| |
Canada
(State or other jurisdiction of
incorporation or organization) |
| |
2833
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(I.R.S. Employer
Identification No.) |
|
| |
James Guttman
Richard Raymer Dorsey & Whitney LLP 66 Wellington St W, Unit #3400 Toronto, ON M5K 1G8, Canada (416) 367-7370 |
| |
Dr Andre P. Boulet, PhD
Chief Executive Officer Devonian Health Group Inc. 360 rue des Entrepreneurs, Montmagny, QC G5V 4T1, Canada (581) 632-0692 |
| |
Pierre-Olivier Plante
Stein Monast LLP 70 Dalhousie Street, Suite 300, Québec, QC G1K 4B2 Canada (418) 640-4401 |
| |
Rob Condon
Dentons US LLP 1221 Avenue of the Americas New York, New York 10020 (212) 768-6700 |
|
| | | |
Per Common
Unit |
| |
Per Pre-funded
Unit |
| |
Total
|
| |||||||||
|
Public offering price
|
| | | USD | $ | | | | | USD | $ | | | | | USD | $ | | |
|
Underwriting discounts (7%)(1)
|
| | | USD | $ | | | | | USD | $ | | | | | USD | $ | | |
|
Proceeds to us, before expenses
|
| | | USD | $ | | | | | USD | $ | | | | | USD | $ | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 21 | | | |
| | | | | | 24 | | | |
| | | | | | 26 | | | |
| | | | | | 58 | | | |
| | | | | | 60 | | | |
| | | | | | 62 | | | |
| | | | | | 63 | | | |
| | | | | | 110 | | | |
| | | | | | 123 | | | |
| | | | | | 144 | | | |
| | | | | | 146 | | | |
| | | | | | 147 | | | |
| | | | | | 148 | | | |
| | | | | | 150 | | | |
| | | | | | 152 | | | |
| | | | | | 159 | | | |
| | | | | | 162 | | | |
| | | | | | 165 | | | |
| | | | | | 166 | | | |
| | | | | | 167 | | | |
| | | | | | 176 | | | |
| | | | | | 181 | | | |
| | | | | | 181 | | | |
| | | | | | 181 | | | |
| | | | | | 181 | | | |
| | | | | | 182 | | | |
| | | | | | 183 | | | |
| | | | | | F-1 | | |
| | | |
Unaudited
Nine months ended April 30 |
| |
Unaudited
Nine Months Ended April 30 |
| ||||||||||||
| | | |
2026
CAD$ |
| |
2025
CAD$ |
| |
2026
US$ |
| |||||||||
| Revenue | | | | | | | | | | | | | | | | | | | |
|
Distribution revenues
|
| | | | 1,716,708 | | | | | | 22,311,781 | | | | | | 1,260,064 | | |
|
Cost of sales
|
| | | | 956,700 | | | | | | 15,026,668 | | | | | | 702,218 | | |
|
Gross margin
|
| | | | 760,008 | | | | | | 7,285,113 | | | | | | 557,846 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 1,118,974 | | | | | | 1,693,827 | | | | | | 821,327 | | |
|
Selling and administrative
|
| | | | 5,417,535 | | | | | | 5,947,976 | | | | | | 3,976,471 | | |
|
Financial expenses
|
| | | | 12,872 | | | | | | 229,553 | | | | | | 9,448 | | |
|
Loss from operations
|
| | | | (5,789,373) | | | | | | (586,243) | | | | | | (4,249,400) | | |
|
Interest income
|
| | | | (51,542) | | | | | | (224,537) | | | | | | (37,832) | | |
|
Intangible assets – Impairment loss
|
| | | | — | | | | | | 195,983 | | | | | | — | | |
|
Goodwill – Impairment loss
|
| | | | — | | | | | | 4,643,084 | | | | | | — | | |
|
Net loss and comprehensive loss before income tax
|
| | | | (5,737,831) | | | | | | (5,200,773) | | | | | | (4,211,568) | | |
|
Income tax expense
|
| | | | — | | | | | | 437,054 | | | | | | — | | |
|
Net loss and comprehensive loss
|
| | | | (5,737,831) | | | | | | (5,637,827) | | | | | | (4,211,568) | | |
|
Net loss per share – Basic and diluted
|
| | | | (2.07) | | | | | | (2.28) | | | | | | (1.52) | | |
| | | |
Audited
Twelve months ended July 31 |
| |
Audited
Twelve months ended July 31 |
| ||||||||||||
| | | |
2025
CAD$ |
| |
2024
CAD$ |
| |
2025
US$ |
| |||||||||
| Revenue | | | | | | | | | | | | | | | | | | | |
|
Distribution revenues
|
| | | | 23,590,335 | | | | | | 19,305,986 | | | | | | 17,039,299 | | |
|
Cost of sales
|
| | | | 15,031,784 | | | | | | 11,826,082 | | | | | | 10,857,458 | | |
|
Gross margin
|
| | | | 8,558,551 | | | | | | 7,479,904 | | | | | | 6,181,841 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 2,006,051 | | | | | | 1,287,895 | | | | | | 1,448,971 | | |
|
Selling and administrative
|
| | | | 7,323,483 | | | | | | 6,805,451 | | | | | | 5,289,752 | | |
|
Financial expenses
|
| | | | 256,442 | | | | | | 440,104 | | | | | | 185,228 | | |
|
Loss from operations
|
| | | | (1,027,425) | | | | | | (1,053,546) | | | | | | (742,110) | | |
|
Interest income
|
| | | | (278,071) | | | | | | (73,910) | | | | | | (200,851) | | |
|
Intangible assets – Impairment loss
|
| | | | 195,983 | | | | | | — | | | | | | 141,559 | | |
|
Goodwill – Impairment loss
|
| | | | 4,643,084 | | | | | | — | | | | | | 3,353,700 | | |
|
Net loss and comprehensive loss before income tax
|
| | | | (5,588,421) | | | | | | (979,636) | | | | | | (4,036,518) | | |
|
Income tax expense
|
| | | | 424,370 | | | | | | 847,198 | | | | | | 306,522 | | |
|
Net loss and comprehensive loss
|
| | | | (6,012,791) | | | | | | (1,826,834) | | | | | | (4,343,040) | | |
|
Net loss per share – Basic and diluted
|
| | | | (2.43) | | | | | | (0.75) | | | | | | (1.76) | | |
| | | |
Actual as of
April 30, 2026 (Unaudited) CAD$ |
| |
Actual as of
April 30, 2026 (Unaudited) USD$ |
| |
Pro Forma as
adjusted for the Offering61 (Unaudited) CAD$ |
| |
Pro Forma as
adjusted for the Offering61 (Unaudited) USD$ |
| ||||||||||||
|
Cash
|
| | | | 719,932 | | | | | | 528,430 | | | | | | 26,729,238 | | | | | | 19,619,230 | | |
|
Working Capital
|
| | | | (5,177) | | | | | | (3,800) | | | | | | 26,004,129 | | | | | | 19,087,000 | | |
|
Total Assets
|
| | | | 8,628,557 | | | | | | 6,333,361 | | | | | | 34,637,863 | | | | | | 25,424,161 | | |
|
Total Liabilities
|
| | | | 1,651,064 | | | | | | 1,211,881 | | | | | | 6,454,983 | | | | | | 4,737,952 | | |
|
Total Shareholders’ Equity
|
| | | | 6,977,493 | | | | | | 5,121,480 | | | | | | 28,182,880 | | | | | | 20,686,209 | | |
|
(in thousands)
|
| |
Actual
|
| |
Actual
|
| |
As adjusted for the
Offering(1) |
| |
As adjusted for the
Offering(1) |
| ||||||||||||
| | | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||||||||
| | | |
CAD$
|
| |
USD$
|
| |
CAD$
|
| |
USD$
|
| ||||||||||||
|
Debt:
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Warrant Liability(2)
|
| | | | | | | | | | | | | | | | 4,804 | | | | | | 3,526 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share capital
|
| | | | 31,626 | | | | | | 23,214 | | | | | | 52,832 | | | | | | 38,779 | | |
|
Stock options
|
| | | | 4,038 | | | | | | 2,964 | | | | | | 4,038 | | | | | | 2,964 | | |
|
Warrants
|
| | | | 1,119 | | | | | | 821 | | | | | | 1,119 | | | | | | 821 | | |
|
Contributed surplus
|
| | | | 9,198 | | | | | | 6,751 | | | | | | 9,198 | | | | | | 6,751 | | |
|
Deficit
|
| | | | (39,004) | | | | | | (28,629) | | | | | | (39,004) | | | | | | (28,629) | | |
|
Total equity
|
| | |
|
6,977
|
| | | |
|
5,121
|
| | | |
|
28,183
|
| | | |
|
20,686
|
| |
|
TOTAL CAPITALIZATION
|
| | |
|
6,977
|
| | | |
|
5,121
|
| | | |
|
32,987
|
| | | |
|
24,212
|
| |
| | | |
Concentration levels
|
| | | | ||||||||||||||||||||||||
|
Drug name
|
| |
1
|
| |
2
|
| |
3
|
| |
4
|
| |
Vehicle
|
| |||||||||||||||
|
Thykamine™ (µg/mL)
|
| | | | 125 | | | | | | 250 | | | | | | 500 | | | | | | 1000 | | | | | | RPMI-1640 | | |
|
Clobetasol propionate (nM)
|
| | | | 0.1 | | | | | | 1 | | | | | | 10 | | | | | | 50 | | | | | | DMSO | | |
|
Betamethasone valerate (nM)
|
| | | | 0.1 | | | | | | 1 | | | | | | 10 | | | | | | 50 | | | | | | DMSO | | |
|
21-acetate hydrocortisone (µM)
|
| | | | 1 | | | | | | 10 | | | | | | 50 | | | | | | 250 | | | | | | DMSO | | |
|
Crisaborole (µM)
|
| | | | 1 | | | | | | 5 | | | | | | 10 | | | | | | 50 | | | | | | DMSO | | |
|
Pimecrolimus (nM)
|
| | | | 100 | | | | | | 300 | | | | | | 600 | | | | | | — | | | | | | DMSO | | |
|
Prednisone (µM)
|
| | | | 0.01 | | | | | | 0.1 | | | | | | 0.5 | | | | | | 1 | | | | | | DMSO | | |
| | | |
Placebo
n = 5 |
| |
PUR 0110
250 mg n = 6 |
| |
PUR 0110
500 mg n = 7 |
| |
PUR 0110
1000 mg n = 6 |
| ||||||||||||
| | | |
Established Biomarkers of Inflammation
|
| | | |||||||||||||||||||
|
Fecal Lactoferrin (FL)
|
| | | | +120.5% | | | | | | -63.6%* | | | | | | +14.1% | | | | | | -14.3%* | | |
|
Fecal Calprotectin (FC)
|
| | | | +98.1% | | | | | | -41.5% | | | | | | +25.6% | | | | | | -31.5% | | |
|
C-reactive Protein (CRP)
|
| | | | +45.0% | | | | | | -48.0% | | | | | | -16.1% | | | | | | +25.0% | | |
|
High Sensitivity CRP (hsCRP)
|
| | | | +32.1% | | | | | | -52.5% | | | | | | -10.4% | | | | | | +40.3% | | |
|
ESR lh
|
| | | | +18.8% | | | | | | -29.5 | | | | | | +4.7% | | | | | | -17.2% | | |
|
ESR 2h
|
| | | | +18.8% | | | | | | -28.3 | | | | | | +11.8% | | | | | | -15.7% | | |
| | | |
Exploratory Biomarkers of Inflammation
|
| | | |||||||||||||||||||
|
Serum Leucotriene B4 (LTB4)
|
| | | | +29.0% | | | | | | -31.4% | | | | | | -28.0% | | | | | | -22.2% | | |
|
Serum Transforming Growth Factor-β (TGF-β)
|
| | | | +81.9% | | | | | | +2.7% | | | | | | -37.9%* | | | | | | -14.7% | | |
|
Biopsy Tissue M30 Apoptosome
|
| | | | +28.6% | | | | | | -42.5% | | | | | | -42.5% | | | | | | 0.0% | | |
|
Severity
|
| |
Adverse event
|
| |
Vehicle
(n=40) |
| |
Thykamine™
(PUR 0110) 0.05% (n=44) |
| |
Thykamine™
(PUR 0110) 0.10% (n=39) |
| |
Thykamine™
(PUR 0110) 0.25% (n=39) |
|
|
Mild
|
| |
Eye disorders
|
| |
0
|
| |
0
|
| |
0
|
| |
1 (2.6)
|
|
| |
General disorders
and administration site conditions |
| |
2 (5.0)
|
| |
0
|
| |
0
|
| |
0
|
| ||
|
Moderate
|
| |
Skin and
subcutaneous tissue disorders |
| |
2 (5.0)
|
| |
2 (4.5)
|
| |
1 (2.6)
|
| |
0
|
|
| |
General disorders
and administration site conditions |
| |
1 (2.5)
|
| |
0
|
| |
0
|
| |
0
|
| ||
|
Severe
|
| |
Musculoskeletal and
connective tissue disorders |
| |
0
|
| |
1 (2.3)
|
| |
0
|
| |
0
|
|
| |
Skin and subcutaneous
tissue disorders |
| |
2 (5.0)
|
| |
1 (2.3)
|
| |
1 (2.6)
|
| |
1 (2.6)
|
|
|
Group
|
| |
NAS
(Mean ± SD) |
