Exhibit 99.3

 

 

 

 

img202231317_0.gif

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

 

For the second quarter ended

June 30, 2026

 

 

CONTENTS

 

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

1

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

2

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

3

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

4

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

5

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

6

 


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)

 

(in thousands of U.S. dollars)

 

 

 

As at

 

 

As at

 

 

 

Note

 

June 30,
2026

 

 

December 31,
2025

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

205,446

 

 

 

210,186

 

Trade and other receivables

 

 

 

 

1,067,098

 

 

 

881,432

 

Inventoried supplies

 

 

 

 

20,503

 

 

 

19,529

 

Current taxes recoverable

 

 

 

 

21,568

 

 

 

26,074

 

Prepaid expenses

 

 

 

 

70,990

 

 

 

60,035

 

Assets held for sale

 

 

 

 

18,032

 

 

 

11,906

 

Current assets

 

 

 

 

1,403,637

 

 

 

1,209,162

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

7

 

 

2,666,231

 

 

 

2,779,326

 

Right-of-use assets

 

8

 

 

541,783

 

 

 

590,216

 

Intangible assets

 

9

 

 

2,821,607

 

 

 

2,864,436

 

Investments

 

10

 

 

19,067

 

 

 

24,954

 

Other assets

 

 

 

 

31,499

 

 

 

30,729

 

Deferred tax assets

 

 

 

 

10,156

 

 

 

10,412

 

Non-current assets

 

 

 

 

6,090,343

 

 

 

6,300,073

 

Total assets

 

 

 

 

7,493,980

 

 

 

7,509,235

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Bank indebtedness

 

 

 

 

4,544

 

 

 

8,256

 

Trade and other payables

 

 

 

 

772,893

 

 

 

667,246

 

Current taxes payable

 

 

 

 

24,223

 

 

 

7,609

 

Provisions

 

14

 

 

92,021

 

 

 

86,864

 

Other financial liabilities

 

 

 

 

38,485

 

 

 

12,713

 

Long-term debt

 

11

 

 

192,533

 

 

 

222,498

 

Lease liabilities

 

12

 

 

157,775

 

 

 

165,291

 

Current liabilities

 

 

 

 

1,282,474

 

 

 

1,170,477

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

11

 

 

2,258,952

 

 

 

2,355,477

 

Lease liabilities

 

12

 

 

435,093

 

 

 

472,473

 

Employee benefits

 

13

 

 

41,139

 

 

 

46,405

 

Provisions

 

14

 

 

152,235

 

 

 

142,159

 

Other financial liabilities

 

 

 

 

74,350

 

 

 

97,866

 

Deferred tax liabilities

 

 

 

 

514,358

 

 

 

546,751

 

Non-current liabilities

 

 

 

 

3,476,127

 

 

 

3,661,131

 

Total liabilities

 

 

 

 

4,758,601

 

 

 

4,831,608

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

 

15

 

 

1,134,815

 

 

 

1,125,109

 

Contributed surplus

 

15, 17

 

 

26,327

 

 

 

32,331

 

Accumulated other comprehensive loss

 

 

 

 

(297,299

)

 

 

(257,796

)

Retained earnings

 

 

 

 

1,871,536

 

 

 

1,777,983

 

Total equity

 

 

 

 

2,735,379

 

 

 

2,677,627

 

 

 

 

 

 

 

 

 

 

Contingencies, letters of credit and other commitments

 

21

 

 

 

 

 

 

Subsequent events

 

22

 

 

 

 

 

 

Total liabilities and equity

 

 

 

 

7,493,980

 

 

 

7,509,235

 

 

The notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.gif1


 

 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars, except per share amounts)

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

Note

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

1,899,988

 

 

 

1,794,001

 

 

 

3,602,614

 

 

 

3,508,494

 

Fuel surcharge

 

 

 

389,862

 

 

 

243,620

 

 

 

636,339

 

 

 

493,514

 

Total revenue

 

 

 

2,289,850

 

 

 

2,037,621

 

 

 

4,238,953

 

 

 

4,002,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services expenses

 

18

 

1,192,587

 

 

 

997,347

 

 

 

2,177,989

 

 

 

1,986,347

 

Personnel expenses

 

 

 

626,866

 

 

 

617,910

 

 

 

1,239,599

 

 

 

1,225,355

 

Other operating expenses

 

 

 

111,166

 

 

 

99,350

 

 

 

225,010

 

 

 

211,660

 

Depreciation of property and equipment

 

7

 

78,171

 

 

 

90,584

 

 

 

161,346

 

 

 

178,475

 

Depreciation of right-of-use assets

 

8

 

45,437

 

 

 

43,898

 

 

 

90,474

 

 

 

85,825

 

Amortization of intangible assets

 

9

 

22,574

 

 

 

21,928

 

 

 

45,250

 

 

 

43,403

 

Gain on sale of rolling stock and equipment

 

 

 

(4,612

)

 

 

(3,592

)

 

 

(8,662

)

 

 

(6,849

)

(Gain) loss on derecognition of right-of-use assets

 

 

 

(99

)

 

 

30

 

 

 

(365

)

 

 

(43

)

Loss on sale of land and buildings

 

 

 

5

 

 

 

-

 

 

 

5

 

 

 

-

 

(Gain) loss, net of impairment, on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

assets held for sale

 

 

 

(2,606

)

 

 

1

 

 

 

(8,647

)

 

 

(6,973

)

Total operating expenses

 

 

 

2,069,489

 

 

 

1,867,456

 

 

 

3,921,999

 

 

 

3,717,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

220,361

 

 

 

170,165

 

 

 

316,954

 

 

 

284,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance (income) costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

19

 

(2,973

)

 

 

(989

)

 

 

(3,475

)

 

 

(972

)

Finance costs

 

19

 

43,172

 

 

 

40,613

 

 

 

87,838

 

 

 

80,905

 

Net finance costs

 

 

 

40,199

 

 

 

39,624

 

 

 

84,363

 

 

 

79,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

 

180,162

 

 

 

130,541

 

 

 

232,591

 

 

 

204,875

 

Income tax expense

 

20

 

44,010

 

 

 

32,361

 

 

 

53,131

 

 

 

50,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

136,152

 

 

 

98,180

 

 

 

179,460

 

 

 

154,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

       Basic earnings per share

 

16

 

1.66

 

 

 

1.18

 

 

 

2.18

 

 

 

1.84

 

       Diluted earnings per share

 

16

 

1.65

 

 

 

1.17

 

 

 

2.18

 

 

 

1.83

 

The notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.gif2


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Net income

 

 

136,152

 

 

 

98,180

 

 

 

179,460

 

 

 

154,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to income or loss in future periods:

 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences

 

 

12,098

 

 

 

(5,769

)

 

 

22,043

 

 

 

(6,607

)

Net investment hedge, net of tax

 

 

(35,155

)

 

 

72,038

 

 

 

(61,277

)

 

 

83,059

 

Items directly reclassified to retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on investments in equity securities

 

 

 

 

 

 

 

 

 

 

     measured at fair value through OCI, net of tax

 

 

(362

)

 

 

673

 

 

 

138

 

 

 

(1,937

)

Other comprehensive (loss) income, net of tax

 

 

(23,419

)

 

 

66,942

 

 

 

(39,096

)

 

 

74,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

112,733

 

 

 

165,122

 

 

 

140,364

 

 

 

228,727

 

 

The notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.gif3


 

 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

PERIODS ended June 30, 2026 and 2025 (UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

foreign

 

 

unrealized

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

currency

 

 

gain (loss)

 

 

 

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

translation

 

 

on invest-

 

 

 

 

 

attributable

 

 

 

 

 

 

 

 

 

 

 

differences

 

 

ments in

 

 

 

 

 

to owners

 

 

 

 

 

Share

 

 

Contributed

 

 

& net invest-

 

 

equity

 

 

Retained

 

 

of the

 

 

 

Note

 

capital

 

 

surplus

 

 

ment hedge

 

 

securities

 

 

earnings

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2025

 

 

 

 

1,125,109

 

 

 

32,331

 

 

 

(254,155

)

 

 

(3,641

)

 

 

1,777,983

 

 

 

2,677,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

179,460

 

 

 

179,460

 

Other comprehensive (loss) income, net of tax

 

 

 

 

-

 

 

 

-

 

 

 

(39,234

)

 

 

138

 

 

 

-

 

 

 

(39,096

)

Realized (loss) gain on equity securities, net of tax

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(407

)

 

 

407

 

 

 

-

 

Total comprehensive (loss) income

 

 

 

 

-

 

 

 

-

 

 

 

(39,234

)

 

 

(269

)

 

 

179,867

 

 

 

140,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

9,802

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,802

 

Stock options exercised, net of tax

 

15, 17

 

 

1,766

 

 

 

(458

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,308

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(77,258

)

 

 

(77,258

)

Net settlement of restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units, net of tax

 

15, 17

 

 

7,940

 

 

 

(15,348

)

 

 

-

 

