v3.26.1
PROPERTY, PLANT AND EQUIPMENT, NET (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment, Net - Schedule of Property, Plant and Equipment

Property, plant and equipment, net consist of the following:

 

   December 31,
2024

(Restated)

  December 31,
2023

(Restated)

At cost:          
Mineral rights  $2,682,882   $2,722,997 

Leasehold Improvements

   3,507,367    3,563,053 
Plant and machinery   143,839,420    185,738,906 
Furniture, fixtures and office equipment   1,435,090    1,456,547 
Motor vehicles   124,215    126,072 
Construction in process   10,155,642    10,307,491 
Total   161,744,616    203,915,066 
Less: Accumulated depreciation and amortization   (65,569,186)   (91,687,554)
Impairment   (6,744,380)    
Net book value  $89,431,050   $112,227,512 
Property, Plant and Equipment, Net - Schedule of Rollforward of Property, Plant and Equipment

The rollforward of property, plant and equipment, net was as follows:

 

       Build new
bromine
   Scrapped
bromine
           Foreign     
   December
31, 2023 (Restated)
   wells and
delivery(b)
   wells and
delivery(c)
   Impairment(d)   Depreciation(a)   currency
translation
   December
31, 2024 (Restated)
 
At cost:                                   
Mineral rights  $2,722,997                    (40,115)  $2,682,882 
Leasehold Improvements   3,563,053    286,994    (290,186)           (52,494)   3,507,367 
Plant and machinery   185,738,906    29,911,710    (69,074,091)           (2,737,105)   143,839,420 
Furniture, fixtures and office equipment   1,456,547                    (21,457)   1,435,090 
Motor vehicles   126,072                    (1,857)   124,215 
Construction in process   10,307,491                    (151,849)   10,155,642 
Total   203,915,066    30,198,704    (69,364,277)           (3,004,877)   161,744,616 
Less: Accumulated depreciation and amortization   (91,687,554)       40,235,525        (15,819,827)   1,702,670    (65,569,186)
Impairment               (6,772,500)       28,120    (6,744,380)
Net book value  $112,227,512    30,198,704    (29,128,752)   (6,772,500)   (15,819,827)   (1,274,087)  $89,431,050 

 

(a) During the year ended December 31, 2024, depreciation and amortization expense totaled $15,819,827 were recorded in direct labor and factory overheads incurred during plant shutdown, cost of net revenue, and general & administrative expenses.

 

During the year ended December 31, 2023, depreciation and amortization expense totaled $25,860,222 were recorded in direct labor and factory overheads incurred during plant shutdown, cost of net revenue, and general & administrative expenses.

 

(b) The Company built new bromine wells and delivery channels totaling $30,198,704 in the second quarter of 2024, which included Plant and Machinery of $29,911,710, and Leasehold Improvements of $286,994.

 

(c) In June 2024, due to the fact that the bromine wells and aqueducts have been in use for many years, the Company conducted a site inspection and found that some wells and aqueducts were seriously damaged by water seepage, so they need to be scrapped and new construction, and the scrapping amount is $29,169,008. The original value of scrapped fixed assets was $69,365,091, consisting of $290,186 in Leasehold Improvements and $69,074,091 in Plant and Machinery, minus the accumulated depreciation of $40,235,525, resulting in a disposal loss of $29,169,008.

 

(d) In December 2024, due to the delayed completion of some machinery and equipment of Yuxin Chemical's new plant due to the impact of the current market environment, our company has conducted impairment of these assets by professional evaluators, the amount is $6,772,500.