| | | |
|
Normal
|
| |
0.0 ± 0.0
|
| | | |
|
Placebo
|
| |
4.9 ± 0.6
|
| | | |
|
Thykamine 0.5 mg/kg
|
| |
3.1 ± 1.0
|
| |
p < 0.05
|
|
|
Thykamine 5.0 mg/kg
|
| |
2.9 ± 1.1
|
| |
p < 0.05
|
|
|
Thykamine 50.0 mg/kg
|
| |
2.8 ± 0.9
|
| |
p < 0.05
|
|
|
Resmetirom 3.0 mg/kg
|
| |
2.6 ± 0.7
|
| |
p < 0.05
|
|
|
Genes
|
| |
Maximal
Inhibition |
|
|
Actin, alpha cardiac muscle 2 (Act2)
|
| |
up to 57%
|
|
|
Transforming Growth Factor Beta (TGFβ)
|
| |
up to 49.3%
|
|
|
Connective Tissue Growth Factor (Ctgf)
|
| |
up to 44.2%
|
|
|
C-C Motif Chemokine Ligand 2 (Ccl2)
|
| |
up to 77.28%
|
|
|
Matrix Metalloproteinase-9 (MMP9)
|
| |
up to 58.2%
|
|
|
Tissue Inhibitor of Metalloproteinases-1 (Timp1)
|
| |
up to 73.5%
|
|
|
C-C Motif Chemokine Receptor 2 (Ccr2)
|
| |
up to 70.8%
|
|
|
Suppressor of Cytokine Signaling 3 (Socs3)
|
| |
Up to 46.7%
|
|
|
Serpin Family F Member 1 (SerpinF)
|
| |
up to 62.1%
|
|
|
Interferon Gamma (IFNγ)
|
| |
up to 73.1%
|
|
|
Genes
|
| |
Maximal
Inhibition |
|
|
Act2
|
| |
up to 57%
|
|
| TGFβ | | |
up to 49.3%
|
|
|
Ctgf
|
| |
up to 44.2%
|
|
|
Ccl2
|
| |
up to 77.28%
|
|
|
MMP9
|
| |
up to 58.2%
|
|
|
Timp1
|
| |
up to 73.5%
|
|
|
Ccr2
|
| |
up to 70.8%
|
|
|
Socs3
|
| |
up to 46.7%
|
|
|
SerpinF
|
| |
up to 62.1%
|
|
|
IFNγ
|
| |
up to 73.1%
|
|
| | Specific Regulation | | | Impact | | | Overall Impact on Drug Development | |
| | FDA considers previous use as part of safety demonstration68 | | | Non-clinical pharmacology & toxicology may be markedly reduced | | |
•
Faster Pre-Clinical Development
•
Less cost
|
|
| | FDA recognizes molecular complexity68 | | | Not essential to identify active(s) molecule(s) for ADME/PK | | |
•
Faster Pre-clinical Development
•
Less cost
|
|
| |
Overall potential Botanical Drugs Advantages as per management opinion:
•
Faster and Less Costly Drug Development from Pre-Clinical to Proof-of-Concept study (Phase 2).
•
Better Risk Management.
•
Botanical drugs are cleared for specific indications just like a regular drug.
•
Botanical drugs are coded and accessible for medication reimbursement plans.
|
| ||||||
|
Protection Layer
|
| |
Coverage
|
| |
Duration
|
| |
Scope
|
|
| Industrial Secret | | | Extraction & manufacturing process | | | Indefinite | | | Internal processes | |
| Trade Secrets | | | Formulation, QC, development know-how | | | Indefinite | | | Internal knowledge | |
| Use Patents | | | Specific therapeutic indications | | | ~20 years | | | Disease-specific applications | |
| Fingerprint Patent | | | Identity and efficacy linkage | | | ~20 years | | | Molecular and pharmacological profile | |
|
Regulatory Framework
|
| | FDA Botanical Drug Guidance compliance requirements | | | Indefinite | | | Batch consistency, full product characterization, no generic pathway | |
|
Jurisdiction
|
| |
Status
|
| |
Application No.
(Patent No.) |
| |
Title
|
| |
Expected
Expiration Date |
| |
Type of patent
|
|
|
CA
|
| |
Issued Patent
|
| |
2.699.676 (2.699.676)
|
| |
THE USE OF A PHOTOSYNTHETIC CELL EXTRACT IN A COSMETIC COMPOSITION
|
| |
2030-04-12
|
| |
Composition-of-matter/Composition for Use/Method of Treatment
|
|
|
CA DIV.
|
| | Issued Patent | | | 3.006.482 (3.006.482) | | | 2030-04-12 | | | Composition for Use/Method of Treatment | | |||
| US | | | Issued Patent | | |
13/261.472 (10,045,934)
|
| | 2034-06-17 | | | Composition for Use/Method of Treatment | | |||
| US DIV. | | | Issued Patent | | |
16/030,485 (10,653,615)
|
| | 2031-04-12 | | | Composition for Use/Method of Treatment | | |||
| JP | | | Issued Patent | | |
2013-504072 (5952261)
|
| | 2031-04-12 | | | Composition-of-matter/Composition for Use/Method of Treatment | | |||
| JP DIV. | | | Issued Patent | | | 2016-15343 (6541589) | | | 2031-04-12 | | | Composition-of-matter/Composition for Use/Method of Treatment | | |||
| EP (BE) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | 2031-04-12 | | | Composition for Use/Method of Treatment | | |||
| EP (FR) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | 2031-04-12 | | | Composition for Use/Method of Treatment | | |||
|
EP (UK)
|
| | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | 2031-04-12 | | | Composition for Use/Method of Treatment | | |||
| EP (DE) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | 2031-04-12 | | | Composition for Use/Method of Treatment | | |||
| EP (ES) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | | 2031-04-12 | | | Composition for Use/Method of Treatment | |
| EP (IT) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | | 2031-04-12 | | | Composition for Use/Method of Treatment | |
| EP (CH) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | | 2031-04-12 | | | Composition for Use/Method of Treatment | |
| EP (SE) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | | 2031-04-12 | | | Composition for Use/Method of Treatment | |
| EP (IE) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | | 2031-04-12 | | | Composition for Use/Method of Treatment | |
|
Jurisdiction
|
| |
Status
|
| |
Application No.
(Patent No.) |
| |
Title
|
| |
Expected
Expiration Date |
| |
Type of patent
|
|
| EP (NL) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | |
2031-04-12
|
| | Composition for Use/Method of Treatment | |
| EP (AU) | | | Issued Patent | | |
04 786 644.7 (1 663 268)
|
| | | | |
2031-04-12
|
| | Composition for Use/Method of Treatment | |
|
CA
|
| |
Pending Patent Application
|
| |
3.002.679
|
| |
THYLAKOID EXTRACT COMPOSITION AND FORMULATION FOR THE TREATMENT OF INFLAMMATORY BOWEL DISEASE (IBD)
|
| |
2036-12-04
|
| |
Composition for Use/Method of Treatment
|
|
| US | | | Issued Patent | | |
15/772.155 (10,786,538)
|
| |
2036-12-04
|
| | Composition for Use/Method of Treatment | | |||
| US CONT. | | | Issued Patent | | |
16/998.004 (11,723,938)
|
| |
2036-05-20
|
| | Composition for Use/Method of Treatment | | |||
| CA | | | Issued Patent | | | 3.007.132 (3.007.132) | | |
EXTRACTION AND PROCESS FOR ACTIVE THYLAKOID MEMBRANES
|
| |
2036-12-13
|
| | Method of Manufacture/Composition-of-matter (product-by-process) | |
|
CA
|
| |
Lapsed Patent Application
|
| |
3.039.681
|
| |
COMPOSITION FOR THE PREVENTION AND/OR TREATMENT OF CARDIOVASCULAR DISEASES
|
| |
2037-11-03
|
| |
Composition for Use/Method of Treatment
|
|
| US | | | Issued Patent | | |
16/347.613 (11,033,592)
|
| |
2037-11-03
|
| | Composition for Use/Method of Treatment | | |||
| HK | | | Pending Patent Application | | | 62020004025 | | |
2037-11-03
|
| | Composition for Use/Method of Treatment | | |||
| WO | | | Pending Patent Application | | | PCT/CA2023/051465 | | |
COMPOSITION FOR WOUND HEALING
|
| | | | | Composition for Use/Method of Treatment | |
| WO | | | Pending Patent Application | | | 63/757,831 | | |
COMPOSITION FOR TREATMENT OF METABOLIC DYSFUNCTION-ASSOCIATED STEATOTIC LIVER DISEASE (MASH)
|
| | | | | Composition for Use/Method of Treatment | |
| WO | | | Pending Patent | | | 63/757,838 | | |
COMPOSITION FOR TREATMENT OF FIBROSIS DISEASES
|
| | | | | Composition for Use/Method of Treatment | |
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
$ |
| |
2025
$ |
| ||||||||||||
|
Distribution revenues
|
| | |
|
176,641
|
| | | | | 7,363,371 | | | | |
|
1,716,708
|
| | | | | 22,311,781 | | |
|
Cost of sales
|
| | |
|
(19,949)
|
| | | | | 4,667,425 | | | | |
|
956,700
|
| | | | | 15,026,668 | | |
|
Gross margin
|
| | |
|
196,590
|
| | | | | 2,695,946 | | | | |
|
760,008
|
| | | | | 7,285,113 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | |
|
277,036
|
| | | | | 624,976 | | | | |
|
1,118,974
|
| | | | | 1,693,827 | | |
|
Selling and administrative
|
| | |
|
1,895,940
|
| | | | | 2,101,182 | | | | |
|
5,417,535
|
| | | | | 5,947,976 | | |
|
Financial expenses
|
| | |
|
4,313
|
| | | | | 4,451 | | | | |
|
12,872
|
| | | | | 229,553 | | |
|
Income (loss) from operations
|
| | | | (1,940,699) | | | | |
|
(34,663)
|
| | | | | (5,789,373) | | | | |
|
(586,243)
|
| |
|
Interest income
|
| | |
|
(950)
|
| | | | | (70,328) | | | | |
|
(51,542)
|
| | | | | (224,537) | | |
|
Intangible assets – Impairment loss
|
| | |
|
—
|
| | | | | 195,983 | | | | |
|
—
|
| | | | | 195,983 | | |
|
Goodwill – Impairment loss
|
| | |
|
—
|
| | | | | 4,643,084 | | | | |
|
—
|
| | | | | 4,643,084 | | |
|
Net income (loss) and comprehensive loss before
income tax |
| | | | (1,939,749) | | | | |
|
(4,803,402)
|
| | | | | (5,737,831) | | | | |
|
(5,200,773)
|
| |
|
Income tax expense
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 437,054 | | |
|
Net loss and comprehensive loss
|
| | |
|
(1,939,749)
|
| | | | | (4,803,402) | | | | |
|
(5,737,831)
|
| | | | | (5,637,827) | | |
| Net loss per share | | | | | | ||||||||||||||||||||
|
Basic and diluted
|
| | |
|
(0.70)
|
| | | | | (1.94) | | | | |
|
(2.07)
|
| | | | | (2.28) | | |
| | | |
For the three-month periods ended April 30,
|
| |||||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
% |
| |
2025
% |
| ||||||||||||
|
Pantoprazole Magnesium
|
| | |
|
18,297
|
| | | | | 354,879 | | | | |
|
10
|
| | | | | 5 | | |
|
Cléo-35
|
| | |
|
130,697
|
| | | | | 63,557 | | | | |
|
74
|
| | | | | 1 | | |
|
Dexlansoprazole
|
| | |
|
27,647
|
| | | | | 6,944,935 | | | | | | 16 | | | | | | 94 | | |
| | | | |
|
176,641
|
| | | | | 7,363,371 | | | | |
|
100
|
| | | | | 100 | | |
| | | |
For the nine-month periods ended April 30
|
| |||||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
% |
| |
2025
% |
| ||||||||||||
|
Pantoprazole Magnesium
|
| | |
|
1,366,699
|
| | | | | 931,401 | | | | |
|
80
|
| | | | | 4 | | |
|
Cléo-35
|
| | |
|
359,475
|
| | | | | 213,396 | | | | |
|
20
|
| | | | | 1 | | |
|
Dexlansoprazole
|
| | |
|
(9,466)
|
| | | | | 21,166,984 | | | | |