 

 

-

 

 

 

(9,056

)

 

 

(16,464

)

Total transactions with owners, recorded directly in equity

 

 

9,706

 

 

 

(6,004

)

 

 

-

 

 

 

-

 

 

 

(86,314

)

 

 

(82,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2026

 

 

 

 

1,134,815

 

 

 

26,327

 

 

 

(293,389

)

 

 

(3,910

)

 

 

1,871,536

 

 

 

2,735,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2024

 

 

 

 

1,135,500

 

 

 

30,971

 

 

 

(330,710

)

 

 

(1,193

)

 

 

1,838,707

 

 

 

2,673,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

154,212

 

 

 

154,212

 

Other comprehensive income (loss), net of tax

 

 

 

 

-

 

 

 

-

 

 

 

76,452

 

 

 

(1,937

)

 

 

-

 

 

 

74,515

 

Total comprehensive income (loss)

 

 

 

 

-

 

 

 

-

 

 

 

76,452

 

 

 

(1,937

)

 

 

154,212

 

 

 

228,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment transactions, net of tax

 

17

 

 

-

 

 

 

6,865

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,865

 

Stock options exercised, net of tax

 

15, 17

 

 

5,482

 

 

 

(829

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,653

 

Dividends to owners of the Company

 

15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(74,862

)

 

 

(74,862

)

Repurchase of own shares

 

15

 

 

(17,036

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(126,897

)

 

 

(143,933

)

Net settlement of restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units, net of tax

 

15, 17

 

 

9,341

 

 

 

(12,086

)

 

 

-

 

 

 

-

 

 

 

(14,361

)

 

 

(17,106

)

Total transactions with owners, recorded directly in equity

 

 

(2,213

)

 

 

(6,050

)

 

 

-

 

 

 

-

 

 

 

(216,120

)

 

 

(224,383

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at June 30, 2025

 

 

 

 

1,133,287

 

 

 

24,921

 

 

 

(254,258

)

 

 

(3,130

)

 

 

1,776,799

 

 

 

2,677,619

 

 

The notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

 

img202231317_1.gif4


 

TFI International Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(UNAUDITED)

 

(In thousands of U.S. dollars)

 

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

Note

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

136,152

 

 

 

98,180

 

 

 

179,460

 

 

 

154,212

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

7

 

 

 

78,171

 

 

 

90,584

 

 

 

161,346

 

 

 

178,475

 

Depreciation of right-of-use assets

 

 

8

 

 

 

45,437

 

 

 

43,898

 

 

 

90,474

 

 

 

85,825

 

Amortization of intangible assets

 

 

9

 

 

 

22,574

 

 

 

21,928

 

 

 

45,250

 

 

 

43,403

 

Share-based payment transactions

 

 

17

 

 

 

4,241

 

 

 

4,112

 

 

 

8,526

 

 

 

7,257

 

Net finance costs

 

 

19

 

 

 

40,199

 

 

 

39,624

 

 

 

84,363

 

 

 

79,933

 

Income tax expense

 

 

20

 

 

 

44,010

 

 

 

32,361

 

 

 

53,131

 

 

 

50,663

 

Gain on sale of property and equipment

 

 

 

 

 

(4,607

)

 

 

(3,592

)

 

 

(8,657

)

 

 

(6,849

)

(Gain) loss on derecognition of right-of-use assets

 

 

 

(99

)

 

 

30

 

 

 

(365

)

 

 

(43

)

(Gain) loss, net of impairment,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on sale of assets held for sale

 

 

 

 

 

(2,606

)

 

 

1

 

 

 

(8,647

)

 

 

(6,973

)

Employee benefits

 

 

 

 

 

(2,349

)

 

 

(2,225

)

 

 

1,752

 

 

 

(5,619

)

Provisions, net of payments

 

 

 

 

 

4,371

 

 

 

(14,881

)

 

 

8,950

 

 

 

(14,854

)

Net change in non-cash operating working capital

 

 

6

 

 

 

(41,209

)

 

 

35,614

 

 

 

(100,651

)

 

 

37,680

 

Interest paid

 

 

 

 

 

(33,694

)

 

 

(39,914

)

 

 

(75,261

)

 

 

(79,015

)

Income tax paid

 

 

 

 

 

(34,997

)

 

 

(59,040

)

 

 

(62,561

)

 

 

(83,857

)

Net cash from operating activities

 

 

 

 

 

255,594

 

 

 

246,680

 

 

 

377,110

 

 

 

440,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

7

 

 

 

(74,574

)

 

 

(83,820

)

 

 

(100,686

)

 

 

(118,331

)

Proceeds from sale of property and equipment

 

 

 

 

 

15,499

 

 

 

14,550

 

 

 

31,520

 

 

 

30,337

 

Proceeds from sale of assets held for sale

 

 

 

 

 

5,609

 

 

 

4,935

 

 

 

17,865

 

 

 

21,829

 

Purchases of intangible assets

 

 

9

 

 

 

(973

)

 

 

(1,135

)

 

 

(2,125

)

 

 

(7,334

)

Business combinations, net of cash acquired

 

 

5

 

 

 

(4,380

)

 

 

(38,639

)

 

 

(57,383

)

 

 

(36,392

)

Purchases of investments

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,755

)

Proceeds from sale of investments

 

 

 

 

 

-

 

 

 

-

 

 

 

5,450

 

 

 

-

 

Others

 

 

 

 

 

(45

)

 

 

(2,110

)

 

 

(1,017

)

 

 

(1,249

)

Net cash used in investing activities

 

 

 

 

 

(58,864

)

 

 

(106,219

)

 

 

(106,376

)

 

 

(115,895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in bank indebtedness

 

 

 

 

 

(11,630

)

 

 

-

 

 

 

(3,712

)

 

 

(6,777

)

Proceeds from long-term debt

 

 

11

 

 

 

8,545

 

 

 

217,438

 

 

 

8,545

 

 

 

217,438

 

Repayment of long-term debt

 

 

11

 

 

 

(27,318

)

 

 

(79,199

)

 

 

(64,047

)

 

 

(127,791

)

Net decrease in revolving facilities

 

 

11

 

 

 

(63,992

)

 

 

(103,650

)

 

 

(43,297

)

 

 

(60,420

)

Repayment of lease liabilities

 

 

12

 

 

 

(43,406

)

 

 

(41,164

)

 

 

(85,236

)

 

 

(82,034

)

Decrease of other financial liabilities

 

 

 

 

 

(123

)

 

 

(128

)

 

 

(2,675

)

 

 

(5,774

)

Dividends paid

 

 

 

 

 

(38,859

)

 

 

(38,815

)

 

 

(76,839

)

 

 

(77,005

)

Repurchase of own shares

 

 

15

 

 

 

-

 

 

 

(84,865

)

 

 

-

 

 

 

(141,037

)

Proceeds from exercise of stock options

 

 

15

 

 

 

275

 

 

 

2,223

 

 

 

1,308

 

 

 

4,653

 

Share repurchase for settlement of restricted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units and performance share units

 

 

 

 

 

(4,486

)

 

 

(83

)

 

 

(16,464

)

 

 

(16,857

)

Net cash used in financing activities

 

 

 

 

 

(180,994

)

 

 

(128,243

)

 

 

(282,417

)

 

 

(295,604

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

 

 

 

15,736

 

 

 

12,218

 

 

 

(11,683

)

 

 

28,739

 

Cash and cash equivalents, beginning of period

 

 

 

 

 

185,814

 

 

 

16,433

 

 

 

210,186

 

 

 

-

 

Effect of movements in exchange rates on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cash and cash equivalents

 

 

 

 

 

3,896

 

 

 

(713

)

 

 

6,943

 

 

 

(801

)

Cash and cash equivalents, end of period

 

 

 

 

 

205,446

 

 

 

27,938

 

 

 

205,446

 

 

 

27,938

 

 

The notes on pages 6 to 22 are an integral part of these condensed consolidated interim financial statements.

 

img202231317_1.gif5


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

 

1.
Reporting entity

TFI International Inc. (the “Company”) is incorporated under the Canada Business Corporations Act, and is a company domiciled in Canada. The address of the Company’s registered office is 8801 Trans-Canada Highway, Suite 500, Montreal, Quebec, H4S 1Z6.

The condensed consolidated interim financial statements of the Company as at and for the three and six months ended June 30, 2026 and 2025 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”).

The Group is involved in the provision of transportation and logistics services across the United States, Canada and Mexico.

2.
Basis of preparation
a)
Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting of the IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the most recent annual consolidated financial statements of the Group.

These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on July 27, 2026.

b)
Basis of measurement

These condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statements of financial position:

investment in equity securities and contingent consideration are measured at fair value;
the defined benefit pension plan liability is recognized as the net total of the present value of the defined benefit obligation less the fair value of the plan assets; and
assets and liabilities acquired in business combinations are measured at fair value at acquisition date.
c)
Seasonality of interim operations

The activities conducted by the Group are subject to general demand for freight transportation. Historically, demand has been relatively stable with the first quarter being generally the weakest in terms of demand. Furthermore, during the winter months, fuel consumption and maintenance costs tend to rise. Consequently, the results of operations for the interim period are not necessarily indicative of the results of operations for the full year.

d)
Functional and presentation currency

The Company’s condensed consolidated interim financial statements are presented in U.S. dollars (“U.S. dollars” or “USD”).

