. A wholly-owned subsidiary of UHS also acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE: UHT). For additional information, please visit www.uhs.com.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarter ended March 31, 2026 and in Item 1A-Risk Factors, and Item 7-Forward-Looking Statements and Risk Factors, in our Form 10-K for the year ended December 31, 2025), may cause the results to differ materially from those anticipated in the forward-looking statements. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Many of the factors that could affect our future results are beyond our control or ability to predict, including, but not limited to:

A significant portion of our revenues are derived from federal and state government programs including the Medicare and Medicaid programs. Payments from these programs are subject to statutory and regulatory changes, administrative rulings, interpretations and determinations, requirements for utilization review, and federal and state funding restrictions. Changes to these programs could materially affect program payments which could materially impact our results of operations. In addition, we receive substantial reimbursement from multiple states in connection with various supplemental Medicaid payment programs. Failure to renew these programs beyond their scheduled termination dates, failure of the public hospitals to provide the necessary Inter-Governmental Transfers for the states’ share of the Medicaid disproportionate share hospital programs, and the failure of our hospitals that currently receive supplemental Medicaid revenues to qualify for future funds under these programs could cause our actual results of operations for the year ended December 31, 2026 to differ materially from our revised 2026 operating results forecast.
Legislation adopted on July 4, 2025, attaches work and community service requirements to eligibility for Medicaid benefits that will have the effect of limiting Medicaid enrollment and expenditures. That legislation also places limits on provider fees used to increase federal Medicaid funding to states and eliminated certain exchange premium tax credits beyond 2025. As these provisions become effective over the next several years, they may be expected to reduce our revenues and likely increase the level of uncompensated care provided by our facilities.
The increase in interest rates during the past few years has increased our interest expense significantly thereby reducing our free cash flow. As such, although interest rates have moderated more recently, the effects of increased borrowing rates have adversely impacted our results of operations, financial condition and cash flows. We cannot predict future changes to interest rates, however, significant

increases in our borrowing rates could have a material unfavorable impact on our future results of operations and our ability to access the capital markets on favorable terms.
Changes in laws or policies governing the terms of foreign trade, and in particular, increased trade restrictions, tariffs or taxes on imports from where our products or materials are made (either directly or through our suppliers) could have an impact on our competitive position, business operations and financial results.
The outcome of known and unknown litigation, liabilities and other claims asserted against us and/or our subsidiaries, including, but not limited to, the matters related to Cumberland Hospital for Children and Adolescents, located in New Kent, Virginia, which was previously disclosed in various filings including, most recently, our Form 10-Q for the quarterly period ended March 31, 2026. Although we can make no assurances regarding the ultimate outcome of these matters, or what damages will ultimately be awarded, the final resolution of these matters could have a material adverse effect on the Company.
The ability to successfully complete, integrate and realize the benefit and synergies from our proposed acquisition of Talkspace, Inc.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect of material items impacting our net income attributable to UHS, such as, changes in the value of certain non-marketable securities (in connection with our minority ownership in a healthcare generative artificial intelligence company), the impact of ASU 2016-09, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-Q for the quarter ended March 31, 2026 and our Report on Form 10-K for the year ended December 31, 2025. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

 

(more)

 


 

Universal Health Services, Inc.

 

Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Six months

 

 

 

ended June 30,

 

 

ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net revenues

 

$

4,638,012

 

 

$

4,283,816

 

 

$

9,133,194

 

 

$

8,383,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

2,140,309

 

 

 

2,014,951

 

 

 

4,228,538

 

 

 

3,966,055

 

Other operating expenses

 

 

1,351,958

 

 

 

1,162,566

 

 

 

2,635,886

 

 

 

2,268,318

 

Supplies expense

 

 

423,257

 

 

 

418,785

 

 

 

849,800

 

 

 

821,666

 

Depreciation and amortization

 

 

167,338

 

 

 

152,004

 

 

 

322,764

 

 

 

300,349

 

Lease and rental expense

 

 

38,475

 

 

 

35,240

 

 

 

76,671

 

 

 

72,053

 

 

 

4,121,337

 

 

 

3,783,546

 

 

 

8,113,659

 

 

 

7,428,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

516,675

 

 

 

500,270

 

 

 

1,019,535

 

 

 

955,095

 

Interest expense, net

 

 

39,912

 

 

 

35,364

 

 

 

77,045

 

 

 

75,420

 

Other (income) expense, net

 

 

(2,363

)

 

 

(8,479

)

 

 

(5,752

)

 

 

(14,138

)

Income before income taxes

 

 

479,126

 

 

 

473,385

 

 

 

948,242

 

 

 

893,813

 

Provision for income taxes

 

 

114,536

 

 

 

110,773

 

 

 

224,974

 

 

 

209,573

 

Net income

 

 

364,590

 

 

 

362,612

 

 

 

723,268

 

 

 

684,240

 

Less: Net income (loss) attributable to noncontrolling interests ("NCI")

 

 

6,143

 

 

 

9,394

 

 

 

16,139

 

 

 

14,342

 

Net income attributable to UHS

 

$

358,447

 

 

$

353,218

 

 

$

707,129

 

 

$

669,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS (a)

 

$

6.01

 

 

$

5.49

 

 

$

11.71

 

 

$

10.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS (a)

 

$

5.98

 

 

$

5.43

 

 

$

11.63

 

 

$

10.23

 

 


Universal Health Services, Inc.

