| Schedule of Financial Statement Information |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In thousands) |
|
2026 |
|
|
2025 |
|
Accounts receivable, net: |
|
|
|
|
|
|
Accounts receivable |
|
$ |
84,270 |
|
|
$ |
92,325 |
|
Less: allowance for credit losses |
|
|
(2,384 |
) |
|
|
(2,070 |
) |
|
|
$ |
81,886 |
|
|
$ |
90,255 |
|
Inventories, net: |
|
|
|
|
|
|
Consumable supplies |
|
$ |
11,858 |
|
|
$ |
13,090 |
|
Finished products |
|
|
40,010 |
|
|
|
43,994 |
|
Work in-process |
|
|
2,290 |
|
|
|
726 |
|
Raw materials |
|
|
11,478 |
|
|
|
11,529 |
|
Less: inventory reserve |
|
|
(3,785 |
) |
|
|
(3,516 |
) |
|
|
$ |
61,851 |
|
|
$ |
65,823 |
|
Other current assets and prepaid expenses: |
|
|
|
|
|
|
Escrow receivable |
|
$ |
19,653 |
|
|
$ |
19,411 |
|
Taxes recoverable |
|
|
7,838 |
|
|
|
11,842 |
|
Prepaid expenses |
|
|
9,516 |
|
|
|
9,423 |
|
Prepaid insurance |
|
|
3,357 |
|
|
|
3,276 |
|
Other receivables |
|
|
5,537 |
|
|
|
4,609 |
|
Other |
|
|
9,837 |
|
|
|
8,168 |
|
|
|
$ |
55,738 |
|
|
$ |
56,729 |
|
Intangible assets, net: |
|
|
|
|
|
|
Customer relationships |
|
$ |
185,785 |
|
|
$ |
186,865 |
|
Technologies |
|
|
806,790 |
|
|
|
811,986 |
|
Trade names |
|
|
49,363 |
|
|
|
49,374 |
|
Covenants not to compete |
|
|
11,421 |
|
|
|
11,426 |
|
Licenses |
|
|
6,409 |
|
|
|
6,422 |
|
Product registrations |
|
|
6,710 |
|
|
|
6,885 |
|
Other |
|
|
7,314 |
|
|
|
7,518 |
|
Less: accumulated amortization |
|
|
(596,226 |
) |
|
|
(564,200 |
) |
|
|
$ |
477,566 |
|
|
$ |
516,276 |
|
Accrued expenses: |
|
|
|
|
|
|
Employee benefits and severance |
|
$ |
28,956 |
|
|
$ |
33,777 |
|
Clinical trials |
|
|
5,599 |
|
|
|
4,372 |
|
Commitments and contingencies |
|
|
2,922 |
|
|
|
3,529 |
|
Accrued interest |
|
|
3,208 |
|
|
|
5,439 |
|
Gross to net provision |
|
|
5,434 |
|
|
|
5,897 |
|
Inventory received but not invoiced |
|
|
1,475 |
|
|
|
4,098 |
|
Finance leases short-term |
|
|
1,388 |
|
|
|
1,690 |
|
Professional fees |
|
|
1,398 |
|
|
|
1,455 |
|
Taxes payable |
|
|
6,431 |
|
|
|
3,595 |
|
Royalties |
|
|
675 |
|
|
|
1,197 |
|
Commissions |
|
|
968 |
|
|
|
1,047 |
|
Other |
|
|
19,303 |
|
|
|
18,310 |
|
|
|
$ |
77,757 |
|
|
$ |
84,406 |
|
Other long-term liabilities: |
|
|
|
|
|
|
Employee severance |
|
$ |
1,175 |
|
|
$ |
5,540 |
|
Mortgages and other debts payable |
|
|
1,782 |
|
|
|
2,262 |
|
Finance leases long-term |
|
|
2,655 |
|
|
|
3,394 |
|
Other |
|
|
11,387 |
|
|
|
11,603 |
|
|
|
$ |
16,999 |
|
|
$ |
22,799 |
|
|
| Schedule of Goodwill |
The following table summarizes the changes in Goodwill by reporting unit during the six months ended June 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
|
|
(In thousands) |
|
Gross goodwill at January 1, 2026 |
|
|
Cumulative impairment at January 1 |
|
|
Foreign exchange and other |
|
|
Balance at June 30, 2026 |
|
|
|
Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURNA |
|
$ |
4,827 |
|
|
$ |
(4,827 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
|
Rayaldee |
|
|
89,510 |
|
|
|
— |
|
|
|
(2,473 |
) |
|
|
87,037 |
|
|
|
FineTech |
|
|
11,698 |
|
|
|
(11,698 |
) |
|
|
— |
|
|
|
— |
|
|
|
ModeX |
|
|
80,260 |
|
|
|
— |
|
|
|
— |
|
|
|
80,260 |
|
|
|
OPKO Biologics |
|
|
139,784 |
|
|
|
— |
|
|
|
— |
|
|
|
139,784 |
|
|
|
OPKO Chile |
|
|
3,553 |
|
|
|
— |
|
|
|
(82 |
) |
|
|
3,471 |
|
|
|
OPKO Health Europe |
|
|
7,740 |
|
|
|
— |
|
|
|
(219 |
) |
|
|
7,521 |
|
|
|
OPKO Mexico |
|
|
100 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
— |
|
|
|
Transition Therapeutics |
|
|
3,421 |
|
|
|
(3,421 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BioReference |
|
|
163,442 |
|
|
|
— |
|
|
|
— |
|
|
|
163,442 |
|
|
|
OPKO Diagnostics |
|
|
17,977 |
|
|
|
(17,977 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
$ |
522,312 |
|
|
$ |
(38,023 |
) |
|
$ |
(2,774 |
) |
|
$ |
481,515 |
|
|
|
|