The Company’s functional currency is the Canadian dollar (“CAD” or “CDN$”). Translation gains and losses from the application of the U.S. dollar as the presentation currency while the Canadian dollar is the functional currency are included as part of the accumulated foreign currency translation differences and net investment hedge.

All financial information presented in U.S. dollars has been rounded to the nearest thousand.

e) Use of estimates and judgments

The preparation of the accompanying financial statements in conformity with IFRS Accounting Standards requires management to make judgments, estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities, the disclosures about contingent assets and liabilities, and the reported amounts of revenues and expenses. Such estimates include the valuation of goodwill and intangible assets, the measurement of identified assets and liabilities acquired in business combinations, contingent consideration, income tax provisions, defined benefit obligation and self-insurance and other provisions and contingencies. These estimates and assumptions are based on management’s best estimates and judgments.

Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from these estimates. Changes

 

img202231317_1.gif6


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

in those estimates and assumptions resulting from changes in the economic environment will be reflected in the financial statements of future periods.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management applying the Group’s accounting policies and the key sources of estimation uncertainty are the same as those applied and described in the Group’s 2025 annual consolidated financial statements.

3.
Material accounting policies

The accounting policies described in the Group’s 2025 annual consolidated financial statements have been applied consistently to all periods presented in these condensed consolidated interim financial statements, unless otherwise indicated below. The accounting policies have been applied consistently by Group entities.

New standards and interpretations adopted during the period

The following new standards, and amendments to standards and interpretations, are effective for the first time for interim periods
beginning on or after January 1, 2026 and have been applied in preparing these condensed consolidated interim financial statements.

Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures

In May 2024, the IASB issued amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, which are effective for annual reporting periods beginning on or after 1 January, 2026.

The amendment introduces an accounting policy choice for the derecognition of financial liabilities settled via electronic payment systems. Under the amendment, an entity may elect to derecognize a financial liability before the cash is delivered, provided that:

No practical ability to withdraw, stop or cancel the payment instruction;
No practical ability to access the cash to be used for settlement as a result of the payment instruction;
The settlement risk associated with the electronic payment system is insignificant.

The adoption of the amendments did not have a material impact on the Group’s condensed consolidated interim financial statements.

New standards and interpretations not yet adopted

The following new standards are not yet effective, and have not been applied in preparing these condensed consolidated interim financial statements:

Presentation and Disclosure in Financial Statements – IFRS 18

On April 9, 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements to improve reporting of financial performance. IFRS 18 replaces IAS 1 Presentation of Financial Statements. It carries forward many requirements from IAS 1 unchanged. IFRS 18 applies for annual reporting periods beginning on or after January 1, 2027. Earlier application is permitted.

The new Accounting Standard introduces significant changes to the structure of a company’s income statement, more discipline and transparency in presentation of management's own performance measures (commonly referred to as non-GAAP measures) and less aggregation of items into large, single numbers. The main impacts of the new Accounting Standard include:

introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities (i.e. operating, investing and financing);
requiring disclosure about management performance measures (MPMs); and
adding new principles for aggregation and disaggregation of information

The Group is currently evaluating the impact of the adoption of IFRS 18 on its consolidated financial statements.

 

 

 

img202231317_1.gif7


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

4.
Segment reporting

The Group operates within the transportation and logistics industry in the United States, Canada and Mexico in different reportable segments, as described below. The reportable segments are managed independently as they require different technology and capital resources. For each of the operating segments, the Group’s CEO reviews internal management reports.

The following summary describes the operations in each of the Group’s reportable segments:

 

 

Less-Than-Truckload (a):

Pickup, consolidation, transport and delivery of smaller loads.

Truckload (b):

Full loads carried directly from the customer to the destination using a closed van or specialized equipment to meet customers’ specific needs. Includes expedited transportation, flatbed, tank, container and dedicated services.

Logistics:

Asset-light logistics services, including brokerage, freight forwarding and transportation management, as well as small package parcel delivery.

 

(a)
The Less-Than-Truckload reporting segment represents the aggregation of the Canadian Less-Than-Truckload, U.S. Less-Than-Truckload and Package and Courier operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends.

 

(b)
The Truckload reporting segment represents the aggregation of the Canadian Conventional Truckload and Specialized Truckload operating segments. The aggregation of the segment was analyzed using management’s judgment in accordance with IFRS 8. The operating segments were determined to be similar, amongst others, with respect to the nature of services offered and the methods used to distribute their services. Additionally, they have similar economic characteristics with respect to long-term expected gross margin, levels of capital invested and market place trends.

Information regarding the results of each reportable segment is included below. Performance is measured based on segment operating income or loss. This measure is included in the internal management reports that are reviewed by the Group’s CEO, the Group's Chief Operating Decision Maker, and refers to “Operating income” in the consolidated statements of income. Segment operating income or loss is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

 

img202231317_1.gif8


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

 

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

Three months ended June 30, 2026

 

Revenue(1)

 

 

724,906

 

 

 

760,818

 

 

 

431,902

 

 

 

-

 

 

 

(17,638

)

 

 

1,899,988

 

Fuel surcharge(1)

 

 

216,238

 

 

 

143,802

 

 

 

34,740

 

 

 

-

 

 

 

(4,918

)

 

 

389,862

 

Total revenue(1)

 

 

941,144

 

 

 

904,620

 

 

 

466,642

 

 

 

-

 

 

 

(22,556

)

 

 

2,289,850

 

Operating income (loss)

 

 

85,783

 

 

 

105,782

 

 

 

49,697

 

 

 

(20,901

)

 

 

-

 

 

 

220,361

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 expenses

 

 

429,480

 

 

 

491,769

 

 

 

296,193

 

 

 

(2,299

)

 

 

(22,556

)

 

 

1,192,587

 

Personnel expenses

 

 

331,127

 

 

 

204,753

 

 

 

72,855

 

 

 

18,131

 

 

 

-

 

 

 

626,866

 

Other operating expenses

 

 

50,177

 

 

 

29,582

 

 

 

27,096

 

 

 

4,311

 

 

 

-

 

 

 

111,166

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

47,421

 

 

 

77,207

 

 

 

20,796

 

 

 

758

 

 

 

-

 

 

 

146,182

 

Loss on sale of land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and buildings

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

(5

)

Gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

2,606

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,606

 

Intangible assets

 

 

389,490

 

 

 

1,509,911

 

 

 

920,839

 

 

 

1,367

 

 

 

-

 

 

 

2,821,607

 

Total assets

 

 

2,499,942

 

 

 

3,343,117

 

 

 

1,374,854

 

 

 

276,067

 

 

 

-

 

 

 

7,493,980

 

Total liabilities

 

 

772,805

 

 

 

785,746

 

 

 

417,496

 

 

 

2,782,673

 

 

 

(119

)

 

 

4,758,601

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

31,643

 

 

 

41,589

 

 

 

1,167

 

 

 

175

 

 

 

-

 

 

 

74,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2025

 

Revenue(1)

 

 

703,698

 

 

 

712,283

 

 

 

393,110

 

 

 

-

 

 

 

(15,090

)

 

 

1,794,001

 

Fuel surcharge(1)

 

 

134,531

 

 

 

91,189

 

 

 

20,704

 

 

 

-

 

 

 

(2,804

)

 

 

243,620

 

Total revenue(1)

 

 

838,229

 

 

 

803,472

 

 

 

413,814

 

 

 

-

 

 

 

(17,894

)

 

 

2,037,621

 

Operating income (loss)

 

 

73,560

 

 

 

70,565

 

 

 

37,728

 

 

 

(11,688

)

 

 

-

 

 

 

170,165

 

 Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 expenses

 

 

342,039

 

 

 

409,679

 

 

 

273,610

 

 

 

(10,087

)

 

 

(17,894

)

 

 

997,347

 

Personnel expenses

 

 

325,369

 

 

 

211,429

 

 

 

62,382

 

 

 

18,730

 

 

 

-

 

 

 

617,910

 

Other operating expenses

 

 

45,783

 

 

 

26,456

 

 

 

24,403

 

 

 

2,708

 

 

 

-

 

 

 

99,350

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 amortization

 

 

51,336

 

 

 

89,035

 

 

 

15,702

 

 

 

337

 

 

 

-

 

 

 

156,410

 

(Loss) gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 impairment on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 assets held for sale

 

 

(126

)

 

 

125

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

Intangible assets

 

 

413,271

 

 

 

1,536,573

 

 

 

728,542

 

 

 

2,309

 

 

 

-

 

 

 

2,680,695

 

Total assets

 

 

2,567,878

 

 

 

3,441,925

 

 

 

1,095,475

 

 

 

104,181

 

 

 

-

 

 

 

7,209,459

 

Total liabilities

 

 

765,621

 

 

 

827,059

 

 

 

343,281

 

 

 

2,596,002

 

 

 

(123

)

 

 

4,531,840

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and equipment

 

 

26,072

 

 

 

52,884

 

 

 

4,735

 

 

 

129

 

 

 

-

 

 

 

83,820

 

(1) Includes intersegment revenue and intersegment fuel surcharge, which are eliminated in the consolidated results and are not disclosed by reportable segment due to the non-material amounts.