|
—
|
| | | | | 95 | | |
| | | | |
|
1,716,708
|
| | | | | 22,311,781 | | | | |
|
100
|
| | | | | 100 | | |
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
$ |
| |
2025
$ |
| ||||||||||||
|
Salaries and benefits
|
| | |
|
91,539
|
| | | | | 147,829 | | | | |
|
259,550
|
| | | | | 432,451 | | |
|
Patents
|
| | |
|
58,619
|
| | | | | 45,933 | | | | |
|
77,525
|
| | | | | 55,552 | | |
|
Amortization
|
| | |
|
50,816
|
| | | | | 77,403 | | | | |
|
125,673
|
| | | | | 232,897 | | |
|
Atopic Dermatitis
|
| | |
|
36,601
|
| | | | | 86,620 | | | | |
|
92,454
|
| | | | | 424,120 | | |
|
MASH and fibrosis
|
| | |
|
38,940
|
| | | | | 243,747 | | | | |
|
452,655
|
| | | | | 513,750 | | |
|
Others
|
| | |
|
521
|
| | | | | 23,444 | | | | |
|
111,117
|
| | | | | 35,057 | | |
|
Total
|
| | |
|
277,036
|
| | | | | 624,976 | | | | |
|
1,118,974
|
| | | | | 1,693,827 | | |
| | | |
Three months ended
April 30, 2026 $ |
| |
Three months ended
April 30, 2025 $ |
| ||||||
|
Salaries and benefits
|
| | |
|
412,725
|
| | | | | 492,012 | | |
|
Stock options compensation
|
| | |
|
836,285
|
| | | | | — | | |
|
Professional fees
|
| | |
|
271,895
|
| | | | | 518,282 | | |
|
Property taxes
|
| | |
|
31,838
|
| | | | | 31,212 | | |
|
Distribution fees
|
| | |
|
4,678
|
| | | | | 694,573 | | |
|
Others
|
| | |
|
298,519
|
| | | | | 365,103 | | |
| | | | |
|
1,855,940
|
| | | | | 2,101,182 | | |
| | | |
Nine months ended
April 30, 2026 $ |
| |
Nine months ended
April 30, 2025 $ |
| ||||||
|
Salaries and benefits
|
| | |
|
1,564,727
|
| | | | | 648,859 | | |
|
Stock options compensation
|
| | |
|
1,374,466
|
| | | | | 610,833 | | |
|
Professional fees
|
| | |
|
1,002,206
|
| | | | | 1,482,559 | | |
|
Property taxes
|
| | |
|
98,029
|
| | | | | 94,944 | | |
|
Distribution fees
|
| | |
|
374,698
|
| | | | | 1,717,832 | | |
|
Others
|
| | |
|
1,003,409
|
| | | | | 1,392,949 | | |
| | | | |
|
5,417,535
|
| | | | | 5,947,976 | | |
| | | |
Nine months
ended April 30, 2026 $ |
| |
Nine months
ended April 30, 2025 $ |
| ||||||
| Cash flows from | | | | | | | | | | | | | |
| Operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | |
|
(5,737,831)
|
| | | | | (5,637,827) | | |
| Items not affecting cash: | | | | | | | | | | | | | |
|
Amortization of property, plant, equipment, and right-of-use asset
|
| | |
|
125,673
|
| | | | | 232,897 | | |
|
Amortization of intangible assets
|
| | |
|
2,298
|
| | | | | 34,845 | | |
|
Amortization of deferred financial fees
|
| | |
|
—
|
| | | | | 84,383 | | |
|
Interest on lease liability
|
| | |
|
6,640
|
| | | | | — | | |
|
Impairment loss
|
| | | | — | | | | | | 4,839,067 | | |
|
Income taxes
|
| | | | — | | | | | | 437,054 | | |
|
Stock-based compensation
|
| | |
|
1,374,466
|
| | | | | 610,833 | | |
| | | | | | (4,288,754) | | | | |
|
601,252
|
| |
|
Net change in non-cash working capital items
|
| | |
|
(4,181,680)
|
| | | | | 1,507,079 | | |
|
Cash provided by (used in) operating activities
|
| | |
|
(8,410,434)
|
| | | | | 2,108,331 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of property, plant, and equipment
|
| | |
|
(6,500)
|
| | | | | (17,350) | | |
|
Cash used in investing activities
|
| | |
|
(6,500)
|
| | | | | (17,350) | | |
| Financing activities | | | | | | | | | | | | | |
|
Principal payments on lease liability
|
| | |
|
(49,945)
|
| | | | | (33,187) | | |
|
Issuance of shares and warrants, net of issuance costs
|
| | |
|
2,021,531
|
| | | | | — | | |
|
Warrants exercised
|
| | |
|
181,660
|
| | | | | — | | |
|
Repayment of long-term debt
|
| | |
|
—
|
| | | | | (2,160,000) | | |
|
Cash provided by (used in) financing activities
|
| | |
|
2,153,246
|
| | | | | (2,193,187) | | |
|
Increase (decrease) in cash
|
| | |
|
(6,263,688)
|
| | | | | (102,206) | | |
|
Cash and cash equivalents – Beginning of period
|
| | | | 6,983,620 | | | | |
|
9,862,511
|
| |
|
Cash and cash equivalents – End of period
|
| | |
|
719,932
|
| | | | | 9,760,305 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Distribution revenues
|
| | | | 23,590,335 | | | | | | 19,305,986 | | |
|
Cost of sales
|
| | | | 15,031,784 | | | | | | 11,826,082 | | |
|
Gross margin
|
| | | | 8,558,551 | | | | | | 7,479,904 | | |
| Operating expenses | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | 2,006,051 | | | | | | 1,287,895 | | |
|
Selling and administrative expenses
|
| | | | 7,323,483 | | | | | | 6,805,451 | | |
|
Financial expenses
|
| | | | 256,442 | | | | | | 440,104 | | |
|
Loss from operations
|
| | | | (1,027,425) | | | | | | (1,053,546) | | |
|
Interest income
|
| | | | (278,071) | | | | | | (73,910) | | |
|
Intangible assets – Impairment loss
|
| | | | 195,983 | | | | | | — | | |
|
Goodwill – Impairment loss
|
| | | | 4,643,084 | | | | | | — | | |
|
Net loss and comprehensive loss before income tax
|
| | | | (5,588,421) | | | | | | (979,636) | | |
|
Income tax expense
|
| | | | 424,370 | | | | | | 847,198 | | |
|
Net loss and comprehensive loss
|
| | | | (6,012,791) | | | | | | (1,826,834) | | |
| Net loss per share | | | | | | | | | | | | | |
|
Basic and diluted
|
| | | | (2.43) | | | | | | (0.75) | | |
| | | |
For the twelve-month periods ended July 31
|
| |||||||||||||||||||||
| | | |
2025
$ |
| |
2024
$ |
| |
2025
% |
| |
2024
% |
| ||||||||||||
|
Pantoprazole Magnesium
|
| | | | 1,320,433 | | | | | | 2,038,954 | | | | | | 6 | | | | | | 11 | | |
|
Cléo-35
|
| | | | 357,650 | | | | | | 384,620 | | | | | | 2 | | | | | | 2 | | |
|
Dexlansoprazole
|
| | | | 21,912,252 | | | | | | 16,882,412 | | | | | | 93 | | | | | | 87 | | |
| | | | | | 23,590,335 | | | | | | 19,305,986 | | | | | | 100 | | | | | | 100 | | |
| | | |
Year ended
July 31, 2025 $ |
| |
Year ended
July 31, 2024 $ |
| ||||||
|
Salaries
|
| | | | 1,221,039 | | | | | | 2,019,847 | | |
|
Stock options compensation
|
| | | | 690,473 | | | | | | 731,459 | | |
|
Professional fees
|
| | | | 1,695,582 | | | | | | 1,323,762 | | |
|
Property taxes
|
| | | | 126,156 | | | | | | 121,561 | | |
|
Distribution fees
|
| | | | 1,877,444 | | | | | | 1,245,477 | | |
|
Others
|
| | | | 1,712,789 | | | | | | 1,363,345 | | |
| | | | | | 7,323,483 | | | | | | 6,805,451 | | |
| | | |
Oct 31,
2025 $ |
| |
July 31,
2025 $ |
| |
April 30,
2025 $ |
| |
Jan. 31,
2025 $ |
| |
Oct. 31,
2024 $ |
| |
July 31,
2024 $ |
| |
April 30,
2024 $ |
| |
Jan. 31,
2024 $ |
| ||||||||||||||||||||||||
|
Revenue
|
| | | | 1,052,243 | | | | | | 1,278,554 | | | | | | 7,363,371 | | | | | | 8,827,629 | | | | | | 6,120,781 | | | | | | 10,149,360 | | | | | | 5,431,483 | | | | | | 2,355,080 | | |
|
Net income (loss)
|
| | | | (1,559,128) | | | | | | (374,964) | | | | | | (4,803,402) | | | | | | (227,759) | | | | | | (606,666) | | | | | | 750,090 | | | | | | (645,160) | | | | | | (1,210,202) | | |
|
Basic and diluted earnings (loss) per share
|
| | | | (0.56) | | | | | | (0.15) | | | | | | (1.94) | | | | | | (0.09) | | | | | | (0.25) | | | | | | 0.30 | | | | | | (0.26) | | | | | | (0.50) | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Cash flows from | | | | | | | | | | | | | |
| Operating activities | | | | | | | | | | | | | |
|
Net loss and comprehensive loss
|
| | | | (6,012,791) | | | | | | (1,826,834) | | |
| Items not affecting cash | | | | | | | | | | | | | |
|
Amortization of property, plant and equipment and depreciation of right-of-use asset
|
| | | | 310,298 | | | | | | 301,901 | | |
|
Amortization of intangible assets
|
| | | | 35,611 | | | | | | 370,929 | | |
|
Amortization – deferred financial fees
|
| | | | 84,383 | | | | | | — | | |
|
Impairment loss
|
| | | | 4,839,067 | | | | | | — | | |
|
Interest on lease liability
|
| | | | 9,162 | | | | | | 7,382 | | |
|
Income tax expense
|
| | | | 424,370 | | | | | | 847,198 | | |
|
Stock-based compensation
|
| | | | 690,473 | | | | | | 731,459 | | |
| | | | | | 380,573 | | | | | | 432,035 | | |
|
Changes in non-cash working capital items
|
| | | | (1,628,350) | | | | | | 5,209,181 | | |
|
Cash provided by (used in) operating activities
|
| | | | (1,247,777) | | | | | | 5,641,216 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of property, plant and equipment
|
| | | | (17,350) | | | | | | (4,247) | | |
|
Cash provided by (used in) investing activities
|
| | | | (17,350) | | | | | | (4,247) | | |
| Financing activities | | | | | | | | | | | | | |
|
Principal payments on lease liability
|
| | | | (53,764) | | | | | | (40,920) | | |
|
Repayment of long-term debt
|
| | | | (2,160,000) | | | | | | (3,580,000) | | |
|
Proceeds from loan
|
| | | | — | | | | | | 2,075,617 | | |
|
Issuance of shares and warrants, net of issuance costs
|
| | | | — | | | | | | 707,909 | | |
|
Units to be issued
|
| | | | 600,000 | | | | | | — | | |
|
Cash provided by (used in) financing activities
|
| | | | (1,613,764) | | | | | | (837,394) | | |
|
Increase (decrease) in cash
|
| | | | (2,878,891) | | | | | | 4,799,575 | | |
|
Cash and cash equivalents – Beginning of year
|
| | |
|
9,862,511
|
| | | |
|
5,062,936
|
| |
|
Cash and cash equivalents – End of year
|
| | |
|
6,983,620
|
| | | |
|
9,862,511
|
| |
|
Name and Residence
|
| |
Position Held with the
Corporation and Period Served as Director |
| |
Age
|
| |
Principal Occupation During
Past Five Years |
| |
Director/Officer
Since |
|
|
André P. Boulet
Québec, Canada |
| |
Chief Executive Officer of the Corporation
Chairman & Director of the Corporation
|
| |
68
|
| |
Chief Scientific Officer of the Corporation
Former President and Chief Executive Officer of the Corporation |
| |
March 2015
|
|
|
Dennis Turpin
Québec, Canada |
| |
Chief Financial Officer of the Corporation
Director of the Corporation
|
| |
63
|
| |
Former Vice President Finance of Placements Loma Inc.
