Revenue from Contracts with Customers (Details Narrative) - Gravitics Inc [Member] - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
May 18, 2024 |
Mar. 25, 2024 |
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Mar. 27, 2026 |
Feb. 28, 2025 |
|
| U.S. government contracts | $ 589 | $ 867 | $ 2,339 | |||||
| Contract with customer asset | the Company and Axiom executed a modification to the Axiom contract that revised the milestone payment schedule, including the addition of a $1.5 million project kickoff payment and a $6.0 million payment upon successful completion of a Preliminary Design Review (“PDR”), as defined in the Axiom contract. The total contract price was unchanged at $125.0 million. As the remaining goods and services were not distinct from the goods and services transferred prior to the modification, the modification was accounted for as part of the existing contract. Because the modification affected only the timing of milestone payments and did not change the transaction price or the estimated costs to complete, no cumulative catch-up adjustment to revenue was required. | |||||||
| Business combination contingent consideration amount of contingent consideration | Payment of the $6.0 million PDR milestone is contingent upon Axiom receiving additional equity funding from the lead investor of its initial Series D preferred funding (the “Funding Contingency”), may be paid in one or more installments in line with Axiom’s equity closings, and may not exceed 5% of such funding; any portion that cannot be paid due to the Funding Contingency will be added to a later contractual milestone payment, and accordingly the total transaction price of $125.0 million is not affected. | |||||||
| Revenue recognition milestone description | the Company had recognized cumulative revenue of approximately $1.9 million under the Axiom contract and had received cumulative milestone payments of approximately $3.2 million. The excess of payments received over cumulative revenue recognized resulted in a net contract liability of approximately $1.3 million, which is presented as deferred revenue in the accompanying condensed balance sheet | |||||||
| Revenue transaction price | $ 125,000 | 125,000 | ||||||
| Contract fixed fee amount. | $ 30,000 | |||||||
| Cumulative revenue | 1,900 | |||||||
| Received cumulative milestone | 2,100 | |||||||
| Contract liability | 200 | |||||||
| Billed Revenues [Member] | ||||||||
| Gain Contingency | $ 500 | 5,500 | ||||||
| Billed revenue | $ 500 | |||||||
| Fixed-Price Contract [Member] | US Air Force Research Laboratory [Member] | ||||||||
| U.S. government contracts | $ 1,700 | |||||||
| Fixed-Price Contract [Member] | Axiom Space Inc [Member] | ||||||||
| U.S. government contracts | $ 125,000 | |||||||
| X | ||||||||||
- Definition Business combination contingent consideration arrangements change in amount of contingent consideration. No definition available.
|
| X | ||||||||||
- Definition Contract fixed free amount. No definition available.
|
| X | ||||||||||
- Definition Contract with customer asset cumulative modification of contract. No definition available.
|
| X | ||||||||||
- Definition Cumulative revenue. No definition available.
|
| X | ||||||||||
- Definition Revenue recognition milestone description. No definition available.
|
| X | ||||||||||
- Definition Revenue transaction price. No definition available.
|
| X | ||||||||||
- Definition Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount or range of possible amounts of gain that could be realized upon the resolution of a contingency. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The total amount of regulated operating revenues recognized during the period. No definition available.
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|