 

img202231317_1.gif9


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

 

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

Six months ended June 30, 2026

 

Revenue(1)

 

 

1,381,210

 

 

 

1,433,572

 

 

 

820,230

 

 

 

-

 

 

 

(32,398

)

 

 

3,602,614

 

Fuel surcharge(1)

 

 

355,304

 

 

 

235,130

 

 

 

53,748

 

 

 

-

 

 

 

(7,843

)

 

 

636,339

 

Total revenue(1)

 

 

1,736,514

 

 

 

1,668,702

 

 

 

873,978

 

 

 

-

 

 

 

(40,241

)

 

 

4,238,953

 

Operating income (loss)

 

 

116,356

 

 

 

161,545

 

 

 

84,087

 

 

 

(45,034

)

 

 

-

 

 

 

316,954

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

 

773,899

 

 

 

897,262

 

 

 

550,266

 

 

 

(3,197

)

 

 

(40,241

)

 

 

2,177,989

 

Personnel expenses

 

 

651,254

 

 

 

405,012

 

 

 

145,229

 

 

 

38,104

 

 

 

-

 

 

 

1,239,599

 

Other operating expenses

 

 

101,865

 

 

 

60,841

 

 

 

53,288

 

 

 

9,016

 

 

 

-

 

 

 

225,010

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortization

 

 

95,755

 

 

 

159,031

 

 

 

41,173

 

 

 

1,111

 

 

 

-

 

 

 

297,070

 

Loss on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

land and buildings

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

(5

)

 Gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

impairment, on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets held for sale

 

 

2,308

 

 

 

6,339

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,647

 

Intangible assets

 

 

389,490

 

 

 

1,509,911

 

 

 

920,839

 

 

 

1,367

 

 

 

-

 

 

 

2,821,607

 

Total assets

 

 

2,499,942

 

 

 

3,343,117

 

 

 

1,374,854

 

 

 

276,067

 

 

 

-

 

 

 

7,493,980

 

Total liabilities

 

 

772,805

 

 

 

785,746

 

 

 

417,496

 

 

 

2,782,673

 

 

 

(119

)

 

 

4,758,601

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

47,081

 

 

 

50,422

 

 

 

2,330

 

 

 

853

 

 

 

-

 

 

 

100,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2025

 

Revenue(1)

 

 

1,382,648

 

 

 

1,375,138

 

 

 

778,058

 

 

 

-

 

 

 

(27,350

)

 

 

3,508,494

 

Fuel surcharge(1)

 

 

271,326

 

 

 

186,102

 

 

 

41,441

 

 

 

-

 

 

 

(5,355

)

 

 

493,514

 

Total revenue(1)

 

 

1,653,974

 

 

 

1,561,240

 

 

 

819,499

 

 

 

-

 

 

 

(32,705

)

 

 

4,002,008

 

Operating income (loss)

 

 

120,683

 

 

 

119,343

 

 

 

68,961

 

 

 

(24,179

)

 

 

-

 

 

 

284,808

 

Selected items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Materials and services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expenses

 

 

680,798

 

 

 

814,527

 

 

 

545,924

 

 

 

(22,198

)

 

 

(32,704

)

 

 

1,986,347

 

Personnel expenses

 

 

648,909

 

 

 

413,632

 

 

 

123,737

 

 

 

39,077

 

 

 

-

 

 

 

1,225,355

 

Other operating expenses

 

 

101,338

 

 

 

54,512

 

 

 

49,371

 

 

 

6,439

 

 

 

-

 

 

 

211,660

 

Depreciation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortization

 

 

101,932

 

 

 

173,406

 

 

 

31,504

 

 

 

861

 

 

 

-

 

 

 

307,703

 

(Loss) gain, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

impairment, on sale of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets held for sale

 

 

(173

)

 

 

7,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,973

 

Intangible assets

 

 

413,271

 

 

 

1,536,573

 

 

 

728,542

 

 

 

2,309

 

 

 

-

 

 

 

2,680,695

 

Total assets

 

 

2,567,878

 

 

 

3,441,925

 

 

 

1,095,475

 

 

 

104,181

 

 

 

-

 

 

 

7,209,459

 

Total liabilities

 

 

765,621

 

 

 

827,059

 

 

 

343,281

 

 

 

2,596,002

 

 

 

(123

)

 

 

4,531,840

 

Additions to property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equipment

 

 

37,193

 

 

 

75,724

 

 

 

4,803

 

 

 

129

 

 

 

-

 

 

 

117,849

 

(1) Includes intersegment revenue and intersegment fuel surcharge, which are eliminated in the consolidated results and are not disclosed by reportable segment due to the non-material amounts.

 

 

img202231317_1.gif10


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

Geographical information

Revenue is attributed to geographical locations based on the origin of service’s location.

 

 

 

Less-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload

 

 

Truckload

 

 

Logistics

 

 

Eliminations

 

 

Total

 

Three months ended June 30, 2026

 

Canada

 

 

300,912

 

 

 

341,432

 

 

 

68,383

 

 

 

(9,566

)

 

 

701,161

 

United States

 

 

640,232

 

 

 

563,188

 

 

 

398,259

 

 

 

(12,990

)

 

 

1,588,689

 

Total

 

 

941,144

 

 

 

904,620

 

 

 

466,642

 

 

 

(22,556

)

 

 

2,289,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2025

 

Canada

 

 

276,659

 

 

 

296,639

 

 

 

62,519

 

 

 

(7,878

)

 

 

627,939

 

United States

 

 

561,570

 

 

 

506,833

 

 

 

351,295

 

 

 

(10,016

)

 

 

1,409,682

 

Total

 

 

838,229

 

 

 

803,472

 

 

 

413,814

 

 

 

(17,894

)

 

 

2,037,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2026

 

Canada

 

 

557,942

 

 

 

609,308

 

 

 

131,482

 

 

 

(17,210

)

 

 

1,281,522

 

United States

 

 

1,178,572

 

 

 

1,059,394

 

 

 

742,496

 

 

 

(23,031

)

 

 

2,957,431

 

Total

 

 

1,736,514

 

 

 

1,668,702

 

 

 

873,978

 

 

 

(40,241

)

 

 

4,238,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2025

 

Canada

 

 

541,366

 

 

 

579,842

 

 

 

122,740

 

 

 

(15,859

)

 

 

1,228,089

 

United States

 

 

1,112,608

 

 

 

981,398

 

 

 

696,759

 

 

 

(16,846

)

 

 

2,773,919

 

Total

 

 

1,653,974

 

 

 

1,561,240

 

 

 

819,499

 

 

 

(32,705

)

 

 

4,002,008

 

 

Segment assets are based on the geographical location of the assets.

 

 

 

As at

 

 

As at

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Property and equipment, right-of-use assets and intangible assets

 

 

 

 

 

 

Canada

 

 

2,212,939

 

 

 

2,333,857

 

United States

 

 

3,816,682

 

 

 

3,900,121

 

 

 

 

6,029,621

 

 

 

6,233,978

 

 

 

5.
Business combinations
a)
Business combinations

In line with the Group’s growth strategy, the Group acquired one business during 2026, which was not considered to be material. This transaction was concluded in order to add density in the Group’s current network and further expand value-added services.


As of the reporting date, the Group had not yet completed the determination of the fair value of assets acquired and liabilities assumed of the 2026 acquisition. Information to confirm the fair value of certain assets and liabilities still needs to be obtained for this acquisition. As the Group obtains more information, the allocation will be completed.

 

The table below presents the determination of the fair value of assets acquired and liabilities assumed at the date of acquisition based on the best information available to the Group to date:

Identifiable assets acquired and liabilities assumed

 

Note

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

831

 

Trade and other receivables

 

 

 

 

 

7,125

 

Inventoried supplies and prepaid expenses

 

 

 

 

 

(498

)

Property and equipment

 

 

7

 

 

 

16,552

 

Right-of-use assets

 

 

8

 

 

 

16,983

 

Intangible assets

 

 

9

 

 

 

11,110

 

Trade and other payables

 

 

 

 

 

(3,025

)

Income tax receivable

 

 

 

 

 

885

 

Lease liabilities

 

 

12

 

 

 

(16,983

)

Deferred tax liabilities

 

 

 

 

 

(4,279

)

Total identifiable net assets

 

 

 

 

 

28,701

 

Total consideration transferred

 

 

 

 

 

58,214

 

Goodwill

 

 

9

 

 

 

29,513

 

 

 

img202231317_1.gif11


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

The total trade receivables comprise gross amounts due of $7.2 million, of which $0.1 million was expected to be uncollectible at the acquisition date.

b)
Goodwill

The goodwill is attributable mainly to the premium of an established business operation with a good reputation in the transportation industry, and the synergies expected to be achieved from integrating the acquired entity into the Group’s existing business.