Former Director, Chairman of the audit committee of Cosciens Biopharma Inc.
Former President and Chief Executive Officer of Endoceutics,
|
| |
March 2025
|
|
|
Luc Buisson(1)
Québec, Canada |
| |
Director of the Corporation
|
| |
63
|
| |
TRIOLBEC Consulting
Former Vice Chair of HSBC in Canada and the Americas |
| |
March 2026
|
|
|
Louis Flamand(2)
Québec, Canada |
| |
Director of the Corporation
|
| |
59
|
| |
Professor and Chair, Department of Microbiology, Infectious Disease and Immunology at the Faculty of Medicine of Université Laval
|
| |
May 2017
|
|
|
Kathryn Gregory(2)
Connecticut, United States |
| |
Director of the Corporation
|
| |
63
|
| |
Head of Business Development at Rgenta Therapeutics, Former President of KG BioPharma Consulting LLC, Vice President and Global Head of Business Development for Antengene Corporation, Chief Business Officer of Aileron Therapeutics
|
| |
February 2024
|
|
|
Luc Grégoire
New York, United States |
| |
Executive Vice-President Strategy
|
| |
66
|
| |
Former President, Chief Executive Officer of the Corporation Former Chief Financial Officer at InforMed Data Services and DHI Group Inc.
|
| |
March 2023
|
|
|
Name and Residence
|
| |
Position Held with the
Corporation and Period Served as Director |
| |
Age
|
| |
Principal Occupation During
Past Five Years |
| |
Director/Officer
Since |
|
|
Pierre Labbé(1)
Lévis, Canada |
| |
Director of the Corporation since November 5, 2025
|
| |
60
|
| |
Director, Chairman of the Human Resource committee and member of the audit committee of Osisko Gold Royalties Inc. Chairman of the board of Aramis Biotechnologie Inc. Vice President and Chief Financial Officer of Fonds QScale Former Director, Chairman of the audit committee of Cosciens Biopharma Inc. Former Director of the Collège des Administrateurs de sociétés Former Vice President and Chief Financial Officer of IMV Inc.
|
| |
November 2025
|
|
|
Josh Muntner(1)
New York, United States |
| |
Director of the Corporation
|
| |
57
|
| |
Chief Financial Officer
Perisphere RWE LLC
Former Chief Financial Officer, IMVAX, Inc
|
| |
March 2026
|
|
|
Kira Sheinerman(2)
New York, United States |
| |
Director of the Corporation
|
| |
56
|
| |
Managing Director of Investment Banking at H.C. Wainwright & Co
Executive Director
DiamiR Biosciences Corp. |
| |
March 2026
|
|
|
Name and position
|
| |
Year
|
| |
Salary,
Consulting Fee, Retainer or Commission $ |
| |
Bonus
$ |
| |
Committee
or meeting fee $ |
| |
Value of
Perquisites $ |
| |
Value of all
Other Compensation $ |
| |
TOTAL
COMPENSATION: $ |
| |||||||||||||||||||||
|
Luc Gregoire
EVP, Strategy, former President and Chief Executive Officer of the Corporation and director of the Corporation(2) |
| | | | 2025 | | | | | | 549,161 | | | | | | — | | | | | | — | | | | | | — | | | | | | 51,032 | | | | | | 600,193 | | |
| | | | 2024 | | | | | | 390,164 | | | | | | 266,667 | | | | | | — | | | | | | — | | | | | | 5,374 | | | | | | 662,205 | | | ||
|
Pierre J. Montanaro
Former President of Altius and former Director of the Corporation(3) |
| | | | 2025 | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 14,685 | | | | | | — | | | | | | 314,685 | | |
| | | | 2024 | | | | | | 333,013 | | | | | | 150,000 | | | | | | — | | | | | | 13,341 | | | | | | — | | | | | | 496,354 | | | ||
|
André P. Boulet
CEO, Former Chief Scientific Officer, Chief Operating Officer and Chairman of the Board of Directors of the Corporation(4)(5)(15)(16) |
| | | | 2025 | | | | | | 450,000 | | | | | | — | | | | | | — | | | | | | 14,095 | | | | | | 45,981 | | | | | | 510,076 | | |
| | | | 2024 | | | | | | 430,962 | | | | | | 180,000 | | | | | | — | | | | | | 18,838 | | | | | | 33,189 | | | | | | 662,989 | | | ||
|
Colette Laurin
Former Interim Chief Financial Officer and Controller of the Corporation(6)(7)(8) |
| | | | 2025 | | | | | | 218,077 | | | | | | — | | | | | | — | | | | | | 618 | | | | | | 2,188 | | | | | | 220,883 | | |
| | | | 2024 | | | | | | 182,885 | | | | | | 75,000 | | | | | | — | | | | | | 1,680 | | | | | | — | | | | | | 259,565 | | | ||
|
Louis Flamand
Director of the Corporation(9) |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,100 | | | | | | 3,100 | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Jean Forcione
Director of the Corporation(10) |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Edouard Dahl
Director of the Corporation(11) |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
David Charles Baker
Director of the Corporation and former Non-Executive Chair of the Board of Directors of the Corporation(12) |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 32,108 | | | | | | 32,108 | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | 41,380 | | | | | | — | | | | | | — | | | | | | 41,380 | | | ||
|
Kathryn J. Gregory
Director of the Corporation(13) |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Tarique Saiyed
Former Director and Former Secretary of the Corporation(14) |
| | | | 2025 | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | |
| | | | 2024 | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | | ||
|
Dennis Turpin
Director of the Corporation |
| | | | 2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Viktoria Krasteva
Chief Financial Officer |
| | | | 2025 | | | | | | 99,519 | | | | | | — | | | | | | — | | | | | | 2,557 | | | | | | — | | | | | | 102,076 | | |
| | | | 2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
|
Name and Position
|
| |
Type of
Compensation Security |
| |
Number of
Compensation Securities, Number of Underlying Securities(19) and Percentage of Class(20) |
| |
Date of
Issue or Grant |
| |
Issue,
Conversion or Exercise Price ($) |
| |
Closing
Price of Security or Underlying Security on Date of Grant ($) |
| |
Closing
Price of Security or Underlying Security at Year End ($) |
| |
Expiry Date
|
| ||||||||||||
|
Luc Grégoire,
EVP Strategy, Former President and Chief Executive Officer of the Corporation and director of the Corporation(1) |
| |
Stock Options
|
| | | | 18,518 | | | |
October 8, 2024
|
| | | | 9.60 | | | | | | 9.60 | | | | | | 9.00 | | | |
October 8, 2034
|
|
| | | | | | | 48,910 | | | |
February 21, 2024
|
| | | | 9.00 | | | | | | 9.00 | | | | | | 9.00 | | | |
February 21, 2034
|
| ||
| | | | | | | 48,910 | | | |
December 1, 2023
|
| | | | 7.50 | | | | | | 7.50 | | | | | | 9.00 | | | |
December 1, 2033
|
| ||
| | | | | | | 4.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Pierre J. Montanaro,
Former President of Altius and former Director of the Corporation(2) |
| |
Stock Options
|
| | | | 20,833 | | | |
October 8, 2024
|
| | | | 9.60 | | | | | | 9.60 | | | | | | 9.0 | | | |
October 8, 2034
|
|
| | | | | | | 1,666 | | | |
October 10, 2023
|
| | | | 7.50 | | | | | | 7.50 | | | | | | 9.0 | | | |
December 1, 2033
|
| ||
| | | | | | | 0.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
André P. Boulet,
CEO, Former Chief Scientific Officer, Chief Operating Officer and Chairman of the Board of Directors of the Corporation(3) |
| |
Stock Options
|
| | | | 15,625 | | | |
October 8, 2024
|
| | | | 9.60 | | | | | | 9.60 | | | | | | 9.00 | | | |
October 8, 2034
|
|
| | | | | | | 0.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Colette Laurin,
Former Interim Chief Financial Officer and Controller of the Corporation(4) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Louis Flamand,
Director of the Corporation(5) |
| |
Stock Options
|
| | | | 5,119 | | | |
December 23, 2024
|
| | | | 11.40 | | | | | | 11.40 | | | | | | 9.00 | | | |
December 23, 2034
|
|
| | | | | | | 0.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Jean Forcione,
Director of the Corporation(6) |
| |
Stock Options
|
| | | | 5,119 | | | |
December 23, 2024
|
| | | | 11.40 | | | | | | 11.40 | | | | | | 9.00 | | | |
September 30, 2026
|
|
| | | | | | | 0.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Edouard Dahl,
Director of the Corporation(7) |
| |
Stock Options
|
| | | | 5,119 | | | |
December 23, 2024
|
| | | | 11.40 | | | | | | 11.40 | | | | | | 9.00 | | | |
December 23, 2034
|
|
| | | | | | | 0.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
David Charles Baker
Director of the Corporation and former Non-Executive Chair of the Board of Directors of the Corporation(8) |
| |
Stock Options
|
| | | | 12,183 | | | |
December 1, 2033
|
| | | | 7.50 | | | | | | 7.50 | | | | | | 9.00 | | | |
December 1, 2033
|
|
| | | | | | | 5,119 | | | |
December 23, 2024
|
| | | | 11.40 | | | | | | 11.40 | | | | | | 9.00 | | | |
December 23, 2034
|
| ||
| | | | | | | 0.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Kathryn J. Gregory
Director of the Corporation(9) |
| |
Stock Options
|
| | | | 5,119 | | | |
December 23, 2024
|
| | | | 11.40 | | | | | | 11.40 | | | | | | 9.00 | | | |
December 23, 2034
|
|
| | | | | | | 833 | | | |
February 29, 2024
|
| | | | 12.60 | | | | | | 12.60 | | | | | | 12.60 | | | |
February 29, 2034
|
| ||
| | | | | | | 0.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Sybil Dahan,
Former Director and Chair of the Board of the Corporation, and Former President of Altius(10) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Terry L. Fretz,
Former Director of the Corporation(11) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Guy Dancosse,
Former Director of the Corporation(12) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Erick Shields
Former Director of the Corporation and Chief Commercial Officer of Altius(13) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Martin Moreau
Former Director of the Corporation and former Vice President Finance of the Corporation(14) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Name and Position
|
| |
Type of
Compensation Security |
| |
Number of
Compensation Securities, Number of Underlying Securities(19) and Percentage of Class(20) |
| |
Date of
Issue or Grant |
| |
Issue,
Conversion or Exercise Price ($) |
| |
Closing
Price of Security or Underlying Security on Date of Grant ($) |
| |
Closing
Price of Security or Underlying Security at Year End ($) |
| |
Expiry Date
|
| ||||||||||||
|
Denis Poirier
Former Director of the Corporation(15) |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Tarique Saiyed,
Former Director and Former |
| |
Stock Options
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Dennis Turpin,
Director of the Corporation |
| |
Stock Options
|
| | | | 7,309 | | | |
June 9, 2025
|
| | | | 9.00 | | | | | | 9.00 | | | | | | 9.00 | | | |
June 9, 2035
|
|
| | | | | | | 0.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Viktoria Krasteva,
CFO |
| |
Stock Options
|
| | | | 8,333 | | | |
June 9, 2025
|
| | | | 9.00 | | | | | | 9.00 | | | | | | 9.00 | | | |
June 9, 2035
|
|
| | | | | | | 0.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Plan Category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted-average
exercise price of outstanding options, warrants and rights (b) |
| |
Number of
securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) (c) |
| |||||||||
|
Equity compensation plans approved by securityholders(1)
|
| | | | 491,661(2) | | | | | $ | 13.34 | | | | | | 61,485(3) | | |
|
Equity compensation plans not approved by securityholders
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | |
|
Total
|
| | | | 491,661(2) | | | | | $ | 13.34 | | | | | | 61,485(3) | | |
|
Year
|
| |
Full Time
|
| |
Part Time
|
| |
Total
|
| |||||||||
|
Fiscal 2025
|
| | | | 8 | | | | | | 3 | | | | | | 11 | | |
|
Fiscal 2024
|
| | | | 5 | | | | | | 2 | | | | | | 7 | | |
|
Name of Shareholder
|
| |
Common Shares
Beneficially Owned Prior to this Offering |
| |
Common Shares
Beneficially Owned After this Offering |
| ||||||||||||||||||
| |
Shares
|
| |
%
|
| |
Shares
|
| |
%
|
| ||||||||||||||
| 5% or Greater Shareholders | | | | | | ||||||||||||||||||||
|
André P. Boulet(1)
|
| | | | 386,039 | | | | | | 13.88% | | | | | | 386,039 | | | | | | 6.60% | | |
|
Aspri Pharma Inc.