 

Footnotes to Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Six months

 

 

 

ended June 30,

 

 

ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(a) Earnings per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS - basic and diluted

 

$

358,447

 

 

$

353,218

 

 

$

707,129

 

 

$

669,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

59,657

 

 

 

64,356

 

 

 

60,364

 

 

 

64,663

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS:

 

$

6.01

 

 

$

5.49

 

 

$

11.71

 

 

$

10.36

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

59,657

 

 

 

64,356

 

 

 

60,364

 

 

 

64,663

 

Add: Other share equivalents

 

 

253

 

 

 

635

 

 

 

425

 

 

 

851

 

Weighted average number of common shares and equiv. - diluted

 

 

59,910

 

 

 

64,991

 

 

 

60,789

 

 

 

65,514

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS:

 

$

5.98

 

 

$

5.43

 

 

$

11.63

 

 

$

10.23

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Three Months ended June 30, 2026 and 2025

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

% Net

 

 

Three months ended

 

 

% Net

 

 

June 30, 2026

 

 

revenues

 

 

June 30, 2025

 

 

revenues

 

Net income attributable to UHS

$

358,447

 

 

 

 

 

$

353,218

 

 

 

 

   Depreciation and amortization

 

167,338

 

 

 

 

 

 

152,004

 

 

 

 

   Interest expense, net

 

39,912

 

 

 

 

 

 

35,364

 

 

 

 

   Provision for income taxes

 

114,536

 

 

 

 

 

 

110,773

 

 

 

 

EBITDA net of NCI

$

680,233

 

 

 

14.7

%

 

$

651,359

 

 

 

15.2

%

Other (income) expense, net

 

(2,363

)

 

 

 

 

 

(8,479

)

 

 

 

Adjusted EBITDA net of NCI

$

677,870

 

 

 

14.6

%

 

$

642,880

 

 

 

15.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

4,638,012

 

 

 

 

 

$

4,283,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

Per

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

358,447

 

 

$

5.98

 

 

$

353,218

 

 

$

5.43

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on equity securities

 

-

 

 

 

-

 

 

 

(4,534

)

 

 

(0.07

)

Impact of ASU 2016-09, net

 

-

 

 

 

-

 

 

 

(796

)

 

 

(0.01

)

Subtotal adjustments

 

-

 

 

 

-

 

 

 

(5,330

)

 

 

(0.08

)

Adjusted net income

$

358,447

 

 

$

5.98

 

 

$

347,888

 

 

$

5.35

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Six Months ended June 30, 2026 and 2025

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

% Net

 

 

Six months ended

 

 

% Net

 

 

June 30, 2026

 

 

revenues

 

 

June 30, 2025

 

 

revenues

 

Net income attributable to UHS

$

707,129

 

 

 

 

 

$

669,898

 

 

 

 

   Depreciation and amortization

 

322,764

 

 

 

 

 

 

300,349

 

 

 

 

   Interest expense, net

 

77,045

 

 

 

 

 

 

75,420

 

 

 

 

   Provision for income taxes

 

224,974

 

 

 

 

 

 

209,573

 

 

 

 

EBITDA net of NCI

$

1,331,912

 

 

 

14.6

%

 

$

1,255,240

 

 

 

15.0

%

Other (income) expense, net

 

(5,752

)

 

 

 

 

 

(14,138

)

 

 

 

Adjusted EBITDA net of NCI

$

1,326,160

 

 

 

14.5

%

 

$

1,241,102

 

 

 

14.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

9,133,194

 

 

 

 

 

$

8,383,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

Per

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

707,129

 

 

$

11.63

 

 

$

669,898

 

 

$

10.23

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on equity securities

 

-

 

 

 

-

 

 

 

(1,249

)

 

 

(0.02

)

Impact of ASU 2016-09, net

 

(2,164

)

 

 

(0.03

)

 

 

(1,257

)

 

 

(0.02

)

Subtotal adjustments

$

(2,164

)

 

 

(0.03

)

 

$

(2,506

)

 

 

(0.04

)

Adjusted net income attributable to UHS

$

704,965

 

 

$

11.60

 

 

$

667,392

 

 

$

10.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Universal Health Services, Inc.

