Prospectus Loan ID 49 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 08-29-2018 3400000.00000000 120 09-01-2028 180 4.49 4.49 3 1 0 10-01-2018 true 1 WL 2 25992.40000000 1943575.25000000 1 1 1 10 false true true false false 02-28-2028 09-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 60-70 OWNERS CORP. 60 LOCUST AVE NEW ROCHELLE NY 10801 WESTCHESTER CH 0 0 168 168 1954 1988 29650000.00000000 05-16-2018 29390000.00000000 08-25-2021 MAI 95.80 0.00 6 N 0 0 0 05-16-2018 3869844.00000000 0.00000000 1548557.00000000 0.00000000 2321287.00000000 0.00000000 2253687.00000000 0.00000000 CREFC CREFC 0.00000000 7.44219785 0.00000000 7.22546783 0.00000000 F N false false 1943575.25000000 25992.40000000 4.49 0.09 7272.21000000 0.00 18720.19000000 0.00000000 0.00000000 1924855.06000000 1924855.06000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 58 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 08-30-2018 2500000.00000000 120 09-01-2028 360 4.33 4.33 3 1 0 10-01-2018 true 1 WL 2 12415.86000000 2138980.45000000 1 1 1 10 false true true false false 02-28-2028 09-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 BARD HOUSE, INC. 142-162 BARD AVE STATON ISLAND NY 10310 RICHMOND CH 0 0 59 59 1947 1993 11000000.00000000 06-21-2018 11000000.00000000 07-11-2018 MAI 94.90 0.00 6 N 0 0 0 06-21-2018 1062929.00000000 0.00000000 465415.00000000 0.00000000 597514.00000000 0.00000000 582714.00000000 0.00000000 CREFC CREFC 0.00000000 4.01042162 0.00000000 3.91108630 0.00000000 F N false false 2138980.45000000 12415.86000000 4.33 0.09 7718.15000000 0.00 4697.71000000 0.00000000 0.00000000 2134282.74000000 2134282.74000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 08-29-2018 3500000.00000000 120 09-01-2028 480 4.36 4.36 3 1 0 10-01-2018 true 1 WL 2 15421.12000000 3220837.28000000 1 1 1 10 false true true false false 02-28-2028 09-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 3751 APT CORP. 37-51 86TH ST JACKSON HEIGHTS NY 11372 QUEENS CH 0 0 77 77 1955 2004 21250000.00000000 07-10-2018 21250000.00000000 08-09-2018 MAI 95.20 0.00 6 N 0 0 0 07-10-2018 1594789.00000000 0.00000000 600744.00000000 0.00000000 994045.00000000 0.00000000 974045.00000000 0.00000000 CREFC CREFC 0.00000000 5.37166453 0.00000000 5.26358764 0.00000000 F N false false 3220837.28000000 15421.12000000 4.36 0.09 11702.38000000 0.00 3718.74000000 0.00000000 0.00000000 3217118.54000000 3217118.54000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 54 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-01-2018 2800000.00000000 120 10-01-2028 300 4.48 4.48 3 1 0 11-01-2018 true 1 WL 2 15531.54000000 2259007.08000000 1 1 1 10 false true true false false 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 HASTINGS GARDENS OWNERS CORP. 737 NORTH BROADWAY HASTINGS-ON-HUDSON NY 10706 WESTCHESTER CH 0 0 12 85 1948 1998 18100000.00000000 MAI 08-15-2018 17200000.00000000 09-20-2018 MAI 94.90 0.00 6 N 0 0 0 08-15-2018 1971974.00000000 0.00000000 842288.00000000 0.00000000 1129686.00000000 0.00000000 1111486.00000000 0.00000000 CREFC CREFC 0.00000000 6.06124699 0.00000000 5.96359623 0.00000000 F N false false 2259007.08000000 15531.54000000 4.48 0.09 8433.63000000 0.00 7097.91000000 0.00000000 0.00000000 2251909.17000000 2251909.17000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 66 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-27-2018 