|
| | | | 159,564 | | | | | | 5.74% | | | | | | 159,564 | | | | | | 2.73% | | |
|
Fabien Fontaine / Groupe JAFACO Gestion
|
| | | | 166,667 | | | | | | 5.99% | | | | | | 166,667 | | | | | | 2.85% | | |
| Directors and Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
André P. Boulet(1)
|
| | | | 386,039 | | | | | | 13.88% | | | | | | 386,039 | | | | | | 6.60% | | |
|
Luc Buisson(2)
|
| | | | 10,000 | | | | | | 0.36% | | | | | | 10,000 | | | | | | 0.17% | | |
|
Louis Flamand(2)
|
| | | | 17,619 | | | | | | 0.63% | | | | | | 17,619 | | | | | | 0.30% | | |
|
Luc Grégoire(2)
|
| | | | 117,172 | | | | | | 4.21% | | | | | | 117,172 | | | | | | 2.00% | | |
|
Pierre Labbé(2)
|
| | | | 6,083 | | | | | | 0.22% | | | | | | 6,083 | | | | | | 0.10% | | |
|
Josh Muntner(2)
|
| | | | 10,000 | | | | | | 0.36% | | | | | | 10,000 | | | | | | 0.17% | | |
|
Kathryn Gregory(2)
|
| | | | 12,035 | | | | | | 0.43% | | | | | | 12,035 | | | | | | 0.21% | | |
|
Kira Sheinerman(2)
|
| | | | 10,000 | | | | | | 0.36% | | | | | | 10,000 | | | | | | 0.17% | | |
|
Dennis Turpin(2)
|
| | | | 38,393 | | | | | | 1.38% | | | | | | 38,393 | | | | | | 0.66% | | |
|
All directors and executive officers as a group (9 persons)
|
| | | | 607,341 | | | | | | 21.84% | | | | | | 607,341 | | | | | | 10.38% | | |
| | | |
Current
|
| |
As adjusted for
the Offering |
| ||||||
|
Assumed public offering price per Common Unit
|
| | | | | | | | | $ | 7.00 | | |
|
Historical net tangible book value per share as of April 30, 2026
|
| | | $ | 0.55 | | | | | | | | |
|
Increase in as adjusted net tangible book value per share attributable to this offering
|
| | | $ | 2.98 | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | $ | 3.52 | | |
|
Dilution in as adjusted net tangible book value per share in this offering
|
| | | | | | | | | $ | 3.48 | | |
| | | |
Common Shares Issued
|
| |
Total Consideration
|
| |
Average Price Per
Common Share ($USD) |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percent
|
| |
Amount
($USD) |
| |
Percent
|
| ||||||||||||||||||
|
Existing Shareholders
|
| | | | 2,780,866 | | | | | | 47.5% | | | | | | 30,786,717 | | | | | | 58.9% | | | | | $ | 5.26 | | |
|
Offering Investors
|
| | | | 3,070,000 | | | | | | 52.5% | | | | | | 21,490,000 | | | | | | 41.1% | | | | | $ | 3.67 | | |
| | | | | | 5,850,866 | | | | | | | | | | | | 52,276,717 | | | | | | | | | | | | | | |
|
Underwriter:
|
| |
Number of Common
Units |
| |
Number of Pre-funded
Units |
|
|
ThinkEquity LLC
|
| | | | | | |
|
Total:
|
| | | | | | |
| | | |
Common
Unit |
| |
Pre-funded
Unit |
| |
Total Without
Over-Allotment Option |
| |
Total With Full
Over-Allotment Option |
| ||||||||||||
|
Public offering price
|
| | | USD$ | | | | | USD$ | | | | | USD$ | | | | | USD$ | | | ||||
|
Underwriting discount (7%)
|
| | | USD$ | | | | | USD$ | | | | | USD$ | | | | | USD$ | | | ||||
|
Proceeds, before expenses, to us
|
| | | USD$ | | | | | USD$ | | | | | USD$ | | | | | USD$ | | | ||||
|
Non-accountable expense allowance (1%)
|
| | | USD$ | | | | | USD$ | | | | | USD$ | | | | | USD$ | | | ||||
|
Item
|
| |
Offering Expenses
|
| |||
|
SEC registration fee
|
| | | USD$ | 10,000 | | |
|
FINRA filing fee
|
| | | USD$ | 7,000 | | |
|
NYSE American listing fee
|
| | | USD$ | 60,000 | | |
|
Printing and engraving expenses
|
| | | USD$ | 15,000 | | |
|
Legal fees and expenses
|
| | | USD$ | 540,000 | | |
|
Accounting fees and expenses
|
| | | USD$ | 40,000 | | |
|
Miscellaneous expenses
|
| | | USD$ | 8,000 | | |
|
Total
|
| | | USD$ | 680,000 | | |
| | Consolidated Financial Statements for the Fiscal Years Ended July 31, 2025 and July 31, 2024. | | | | | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-8 | | |
| |
Interim Condensed Consolidated Financial Statements for the three months and nine months ended April 30, 2026, and 2025
|
| | | | | | |
| | | | | | F-30 | | | |
| | | | | | F-31 | | | |
| | | | | | F-32 | | | |
| | | | | | F-33 | | | |
| | | | | | F-34 | | |
| |
Montreal, Quebec
November 25, 2025 except for the reverse stock split described in Note 1(b) and the subsequent events described in Note 22, as to which the date is May 19, 2026
|
| |
|
| |
1
|
| | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 6,983,620 | | | | | | 9,862,511 | | |
|
Accounts receivable (note 4)
|
| | | | 1,133,759 | | | | | | 7,965,975 | | |
|
Tax credits receivable
|
| | | | 368,994 | | | | | | 154,210 | | |
|
Inventories
|
| | | | 34,513 | | | | | | 60,889 | | |
|
Interest reserve (note 8)
|
| | | | — | | | | | | 160,000 | | |
|
Prepaid expenses
|
| | | | 203,404 | | | | | | 256,225 | | |
| | | | | | 8,724,290 | | | | | | 18,459,810 | | |
|
Property, plant and equipment and right-of-use asset (note 5)
|
| | | | 2,203,143 | | | | | | 2,496,091 | | |
|
Intangible assets (note 6)
|
| | | | 4,902,870 | | | | | | 5,134,465 | | |
|
Goodwill (notes 2 and 6)
|
| | | | — | | | | | | 4,643,084 | | |
| | | | | | 15,830,303 | | | | | | 30,733,450 | | |
| Liabilities | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable (note 7)
|
| | | | 6,533,602 | | | | | | 13,780,243 | | |
|
Income tax liability (note 15)
|
| | | | 33,229 | | | | | | 847,198 | | |
|
Current portion of lease liability
|
| | | | 47,648 | | | | | | 44,682 | | |
|
Current portion of long-term debt (note 8)
|
| | | | — | | | | | | 2,075,617 | | |
| | | | | | 6,614,479 | | | | | | 16,747,740 | | |
|
Lease liability
|
| | | | 78,156 | | | | | | 125,724 | | |
| | | | | | 6,692,635 | | | | | | 16,873,464 | | |
| Shareholders’ Equity | | | | | | | | | | | | | |
|
Share capital (note 9)
|
| | | | 29,838,321 | | | | | | 29,838,321 | | |
|
Shares subscribed to be issued (note 22)
|
| | | | 600,000 | | | | | | — | | |
|
Stock options (note 10)
|
| | | | 2,663,081 | | | | | | 2,071,861 | | |
|
Warrants (note 11)
|
| | | | 371,487 | | | | | | 862,261 | | |
|
Contributed surplus
|
| | | | 8,930,758 | | | | | | 8,340,731 | | |
|
Deficit
|
| | | | (33,265,979) | | | | | | (27,253,188) | | |
| | | | | | 9,137,668 | | | | | | 13,859,986 | | |
| | | | | | 15,830,303 | | | | | | 30,733,450 | | |
| Material uncertainty related to going concern (note 1) | | | | | | | | | | | | | |
| |
Approved by the Board of Directors
(s) Dennis Turpin, Director
|
| |
(s) André Boulet, Director
|
|
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Distribution revenues (note 21)
|
| | | | 23,590,335 | | | | | | 19,305,986 | | |
|
Cost of sales (note 3)
|
| | | | 15,031,784 | | | | | | 11,826,082 | | |
|
Gross margin
|
| | | | 8,558,551 | | | | | | 7,479,904 | | |
| Operating expenses | | | | | | | | | | | | | |
|
Research and development expenses
|
| | | | 2,006,051 | | | | | | 1,287,895 | | |
|
Selling and administrative expenses
|
| | | | 7,323,483 | | | | | | 6,805,451 | | |
|
Financial expenses (note 13)
|
| | | | 256,442 | | | | | | 440,104 | | |
|
Loss from operations
|
| | | | (1,027,425) | | | | | | (1,053,546) | | |
|
Interest income
|
| | | | (278,071) | | | | | | (73,910) | | |
|
Intangible assets – Impairment loss (note 6)
|
| | | | 195,983 | | | | | | — | | |
|
Goodwill – Impairment loss (note 6)
|
| | | | 4,643,084 | | | | | | — | | |
|
Net loss and comprehensive loss before income tax
|
| | | | (5,588,421) | | | | | | (979,636) | | |
|
Income tax expense (notes 15)
|
| | | | 424,370 | | | | | | 847,198 | | |
|
Net loss and comprehensive loss
|
| | | | (6,012,791) | | | | | | (1,826,834) | | |
| Net loss per share (notes 14) | | | | | | | | | | | | | |
|
Basic and diluted
|
| | | | (2.43) | | | | | | (0.75) | | |
|
Additional information to the consolidated statements of net loss and comprehensive loss (notes 1, 3, 14 and 16)
|
| | | | | | | | | | | | |
| | | |
NUMBER OF UNITS
|
| |
AMOUNT
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Units to
be issued |
| |
Stock
options |
| |
Warrants
|
| |
Share
capital $ |
| |
Units to be
issued $ |
| |
Stock
options $ |
| |
Warrants
$ |
| |
Contributed
surplus $ |
| |
Deficit
$ |
| |
Total
$ |
| |||||||||||||||||||||||||||||||||
|
Balance – as at July 31, 2023
|
| | | | 2,407,630 | | | | |
|
—
|
| | | | | 178,750 | | | | | | 45,570,160 | | | | | | 29,345,454 | | | | |
|
—
|
| | | | | 1,555,408 | | | | | | 5,008,023 | | | | | | 3,764,921 | | | | | | (25,426,354) | | | | | | 14,247,452 | | |
|
Issuance of shares (note 9)
|
| | | | 62,746 | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 508,758 | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 508,758 | | |
| Share issuance costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
In cash
|
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | (15,891) | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,891) | | |
|
Stock-based compensation (note 9)
|
| | | | — | | | | |
|
—
|
| | | | | 123,337 | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | 731,459 | | | | | | — | | | | | | — | | | | | | — | | | | | | 731,459 | | |
|
Issuance of warrants (note 11)
|
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | 3,764,727 | | | | | | — | | | | |
|
—
|
| | | | | — | | | | | | 215,042 | | | | | | — | | | | | | — | | | | | | 215,042 | | |
|
Warrants expired (note 11)
|
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | (36,393,037) | | | | | | — | | | | |
|
—
|
| | | | | — | | | | | | (4,360,804) | | | | | | 4,360,804 | | | | | | — | | | | | | — | | |
|
Options expired (note 10)
|
| | | | — | | | | |
|
—
|
| | | | | (25,625) | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | (215,006) | | | | | | — | | | | | | 215,006 | | | | | | — | | | | | | — | | |
|
Net loss and comprehensive
loss |
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | (1,826,834) | | | | | | (1,826,834) | | |
| | | | | | 62,746 | | | | |
|
—
|
| | | | | 97,712 | | | | | | (32,628,310) | | | | | | 492,867 | | | | |
|
—
|