 

Condensed Consolidated Balance Sheets

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

138,800

 

 

$

137,797

 

Accounts receivable, net

 

 

2,801,108

 

 

 

2,602,434

 

Supplies

 

 

234,094

 

 

 

232,110

 

Other current assets

 

 

505,323

 

 

 

435,574

 

Total current assets

 

 

3,679,325

 

 

 

3,407,915

 

 

 

 

 

 

 

Property and equipment

 

 

13,830,293

 

 

 

13,489,811

 

Less: accumulated depreciation

 

 

(6,687,668

)

 

 

(6,481,714

)

 

 

7,142,625

 

 

 

7,008,097

 

Other assets:

 

 

 

 

 

 

Goodwill

 

 

3,981,713

 

 

 

3,990,213

 

Deferred income taxes

 

 

63,719

 

 

 

70,517

 

Right of use assets-operating leases

 

 

365,758

 

 

 

374,239

 

Deferred charges

 

 

9,908

 

 

 

9,272

 

Other

 

 

692,438

 

 

 

667,340

 

Total Assets

 

$

15,935,486

 

 

$

15,527,593

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current maturities of long-term debt

 

$

771,910

 

 

$

748,158

 

Accounts payable and other liabilities

 

 

2,451,182

 

 

 

2,416,276

 

Operating lease liabilities

 

 

70,861

 

 

 

73,237

 

Federal and state taxes

 

 

3,703

 

 

 

1,930

 

Total current liabilities

 

 

3,297,656

 

 

 

3,239,601

 

 

 

 

 

 

 

Other noncurrent liabilities

 

 

559,955

 

 

 

527,827

 

Operating lease liabilities noncurrent

 

 

339,467

 

 

 

340,715

 

Deferred income taxes

 

 

3,233

 

 

 

5,649

 

Long-term debt

 

 

4,079,937

 

 

 

4,004,393

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

73,603

 

 

 

70,620

 

 

 

 

 

 

 

UHS common stockholders' equity

 

 

7,513,812

 

 

 

7,275,792

 

Noncontrolling interest

 

 

67,823

 

 

 

62,996

 

Total equity

 

 

7,581,635

 

 

 

7,338,788

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$

15,935,486

 

 

$

15,527,593

 

 


Universal Health Services, Inc.

 

Consolidated Statements of Cash Flows

 

(in thousands)

 

(unaudited)

 

 

Six months

 

 

ended June 30,

 

 

2026

 

 

2025

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

723,268

 

 

$

684,240

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation & amortization

 

322,764

 

 

 

300,349

 

Stock-based compensation expense

 

45,413

 

 

 

45,707

 

(Gain) loss on sales of assets and businesses

 

(5,578

)

 

 

2,833

 

Changes in assets & liabilities, net of effects from acquisitions and dispositions:

 

 

 

 

 

Accounts receivable

 

(137,907

)

 

 

(92,636

)

Accrued interest

 

(29

)

 

 

(4,532

)

Accrued and deferred income taxes

 

29,759

 

 

 

(55,913

)

Other working capital accounts

 

(182,146

)

 

 

25,324

 

Other assets and deferred charges

 

(18,466

)

 

 

(22,404

)

Other, net

 

10,753

 

 

 

16,143

 

Accrued insurance expense, net of commercial premiums paid

 

157,435

 

 

 

94,696

 

Payments made in settlement of self-insurance claims, net of commercial insurance reimbursements

 

(100,335

)

 

 

(84,781

)

Net cash provided by operating activities

 

844,931

 

 

 

909,026

 

Cash Flows from Investing Activities:

 

 

 

 

 

Property and equipment additions

 

(444,790

)

 

 

(505,040

)

Proceeds received from sales of assets and businesses

 

15,732

 

 

 

2,980

 

Acquisition of businesses and property

 

(4,857

)

 

 

(8,314

)

Inflows (outflows) from foreign exchange contracts that hedge our net U.K. investment

 

12,011

 

 

 

(66,402

)

Costs incurred for purchase and development of enterprise resource planning application

 

(9,964

)

 

 

0

 

Decrease (increase) in capital reserves of commercial insurance subsidiary

 

56

 

 

 

(462

)

Net cash used in investing activities

 

(431,812

)

 

 

(577,238

)

Cash Flows from Financing Activities:

 

 

 

 

 

Repayments of long-term debt

 

(201,745

)

 

 

(18,548

)

Additional borrowings

 

300,040

 

 

 

94,601

 

Financing costs

 

(1,410

)

 

 

0

 

Repurchase of common shares

 

(484,601

)

 

 

(378,542

)

Dividends paid

 

(24,760

)

 

 

(26,434

)

Issuance of common stock

 

8,659

 

 

 

8,137

 

Profit distributions to noncontrolling interests

 

(11,889

)

 

 

(9,621

)

Purchase of ownership interests by minority members, net

 

4,324

 

 

 

11,336

 

Net cash used in financing activities

 

(411,382

)

 

 

(319,071

)

Effect of exchange rate changes on cash and cash equivalents

 