The goodwill arising in the business combinations has been allocated to operating segments as indicated in the table below, which represents the lowest level at which goodwill is monitored internally.

Operating segment

Reportable segment

 

June 30, 2026

 

Specialized Truckload

Truckload

 

 

20,035

 

Logistics

Logistics

 

 

9,478

 

 

 

 

 

29,513

 

 

c)
Contingent consideration

The contingent consideration balance at June 30, 2026 is $103.6 million (December 31, 2025 - $99.6 million) and is presented in other financial liabilities on the consolidated statements of financial position. The movement during the six months ended June 30, 2026 primarily relates to the accretion of the contingent consideration liability, which is recognized in finance costs.

d)
Adjustment to the provisional amounts of prior year’s business combinations

The 2025 annual consolidated financial statements included details of the Group’s business combinations and set out provisional fair values relating to the consideration paid and net assets acquired of various acquisitions. These acquisitions were accounted for under the provisions of IFRS 3.

As required by IFRS 3, the provisional fair values have been reassessed in light of information which existed at the acquisition date and was obtained during the measurement period following the acquisitions. Consequently, the fair value of certain assets acquired, and liabilities assumed of the acquisitions in fiscal 2025 have been adjusted and finalized in 2026. No material adjustments were required to the provisional fair values for these prior year's business combinations.

6.
Additional cash flow information

 

Net change in non-cash operating working capital

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Trade and other receivables

 

 

(88,417

)

 

 

46,861

 

 

 

(193,231

)

 

 

17,216

 

Inventoried supplies

 

 

(393

)

 

 

460

 

 

 

(1,015

)

 

 

1,277

 

Prepaid expenses

 

 

(7,842

)

 

 

(4,233

)

 

 

(12,804

)

 

 

(11,795

)

Trade and other payables

 

 

55,443

 

 

 

(7,474

)

 

 

106,399

 

 

 

30,982

 

 

 

 

(41,209

)

 

 

35,614

 

 

 

(100,651

)

 

 

37,680

 

 

 

img202231317_1.gif12


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

7.
Property and equipment

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

 

1,511,761

 

 

 

2,363,556

 

 

 

236,219

 

 

 

4,111,536

 

Additions through business combinations

 

 

5

 

 

 

559

 

 

 

15,993

 

 

 

-

 

 

 

16,552

 

Other additions

 

 

 

 

 

29,327

 

 

 

54,262

 

 

 

17,097

 

 

 

100,686

 

Disposals

 

 

 

 

 

(395

)

 

 

(46,141

)

 

 

(4,707

)

 

 

(51,243

)

Reclassification (to) from assets held for sale

 

 

 

 

 

(14,965

)

 

 

1,096

 

 

 

-

 

 

 

(13,869

)

Effect of movements in exchange rates

 

 

 

 

 

(18,196

)

 

 

(29,938

)

 

 

(6,751

)

 

 

(54,885

)

Balance at June 30, 2026

 

 

 

 

 

1,508,091

 

 

 

2,358,828

 

 

 

241,858

 

 

 

4,108,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

 

137,373

 

 

 

1,057,112

 

 

 

137,725

 

 

 

1,332,210

 

Depreciation

 

 

 

 

 

13,618

 

 

 

136,709

 

 

 

11,019

 

 

 

161,346

 

Disposals

 

 

 

 

 

(280

)

 

 

(23,689

)

 

 

(4,411

)

 

 

(28,380

)

Reclassification (to) from assets held for sale

 

 

 

 

 

847

 

 

 

733

 

 

 

-

 

 

 

1,580

 

Effect of movements in exchange rates

 

 

 

 

 

(2,869

)

 

 

(17,014

)

 

 

(4,327

)

 

 

(24,210

)

Balance at June 30, 2026

 

 

 

 

 

148,689

 

 

 

1,153,851

 

 

 

140,006

 

 

 

1,442,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

 

 

 

 

1,374,388

 

 

 

1,306,444

 

 

 

98,494

 

 

 

2,779,326

 

At June 30, 2026

 

 

 

 

 

1,359,402

 

 

 

1,204,977

 

 

 

101,852

 

 

 

2,666,231

 

 

As at June 30, 2026, there are no amounts included in trade and other payables for the purchases of property and equipment (December 31, 2025 – nil).

8.
Right-of-use assets

 

 

 

 

 

 

Land and

 

 

Rolling

 

 

 

 

 

 

 

 

Note

 

 

buildings

 

 

stock

 

 

Equipment

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

 

841,220

 

 

 

337,632

 

 

 

3,501

 

 

 

1,182,353

 

Additions through business combinations

 

 

5

 

 

 

12,753

 

 

 

4,230

 

 

 

-

 

 

 

16,983

 

Other additions

 

 

 

 

 

32,902

 

 

 

10,260

 

 

 

37

 

 

 

43,199

 

Derecognition*

 

 

 

 

 

(21,705

)

 

 

(26,356

)

 

 

(708

)

 

 

(48,769

)

Effect of movements in exchange rates

 

 

 

 

 

(20,239

)

 

 

(8,650

)

 

 

(42

)

 

 

(28,931

)

Balance at June 30, 2026

 

 

 

 

 

844,931

 

 

 

317,116

 

 

 

2,788

 

 

 

1,164,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

 

430,951

 

 

 

159,071

 

 

 

2,115

 

 

 

592,137

 

Depreciation

 

 

 

 

 

53,612

 

 

 

36,718

 

 

 

144

 

 

 

90,474

 

Derecognition*

 

 

 

 

 

(19,752

)

 

 

(23,616

)

 

 

(703

)

 

 

(44,071

)

Effect of movements in exchange rates

 

 

 

 

 

(11,198

)

 

 

(4,259

)

 

 

(31

)

 

 

(15,488

)

Balance at June 30, 2026

 

 

 

 

 

453,613

 

 

 

167,914

 

 

 

1,525

 

 

 

623,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

 

 

 

 

410,269

 

 

 

178,561

 

 

 

1,386

 

 

 

590,216

 

At June 30, 2026

 

 

 

 

 

391,318

 

 

 

149,202

 

 

 

1,263

 

 

 

541,783

 

* Derecognized right-of-use assets include negotiated asset purchases and extinguishments resulting from accidents as well as fully amortized or end of term right-of-use assets.

 

 

img202231317_1.gif13


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

9.
Intangible assets

 

 

 

 

 

 

 

 

Other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

 

Trademarks

 

 

compete

 

 

Information

 

 

 

 

Note

 

Goodwill

 

 

relationships

 

 

and other

 

 

agreements

 

 

technology

 

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

2,168,438

 

 

 

1,006,470

 

 

 

160,509

 

 

 

32,934

 

 

 

42,114

 

 

 

3,410,465

 

Additions through business combinations

 

 

5

 

 

29,513

 

 

 

9,200

 

 

 

875

 

 

 

1,035

 

 

 

-

 

 

 

40,623

 

Other additions

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,125

 

 

 

2,125

 

Extinguishments

 

 

 

 

-

 

 

 

(2,596

)

 

 

-

 

 

 

(1,918

)

 

 

(5,740

)

 

 

(10,254

)

Effect of movements in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange rates

 

 

 

 

(35,832

)

 

 

(11,337

)

 

 

(1,070

)

 

 

(619

)

 

 

(768

)

 

 

(49,626

)

Balance at June 30, 2026

 

 

 

 

2,162,119

 

 

 

1,001,737

 

 

 

160,314

 

 

 

31,432

 

 

 

37,731

 

 

 

3,393,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

 

 

 

77,445

 

 

 

387,242

 

 

 

36,353

 

 

 

17,919

 

 

 

27,070

 

 

 

546,029

 

Amortization

 

 

 

 

-

 

 

 

35,292

 

 

 

4,937

 

 

 

2,576

 

 

 

2,445

 

 

 

45,250

 

Extinguishments

 

 

 

 

-

 

 

 

(2,596

)

 

 

-

 

 

 

(1,918

)

 

 

(5,740

)

 

 

(10,254

)

Effect of movements in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange rates

 

 

 

 

(1,610

)

 

 

(6,103

)

 

 

(469

)

 

 

(399

)

 

 

(718

)

 

 

(9,299

)

Balance at June 30, 2026

 

 

 

 

75,835

 

 

 

413,835

 

 

 

40,821

 

 

 

18,178

 

 

 

23,057

 

 

 

571,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

 

 

 

2,090,993

 

 

 

619,228

 

 

 

124,156

 

 

 

15,015

 

 

 

15,044

 

 

 

2,864,436

 

At June 30, 2026

 

 

 

 

2,086,284

 

 

 

587,902

 

 

 

119,493

 

 

 

13,254

 

 

 

14,674

 

 

 

2,821,607

 

 

10.
Investments

 

 

 

As at

 

 

As at

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Level 1 investments

 

 

1,956

 

 

 

7,350

 

Level 2 investments

 

 

3,758

 

 

 

3,740

 

Level 3 investments

 

 

13,353

 

 

 

13,864

 

 

 

 

19,067

 

 

 

24,954

 

The Group elected to designate all of its investments at fair value through OCI.

