v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current Assets      
Cash $ 10,075,162 $ 72,223,894  
Accounts receivable, net 564,523 4,865,696  
Inventories, net 315,371 577,229  
Prepayments and deposits 6,376,656 8,395,290  
Amount due from related parties 25,040  
Other receivables 94,074 7,482  
Total current assets 17,450,826 86,069,591  
Non-Current Assets      
Property, plant and equipment, net 89,431,050 112,227,512  
Finance lease right-of use assets 45,155,288 10,043,626  
Operating lease right-of-use assets 6,169,855 6,699,784  
Prepaid land leases, net of current portion 9,615,269 9,772,170  
Deferred tax assets, net 1,859,025  
Total non-current assets 150,371,462 140,602,117  
Total Assets 167,822,288 226,671,708  
Current Liabilities      
Accounts payable and accrued expenses 6,445,277 8,833,936  
Taxes payable-current 113,999 475,630  
Advance from customer 42,705  
Amount due to related parties 2,584,808 2,586,658  
Finance lease liability, current portion 3,342,293 172,625  
Operating lease liabilities, current portion 491,850 473,653  
Total current liabilities 12,978,227 12,585,207  
Non-Current Liabilities      
Finance lease liability, net of current portion 5,089,884 1,312,950  
Operating lease liabilities, net of current portion 6,941,602 7,525,255  
Total non-current liabilities 12,031,486 8,838,205  
Total Liabilities 25,009,713 21,423,412  
Commitment and Contingencies  
Stockholders’ Equity      
PREFERRED STOCK; $0.001 par value; 1,000,000 shares authorized; none outstanding  
COMMON STOCK; $0.0005 par value; 80,000,000 shares authorized; 1,120,145 and 1,120,145 shares issued; and 1,091,562 and 1,091,562 shares outstanding as of December 31, 2024 and 2023 [1] 560 560  
Treasury stock; 28,583 shares as of December 31, 2024 and 2023 at cost (1,372,673) (1,372,673)  
Additional paid-in capital [1] 101,712,325 101,712,325  
Share to be issued 194,700  
Retained earnings unappropriated 36,393,884 96,294,256  
Retained earnings appropriated 26,667,097 26,667,097  
Accumulated other comprehensive loss (20,783,318) (18,053,269)  
Total Stockholders’ Equity 142,812,575 205,248,296 $ 271,618,205
Total Liabilities and Stockholders’ Equity $ 167,822,288 $ 226,671,708  
[1] The shares and per share data are presented on a retroactive basis to reflect the stock split.