(676

)

 

 

3,931

 

Increase in cash, cash equivalents and restricted cash

 

1,061

 

 

 

16,648

 

Cash, cash equivalents and restricted cash, beginning of period

 

271,322

 

 

 

224,752

 

Cash, cash equivalents and restricted cash, end of period

$

272,383

 

 

$

241,400

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Interest paid

$

74,460

 

 

$

77,448

 

Income taxes paid, net of refunds

$

197,419

 

 

$

251,786

 

Noncash purchases of property and equipment

$

80,646

 

 

$

148,887

 

 


Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

Same Facility:

 

 

 

 

Three Months ended

 

Six Months Ended

 

 

 

 

 

6/30/2026

 

6/30/2026

Acute Care Services (1)

 

 

 

 

 

 

 

Revenues

 

 

 

 

8.2%

 

8.2%

Adjusted Admissions

 

 

 

 

2.9%

 

1.4%

Adjusted Patient Days

 

 

 

 

3.1%

 

1.9%

Revenue Per Adjusted Admission

 

 

 

 

3.0%

 

4.6%

Revenue Per Adjusted Patient Day

 

 

 

 

2.8%

 

4.2%

 

 

 

 

 

 

 

 

Behavioral Health Care Services (1)

 

 

 

 

 

 

 

Revenues

 

 

 

 

7.4%

 

7.4%

Adjusted Admissions

 

 

 

 

0.5%

 

0.9%

Adjusted Patient Days

 

 

 

 

1.4%

 

1.5%

Revenue Per Adjusted Admission

 

 

 

 

7.1%

 

6.6%

Revenue Per Adjusted Patient Day

 

 

 

 

6.1%

 

6.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UHS Consolidated

Second Quarter ended

 

Six Months Ended

 

6/30/2026

 

6/30/2025

 

6/30/2026

 

6/30/2025

Revenues

$4,638,012

 

$4,283,816

 

$9,133,194

 

$8,383,536

EBITDA net of NCI

$680,233

 

$651,359

 

$1,331,912

 

$1,255,240

EBITDA Margin net of NCI

14.7%

 

15.2%

 

14.6%

 

15.0%

Adjusted EBITDA net of NCI

$677,870

 

$642,880

 

$1,326,160

 

$1,241,102

Adjusted EBITDA Margin net of NCI

14.6%

 

15.0%

 

14.5%

 

14.8%

 

 

 

 

 

 

 

Cash Flow From Operations

$443,303

 

$548,978

 

$844,931

 

$909,026

Capital Expenditures

$227,633

 

$266,014

 

$444,790

 

$505,040

Days Sales Outstanding

 

 

 

 

56

 

50

 

 

 

 

 

 

 

Debt

 

 

 

 

$4,851,847

 

$4,582,897

UHS' Shareholders Equity

 

 

 

 

$7,513,812

 

$7,030,048

Debt / Total Capitalization

 

 

 

 

39.2%

 

39.5%

Debt / EBITDA net of NCI (2)

 

 

 

 

1.73

 

1.91

Debt / Adjusted EBITDA net of NCI (2)

 

 

 

 

1.81

 

1.92

Debt / Cash From Operations (2)

 

 

 

 

2.70

 

2.41

 

 

 

 

 

 

 

 

(1) Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

(2) Latest 4 quarters.

 

 

 

 

 

 

 

 


Universal Health Services, Inc.

Acute Care Hospital Services

For the Three and Six Months ended

June 30, 2026 and 2025

(in thousands)

(unaudited)

 

Same Facility Basis - Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Six months ended

 

 

Six months ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

2,507,889

 

 

 

100.0

%

 

$

2,318,826

 

 

 

100.0

%

 

$

4,977,934

 

 

 

100.0

%

 

$

4,600,657

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

991,733

 

 

 

39.5

%

 

 

938,594

 

 

 

40.5

%

 

 

1,944,568

 

 

 

39.1

%

 

 

1,852,423

 

 

 

40.3

%

Other operating expenses

 

 

779,029

 

 

 

31.1

%

 

 

672,172

 

 

 

29.0

%

 

 

1,507,181

 

 

 

30.3

%

 

 

1,310,771

 

 

 

28.5

%

Supplies expense

 

 

362,131

 

 

 

14.4

%

 

 

361,093

 

 

 

15.6

%

 

 

727,628

 

 

 

14.6

%

 

 

709,917

 

 

 

15.4

%

Depreciation and amortization

 

 

103,112

 

 

 

4.1

%

 

 

96,458

 

 

 

4.2

%

 

 

198,793

 

 

 

4.0

%

 

 

191,359

 

 

 

4.2

%

Lease and rental expense

 

 

25,959

 

 

 

1.0

%

 

 

24,240

 

 

 

1.0

%

 

 

52,697

 

 

 

1.1

%

 

 

49,584

 

 

 

1.1

%

Subtotal-operating expenses

 