During the six months ended June 30, 2026, the Group sold Level 1 investments for proceeds of $5.5 million resulting in a realized loss, net of tax, of $0.4 million on equity securities transferred from OCI to retained earnings.

 

11.
Long-term debt

 

 

 

As at

 

 

As at

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Non-current liabilities

 

 

 

 

 

 

Unsecured senior notes

 

 

1,714,684

 

 

 

1,722,452

 

Unsecured revolving facilities

 

 

484,475

 

 

 

546,713

 

Conditional sales contracts

 

 

59,793

 

 

 

82,717

 

Other long-term debt

 

 

-

 

 

 

3,595

 

 

 

 

2,258,952

 

 

 

2,355,477

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current portion of unsecured senior notes

 

 

150,000

 

 

 

150,000

 

Current portion of conditional sales contracts

 

 

38,749

 

 

 

72,121

 

Current portion of other long-term debt

 

 

3,784

 

 

 

377

 

 

 

 

192,533

 

 

 

222,498

 

 

 

img202231317_1.gif14


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

The table below summarizes changes to the long-term debt:

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

Note

 

June 30, 2026

 

 

June 30, 2025

 

Balance at beginning of period

 

 

 

 

2,577,975

 

 

 

2,402,881

 

Proceeds from long-term debt

 

 

 

 

8,545

 

 

 

217,438

 

Repayment of long-term debt

 

 

 

 

(64,047

)

 

 

(127,791

)

Net decrease in revolving facilities

 

 

 

 

(43,297

)

 

 

(60,420

)

Amortization of deferred financing fees

 

 

 

 

502

 

 

 

852

 

Effect of movements in exchange rates

 

 

 

 

(89,471

)

 

 

100,031

 

Effect of movements in exchange rates - debt

 

 

 

 

 

 

 

 

designated as net investment hedge

 

 

 

 

61,278

 

 

 

(83,142

)

Balance at end of period

 

 

 

 

2,451,485

 

 

 

2,449,849

 

 

The Group’s revolving facilities have a total size of $924.6 million (December 31, 2025 - $955.2 million) and an additional $177.6 million of credit availability (CAD $245 million and USD $5 million) (December 31, 2025 - $184.2 million). The additional credit is available under certain conditions under the Group’s syndicated revolving credit agreement.

The debts are subject to certain covenants regarding the maintenance of financial ratios. These are the same covenants as previously required by the Company’s syndicated revolving credit agreement as described in note 25(f) of the 2025 annual consolidated financial statements. As at June 30, 2026, the Group was in compliance with these financial covenants.

 

 

12.
Lease liabilities

 

 

 

As at

 

 

As at

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Current portion of lease liabilities

 

 

157,775

 

 

 

165,291

 

Long-term portion of lease liabilities

 

 

435,093

 

 

 

472,473

 

 

 

 

592,868

 

 

 

637,764

 

 

The table below summarizes changes to the lease liabilities:

 

 

 

 

 

Six months ended

 

 

Six months ended

 

 

 

Note

 

 

June 30, 2026

 

 

June 30, 2025

 

Balance at beginning of period

 

 

 

 

 

637,764

 

 

 

573,662

 

Business combinations

 

 

5

 

 

 

16,983

 

 

 

156

 

Additions

 

 

 

 

 

43,199

 

 

 

69,455

 

Derecognition*

 

 

 

 

 

(5,063

)

 

 

(7,680

)

Repayment

 

 

 

 

 

(85,236

)

 

 

(82,034

)

Effect of movements in exchange rates

 

 

 

 

 

(14,779

)

 

 

17,763

 

Balance at end of period

 

 

 

 

 

592,868

 

 

 

571,322

 

* Derecognized lease liabilities include negotiated asset purchases and extinguishments resulting from accidents.

Extension options

Some real estate leases contain extension options exercisable by the Group. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The Group assesses at the lease commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options if there are significant events or significant changes in circumstances within its control.

The lease liabilities include future lease payments of $11.0 million (December 31, 2025 – $8.3 million) related to extension options that the Group is reasonably certain to exercise.

The Group has estimated that the potential future lease payments, should it exercise the remaining extension options, would result in an increase in lease liabilities of $549.4 million (December 31, 2025 - $577.2 million).

The Group does not have a significant exposure to termination options and penalties.

 

img202231317_1.gif15


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

Contractual cash flows

The total contractual cash flow maturities of the Group’s lease liabilities are as follows:

 

 

 

As at

 

 

 

June 30, 2026

 

Less than 1 year

 

 

182,357

 

Between 1 and 5 years

 

 

354,445

 

More than 5 years

 

 

149,379

 

 

 

 

686,181

 

 

13.
Employee benefits

The Group has various benefit plans, mainly TForce Freight pension plans and TFI International pension plans, under which participants are entitled to benefits once participation requirements are satisfied. Additional information relating to the retirement benefit plans is provided in Note 15 - Employee benefits of the Group’s 2025 annual consolidated financial statements.

Net periodic benefit cost and pension contributions are as follows for the TForce Freight pension plans:

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Current service cost

 

 

10,848

 

 

 

11,565

 

 

 

22,930

 

 

 

24,330

 

Net interest cost

 

 

86

 

 

 

794

 

 

 

168

 

 

 

1,038

 

Net periodic cost

 

 

10,934

 

 

 

12,359

 

 

 

23,098

 

 

 

25,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension contributions

 

 

13,650

 

 

 

13,790

 

 

 

25,940

 

 

 

27,580

 

The pension plan is funded in line with the statutory funding requirements of the Employee Retirement Income Security Act.

14.
Provisions

 

 

 

 

 

Self-insurance

 

 

Other

 

 

Total

 

As at June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

80,335

 

 

 

11,686

 

 

 

92,021

 

Non-current provisions

 

 

 

 

145,400

 

 

 

6,835

 

 

 

152,235

 

 

 

 

 

 

225,735

 

 

 

18,521

 

 

 

244,256

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

76,277

 

 

 

10,587

 

 

 

86,864

 

Non-current provisions

 

 

 

 

135,596

 

 

 

6,563

 

 

 

142,159

 

 

 

 

 

 

211,873

 

 

 

17,150

 

 

 

229,023

 

Self-insurance provisions represent the uninsured portion of outstanding claims at period-end. The current portion reflects the amount expected to be paid in the following year. Other provisions include, amongst others, litigation provisions of $6.5 million (December 31, 2025 - $6.7 million). Litigation provisions contain various pending claims for which management used judgment and assumptions about future events. The outcomes will depend on future claim developments.

15.
Share capital and other components of equity

 

The following table summarizes the number of common shares issued:

(in number of shares)

 

 

 

 

Six months

 

 

Six months

 

 

 

 

 

 

ended

 

 

ended

 

 

 

Note

 

 

June 30, 2026

 

 

June 30, 2025

 

Balance, beginning of period

 

 

 

 

 

82,151,032

 

 

 

84,408,437

 

Repurchase and cancellation of own shares

 

 

 

 

 

-

 

 

 

(1,549,795

)

Stock options exercised

 

 

17

 

 

 

41,999

 

 

 

163,622

 

Balance, end of period

 

 

 

 

 

82,193,031

 

 

 

83,022,264

 

 

 

img202231317_1.gif16


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

The following table summarizes the share capital issued and fully paid:

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

Balance, beginning of period

 

 

1,125,109

 

 

 

1,135,500

 

Repurchase and cancellation of own shares

 

 

-

 

 

 

(17,036

)

Cash consideration of stock options exercised

 

 

1,308

 

 

 

4,653

 

Ascribed value credited to share capital on stock options exercised, net of tax

 

 

458

 

 

 

829

 

Net settlement of RSUs and PSUs, net of tax

 

 

7,940

 

 

 

9,341

 

Balance, end of period

 

 

1,134,815

 

 

 

1,133,287

 

 

Pursuant to the normal course issuer bid (“NCIB”) which began on November 4, 2025 and ends on November 3, 2026, the Company is authorized to repurchase for cancellation up to a maximum of 7,667,696 of its common shares under certain conditions. As at June 30, 2026, and since the inception of this NCIB, the Company has repurchased and cancelled no shares.

During the six months ended June 30, 2026, the Company repurchased no common shares relating to the current NCIB. During the six months ended June 30, 2025, the Company repurchased 1,549,795 common shares at a weighted average price of $91.00 per share for a total purchase price of $141.0 million relating to the NCIB. The excess of the purchase price paid over the carrying value of the shares repurchased in the amount of nil (2025– $126.9 million) was charged to retained earnings as share repurchase premium.