| | | | | 516,453 | | | | | | (4,145,762) | | | | | | 4,575,810 | | | | | | (1,826,834) | | | | | | (387,466) | | |
|
Balance – as at July 31, 2024
|
| | | | 2,470,376 | | | | |
|
—
|
| | | | | 276,462 | | | | | | 12,941,850 | | | | | | 29,838,321 | | | | |
|
—
|
| | | | | 2,071,861 | | | | | | 862,261 | | | | | | 8,340,731 | | | | | | (27,253,188) | | | | | | 13,859,986 | | |
|
Subscription of units (note 9)
|
| | | | — | | | | | | 66,667 | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,000 | | |
|
Stock-based compensation (note 10)
|
| | | | — | | | | |
|
—
|
| | | | | 102,046 | | | | | | — | | | | | | — | | | | | | — | | | | | | 690,473 | | | | | | — | | | | | | — | | | | | | — | | | | | | 690,473 | | |
|
Warrants expired (note 11)
|
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | (8,602,080) | | | | | | — | | | | | | — | | | | | | — | | | | | | (490,774) | | | | | | 490,774 | | | | | | — | | | | | | — | | |
|
Options expired (note 10)
|
| | | | — | | | | |
|
—
|
| | | | | (13,893) | | | | | | — | | | | | | — | | | | | | — | | | | | | (99,253) | | | | | | — | | | | | | 99,253 | | | | | | — | | | | | | — | | |
|
Net loss and comprehensive
loss |
| | | | — | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,012,791) | | | | | | (6,012,791) | | |
| | | | | | — | | | | | | 66,667 | | | | | | 88,153 | | | | | | (8,602,080) | | | | | | — | | | | | | 600,000 | | | | | | 591,220 | | | | | | (490,774) | | | | | | 590,027 | | | | | | (6,012,791) | | | | | | (4,722,318) | | |
|
Balance – as at July 31, 2025
|
| | | | 2,470,376 | | | | | | 66,667 | | | | | | 364,615 | | | | | | 4,339,770 | | | | | | 29,838,321 | | | | | | 600,000 | | | | | | 2,663,081 | | | | | | 371,487 | | | | | | 8,930,758 | | | | | | (33,265,979) | | | | | | 9,137,668 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Cash flows from | | | | | | | | | | | | | |
| Operating activities | | | | | | | | | | | | | |
|
Net loss and comprehensive loss
|
| | | | (6,012,791) | | | | | | (1,826,834) | | |
| Items not affecting cash | | | | | | | | | | | | | |
|
Amortization of property, plant and equipment and depreciation of right-of-use asset (Note 5)
|
| | | | 310,298 | | | | | | 301,901 | | |
|
Amortization of intangible assets (Note 6)
|
| | | | 35,611 | | | | | | 370,929 | | |
|
Amortization – deferred financial fees (Note 13)
|
| | | | 84,383 | | | | | | — | | |
|
Impairment loss (Note 6)
|
| | | | 4,839,067 | | | | | | — | | |
|
Interest on lease liability
|
| | | | 9,162 | | | | | | 7,382 | | |
|
Income tax expense (Note 15)
|
| | | | 424,370 | | | | | | 847,198 | | |
|
Stock-based compensation (Note 10)
|
| | | | 690,473 | | | | | | 731,459 | | |
| | | | | | 380,573 | | | | | | 432,035 | | |
|
Changes in non-cash working capital items (note 17)
|
| | | | (1,628,350) | | | | | | 5,209,181 | | |
|
Cash provided by (used in) operating activities
|
| | | | (1,247,777) | | | | | | 5,641,216 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of property, plant and equipment (Note 5)
|
| | | | (17,350) | | | | | | (4,247) | | |
|
Cash provided by (used in) investing activities
|
| | | | (17,350) | | | | | | (4,247) | | |
| Financing activities | | | | | | | | | | | | | |
|
Principal payments on lease liability
|
| | | | (53,764) | | | | | | (40,920) | | |
|
Repayment of long-term debt (Note 8)
|
| | | | (2,160,000) | | | | | | (3,580,000) | | |
|
Proceeds from loan (Note 8)
|
| | | | — | | | | | | 2,075,617 | | |
|
Issuance of shares and warrants, net of issuance costs (Note 9, 11)
|
| | | | — | | | | | | 707,909 | | |
|
Units to be issued (note 9, 22)
|
| | | | 600,000 | | | | | | — | | |
|
Cash provided by (used in) financing activities
|
| | | | (1,613,764) | | | | | | (837,394) | | |
|
Increase (decrease) in cash
|
| | | | (2,878,891) | | | | | | 4,799,575 | | |
|
Cash and cash equivalents – Beginning of year
|
| | |
|
9,862,511
|
| | | |
|
5,062,936
|
| |
|
Cash and cash equivalents – End of year
|
| | |
|
6,983,620
|
| | | |
|
9,862,511
|
| |
| | Building | | | | |
| |
Structure and shell
|
| |
40 years
|
|
| |
Improvements, mechanical and plumbing systems
|
| |
20 years
|
|
| |
Leasehold improvements
|
| |
5 years
|
|
| |
Production and laboratory equipment
|
| |
10 years
|
|
| |
Computer equipment
|
| |
3 years
|
|
| |
Furniture and equipment
|
| |
5 years
|
|
| |
Patents
|
| |
2 to 13 years
|
|
| |
Licences, trademarks and distribution rights
|
| |
4 to 12 years
|
|
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Research and development – amortization of property, plant and equipment and depreciation of right-of-use asset
|
| | | | 310,298 | | | | | | 301,901 | | |
|
Selling and administrative expenses – salaries and employer’s contributions
|
| | | | 1,221,039 | | | | | | 2,019,847 | | |
|
Selling and administrative expenses – stock-based compensation
|
| | | | 690,473 | | | | | | 731,459 | | |
|
Research and development expenses – salaries and employer’s contributions(i)
|
| | | | 297,537 | | | | | | 179,980 | | |
|
Cost of sales – profit sharing & royalties
|
| | | | 3,019,463 | | | | | | 2,635,886 | | |
|
Cost of sales – cost of inventories
|
| | | | 11,762,793 | | | | | | 8,381,785 | | |
|
Cost of sales – logistic expenses
|
| | | | 213,917 | | | | | | 295,472 | | |
|
Cost of sales – inventory write-off
|
| | | | — | | | | | | 142,010 | | |
|
Cost of sales – amortization of intangible assets (note 6)
|
| | | | 35,611 | | | | | | 370,929 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Trade receivables
|
| | | | 475,884 | | | | | | 7,686,347 | | |
|
Sales taxes
|
| | | | 579,392 | | | | | | 279,628 | | |
|
Interest receivable
|
| | | | 78,483 | | | | | | — | | |
| | | | | | 1,133,759 | | | | | | 7,965,975 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Not overdue
|
| | | | 419,187 | | | | | | 7,686,347 | | |
|
0 to 3 months overdue
|
| | | | 56,697 | | | | | | — | | |
|
More than 3 months
|
| | | | — | | | | | | — | | |
| | | | | | 475,884 | | | | | | 7,686,347 | | |
| | | |
2025
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Building
$ |
| |
Land
$ |
| |
Production
and laboratory equipment $ |
| |
Computer
equipment $ |
| |
Furniture
and equipment $ |
| |
Right-
of-use asset $ |
| |
Total
$ |
| |||||||||||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 2,537,676 | | | | | | 562,324 | | | | | | 1,611,646 | | | | | | 27,328 | | | | | | 65,600 | | | | | | 219,273 | | | | | | 5,023,847 | | |
|
Additions
|
| | | | — | | | | | | — | | | | | | 17,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,350 | | |
|
Balance – End of year
|
| | | | 2,537,676 | | | | | | 562,324 | | | | | | 1,628,996 | | | | | | 27,328 | | | | | | 65,600 | | | | | | 219,273 | | | | | | 5,041,197 | | |
| Accumulated amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 949,676 | | | | | | — | | | | | | 1,443,155 | | | | | | 26,201 | | | | | | 63,850 | | | | | | 44,874 | | | | | | 2,527,756 | | |
|
Amortization (note 3)
|
| | | | 102,616 | | | | | | — | | | | | | 162,467 | | | | | | 1,127 | | | | | | 700 | | | | | | 43,388 | | | | | | 310,298 | | |
|
Balance – End of year
|
| | | | 1,052,292 | | | | | | — | | | | | | 1,605,622 | | | | | | 27,328 | | | | | | 64,550 | | | | | | 88,262 | | | | | | 2,838,054 | | |
|
Carrying value – End of year
|
| | | | 1,485,384 | | | | | | 562,324 | | | | | | 23,374 | | | | | | — | | | | | | 1,050 | | | | | | 131,011 | | | | | | 2,203,143 | | |
| | | |
2024
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Building
$ |
| |
Land
$ |
| |
Production
and laboratory equipment $ |
| |
Computer
equipment $ |
| |
Furniture
and equipment $ |
| |
Right-
of-use asset $ |
| |
Total
$ |
| |||||||||||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 2,537,676 | | | | | | 562,324 | | | | | | 1,607,399 | | | | | | 27,328 | | | | | | 65,600 | | | | | | 127,047 | | | | | | 4,927,374 | | |
|
Additions
|
| | | | — | | | | | | — | | | | | | 4,247 | | | | | | — | | | | | | — | | | | | | 79,592 | | | | | | 83,839 | | |
|
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (39,938) | | | | | | (39,938) | | |
|
Lease modification
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 52,572 | | | | | | 52,572 | | |
|
Balance – End of year
|
| | | | 2,537,676 | | | | | | 562,324 | | | | | | 1,611,646 | | | | | | 27,328 | | | | | | 65,600 | | | | | | 219,273 | | | | | | 5,023,847 | | |
| Accumulated amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 847,060 | | | | | | — | | | | | | 1,282,579 | | | | | | 23,948 | | | | | | 63,150 | | | | | | 26,615 | | | | | | 2,243,352 | | |
|
Disposal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,497) | | | | | | (17,497) | | |
|
Amortization
|
| | | | 102,616 | | | | | | — | | | | | | 160,576 | | | | | | 2,253 | | | | | | 700 | | | | | | 35,756 | | | | | | 301,901 | | |
|
Balance – End of year
|
| | | | 949,676 | | | | | | — | | | | | | 1,443,155 | | | | | | 26,201 | | | | | | 63,850 | | | | | | 44,874 | | | | | | 2,527,756 | | |
|
Carrying value – End of year
|
| | | | 1,588,000 | | | | | | 562,324 | | | | | | 168,491 | | | | | | 1,127 | | | | | | 1,750 | | | | | | 174,399 | | | | | | 2,496,091 | | |
| | | |
2025
|
| |||||||||||||||||||||
| | | |
In-process
research & development $ |
| |
Patents
$ |
| |
Licences,
trademarks and distribution rights $ |
| |
Total
$ |
| ||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 4,888,000 | | | | | | 136,693 | | | | | | 3,812,822 | | | | | | 8,837,515 | | |
|
Balance – End of year
|
| | | | 4,888,000 | | | | | | 136,693 | | | | | | 3,812,822 | | | | | | 8,837,515 | | |
| Accumulated amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | — | | | | | | 118,759 | | | | | | 3,584,291 | | | | | | 3,703,050 | | |
|
Amortization
|
| | | | — | | | | | | 3,064 | | | | | | 32,547 | | | | | | 35,611 | | |
|
Impairment
|
| | | | — | | | | | | — | | | | | | 195,983 | | | | | | 195,983 | | |