 

2,261,964

 

 

 

90.2

%

 

 

2,092,557

 

 

 

90.2

%

 

 

4,430,867

 

 

 

89.0

%

 

 

4,114,054

 

 

 

89.4

%

Income from operations

 

 

245,925

 

 

 

9.8

%

 

 

226,269

 

 

 

9.8

%

 

 

547,067

 

 

 

11.0

%

 

 

486,603

 

 

 

10.6

%

Interest expense, net

 

 

1,301

 

 

 

0.1

%

 

 

(1,613

)

 

 

(0.1

)%

 

 

2,287

 

 

 

0.0

%

 

 

649

 

 

 

0.0

%

Other (income) expense, net

 

 

(1,189

)

 

 

(0.0

)%

 

 

(1,011

)

 

 

(0.0

)%

 

 

(3,744

)

 

 

(0.1

)%

 

 

(9,583

)

 

 

(0.2

)%

Income before income taxes

 

$

245,813

 

 

 

9.8

%

 

$

228,893

 

 

 

9.9

%

 

$

548,524

 

 

 

11.0

%

 

$

495,537

 

 

 

10.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Six months ended

 

 

Six months ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

2,609,999

 

 

 

100.0

%

 

$

2,403,837

 

 

 

100.0

%

 

$

5,220,135

 

 

 

100.0

%

 

$

4,761,651

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

999,864

 

 

 

38.3

%

 

 

938,708

 

 

 

39.1

%

 

 

1,972,710

 

 

 

37.8

%

 

 

1,854,232

 

 

 

38.9

%

Other operating expenses

 

 

885,882

 

 

 

33.9

%

 

 

757,549

 

 

 

31.5

%

 

 

1,745,729

 

 

 

33.4

%

 

 

1,474,211

 

 

 

31.0

%

Supplies expense

 

 

363,494

 

 

 

13.9

%

 

 

361,097

 

 

 

15.0

%

 

 

731,432

 

 

 

14.0

%

 

 

709,789

 

 

 

14.9

%

Depreciation and amortization

 

 

106,623

 

 

 

4.1

%

 

 

96,459

 

 

 

4.0

%

 

 

202,941

 

 

 

3.9

%

 

 

191,362

 

 

 

4.0

%

Lease and rental expense

 

 

26,170

 

 

 

1.0

%

 

 

24,240

 

 

 

1.0

%

 

 

52,742

 

 

 

1.0

%

 

 

49,584

 

 

 

1.0

%

Subtotal-operating expenses

 

 

2,382,033

 

 

 

91.3

%

 

 

2,178,053

 

 

 

90.6

%

 

 

4,705,554

 

 

 

90.1

%

 

 

4,279,178

 

 

 

89.9

%

Income from operations

 

 

227,966

 

 

 

8.7

%

 

 

225,784

 

 

 

9.4

%

 

 

514,581

 

 

 

9.9

%

 

 

482,473

 

 

 

10.1

%

Interest expense, net

 

 

1,301

 

 

 

0.0

%

 

 

(1,613

)

 

 

(0.1

)%

 

 

2,287

 

 

 

0.0

%

 

 

649

 

 

 

0.0

%

Other (income) expense, net

 

 

(985

)

 

 

(0.0

)%

 

 

(916

)

 

 

(0.0

)%

 

 

(3,117

)

 

 

(0.1

)%

 

 

(9,183

)

 

 

(0.2

)%

Income before income taxes

 

$

227,650

 

 

 

8.7

%

 

$

228,313

 

 

 

9.5

%

 

$

515,411

 

 

 

9.9

%

 

$

491,007

 

 

 

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2025 and our Form 10-Q for the quarter ended March 31, 2026.

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 


Universal Health Services, Inc.

Behavioral Health Care Services

For the Three and Six Months ended

June 30, 2026 and 2025

(in thousands)

(unaudited)

 

Same Facility - Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Six months ended

 

 

Six months ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

1,929,171

 

 

 

100.0

%

 

$

1,796,295

 

 

 

100.0

%

 

$

3,747,847

 

 

 

100.0

%

 

$

3,490,455

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,019,296

 

 

 

52.8

%

 

 

959,030

 

 

 

53.4

%

 

 

2,012,334

 

 

 

53.7

%

 

 

1,878,820

 

 

 

53.8

%

Other operating expenses

 

 

355,579

 

 

 

18.4

%

 

 

325,595

 

 

 

18.1

%

 

 

690,002

 

 

 

18.4

%

 

 

645,195

 

 

 

18.5

%

Supplies expense

 

 

57,889

 

 

 

3.0

%

 

 

56,957

 

 

 

3.2

%

 

 

116,345

 

 

 

3.1

%

 

 

111,952

 

 

 

3.2

%

Depreciation and amortization

 

 

56,764

 

 

 

2.9

%

 

 

51,873

 

 

 

2.9

%

 

 