1500000.00000000 120 10-01-2028 360 4.36 4.36 3 1 0 11-01-2018 true 1 WL 2 7476.01000000 1287241.66000000 1 1 1 10 false true true false false 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 25 WEST 64TH STREET OWNERS CORP. 25 WEST 64TH ST NEW YORK NY 10023 NEW YORK CH 0 0 51 51 1923 1997 27540000.00000000 MAI 08-15-2018 27540000.00000000 08-27-2018 MAI 94.90 0.00 6 N 0 0 0 08-15-2018 1492479.00000000 0.00000000 769504.00000000 0.00000000 722975.00000000 0.00000000 704775.00000000 0.00000000 CREFC CREFC 0.00000000 8.05883308 0.00000000 7.85596194 0.00000000 F N false false 1287241.66000000 7476.01000000 4.36 0.09 4676.98000000 0.00 2799.03000000 0.00000000 0.00000000 1284442.63000000 1284442.63000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 67 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-20-2018 1300000.00000000 120 10-01-2028 360 4.60 4.60 3 1 0 11-01-2018 true 1 WL 2 6664.38000000 1122480.79000000 1 1 1 10 false true true false true 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 THE BIRCH STREET CORPORATION 40 EAST BIRCH ST MOUNT VERNON NY 10552 WESTCHESTER CH 0 0 25 25 1929 2008 3680000.00000000 MAI 08-10-2018 3680000.00000000 09-14-2018 MAI 94.00 0.00 6 N 0 0 0 08-10-2018 440766.00000000 0.00000000 219167.00000000 0.00000000 221599.00000000 0.00000000 213799.00000000 0.00000000 CREFC CREFC 0.00000000 2.77093793 0.00000000 2.67340448 0.00000000 F N false false 1122480.79000000 6664.38000000 4.60 0.09 4302.84000000 0.00 2361.54000000 0.00000000 0.00000000 1120119.25000000 1120119.25000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB 03-21-2024 03-04-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 10-01-2028 0.00000000 Prospectus Loan ID 46 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-28-2018 4100000.00000000 120 10-01-2028 360 4.48 4.48 3 1 0 11-01-2018 true 1 WL 2 20725.40000000 3529351.58000000 1 1 1 10 false true true false false 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 284-285 CENTRAL OWNERS CORP. 284-285 CENTRAL AVE LAWRENCE NY 11559 NASSAU CH 0 0 77 77 1950 1997 15830000.00000000 08-24-2018 19350000.00000000 11-08-2019 MAI 95.90 0.00 6 N 0 0 0 08-24-2018 2265869.00000000 0.00000000 790220.00000000 0.00000000 1475649.00000000 0.00000000 1452249.00000000 0.00000000 CREFC CREFC 0.00000000 5.93333542 0.00000000 5.83924798 0.00000000 F N false false 3529351.58000000 20725.40000000 4.48 0.09 13176.25000000 0.00 7549.15000000 0.00000000 0.00000000 3521802.43000000 3521802.43000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 56 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-28-2018 2500000.00000000 120 10-01-2028 360 4.46 4.46 3 1 0 11-01-2018 true 1 WL 2 12607.78000000 2150941.67000000 1 1 1 10 false true true false false 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 SILVERHILL OWNERS CORP. 301-335 MAIN ST ROSLYN NY 11576 NASSAU CH 0 0 46 46 1955 2013 10800000.00000000 08-29-2018 10800000.00000000 09-18-2018 MAI 94.70 0.00 6 N 0 0 0 08-29-2018 1137026.00000000 0.00000000 480094.00000000 0.00000000 656932.00000000 0.00000000 645432.00000000 0.00000000 CREFC CREFC 0.00000000 4.34210728 0.00000000 4.26609601 0.00000000 F N false false 2150941.67000000 12607.78000000 4.46 0.09 7994.33000000 0.00 4613.45000000 0.00000000 0.00000000 2146328.22000000 2146328.22000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-24-2018 