|
Balance – End of year
|
| | | | — | | | | | | 121,823 | | | | | | 3,812,822 | | | | | | 3,934,645 | | |
|
Carrying value – End of year
|
| | | | 4,888,000 | | | | | | 14,870 | | | | | | — | | | | | | 4,902,870 | | |
| | | |
2024
|
| |||||||||||||||||||||
| | | |
In-process
research & development $ |
| |
Patents
$ |
| |
Licences,
trademarks and distribution rights $ |
| |
Total
$ |
| ||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | 4,888,000 | | | | | | 136,693 | | | | | | 3,812,822 | | | | | | 8,837,515 | | |
|
Balance – End of year
|
| | | | 4,888,000 | | | | | | 136,693 | | | | | | 3,812,822 | | | | | | 8,837,515 | | |
| Accumulated amortization | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance – Beginning of year
|
| | | | — | | | | | | 112,803 | | | | | | 3,219,318 | | | | | | 3,332,121 | | |
|
Amortization
|
| | | | — | | | | | | 5,956 | | | | | | 120,573 | | | | | | 126,529 | | |
|
Impairment
|
| | | | — | | | | | | — | | | | | | 244,400 | | | | | | 244,400 | | |
|
Balance – End of year
|
| | | | — | | | | | | 118,759 | | | | | | 3,584,291 | | | | | | 3,703,050 | | |
|
Carrying value – End of year
|
| | | | 4,888,000 | | | | | | 17,934 | | | | | | 228,531 | | | | | | 5,134,465 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Suppliers
|
| | | | 4,356,518 | | | | | | 3,716,003 | | |
|
Accrued expenses
|
| | | | 2,079,154 | | | | | | 10,049,394 | | |
|
Salaries, payroll deductions and contributions
|
| | | | 97,930 | | | | | | 14,846 | | |
| | | | | | 6,533,602 | | | | | | 13,780,243 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Loan, secured by the universality of movable and immovable property, tangible and intangible, present and future of the Company, for a carrying value of $7,700,557, interest payable monthly at the National Bank’s prime rate plus 8.80% and principal payable in January 2025(i)
|
| | | | — | | | | | | 2,075,617 | | |
| | | | | | — | | | | | | 2,075,617 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Share capital issued and subscribed | | | | | | | | | | | | | |
|
2,470,376 common shares (2024 – 2,470,376)
|
| | | | 29,838,321 | | | | | | 29,838,321 | | |
|
66,667 units subscribed (2024 – nil) (note 22)
|
| | | | 600,000 | | | | | | — | | |
| | | | | | 30,438,321 | | | | | | 29,838,321 | | |
| |
Risk-free interest rate
|
| |
5%
|
|
| |
Average expected duration
|
| |
2 years
|
|
| |
Expected volatility
|
| |
94%
|
|
| |
1/60 of a Share price
|
| |
$0.20
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
5%
|
|
| |
Average expected duration
|
| |
2 years
|
|
| |
Expected volatility
|
| |
94%
|
|
| |
1/60 of a Share price
|
| |
$0.22
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
4.4%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
95%
|
|
| |
1/60 of Share price
|
| |
0.16$
|
|
| |
Expected Dividend
|
| |
Nil
|
|
| |
Risk-free interest rate
|
| |
3.9%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
95%
|
|
| |
1/60 of Share price
|
| |
0.19$
|
|
| |
Expected Dividend
|
| |
Nil
|
|
| |
Risk-free interest rate
|
| |
3.52%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
100%
|
|
| |
1/60 of Share price
|
| |
0.15$
|
|
| |
Expected Dividend
|
| |
Nil
|
|
| |
Risk-free interest rate
|
| |
3.4% to 5.0%
|
|
| |
Average expected life
|
| |
5 – 6 years
|
|
| |
Expected volatility
|
| |
95%
|
|
| |
1/60 of Share price
|
| |
$0.125 – $0.15
|
|
| |
Expected dividend
|
| |
$nil
|
|
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Number
|
| |
Weighted
average exercise price $ |
| |
Number
|
| |
Weighted
average exercise price $ |
| ||||||||||||
|
Outstanding – Beginning of year
|
| | | | 276,462 | | | | | | 15.60 | | | | | | 178,750 | | | | | | 20.40 | | |
|
Options expired
|
| | | | (13,893) | | | | | | 12.92 | | | | | | (25,625) | | | | | | 18.60 | | |
|
Options granted to directors and members of management
|
| | | | 96,213 | | | | | | 10.20 | | | | | | 112,504 | | | | | | 8.40 | | |
|
Options granted to employees
|
| | | | 5,833 | | | | | | 9.00 | | | | | | 10,833 | | | | | | 9.00 | | |
|
Outstanding – End of year
|
| | | | 364,615 | | | | | | 13.89 | | | | | | 276,462 | | | | | | 15.60 | | |
|
Options exercisable – End of year
|
| | | | 339,784 | | | | | | 13.53 | | | | | | 261,462 | | | | | | 15.00 | | |
|
Weighted average fair value of the options granted during the year
|
| | | | | | | | | | 7.20 | | | | | | | | | | | | 6.00 | | |
| | | | | | |
Options outstanding and exercisable
|
| |||||||||
|
Exercise price
$ |
| |
Number of
options outstanding |
| |
Number of
options exercisable |
| |
Weighted
average remaining contractual life |
| ||||||
|
7.20
|
| | | | 12,527 | | | | | | 12,527 | | | |
5.42 years
|
|
|
7.50
|
| | | | 62,758 | | | | | | 62,758 | | | |
8.34 years
|
|
|
8.70
|
| | | | 8,333 | | | | | | 5,833 | | | |
8.89 years
|
|
|
9.00
|
| | | | 94,771 | | | | | | 84,105 | | | |
8.04 years
|
|
|
9.60
|
| | | | 54,975 | | | | | | 54,975 | | | |
9.19 years
|
|
|
11.40
|
| | | | 25,595 | | | | | | 25,595 | | | |
9.40 years
|
|
|
12.00
|
| | | | 13,082 | | | | | | 13,082 | | | |
7.62 years
|
|
|
12.60
|
| | | | 11,248 | | | | | | 11,248 | | | |
5.01 years
|
|
|
20.40
|
| | | | 833 | | | | | | 833 | | | |
7.44 years
|
|
|
24.00
|
| | | | 15,329 | | | | | | 15,329 | | | |
6.30 years
|
|
|
30.00
|
| | | | 45,000 | | | | | | 33,335 | | | |
6.40 years
|
|
|
36.00
|
| | | | 20,164 | | | | | | 20,164 | | | |
2.94 years
|
|
| | | | | | 364,615 | | | | | | 339,784 | | | | | |
| | | | | | |
Options outstanding and exercisable
|
| |||||||||
|
Exercise price
$ |
| |
Number of
options outstanding |
| |
Number of
options exercisable |
| |
Weighted
average remaining contractual life |
| ||||||
|
7.20
|
| | | | 12,527 | | | | | | 12,527 | | | |
7.42 years
|
|
|
7.50
|
| | | | 62,760 | | | | | | 62,760 | | | |
9.34 years
|
|
|
8.70
|
| | | | 8,333 | | | | | | 5,000 | | | |
9.89 years
|
|
|
9.00
|
| | | | 82,883 | | | | | | 82,883 | | | |
8.21 years
|
|
|
12.00
|
| | | | 13,917 | | | | | | 13,917 | | | |
8.63 years
|
|
|
12.60
|
| | | | 11,250 | | | | | | 11,250 | | | |
6.01 years
|
|
|
20.40
|
| | | | 833 | | | | | | 833 | | | |
8.44 years
|
|
|
24.00
|
| | | | 18,792 | | | | | | 18,792 | | | |
7.30 years
|
|
|
30.00
|
| | | | 45,000 | | | | | | 33,333 | | | |
7.40 years
|
|
|
36.00
|
| | | | 20,167 | | | | | | 20,167 | | | |
3.94 years
|
|
| | | | | | 276,462 | | | | | | 261,462 | | | | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Number
|
| |
Weighted
average exercise price $ |
| |
Number
|
| |
Weighted
average exercise price $ |
| ||||||||||||
|
Outstanding – Beginning of year
|
| | | | 12,941,850 | | | | | | 0.24 | | | | | | 45,570,160 | | | | | | 0.37 | | |
|
Issued
|
| | | | — | | | | | | | | | | | | 3,764,727 | | | | | | 0.25 | | |
|
Expired
|
| | | | (8,602,080) | | | | | | 0.20 | | | | | | (36,393,037) | | | | | | 0.40 | | |
|
Outstanding – End of year
|
| | | | 4,339,770 | | | | | | 0.30 | | | | | | 12,941,850 | | | | | | 0.24 | | |
| | | |
Warrants
outstanding |
| ||||||
|
Exercise price
$ |
| |
Number of
warrants outstanding |
| |
Average
remaining contractual life |
| |||
|
0.20 – 0.28
|
| | | | 3,764,727 | | | |
0.08 – 0.62 years
|
|
|
0.52 – 0.69
|
| | | | 535,044 | | | |
0.01 – 1.67 years
|
|
|
0.95
|
| | | | 39,999 | | | |
1.13 year
|
|
| | | | | | 4,339,770 | | | | | |
| | | |
Warrants
outstanding |
| ||||||
|
Exercise price
$ |
| |
Number of
warrants outstanding |
| |
Average
remaining contractual life |
| |||
|
0.194 – 0.30
|
| | | | 12,366,805 | | | |
0.22 – 1.62 years
|
|
|
0.52 – 0.69
|
| | | | 535,046 | | | |
1.14 – 2.73 years
|
|
|
0.95
|
| | | | 39,999 | | | |
2.13 years
|
|
| | | | | | 12,941,850 | | | | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Interest expenses and bank charges
|
| | | | 33,696 | | | | | | 10,377 | | |
|
Interest on long-term debt
|
| | | | 129,201 | | | | | | 362,073 | | |
|
Interest on lease liability
|
| | | | 9,162 | | | | | | 7,381 | | |
|
Amortization of financial fees
|
| | | | 84,383 | | | | | | 60,273 | | |
| | | | | | 256,442 | | | | | | 440,104 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Weighted average number of shares used to calculate the basic loss per share
|
| | | | 2,470,376 | | | | | | 2,451,830 | | |
| Items excluded from the calculation of diluted loss per share: | | | | | | | | | | | | | |
|
Stock options
|
| | | | 364,615 | | | | | | 276,462 | | |
|
Warrants (60 warrants for one share)
|
| | | | 72,330 | | | | | | 215,698 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Net Income (Loss) before recovery of income taxes
|
| | | | (5,588,421) | | | | | | (979,636) | | |
|
Recovery calculated using the statutory tax rates
|
| | | | (1,480,932) | | | | | | (259,604) | | |
| Increase (decrease) in income tax expense from: | | | | | | | | | | | | | |
|
Stock-based compensation
|
| | | | 182,975 | | | | | | 193,837 | | |
|
Variation of potential tax assets not recognized
|
| | | | 748,543 | | | | | | 1,035,757 | | |
|
Impairment of goodwill and intangible assets
|
| | | | 1,230,417 | | | | | | — | | |
|
Non-deductible fees
|
| | | | 6,348 | | | | | | 392 | | |
|
Previously unrecognized deferred tax asset
|
| | | | (264,256) | | | | | | (128,982) | | |
|
Adjustment of previous year tax rate allocation
|
| | | | — | | | | | | 12,299 | | |
|
Other individually insignificant items
|
| | | | 1,275 | | | | | | (6,501) | | |
|
Current tax expense
|
| | | | 424,370 | | | | | | 847,198 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Deferred tax | | | | | | | | | | | | | |
|
Deferred tax asset – Operating tax losses carry forward
|
| | | | 869,818 | | | | | | 1,360,633 | | |
|
Deferred tax liabilities – intangible assets
|
| | | | (869,818) | | | | | | (1,360,633) | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Property, plant and equipment
|
