v3.26.1
Real Estate Owned
6 Months Ended
Jun. 30, 2026
Real Estate Owned, Disclosure of Detailed Components [Abstract]  
Real Estate Owned Real Estate Owned
As of June 30, 2026, assets and liabilities related to REO consisted of six properties: four multifamily properties, one located in each of Arlington Heights, IL and Chicago, IL; two located in San Antonio, TX; and two office properties, one located in each of Manhattan, NY, and Houston, TX. The Company acquired no REO properties during the three and six months ended June 30, 2026.
During June 2023, the Company obtained from a third party a $31.2 million first mortgage loan secured by the Houston, TX office property, which is classified as Mortgage loan payable, net on the Company's consolidated balance sheets. See Note 6 for details of the Mortgage loan payable.
The following table presents the REO assets and liabilities (dollars in thousands):
June 30, 2026December 31, 2025
Assets
Cash$20,926 $18,018 
Real estate owned - Building and building improvements175,861 172,724 
Real estate owned - Land and land improvements54,845 54,845 
Real estate owned - Tenant improvements10,140 9,113 
Real estate owned240,846 236,682 
Accumulated depreciation(16,067)(12,296)
Real estate owned, net224,779 224,386 
In-place lease intangibles, net(1)
9,401 10,687 
Above-market lease intangibles, net(1)
1,473 1,685 
Leasing commissions, net(1)
2,609 2,748 
Other assets, net(1)
9,397 9,555 
Total assets$268,585 $267,079 
Liabilities
Mortgage loan payable, net(2)
$30,910 $30,838 
Below-market lease intangibles, net(3)
1,442 1,763 
Other liabilities(3)
6,058 8,453 
Total liabilities$38,410 $41,054 
________________________________
(1)Included within Other assets within the Company's consolidated balance sheets. Other assets, net includes $1.9 million and $3.7 million of cash proceeds from the Company's mortgage loan payable escrowed for tenant improvements and leasing costs, and other working capital balances as of June 30, 2026 and December 31, 2025, respectively.
(2)During the three and six months ended June 30, 2026, the Company incurred interest expense of $0.6 million and $1.3 million, respectively, which is included within Interest expense on the Company's consolidated statements of income and comprehensive income. During the three and six months ended June 30, 2025, the Company incurred interest expense of $0.6 million and $1.3 million, respectively, which is included within Interest expense on the Company's consolidated statements of income and comprehensive income.
(3)Included within Accrued expenses and other liabilities within the Company's consolidated balance sheets. Other liabilities includes $0.2 million and $0.2 million of accrued interest payable as of June 30, 2026 and December 31, 2025, respectively, which is included within Accrued interest payable within the Company's consolidated balance sheets.
Rental income primarily relates to the Company's acquired and newly executed tenant leases. These leases entitle the Company to receive contractual rent payments during the lease periods and in some instances tenant reimbursements for certain property operating expenses, including common area costs, insurance, utilities and real estate taxes. The Company elected the practical expedient to not separate the lease and non-lease components of the rent payments and accounts for these leases as operating leases.
The following table presents the REO operations and related income (loss) (dollars in thousands):
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Rental income
Minimum lease payments$6,816 $7,385 $13,622 $15,031 
Variable lease payments1,028 830 2,071 1,355 
Total rental income7,844 8,215 15,693 16,386 
Other revenue from REO1,237 16 1,676 2,124 
Revenue from real estate owned operations9,081 8,231 17,369 18,510 
Rental property operating expenses(1)
4,644 6,833 10,336 13,191 
Depreciation and amortization(2)
2,622 3,423 5,199 7,415 
Expenses from real estate owned operations7,266 10,256 15,535 20,606 
Net income (loss) from REO$1,815 $(2,025)$1,834 $(2,096)
________________________________
(1)Excludes $0.6 million and $1.3 million, respectively, of interest expense incurred during the three and six months ended June 30, 2026, which is included within Interest expense on the Company's consolidated statements of income and comprehensive income. Excludes $0.6 million and $1.3 million, respectively, of interest expense incurred during the three and six months ended June 30, 2025, which is included within Interest expense on the Company's consolidated statements of income and comprehensive income.
(2)During the three and six months ended June 30, 2026, the Company incurred $1.9 million and $3.8 million, respectively, of depreciation expense. During the three and six months ended June 30, 2025, the Company incurred $2.0 million and $4.1 million, respectively, of depreciation expense.
Real estate-related capital expenditures
For the six months ended June 30, 2026, the Company's capital expenditures were $5.2 million, as shown on the Company's consolidated statements of cash flows, which includes $0.2 million of accrued capital expenditures. For the six months ended June 30, 2025, the Company's capital expenditures were $1.4 million, as shown on the Company's consolidated statements of cash flows, which includes $0.03 million of accrued capital expenditures.
The following table presents the gross carrying amount and accumulated amortization of lease intangibles (dollars in thousands):
June 30, 2026December 31, 2025
Intangible assets:
In-place lease intangibles$25,165 $25,165 
Above-market lease intangibles2,670 2,670 
Leasing commissions3,169 3,164 
Total intangible assets31,004 30,999 
Accumulated amortization:
In-place lease intangibles(15,764)(14,478)
Above-market lease intangibles(1,197)(985)
Leasing commissions(560)(416)
Total accumulated amortization(17,521)(15,879)
Intangible assets, net$13,483 $15,120 
Intangible liabilities:
Below-market lease intangibles$4,311 $4,311 
Total intangible liabilities4,311 4,311 
Accumulated amortization:
Below-market lease intangibles(2,869)(2,548)
Total accumulated amortization(2,869)(2,548)
Intangible liabilities, net$1,442 $1,763 
The following table presents the estimated future amortization of the Company's intangibles for each of the next five years (dollars in thousands):
YearIn-place lease intangiblesAbove-market lease intangiblesLeasing
commissions
Below-market lease intangibles
2026 (remaining)$887 $209 $203 $(171)
20271,315 374 370 (297)
20281,266 368 348 (289)
2029872 110 335 (202)
2030731 58 325 (142)
2031631 56 280 (73)
The weighted average amortization period for the in-place lease intangibles, above-market lease intangibles, leasing commissions, and below-market lease intangibles as of June 30, 2026, were 10.1 years, 6.6 years, 7.9 years, and 6.7 years, respectively.
Future Minimum Lease Payments
Minimum rental amounts due under tenant leases are generally subject either to scheduled fixed increases or adjustments. The following table presents approximate future minimum rental income under non-cancelable operating leases, excluding variable lease revenue of tenant reimbursements, to be received over the next five years and thereafter as of June 30, 2026 and excludes leases at the Company's multifamily properties as they are short term, generally 12 months or less (dollars in thousands):
YearFuture Minimum Rents
2026 (remaining)$5,043 
20279,536 
20288,089 
20295,555 
20308,741 
20318,854 
Thereafter53,824 
Total$99,642 
The weighted average minimum term of the non-cancelable leases was approximately eleven years as of June 30, 2026.