111,920

 

 

 

3.0

%

 

 

102,752

 

 

 

2.9

%

Lease and rental expense

 

 

12,054

 

 

 

0.6

%

 

 

10,412

 

 

 

0.6

%

 

 

23,359

 

 

 

0.6

%

 

 

21,290

 

 

 

0.6

%

Subtotal-operating expenses

 

 

1,501,582

 

 

 

77.8

%

 

 

1,403,867

 

 

 

78.2

%

 

 

2,953,960

 

 

 

78.8

%

 

 

2,760,009

 

 

 

79.1

%

Income from operations

 

 

427,589

 

 

 

22.2

%

 

 

392,428

 

 

 

21.8

%

 

 

793,887

 

 

 

21.2

%

 

 

730,446

 

 

 

20.9

%

Interest expense, net

 

 

1,168

 

 

 

0.1

%

 

 

1,104

 

 

 

0.1

%

 

 

2,360

 

 

 

0.1

%

 

 

2,179

 

 

 

0.1

%

Other (income) expense, net

 

 

(983

)

 

 

(0.1

)%

 

 

(837

)

 

 

(0.0

)%

 

 

(1,866

)

 

 

(0.0

)%

 

 

(1,662

)

 

 

(0.0

)%

Income before income taxes

 

$

427,404

 

 

 

22.2

%

 

$

392,161

 

 

 

21.8

%

 

$

793,393

 

 

 

21.2

%

 

$

729,929

 

 

 

20.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Six months ended

 

 

Six months ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

2,025,065

 

 

 

100.0

%

 

$

1,877,273

 

 

 

100.0

%

 

$

3,907,217

 

 

 

100.0

%

 

$

3,616,337

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,040,604

 

 

 

51.4

%

 

 

975,553

 

 

 

52.0

%

 

 

2,041,698

 

 

 

52.3

%

 

 

1,898,919

 

 

 

52.5

%

Other operating expenses

 

 

443,752

 

 

 

21.9

%

 

 

383,412

 

 

 

20.4

%

 

 

835,650

 

 

 

21.4

%

 

 

745,674

 

 

 

20.6

%

Supplies expense

 

 

58,475

 

 

 

2.9

%

 

 

58,289

 

 

 

3.1

%

 

 

117,262

 

 

 

3.0

%

 

 

113,437

 

 

 

3.1

%

Depreciation and amortization

 

 

58,895

 

 

 

2.9

%

 

 

53,170

 

 

 

2.8

%

 

 

115,529

 

 

 

3.0

%

 

 

104,322

 

 

 

2.9

%

Lease and rental expense

 

 

12,212

 

 

 

0.6

%

 

 

10,963

 

 

 

0.6

%

 

 

23,727

 

 

 

0.6

%

 

 

22,327

 

 

 

0.6

%

Subtotal-operating expenses

 

 

1,613,938

 

 

 

79.7

%

 

 

1,481,387

 

 

 

78.9

%

 

 

3,133,866

 

 

 

80.2

%

 

 

2,884,679

 

 

 

79.8

%

Income from operations

 

 

411,127

 

 

 

20.3

%

 

 

395,886

 

 

 

21.1

%

 

 

773,351

 

 

 

19.8

%

 

 

731,658

 

 

 

20.2

%

Interest expense, net

 

 

1,273

 

 

 

0.1

%

 

 

1,104

 

 

 

0.1

%

 

 

2,545

 

 

 

0.1

%

 

 

2,179

 

 

 

0.1

%

Other (income) expense, net

 

 

(983

)

 

 

(0.0

)%

 

 

(837

)

 

 

(0.0

)%

 

 

(1,866

)

 

 

(0.0

)%

 

 

(1,662

)

 

 

(0.0

)%

Income before income taxes

 

$

410,837

 

 

 

20.3

%

 

$

395,619

 

 

 

21.1

%

 

$

772,672

 

 

 

19.8

%

 

$

731,141

 

 

 

20.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2025 and or Form 10-Q for the quarter ended March 31, 2026.

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the Three Months ended

 

June 30, 2026 and 2025

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

30

 

 

 

28

 

 

 

7.1

%

 

 

346

 

 

 

338

 

 

 

2.4

%

Average licensed beds

 

 

7,434

 

 

 

7,159

 

 

 

3.8

%

 

 

24,587

 

 

 

24,254

 

 

 

1.4

%

Average available beds

 

 

7,262

 

 

 

6,987

 

 

 

3.9

%

 

 

24,487

 

 

 

24,154

 

 

 

1.4

%

Patient days

 

 

420,001

 

 

 

412,885

 

 

 

1.7

%

 

 

1,631,375

 

 

 

1,620,819

 

 

 

0.7

%

Average daily census

 

 

4,615.4

 

 

 

4,537.2

 

 

 

1.7

%

 

 

17,927.2

 

 

 

17,811.2

 

 

 

