| Schedule of Company's Performance Evaluation by Segment |
The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | Loans | | Securities | | Real Estate (1) | | Corporate/Other(2) | | Company Total | | Net interest income | | | | | | | | | | | Interest income | $ | 51,266 | | | $ | 26,538 | | | $ | 26 | | | $ | 374 | | | $ | 78,204 | | | Interest expense | (1,087) | | | (12,307) | | | (5,607) | | | (36,616) | | | (55,617) | | | Net interest income (expense) | 50,179 | | | 14,231 | | | (5,581) | | | (36,242) | | | 22,587 | | | (Provision for) release of loan loss reserves | (122) | | | — | | | — | | | — | | | (122) | | | Net interest income (expense) after provision for (release of) loan reserves | 50,057 | | | 14,231 | | | (5,581) | | | (36,242) | | | 22,465 | | | Other income (loss) | | | | | | | | | | | Real estate operating income | — | | | — | | | 30,906 | | | — | | | 30,906 | | | | | | | | | | | | | | | | | | | | | | | Net result from mortgage loan receivables held for sale (3) | 152 | | | — | | | — | | | 22 | | | 174 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fee and other income | 1,347 | | | 2,217 | | | — | | | — | | | 3,564 | | | Net result from derivative transactions | — | | | — | | | (4) | | | 207 | | | 203 | | | Earnings (loss) from investment in unconsolidated ventures | — | | | — | | | 252 | | | — | | | 252 | | | | | | | | | | | | | Gain (loss) on extinguishment of debt | — | | | — | | | — | | | 72 | | | 72 | | | Total other income (loss) | 1,499 | | | 2,217 | | | 31,154 | | | 301 | | | 35,171 | | | Costs and expenses | | | | | | | | | | | Compensation and employee benefits | — | | | — | | | — | | | (12,260) | | | (12,260) | | | Operating expenses | — | | | — | | | — | | | (5,108) | | | (5,108) | | | Real estate operating expenses | — | | | — | | | (12,909) | | | — | | | (12,909) | | | | | | | | | | | | | Investment related expenses | (1,075) | | | — | | | (112) | | | (519) | | | (1,706) | | | Depreciation and amortization | — | | | — | | | (9,230) | | | (113) | | | (9,343) | | | Total costs and expenses | (1,075) | | | — | | | (22,251) | | | (18,000) | | | (41,326) | | | Income (loss) before taxes | 50,481 | | | 16,448 | | | 3,322 | | | (53,941) | | | 16,310 | | | Income tax (expense) benefit | — | | | — | | | — | | | (1,749) | | | (1,749) | | | Segment net income (loss) | $ | 50,481 | | | $ | 16,448 | | | $ | 3,322 | | | $ | (55,690) | | | $ | 14,561 | | | | | | | | | | | | | Total assets as of June 30, 2026 | $ | 2,770,248 | | | $ | 1,872,439 | | | $ | 817,990 | | | $ | 145,605 | | | $ | 5,606,282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | Loans | | Securities | | Real Estate (1) | | Corporate/Other(2) | | Company Total | | Net interest income | | | | | | | | | | | Interest income | $ | 35,481 | | | $ | 24,697 | | | $ | 93 | | | $ | 2,464 | | | $ | 62,735 | | | Interest expense | (4,976) | | | (1,032) | | | (6,556) | | | (28,641) | | | (41,205) | | | Net interest income (expense) | 30,505 | | | 23,665 | | | (6,463) | | | (26,177) | | | 21,530 | | | (Provision for) release of loan loss reserves | 42 | | | — | | | — | | | — | | | 42 | | | Net interest income (expense) after provision for (release of) loan reserves | 30,547 | | | 23,665 | | | (6,463) | | | (26,177) | | | 21,572 | | | Other income (loss) | | | | | | | | | | | Real estate operating income | — | | | — | | | 25,775 | | | — | | | 25,775 | | | Net result from mortgage loan receivables held for sale | 4,914 | | | — | | | — | | | — | | | 4,914 | | | Gain (loss) on real estate, net | — | | | — | | | — | | | — | | | — | | | Fee and other income | 1,986 | | | 798 | | | 19 | | | — | | | 2,803 | | | Net result