8850000.00000000 120 11-01-2028 0 4.49 0.00 3 1 0 12-01-2018 true 1 WL 3 0.00000000 0.00000000 1 1 1 10 true true true false false 04-29-2028 11-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 27 VICTORIA OWNERS CORP. 200 EAST 27TH ST NEW YORK NY 10016 NEW YORK CH 0 0 260 258 1963 0 202800000.00000000 09-05-2018 190100000.00000000 07-29-2022 MAI 95.20 0.00 6 N 0 0 0 09-05-2018 10078017.00000000 0.00000000 5031429.00000000 0.00000000 5046588.00000000 0.00000000 4988288.00000000 0.00000000 CREFC CREFC 0.00000000 12.52615797 0.00000000 12.38145128 0.00000000 F N false false 0.00000000 0.00000000 0.00 0.09 0.00000000 0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 12-01-2025 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 9 12-29-2025 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 51 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-27-2018 3250000.00000000 120 10-01-2028 0 4.55 4.55 3 1 0 11-01-2018 true 1 WL 3 12322.92000000 3250000.00000000 1 1 1 10 true true true false false 03-30-2028 10-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 63-61 99TH STREET OWNERS CORP 63-61 99TH ST REGO PARK NY 11374 QUEENS CH 0 0 97 97 1947 1998 35250000.00000000 09-06-2018 35250000.00000000 09-25-2018 MAI 93.90 0.00 6 N 0 0 0 09-06-2018 2393301.00000000 0.00000000 1212831.00000000 0.00000000 1180470.00000000 0.00000000 1160870.00000000 0.00000000 CREFC CREFC 0.00000000 7.87353573 0.00000000 7.74280704 0.00000000 F N false false 3250000.00000000 12322.92000000 4.55 0.09 12322.92000000 0.00 0.00000000 0.00000000 0.00000000 3250000.00000000 3250000.00000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-25-2018 5000000.00000000 120 11-01-2028 480 4.47 4.47 3 1 0 12-01-2018 true 1 WL 2 22381.81000000 4621722.07000000 1 1 1 10 false true true false false 04-29-2028 11-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 141 EAST THIRD OWNERS CORP. 141 EAST THIRD ST NEW YORK NY 10009 NEW YORK CH 0 0 99 99 1929 1998 104400000.00000000 MAI 09-25-2018 104400000.00000000 09-25-2018 MAI 94.90 0.00 6 N 0 0 0 09-25-2018 4314271.00000000 0.00000000 2207961.00000000 0.00000000 2106310.00000000 0.00000000 2079610.00000000 0.00000000 CREFC CREFC 0.00000000 7.84234311 0.00000000 7.74293202 0.00000000 F N false false 4621722.07000000 22381.81000000 4.47 0.09 17215.91000000 0.00 5165.90000000 0.00000000 0.00000000 4616556.17000000 4616556.17000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 65 06-12-2026 07-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-26-2018 1500000.00000000 120 11-01-2028 360 4.51 4.51 3 1 0 12-01-2018 true 1 WL 2 7609.19000000 1294738.34000000 1 1 1 10 false true true false false 04-29-2028 11-01-2028 0.00 0.00000000 0.00000000 0.00000000 0.00000000 265-267 WATER STREET CORPORATION 265-267 WATER ST NEW YORK NY 10038 NEW YORK CH 0 0 8 8 1901 2002 14640000.00000000 09-18-2018 14640000.00000000 10-12-2018 MAI 95.00 0.00 6 N 0 0 0 09-18-2018 597787.00000000 0.00000000 175837.00000000 0.00000000 421950.00000000 0.00000000 415950.00000000 0.00000000 CREFC CREFC 0.00000000 4.62105691 0.00000000 4.55534689 0.00000000 F N false false 1294738.34000000 7609.19000000 4.51 0.09 4866.06000000 0.00 2743.13000000 0.00000000 0.00000000 1291995.21000000 1291995.21000000 07-01-2026 1 false 0.00000000 0.00000000 0.00000000 0 NCB false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000