0.7

%

Occupancy-licensed beds

 

 

62.1

%

 

 

63.4

%

 

 

-2.0

%

 

 

72.9

%

 

 

73.4

%

 

 

-0.7

%

Occupancy-available beds

 

 

63.6

%

 

 

64.9

%

 

 

-2.1

%

 

 

73.2

%

 

 

73.7

%

 

 

-0.7

%

Admissions

 

 

88,649

 

 

 

87,278

 

 

 

1.6

%

 

 

116,857

 

 

 

118,519

 

 

 

-1.4

%

Length of stay

 

 

4.7

 

 

 

4.7

 

 

 

0.2

%

 

 

14.0

 

 

 

13.7

 

 

 

2.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

15,586,752

 

 

$

13,886,867

 

 

 

12.2

%

 

$

3,302,515

 

 

$

2,993,234

 

 

 

10.3

%

Outpatient revenue

 

 

11,194,461

 

 

 

9,638,566

 

 

 

16.1

%

 

 

326,489

 

 

 

294,989

 

 

 

10.7

%

Total patient revenue

 

 

26,781,213

 

 

 

23,525,433

 

 

 

13.8

%

 

 

3,629,004

 

 

 

3,288,223

 

 

 

10.4

%

Other revenue

 

 

353,881

 

 

 

285,690

 

 

 

23.9

%

 

 

96,736

 

 

 

93,542

 

 

 

3.4

%

Gross revenue

 

 

27,135,094

 

 

 

23,811,123

 

 

 

14.0

%

 

 

3,725,740

 

 

 

3,381,765

 

 

 

10.2

%

Total deductions

 

 

24,525,095

 

 

 

21,407,286

 

 

 

14.6

%

 

 

1,700,675

 

 

 

1,504,492

 

 

 

13.0

%

Net revenue

 

$

2,609,999

 

 

$

2,403,837

 

 

 

8.6

%

 

$

2,025,065

 

 

$

1,877,273

 

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

29

 

 

 

29

 

 

 

0.0

%

 

 

334

 

 

 

334

 

 

 

0.0

%

Average licensed beds

 

 

7,330

 

 

 

7,159

 

 

 

2.4

%

 

 

23,703

 

 

 

23,652

 

 

 

0.2

%

Average available beds

 

 

7,158

 

 

 

6,987

 

 

 

2.4

%

 

 

23,603

 

 

 

23,552

 

 

 

0.2

%

Patient days

 

 

419,710

 

 

 

412,885

 

 

 

1.7

%

 

 

1,597,105

 

 

 

1,576,830

 

 

 

1.3

%

Average daily census

 

 

4,612.2

 

 

 

4,537.2

 

 

 

1.7

%

 

 

17,550.6

 

 

 

17,327.8

 

 

 

1.3

%

Occupancy-licensed beds

 

 

62.9

%

 

 

63.4

%

 

 

-0.7

%

 

 

74.0

%

 

 

73.3

%

 

 

1.1

%

Occupancy-available beds

 

 

64.4

%

 

 

64.9

%

 

 

-0.8

%

 

 

74.4

%

 

 

73.6

%

 

 

1.1

%

Admissions

 

 

88,562

 

 

 

87,278

 

 

 

1.5

%

 

 

114,911

 

 

 

114,433

 

 

 

0.4

%

Length of stay

 

 

4.7

 

 

 

4.7

 

 

 

0.2

%

 

 

13.9

 

 

 

13.8

 

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the Six Months Ended

 

June 30, 2026 and 2025

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

30

 

 

 

28

 

 

 

7.1

%

 

 

346

 

 

 

338

 

 

 

2.4

%

Average licensed beds

 

 

7,300

 

 

 

7,076

 

 

 

3.2

%

 

 

24,579

 

 

 

24,170

 

 

 

1.7

%

Average available beds

 

 

7,128

 

 

 

6,904

 

 

 

3.2

%

 

 

24,479

 

 

 

24,070

 

 

 

1.7

%

Patient days

 

 

851,080

 

 

 

841,922

 

 

 

1.1

%

 

 

3,250,959

 

 

 

3,209,365

 

 

 

1.3

%

Average daily census

 

 

4,702.1

 

 

 

4,651.5

 

 

 

1.1

%

 

 

17,961.1

 

 

 

17,731.3

 

 

 

1.3

%

Occupancy-licensed beds

 

 

64.4

%

 

 

65.7

%

 

 

-2.0

%

 

 

73.1

%

 

 

73.4

%

 

 

-0.4

%

Occupancy-available beds

 

 

66.0

%

 

 

67.4

%

 

 

-2.1

%

 

 

73.4

%

 

 

73.7

%

 

 

-0.4

%

Admissions

 

 

176,538

 

 

 

175,368

 

 

 

0.7

%

 

 

234,348

 

 

 

234,869

 

 

 

-0.2

%

Length of stay

 

 