16.
Earnings per share

Basic earnings per share

The basic earnings per share and the weighted average number of common shares outstanding have been calculated as follows:

 

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Net income

 

 

136,152

 

 

 

98,180

 

 

 

179,460

 

 

 

154,212

 

Issued common shares, beginning of period

 

 

82,186,031

 

 

 

83,971,757

 

 

 

82,151,032

 

 

 

84,408,437

 

Effect of stock options exercised

 

 

4,000

 

 

 

28,100

 

 

 

26,062

 

 

 

72,468

 

Effect of repurchase of own shares

 

 

-

 

 

 

(542,575

)

 

 

-

 

 

 

(664,402

)

Weighted average number of common shares

 

 

82,190,031

 

 

 

83,457,282

 

 

 

82,177,094

 

 

 

83,816,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic (in dollars)

 

 

1.66

 

 

 

1.18

 

 

 

2.18

 

 

 

1.84

 

 

Diluted earnings per share

The diluted earnings per share and the weighted average number of common shares outstanding after adjustment for the effects of all dilutive common shares have been calculated as follows:

 

(in thousands of dollars and number of shares)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Net income

 

 

136,152

 

 

 

98,180

 

 

 

179,460

 

 

 

154,212

 

Weighted average number of common shares

 

 

82,190,031

 

 

 

83,457,282

 

 

 

82,177,094

 

 

 

83,816,503

 

Dilutive effect:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, restricted share units

 

 

 

 

 

 

 

 

 

 

 

 

and performance share units

 

 

215,619

 

 

 

197,636

 

 

 

236,020

 

 

 

285,454

 

Weighted average number of diluted common shares

 

 

82,405,650

 

 

 

83,654,918

 

 

 

82,413,114

 

 

 

84,101,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted (in dollars)

 

 

1.65

 

 

 

1.17

 

 

 

2.18

 

 

 

1.83

 

As at June 30, 2026, no stock options were excluded from the calculation of diluted earnings per share (June 30, 2025 – 122,380) as they were deemed to be anti-dilutive.

The average market value of the Company’s shares for purposes of calculating the dilutive effect of stock options was based on quoted market prices for the period during which the options were outstanding.

 

img202231317_1.gif17


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

17.
Share-based payment arrangements

Stock option plan (equity-settled)

The Company offers a stock option plan for the benefit of certain of its employees. The maximum number of shares that can be issued upon the exercise of options granted under the current 2012 stock option plan is 5,979,201. Each stock option entitles its holder to receive one common share upon exercise. The exercise price payable for each option is determined by the Board of Directors at the date of grant, and may not be less than the volume weighted average trading price of the Company’s shares for the last five trading days immediately preceding the grant date. The options vest in equal installments over three years and the expense is recognized following the accelerated method as each installment is fair valued separately and recorded over the respective vesting periods.

The table below summarizes the changes in the outstanding stock options:

(in thousands of options

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

of

 

 

exercise

 

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

 

options

 

 

price

 

Balance, beginning of period

 

 

19

 

 

 

40.41

 

 

 

190

 

 

 

32.03

 

 

 

54

 

 

 

34.12

 

 

 

278

 

 

 

31.44

 

Exercised

 

 

(7

)

 

 

40.41

 

 

 

(76

)

 

 

30.71

 

 

 

(42

)

 

 

32.32

 

 

 

(164

)

 

 

30.43

 

Balance, end of period

 

 

12

 

 

 

40.41

 

 

 

114

 

 

 

32.90

 

 

 

12

 

 

 

40.41

 

 

 

114

 

 

 

32.90

 

Options exercisable, end of period

 

 

 

 

 

 

 

12

 

 

 

40.41

 

 

 

114

 

 

 

32.90

 

The following table summarizes information about stock options outstanding and exercisable at June 30, 2026:

 

(in thousands of options and in dollars)

 

Options outstanding and exercisable

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

average

 

 

 

 

 

Number

 

 

remaining

 

 

 

 

 

of

 

 

contractual life

 

Exercise prices

 

options

 

 

(in years)

 

 

40.41

 

 

 

 

12

 

 

 

1.1

 

 

Of the options outstanding at June 30, 2026, a total of 12,000 (December 31, 2025 – 48,570) are held by key management personnel.

The weighted average share price at the date of exercise for stock options exercised in the three and six months ended June 30, 2026 was $142.36 and $121.27, respectively (2025 – $83.60 and $89.29).

No stock options were granted during 2026 and 2025 under the Company’s stock option plan.

Restricted share unit and performance share unit plans (equity-settled)

The Company offers an equity incentive plan for the benefit of senior employees of the Group. Each participant’s annual LTIP allocation
is split in awards of performance share units (“PSUs”) and of restricted share units (‘’RSUs’’). The PSUs are subject to both performance and time cliff vesting conditions on the third anniversary of the award whereas the RSUs are only subject to a time cliff vesting condition on the third anniversary of the award. The performance conditions attached to the PSUs are equally weighted between absolute earnings before interest and income tax and relative total shareholder return (“TSR”). For purposes of the relative TSR portion, there are two equally weighted comparisons: the first portion is compared against the TSR of a group of transportation industry peers and the second portion is compared against the S&P/TSX60 index.

 

img202231317_1.gif18


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

Restricted share units

The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based
compensation expense, through contributed surplus, over the vesting period.

On February 17, 2026, the Company granted a total of 73,276 RSUs under the Company’s equity incentive plan of which 46,179 were granted to key management personnel. The fair value of the RSUs granted was $120.84 per unit.

On February 18, 2025, the Company granted a total of 61,829 RSUs under the Company’s equity incentive plan of which 38,566 were granted to key management personnel. The fair value of the RSUs granted was $129.66 per unit.

The table below summarizes changes to the outstanding RSUs:

 

(in thousands of RSUs

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

 

RSUs

 

 

fair value

 

Balance, beginning of period

 

 

212

 

 

 

120.55

 

 

 

161

 

 

 

126.40

 

 

 

193

 

 

 

119.05

 

 

 

158

 

 

 

115.34

 

Granted

 

 

-

 

 

 

-

 

 

 

31

 

 

 

81.03

 

 

 

73

 

 

 

120.84

 

 

 

93

 

 

 

113.45

 

Reinvested

 

 

1

 

 

 

120.84

 

 

 

1

 

 

 

126.41

 

 

 

2

 

 

 

124.29

 

 

 

1

 

 

 

126.41

 

Settled

 

 

(32

)

 

 

81.03

 

 

 

-

 

 

 

-

 

 

 

(87

)

 

 

103.01

 

 

 

(58

)

 

 

99.84

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

121.19

 

 

 

-

 

 

 

-

 

 

 

(2

)

 

 

121.19

 

Balance, end of period

 

 

181

 

 

 

127.54

 

 

 

192

 

 

 

119.11

 

 

 

181

 

 

 

127.54

 

 

 

192

 

 

 

119.11

 

The following table summarizes information about RSUs outstanding as at June 30, 2026:

 

(in thousands of RSUs and in dollars)

 

RSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

RSUs

 

 

(in years)

 

 

135.00

 

 

 

 

45

 

 

 

0.6

 

 

129.66

 

 

 

 

62

 

 

 

1.6

 

 

120.84

 

 

 

 

74

 

 

 

2.6

 

 

 

 

 

 

181

 

 

 

1.8

 

 

The weighted average share price at the date of settlement of the RSUs vested in six months ended June 30, 2026 was $125.49 (June 30, 2025 – $131.74). The excess of the purchase price paid to repurchase shares on the market over the carrying value of awarded RSUs, in the amount of $7.5 million (June 30, 2025 – $5.8 million), was charged to retained earnings as share repurchase premium.

In the three and six months ended June 30, 2026, the Group recognized, as a result of RSUs, a compensation expense of $1.9 million and $4.4 million respectively (June 30, 2025 - $2.4 million and $3.9 million) with a corresponding increase to contributed surplus.

Of the RSUs outstanding at June 30, 2026, a total of 118,048 (December 31, 2025 – 133,103) are held by key management personnel.

Performance share units

The fair value of the PSUs is determined at the grant date using a Monte Carlo simulation model for the TSR portion and using
management’s estimates for the absolute earnings before interest and income tax portion. The estimates of the number of equity
instruments related to the absolute earnings before interest and income tax portion are revised during the vesting period and the
cumulative amount recognized at each reporting date is based on the number of equity instruments for which service and non-market
performance conditions are expected to be satisfied. The share-based compensation expense is recognized, through contributed surplus, over the vesting period.

On February 17, 2026, the Company granted a total of 68,957 PSUs under the Company’s equity incentive plan of which 41,860 were granted to key management personnel. The fair value of the PSUs granted was $138.97 per unit as at grant date.

On February 18, 2025, the Company granted a total of 58,143 PSUs under the Company’s equity incentive plan of which 34,880 were granted to key management personnel. The fair value of the PSUs granted was $134.85 per unit as at grant date.

