v3.26.1
LEASES (Tables)
6 Months Ended
Jun. 30, 2026
Leases [Abstract]  
Schedule of Operating Lease Expenses
The components of operating lease expense are as follows:
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Rent - cost of services(1)
$66,412 $57,195 $131,918 $114,271 
Cost of services(2)
7,922 6,611 14,901 13,040 
General and administrative expense275 214 495 413 
$74,609 $64,020 $147,314 $127,724 
(1)Rent - cost of services includes deferred rent expense adjustments of $255 and $576 for the three and six months ended June 30, 2026, respectively, and $199 and $407 for the three and six months ended June 30, 2025, respectively. Additionally, rent - cost of services includes other variable lease costs such as consumer price index increases and short-term leases of $5,127 and $10,258 for the three and six months ended June 30, 2026, respectively, and $4,634 and $8,638 for the three and six months ended June 30, 2025, respectively.
(2)Cost of services includes variable lease costs consisting of property taxes and insurance.
Schedule of Future Minimum Lease Payments
Future minimum lease payments for all third-party leases as of June 30, 2026 are as follows:
YearAmount
2026 (remainder)$122,703 
2027245,198 
2028244,213 
2029239,030 
2030233,671 
2031223,098 
Thereafter1,797,565 
TOTAL LEASE PAYMENTS$3,105,478 
Less: present value adjustment (994,876)
PRESENT VALUE OF TOTAL LEASE LIABILITIES$2,110,602 
Less: current lease liabilities(121,117)
LONG-TERM OPERATING LEASE LIABILITIES$1,989,485 
Schedule of Rental Income from Third-Party Sources
Total rental income from all third-party sources for the three and six months ended June 30, 2026 and 2025 is as follows:
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Pennant(1)
$4,427 $4,082 $8,640 $8,204 
Other third-party(2)(3)
3,557 2,273 6,237 4,152 
TOTAL$7,984 $6,355 $14,877 $12,356 
(1) Pennant rental income includes variable rent such as property taxes of $321 and $633 during the three and six months ended June 30, 2026 and $270 and $580 for the three and six months ended June 30, 2025.
(2) Other third-party includes rental revenue associated with the Company's subleases to third parties of $1,144 and $2,279 for the three and six months ended June 30, 2026, and $1,116 and $2,223 for the three and six months ended June 30, 2025, respectively.
(3) For the three and six months ended June 30, 2026, other third-party revenue included $1,016 of rental income earned from acquired real estate properties during the period prior to their lease to the Company's independent operating subsidiaries.
Schedule of Annual Rental Income
Future contractual minimum annual rental income for all third-party leases as of June 30, 2026 were as follows:
Year
Amount
2026 (remainder)$14,647 
202728,719 
202828,269 
202928,148 
203027,072 
203127,052 
Thereafter115,327 
TOTAL$269,234