4.8

 

 

 

4.8

 

 

 

0.4

%

 

 

13.9

 

 

 

13.7

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

31,549,934

 

 

$

28,205,158

 

 

 

11.9

%

 

$

6,568,817

 

 

$

5,838,122

 

 

 

12.5

%

Outpatient revenue

 

 

22,007,439

 

 

 

18,966,362

 

 

 

16.0

%

 

 

638,981

 

 

 

569,023

 

 

 

12.3

%

Total patient revenue

 

 

53,557,373

 

 

 

47,171,520

 

 

 

13.5

%

 

 

7,207,798

 

 

 

6,407,145

 

 

 

12.5

%

Other revenue

 

 

691,138

 

 

 

566,133

 

 

 

22.1

%

 

 

192,211

 

 

 

181,921

 

 

 

5.7

%

Gross revenue

 

 

54,248,511

 

 

 

47,737,653

 

 

 

13.6

%

 

 

7,400,009

 

 

 

6,589,066

 

 

 

12.3

%

Total deductions

 

 

49,028,376

 

 

 

42,976,002

 

 

 

14.1

%

 

 

3,492,792

 

 

 

2,972,729

 

 

 

17.5

%

Net revenue

 

$

5,220,135

 

 

$

4,761,651

 

 

 

9.6

%

 

$

3,907,217

 

 

$

3,616,337

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

06/30/26

 

 

06/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

29

 

 

 

29

 

 

 

0.0

%

 

 

334

 

 

 

334

 

 

 

0.0

%

Average licensed beds

 

 

7,177

 

 

 

7,076

 

 

 

1.4

%

 

 

23,860

 

 

 

23,754

 

 

 

0.4

%

Average available beds

 

 

7,005

 

 

 

6,904

 

 

 

1.5

%

 

 

23,760

 

 

 

23,654

 

 

 

0.4

%

Patient days

 

 

845,542

 

 

 

841,922

 

 

 

0.4

%

 

 

3,190,451

 

 

 

3,147,427

 

 

 

1.4

%

Average daily census

 

 

4,671.5

 

 

 

4,651.5

 

 

 

0.4

%

 

 

17,626.8

 

 

 

17,389.1

 

 

 

1.4

%

Occupancy-licensed beds

 

 

65.1

%

 

 

65.7

%

 

 

-1.0

%

 

 

73.9

%

 

 

73.2

%

 

 

0.9

%

Occupancy-available beds

 

 

66.7

%

 

 

67.4

%

 

 

-1.0

%

 

 

74.2

%

 

 

73.5

%

 

 

0.9

%

Admissions

 

 

175,342

 

 

 

175,368

 

 

 

0.0

%

 

 

231,179

 

 

 

229,482

 

 

 

0.7

%

Length of stay

 

 

4.8

 

 

 

4.8

 

 

 

0.4

%

 

 

13.8

 

 

 

13.7

 

 

 

0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 


Universal Health Services, Inc.

Supplemental Non-GAAP Disclosures

Revised 2026 Operating Results Forecast

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revised Forecast For The Year Ending December 31, 2026

 

 

 

 

 

 

 

% Net

 

 

 

 

 

% Net

 

 

 

 

 

Low

 

 

revenues

 

 

High

 

 

revenues

 

 

Net revenues

 

 

$

18,501,000

 

 

 

 

 

$

18,762,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS (a)

$

1,322,985

 

 

 

 

 

$

1,404,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization

 

 

 

669,318

 

 

 

 

 

 

669,318

 

 

 

 

 

 Interest expense

 

 

 

204,898

 

 

 

 

 

 

204,898

 

 

 

 

 

 Other (income) expense, net

 

 

 

(9,924

)

 

 

 

 

 

(9,924

)

 

 

 

 

 Provision for income taxes

 

 

 

422,378

 

 

 

 

 

 

448,259

 

 

 

 

 

Adjusted EBITDA net of NCI (b)

$

2,609,655

 

 

 

14.1

%

 

$

2,716,601

 

 

 

14.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS, per diluted share (a)

$

22.28

 

 

 

 

 

$

23.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted earnings per share

 

59,369

 

 

 

 

 

 

59,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Adjusted net income attributable to UHS/per diluted share exclude the following items because we do not believe we can forecast these items with sufficient accuracy. Such items include: the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as pre-tax unrealized gains/losses resulting from changes in the value of certain non-marketable securities, the impact of ASU 2016-09, and other potential material items including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, other amounts that may be reflected in the current or prior year financial statements that relate to prior periods, and the impact of share repurchases that differ from our forecasted assumptions. Adjusted net income attributable to UHS/per diluted share is also subject to certain conditions including those as set forth in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Adjusted EBITDA net of NCI is a non-GAAP financial measure and should not be considered a measure of financial performance under GAAP. We believe Adjusted EBITDA net of NCI is helpful to our investors as a measure of operating performance.