 

img202231317_1.gif19


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

The table below summarizes changes to the outstanding PSUs:

 

(in thousands of PSUs

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

and in dollars)

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

Number

 

 

average

 

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

of

 

 

grant date

 

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

 

PSUs

 

 

fair value

 

Balance, beginning of period

 

 

172

 

 

 

141.46

 

 

 

156

 

 

 

140.27

 

 

 

157

 

 

 

140.35

 

 

 

155

 

 

 

127.72

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

69

 

 

 

138.97

 

 

 

58

 

 

 

135.51

 

Reinvested

 

 

1

 

 

 

142.09

 

 

 

1

 

 

 

141.27

 

 

 

2

 

 

 

141.56

 

 

 

2

 

 

 

134.91

 

Settled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(46

)

 

 

135.15

 

 

 

(71

)

 

 

100.52

 

(Decreased) added due to performance conditions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

135.15

 

 

 

14

 

 

 

100.43

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

134.85

 

 

 

(1

)

 

 

134.12

 

Balance, end of period

 

 

173

 

 

 

141.47

 

 

 

157

 

 

 

140.52

 

 

 

173

 

 

 

141.47

 

 

 

157

 

 

 

140.52

 

 

The following table summarizes information about PSUs outstanding as at June 30, 2026:

 

(in thousands of PSUs and in dollars)

 

PSUs outstanding

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

Number of

 

 

contractual life

 

Grant date fair value

 

PSUs

 

 

(in years)

 

 

156.17

 

 

 

 

45

 

 

 

0.6

 

 

134.85

 

 

 

 

58

 

 

 

1.6

 

 

138.97

 

 

 

 

70

 

 

 

2.6

 

 

 

 

 

 

173

 

 

 

1.7

 

The weighted average share price at the date of settlement of the PSUs vested in six months ended June 30, 2026 was $116.26 (June 30, 2025 – $131.74). The excess of the purchase price paid to repurchase shares on the market over the carrying value of awarded PSUs, in the amount of $1.6 million, was charged to retained earnings as share repurchase premium (June 30, 2025 – $8.6 million).

In the three and six months ended June 30, 2026, the Group recognized, as a result of PSUs, a compensation expense of $2.3 million and $4.1 million respectively (June 30, 2025 - $1.7 million and $3.4 million) with a corresponding increase to contributed surplus.

Of the PSUs outstanding at June 30, 2026, a total of 109,938 (December 31, 2025 – 101,635) are held by key management personnel.

18.
Materials and services expenses

The Group’s materials and services expenses are primarily costs related to independent contractors and vehicle operation expenses. Vehicle operation expenses consist primarily of fuel costs, repairs and maintenance, insurance, permits and operating supplies.

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Independent contractors

 

 

818,404

 

 

 

690,647

 

 

 

1,482,386

 

 

 

1,371,428

 

Vehicle operation expenses

 

 

374,183

 

 

 

306,700

 

 

 

695,603

 

 

 

614,919

 

 

 

 

1,192,587

 

 

 

997,347

 

 

 

2,177,989

 

 

 

1,986,347

 

 

 

img202231317_1.gif20


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

19.
Finance income and finance costs

Recognized in income or loss:

 

Costs (income)

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Interest expense on long-term debt and amortization

 

 

 

 

 

 

 

 

 

 

 

 

of deferred financing fees

 

 

29,007

 

 

 

30,305

 

 

 

58,857

 

 

 

60,541

 

Interest expense on lease liabilities

 

 

7,040

 

 

 

6,583

 

 

 

14,130

 

 

 

13,110

 

Interest income

 

 

(2,973

)

 

 

(305

)

 

 

(3,475

)

 

 

(533

)

Net change in fair value and accretion expense

 

 

 

 

 

 

 

 

 

 

 

 

 of contingent consideration

 

 

2,623

 

 

 

6

 

 

 

5,458

 

 

 

21

 

Net foreign exchange loss (gain)

 

 

675

 

 

 

(684

)

 

 

2,210

 

 

 

(439

)

Other financial expenses

 

 

3,827

 

 

 

3,719

 

 

 

7,183

 

 

 

7,233

 

Net finance costs

 

 

40,199

 

 

 

39,624

 

 

 

84,363

 

 

 

79,933

 

Presented as:

 

 

 

 

 

 

 

 

 

 

 

 

   Finance income

 

 

(2,973

)

 

 

(989

)

 

 

(3,475

)

 

 

(972

)

   Finance costs

 

 

43,172

 

 

 

40,613

 

 

 

87,838

 

 

 

80,905

 

 

 

20.
Income tax expense

Income tax recognized in income or loss:

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Current tax expense

 

 

 

 

 

 

 

 

 

 

 

 

    Current period

 

 

57,848

 

 

 

36,041

 

 

 

85,028

 

 

 

63,780

 

    Adjustment for prior periods

 

 

(1

)

 

 

(13

)

 

 

-

 

 

 

594

 

 

 

 

57,847

 

 

 

36,028

 

 

 

85,028

 

 

 

64,374

 

Deferred tax expense (recovery)

 

 

 

 

 

 

 

 

 

 

 

 

    Origination and reversal of temporary differences

 

 

(13,520

)

 

 

(4,699

)

 

 

(30,679

)

 

 

(13,716

)

    Variation in tax rate

 

 

(317

)

 

 

(26

)

 

 

(1,224

)

 

 

(741

)

    Adjustment for prior periods

 

 

-

 

 

 

1,058

 

 

 

6

 

 

 

746

 

 

 

 

(13,837

)

 

 

(3,667

)

 

 

(31,897

)

 

 

(13,711

)

Income tax expense

 

 

44,010

 

 

 

32,361

 

 

 

53,131

 

 

 

50,663

 

Reconciliation of effective tax rate :

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Income before income tax

 

 

 

 

180,162

 

 

 

 

 

130,541

 

 

 

 

 

232,591

 

 

 

 

 

204,875

 

Income tax using the Company’s

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

statutory tax rate

 

 

26.5

%

 

47,743

 

 

 

26.5

%

 

34,594

 

 

 

26.5

%

 

61,637

 

 

 

26.5

%

 

54,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate differential between

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

jurisdictions

 

 

-0.3

%

 

(580

)

 

 

-0.1

%

 

(106

)

 

 

0.1

%

 

162

 

 

 

0.3

%

 

713

 

Variation in tax rate

 

 

-0.2

%

 

(317

)

 

 

0.0

%

 

(26

)

 

 

-0.5

%

 

(1,224

)

 

 

-0.4

%

 

(741

)

Non deductible expenses

 

 

1.1

%

 

1,961

 

 

 

0.6

%

 

783

 

 

 

1.6

%

 

3,681

 

 

 

1.2

%

 

2,552

 

Tax deductions and tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exempt income

 

 

-2.8

%

 

(5,060

)

 

 

-3.4

%

 

(4,404

)

 

 

-5.0

%

 

(11,625

)

 

 

-4.0

%

 

(8,256

)

Adjustment for prior periods

 

 

0.0

%

 

(1

)

 

 

0.8

%

 

1,045

 

 

 

0.0

%

 

6

 

 

 

0.7

%

 

1,340

 

Multi-jurisdiction tax

 

 

0.1

%

 

264

 

 

 

0.4

%

 

475

 

 

 

0.2

%

 

494

 

 

 

0.4

%

 

763

 

 

 

 

24.4

%

 

44,010

 

 

 

24.8

%

 

32,361

 

 

 

22.8

%

 

53,131

 

 

 

24.7

%

 

50,663

 

 

 

img202231317_1.gif21


 

TFI International Inc.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. dollars, unless otherwise noted.)

PERIODS ENDED JUNE 30, 2026 AND 2025 - (UNAUDITED)

 

21.
Contingencies, letters of credit and other commitments
a)
Contingencies

There are pending operational and personnel related claims against the Group. In the opinion of management, these claims are adequately provided for in long-term provisions on the consolidated statements of financial position and settlement should not have a significant impact on the Group’s financial position or results of operations.

b)
Letters of credit

As at June 30, 2026, the Group had $135.2 million of outstanding letters of credit (December 31, 2025 - $140.9 million).

c)
Other commitments

As at June 30, 2026, the Group had $212.7 million of purchase commitments (December 31, 2025 – $18.8 million) and $52.9 million of purchase orders for leases that the Group intends to enter into and that are expected to materialize within a year (December 31, 2025 – $2.5 million). Included in the purchase commitments are $39.5 million related to equipment deliveries in 2027, entered into primarily to secure pricing and limit exposure to potential future cost increases, while supporting anticipated operational requirements.

22.
Subsequent events

 

On July 13, 2026, the Group extended its credit facility until July 13, 2029. Under the new extension, the CAD availability and
USD availability remain unchanged. The amended facility is subject to the same financial ratio covenants as those in effect under the Group's syndicated revolving credit facility.

 

img202231317_1.gif22