from derivative transactions | 1,301 | | | — | | | 35 | | | 190 | | | 1,526 | | | Earnings (loss) from investment in unconsolidated ventures | — | | | — | | | (288) | | | — | | | (288) | | | Gain (loss) on extinguishment of debt | — | | | — | | | — | | | 1 | | | 1 | | | Total other income (loss) | 8,201 | | | 798 | | | 25,541 | | | 191 | | | 34,731 | | | Costs and expenses | | | | | | | | | | | Compensation and employee benefits | — | | | — | | | — | | | (11,561) | | | (11,561) | | | Operating expenses | — | | | — | | | — | | | (4,767) | | | (4,767) | | | Real estate operating expenses | — | | | — | | | (10,266) | | | — | | | (10,266) | | | Investment related expenses | (538) | | | (102) | | | (91) | | | (113) | | | (844) | | | Depreciation and amortization | — | | | — | | | (7,933) | | | (110) | | | (8,043) | | | Total costs and expenses | (538) | | | (102) | | | (18,290) | | | (16,551) | | | (35,481) | | | Income (loss) before taxes | 38,210 | | | 24,361 | | | 788 | | | (42,537) | | | 20,822 | | | Income tax (expense) benefit | — | | | — | | | — | | | (3,714) | | | (3,714) | | | Segment net income (loss) | $ | 38,210 | | | $ | 24,361 | | | $ | 788 | | | $ | (46,251) | | | $ | 17,108 | | | | | | | | | | | | | Total assets as of December 31, 2025 | $ | 2,198,224 | | | $ | 2,088,285 | | | $ | 748,006 | | | $ | 118,035 | | | $ | 5,152,550 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2026 | Loans | | Securities | | Real Estate (1) | | Corporate/Other(2) | | Company Total | | Net interest income | | | | | | | | | | | Interest income | $ | 98,758 | | | $ | 52,942 | | | $ | 47 | | | $ | 678 | | | $ | 152,425 | | | Interest expense | (1,579) | | | (22,405) | | | (11,182) | | | (71,655) | | | (106,821) | | | Net interest income (expense) | 97,179 | | | 30,537 | | | (11,135) | | | (70,977) | | | 45,604 | | | (Provision for) release of loan loss reserves | (94) | | | — | | | — | | | — | | | (94) | | | Net interest income (expense) after provision for (release of) loan reserves | 97,085 | | | 30,537 | | | (11,135) | | | (70,977) | | | 45,510 | | | Other income (loss) | | | | | | | | | | | Real estate operating income | — | | | — | | | 58,197 | | | — | | | 58,197 | | | | | | | | | | | | | | | | | | | | | | | Net result from mortgage loan receivables held for sale (3) | 225 | | | — | | | — | | | 22 | | | 247 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gain (loss) on real estate, net | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | Fee and other income | 3,157 | | | 1,812 | | | — | | | — | | | 4,969 | | | Net result from derivative transactions | — | | | — | | | — | | | 553 | | | 553 | | | Earnings (loss) from investment in unconsolidated ventures | — | | | — | | | (4) | | | — | | | (4) | | | | | | | | | | | | | Gain (loss) on extinguishment of debt | — | | | — | | | — | | | 72 | | | 72 | | | Total other income (loss) | 3,382 | | | 1,812 | | | 58,193 | | | 647 | | | 64,034 | | | Costs and expenses | | | | | | | | | | | Compensation and employee benefits | — | | | — | | | — | | | (34,584) | | | (34,584) | | | Operating expenses | — | | | — | | | — | | | (10,201) | | | (10,201) | | | Real estate operating expenses | — | | | — | | | (24,167) | | | — | | | (24,167) | | | | | | | | | | | | | Investment related expenses | (1,065) | | | (8) | | | (108) | | | (1,681) | | | (2,862) | | | Depreciation and amortization | — | | | — | | | (18,026) | | | (224) | | | (18,250) | | | Total costs and expenses | (1,065) | | | (8) | | | (42,301) | | | (46,690) | | | (90,064) | | | Income (loss) before taxes | 99,402 | | | 32,341 | | | 4,757 | | | (117,020) | | | 19,480 | | | Income tax (expense) benefit | — | | | — | | | — | | | (2,315) | | | (2,315) | | | Segment net income (loss) | $ | 99,402 | | | $ | 32,341 | | | $ | 4,757 | | | $ | (119,335) | | | $ | 17,165 | | | | | | | | | | | | | Total assets as of June 30, 2026 | $ | 2,770,248 | | | $ | 1,872,439 | | | $ | 817,990 | | | $ | 145,605 | | | $ | 5,606,282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | Loans | | Securities | | Real Estate (1) | | Corporate/Other(2) | | Company Total | | Net interest income | | | | | | | | | | | Interest income | $ | 70,231 | | | $ | 43,225 | | | $ | 198 | | | $ | 13,406 | | | $ | 127,061 | | | Interest expense | (13,388) | | | (1,032) | | | (13,244) | | | (57,537) | | | (85,202) | | | Net interest income (expense) | 56,842 | | | 42,193 | | | (13,046) | | | (44,131) | | | 41,859 | | | (Provision for) release of loan loss reserves | 123 | | | — | | | — | | | — | | | 123 | | | Net interest income (expense) after provision for (release of) loan reserves | 56,965 | | | 42,193 | | | (13,046) | | | (44,131) | | | 41,982 | | | Other income (loss) | | | | | | | | | | | Real estate operating income | — | | | — | | | 47,548 | | | — | | | 47,548 | | | Net result from mortgage loan receivables held for sale | 5,076 | | | — | | | — | | | — | | | 5,076 | | | Gain (loss) on real estate, net | — | | | — | | | 3,807 | | | — | | | 3,807 | | | Fee and other income | 5,480 | | | 2,589 | | | 19 | | | — | | | 8,088 | | | Net result from derivative transactions | 1,301 | | | — | | | 70 | | | 478 | | | 1,849 | | | Earnings (loss) from investment in unconsolidated ventures | — | | | — | | | (1,020) | | | — | | | (1,020) | | | | | | | | | | | | | Gain (loss) on extinguishment of debt | — | | | — | | | — | | | 257 | | | 257 | | | Total other income (loss) | 11,857 | | | 2,589 | | | 50,424 | | | 735 | | | 65,605 | | | Costs and expenses | | | | | | | | | | | Compensation and employee benefits | — | | | — | | | — | | | (30,322) | | | (30,322) | | | Operating expenses | — | | | — | | | — | | | (9,283) | | | (9,283) | | | Real estate operating expenses | — | | | — | | | (19,032) | | | — | | | (19,032) | | | | | | | | | | | | | Investment related expenses | (1,326) | | | (167) | | | (192) | | | (346) | | | (2,031) | | | Depreciation and amortization | — | | | — | | | (15,162) | | | (217) | | | (15,379) | | | Total costs and expenses | (1,326) | | | (167) | | | (34,386) | | | (40,168) | | | (76,047) | | | Income (loss) before taxes | 67,496 | | | 44,615 | | | 2,992 | | | (83,564) | | | 31,540 | | | Income tax (expense) benefit | — | | | — | | | — | | | (2,876) | | | (2,876) | | | Segment net income (loss) | $ | 67,496 | | | $ | 44,615 | | | $ | 2,992 | | | $ | (86,440) | | | $ | 28,664 | | | | | | | | | | | | | Total assets as of December 31, 2025 | $ | 2,198,224 | | | $ | 2,088,285 | | | $ | 748,006 | | | $ | 118,035 | | | $ | 5,152,550 | |
Includes the Company’s investment in unconsolidated ventures that held real estate of $41.5 million and $44.5 million as of June 30, 2026 and December 31, 2025, respectively. This segment also includes the Company’s capital improvements of real estate of $1.7 million and $1.5 million as of June 30, 2026 and 2025, respectively.(2)Corporate/Other represents all corporate level and unallocated items including any inter-segment eliminations necessary to reconcile to consolidated Company totals. This segment also includes the Company’s senior unsecured notes of $2.2 billion at June 30, 2026 and December 31, 2025. Corporate/Other also includes the Company’s stock-based compensation expense of $17.8 million and $14.2 million within compensation and employee benefits as of June 30, 2026 and 2025, respectively.
|