v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income/(loss) $ (27,541,124) $ 12,598,098 $ 10,658,183
Adjustments to reconcile net income/(loss) to net cash used in operating activities:      
Depreciation and amortization 1,104,084 1,139,131 1,014,387
Deferred tax expense (benefit) (53,499) 32,774 (541,987)
Allowance for credit losses 672,946 2,345,747 2,221,430
Recovery of allowance for expected credit losses (100,321) (1,099,404) 0
Share-based compensation 17,471,081    
Prepaid and other current assets provision     117,679
Amortization of right-of-use assets 312,019 368,264 357,325
Changes in assets and liabilities:      
Accounts receivable 5,348,047 (17,799,751) (9,674,507)
Inventories 260,281 (187,543) 113,661
Prepayments 1,398,808 (4,683,841) (5,292,606)
Deposits and other assets (44,959) (153,904) (149,773)
Accounts payable 483,945 727,800 341,525
Contract liabilities (32,470) 310,151 (173,101)
Lease liabilities (268,367) (497,449) (253,605)
Accrued expenses and other payables (450,913) (1,567,492) 1,213,891
Taxes payable 96,410 2,154,304 (972,466)
Net cash used in operating activities (1,344,032) (6,313,115) (1,019,964)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (42,315) (2,853,678) (2,638,488)
Interest-free advances made to a related party     (14,130)
Received repayment of Interest-free advance to a related party   386,635  
Net cash used in investing activities (42,315) (2,467,043) (2,652,618)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from short-term bank loans 11,545,300 19,323,780 9,601,600
Repayments of short-term bank loans (17,811,755) (10,983,780) (7,483,600)
Proceeds from long-term loan 6,391,228 2,780,000 2,548,794
Payment of long-term loan (2,282,213) (806,764) (194,041)
Proceeds from PIPE investment   2,900,000  
Proceeds of Interest-free advances for operation from related parties 882,548 20,910  
Repayment of Interest-free advances for operation to a related party (118,931)   (119,783)
Payment of listing cost   (2,900,000) (877,722)
Net cash (used in)/provided by financing activities (1,393,823) 10,334,146 3,475,248
Effect of exchange rate changes 375,788 (94,273) (3,108)
Net change in Cash and restricted cash (2,404,382) 1,459,715 (200,442)
Cash and restricted cash at beginning of year 2,970,199 1,510,484 1,710,926
Cash and restricted cash at end of the year 565,817 2,970,199 1,510,484
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for income taxes 836,584 1,837,708 2,644,786
Cash paid for interest 737,671 $ 576,752 285,833
SUPPLEMENTAL DISCLOSURE OF NONCASH FLOW INFORMATION:      
Right-of-use assets obtained in exchange for operating lease liabilities     $ 19,701
Listing expense paid by a related party $ 234,967