| | | | 146,369 | | | | | | 1,130,072 | | |
|
Lease liabilities
|
| | | | 125,804 | | | | | | 170,407 | | |
|
Share issuance costs
|
| | | | 164,913 | | | | | | 158,829 | | |
|
Operating tax losses carried forward
|
| | | | 18,219,165 | | | | | | 15,697,383 | | |
|
Federal Investment Tax Credits
|
| | | | 797,117 | | | | | | 665,457 | | |
|
Research and development tax pool
|
| | | | 5,418,350 | | | | | | 4,590,048 | | |
| | | | | | 24,871,718 | | | | | | 22,412,196 | | |
|
Year
|
| |
$
|
| |||
|
2036
|
| | | | 1,176,130 | | |
|
2037
|
| | | | 419,700 | | |
|
2038
|
| | | | 1,881,780 | | |
|
2039
|
| | | | 1,985,130 | | |
|
2040
|
| | | | 1,692,280 | | |
|
2041
|
| | | | 1,673,300 | | |
|
2042
|
| | | | 2,464,040 | | |
|
2043
|
| | | | 2,772,870 | | |
|
2044
|
| | | | 3,383,090 | | |
|
2045
|
| | | | 770,860 | | |
| | | | | | 18,219,180 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
| Included in selling and administrative expenses | | | | | | | | | | | | | |
|
Salaries and benefits
|
| | | | 1,439,641 | | | | | | 1,848,294 | | |
|
Consultant fees
|
| | | | 37,396 | | | | | | 83,047 | | |
|
Stock-based compensation (note 10)
|
| | | | 672,233 | | | | | | 680,759 | | |
| | | | | | 2,149,270 | | | | | | 2,612,100 | | |
| Included in research and development expenses | | | | | | | | | | | | | |
|
Salaries and benefits
|
| | | | 292,500 | | | | | | 240,625 | | |
| Included in accounts payable | | | | | | | | | | | | | |
|
Accrued salaries and expense reimbursements
|
| | | | 101,139 | | | | | | 7,890 | | |
|
Bonus
|
| | | | — | | | | | | 680,667 | | |
| | | | | | 101,139 | | | | | | 688,557 | | |
| | | |
2025
$ |
| |
2024
$ |
| ||||||
|
Accounts receivable
|
| | | | 6,832,216 | | | | | | (7,100,261) | | |
|
Tax credits receivable
|
| | | | (214,784) | | | | | | (79,156) | | |
|
Inventories
|
| | | | 26,376 | | | | | | 98,894 | | |
|
Prepaid expenses
|
| | | | 52,821 | | | | | | (74,735) | | |
|
Interest reserve
|
| | | | 160,000 | | | | | | (160,000) | | |
|
Accounts payable
|
| | | | (7,246,640) | | | | | | 12,524,439 | | |
|
Income taxes payable
|
| | | | (1,238,339) | | | | | | — | | |
| | | | | | (1,628,350) | | | | | | 5,209,181 | | |
| | | | | | | | | |
Changes without cash
consideration |
| |||||||||||||||
| | | |
Balance
as at July 31, 2024 $ |
| |
Net cash
flows from financing activities $ |
| |
Other
changes(i) $ |
| |
Balance
as at July 31, 2025 $ |
| ||||||||||||
|
Term loan (note 8)
|
| | | | 2,075,617 | | | | | | (2,160,000) | | | | | | 84,383 | | | | | | — | | |
| | | | | | 2,075,617 | | | | | | (2,160,000) | | | | | | 84,383 | | | | | | — | | |
| | | | | | | | | |
Changes without cash
consideration |
| |||||||||||||||
| | | |
Balance
as at July 31, 2023 $ |
| |
Net cash
flows from financing activities $ |
| |
Other
changes $ |
| |
Balance
as at July 31, 2024 $ |
| ||||||||||||
| Term loan (note 8) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-term debt
|
| | | | — | | | | | | 2,075,617 | | | | | | — | | | | | | 2,075,617 | | |
| | | | | | 3,580,000 | | | | | | (3,580,000) | | | | | | — | | | | | | — | | |
| | | | | | 3,580,000 | | | | | | (1,504,383) | | | | | | — | | | | | | 2,075,617 | | |
| | | |
2025
|
| |||||||||||||||||||||
| | | |
Less than
3 months $ |
| |
3 months
to 1 year $ |
| |
1 year
to 5 years $ |
| |
Total
$ |
| ||||||||||||
|
Lease liability
|
| | | | 11,566 | | | | | | 36,082 | | | | | | 78,156 | | | | | | 125,804 | | |
|
Accounts payable
|
| | | | 6,533,602 | | | | | | — | | | | | | — | | | | |
|
6,533,602
|
| |
|
Income tax liability
|
| | | | 33,229 | | | | | | — | | | | | | — | | | | | | 33,229 | | |
| | | | | | 6,578,397 | | | | | | 36,082 | | | | | | 78,156 | | | | | | 6,692,635 | | |
| | | |
2024
|
| |||||||||||||||||||||
| | | |
Less than
3 months $ |
| |
3 months
to 1 year $ |
| |
1 year
to 5 years $ |
| |
Total
$ |
| ||||||||||||
|
Long-term debt
|
| | | | 85,392 | | | | | | 2,242,350 | | | | | | — | | | | | | 2,327,742 | | |
|
Lease liability
|
| | | | 11,170 | | | | | | 33,512 | | | | | | 125,725 | | | | | | 170,407 | | |
|
Accounts payable
|
| | | | 7,517,669 | | | | | | 6,262,574 | | | | | | — | | | | | | 13,780,243 | | |
|
Income tax liability
|
| | | | — | | | | | | 847,198 | | | | | | — | | | | | | 847,198 | | |
| | | | | | 7,614,231 | | | | | | 9,385,634 | | | | | | 125,725 | | | | | | 17,125,590 | | |
| | | |
July 31
2025 $ |
| |
July 31
2024 $ |
| ||||||
|
Pantoprazole Magnesium
|
| | | | 1,320,433 | | | | | | 2,038,954 | | |
|
Cléo-35
|
| | | | 357,650 | | | | | | 384,620 | | |
|
Dexlansoprazole
|
| | | | 21,912,252 | | | | | | 16,882,412 | | |
| | | | | | 23,590,335 | | | | | | 19,305,986 | | |
| | | |
April 30,
2026 $ |
| |
July 31,
2025 $ |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 719,932 | | | | | | 6,983,620 | | |
|
Accounts receivable (note 4)
|
| | | | 297,693 | | | | | | 1,133,759 | | |
|
Tax credits receivable
|
| | | | 222,745 | | | | | | 368,994 | | |
|
Deferred financing charges
|
| | | | 138,158 | | | | | | — | | |
|
Inventories
|
| | | | 5,785 | | | | | | 34,513 | | |
|
Prepaid expenses
|
| | | | 201,657 | | | | | | 203,404 | | |
| | | | | | 1,585,970 | | | | | | 8,724,290 | | |
|
Property, plant, equipment, and right-of-use assets
|
| | | | 2,142,014 | | | | | | 2,203,143 | | |
|
Intangible assets
|
| | | | 4,900,573 | | | | | | 4,902,870 | | |
| | | | | | 8,628,557 | | | | | | 15,830,303 | | |
| Liabilities | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable and accruals (note 5)
|
| | | | 1,510,521 | | | | | | 6,533,602 | | |
|
Income tax liability
|
| | | | — | | | | | | 33,229 | | |
|
Current portion of lease liability
|
| | | | 80,626 | | | | | | 47,648 | | |
| | | | | | 1,591,147 | | | | | | 6,614,479 | | |
|
Lease liability
|
| | | | 59,917 | | | | | | 78,156 | | |
| | | | | | 1,651,064 | | | | | | 6,692,635 | | |
| Shareholders’ Equity | | | | | | | | | | | | | |
|
Share capital (note 6)
|
| | | | 31,626,369 | | | | | | 29,838,321 | | |
|
Shares subscribed to be issued (note 6)
|
| | | | — | | | | | | 600,000 | | |
|
Stock options (note 7)
|
| | | | 4,037,547 | | | | | | 2,663,081 | | |
|
Warrants (note 8)
|
| | | | 1,119,257 | | | | | | 371,487 | | |
|
Contributed surplus
|
| | | | 9,198,130 | | | | | | 8,930,758 | | |
|
Deficit
|
| | | | (39,003,810) | | | | | | (33,265,979) | | |
| | | | | | 6,977,493 | | | | | | 9,137,668 | | |
| | | | | | 8,628,557 | | | | | | 15,830,303 | | |
| |
Approved by the Board of Directors
(s) Pierre Labbé, Director
|
| |
(s) André Boulet, Director
|
|
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
$ |
| |
2025
$ |
| ||||||||||||
|
Distribution revenues
|
| | | | 176,641 | | | | | | 7,363,371 | | | | | | 1,716,708 | | | | | | 22,311,781 | | |
|
Cost of sales (note 3)
|
| | | | (19,949) | | | | | | 4,667,425 | | | | | | 956,700 | | | | | | 15,026,668 | | |
|
Gross margin
|
| | | | 196,590 | | | | | | 2,695,946 | | | | | | 760,008 | | | | | | 7,285,113 | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development (note 3)
|
| | | | 277,036 | | | | | | 624,976 | | | | | | 1,118,974 | | | | | | 1,693,827 | | |
|
Selling and administrative (note 3)
|
| | | | 1,855,940 | | | | | | 2,101,182 | | | | | | 5,417,535 | | | | | | 5,947,976 | | |
|
Financial expenses (note 9)
|
| | | | 4,313 | | | | | | 4,451 | | | | | | 12,872 | | | | | | 229,553 | | |
|
Loss from operations
|
| | | | (1,940,699) | | | | | | (34,663) | | | | | | (5,789,373) | | | | | | (586,243) | | |
|
Interest income
|
| | | | (950) | | | | | | (70,328) | | | | | | (51,542) | | | | | | (224,537) | | |
|
Intangible assets – Impairment loss
|
| | | | — | | | | | | 195,983 | | | | | | — | | | | | | 195,983 | | |
|
Goodwill – Impairment loss
|
| | | | — | | | | | | 4,643,084 | | | | | | — | | | | | | 4,643,084 | | |
|
Net loss and comprehensive loss before
income tax |
| | | | (1,939,749) | | | | | | (4,803,402) | | | | | | (5,737,831) | | | | | | (5,200,773) | | |
|
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 437,054 | | |
|
Net loss and comprehensive loss
|
| | | | (1,939,749) | | | | | | (4,803,402) | | | | | | (5,737,831) | | | | | | (5,637,827) | | |
| Net loss per share (note 10) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic and diluted
|
| | | | (0.70) | | | | | | (1.94) | | | | | | (2.07) | | | | | | (2.28) | | |
| | | |
Number of
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Shares
to be issued |
| |
Stock
options |
| |
Warrants
|
| |
Share
capital $ |
| |
Shares
to be issued $ |
| |
Stock
options $ |
| |
Warrants
$ |
| |
Contributed
surplus $ |
| |
Deficit
$ |
| |
Total
$ |
| |||||||||||||||||||||||||||||||||
|
For the nine months ended
April 30, 2025 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance as at July 31, 2024
|
| | | | 2,470,376 | | | | | | — | | | | | | 276,462 | | | | | | 12,941,850 | | | | | | 29,838,321 | | | | | | — | | | | | | 2,071,861 | | | | | | 862,261 | | | | | | 8,340,731 | | | | | | (27,253,188) | | | | | | 13,859,986 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 80,571 | | | | | | — | | | | | | — | | | | | | — | | | | | | 610,833 | | | | | | — | | | | | | — | | | | | | — | | | | | | 610,833 | | |
|
Stock options canceled
|
| | | | — | | | | | | — | | | | | | (13,893) | | | | | | — | | | | | | — | | | | | | — | | | | | | (99,253) | | | | | | — | | | | | | 99,253 | | | | | | — | | | | | | — | | |
|
Warrants expired
|
| | | | — | | | | | | — | | | | | | — | | | | | | (604,315) | | | | | | — | | | | | | — | | | | | | — | | | | | | (56,475) | | | | | | 56,475 | | | | | | — | | | | | | — | | |
|
Net loss and comprehensive
loss for the period |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,637,827) | | | | | | (5,637,827) | | |
| | | | | | — | | | | | | — | | | | | | 66,678 | | | | | | (604,315) | | | | | | — | | | | | | — | | | | | | 511,580 | | | | | | (56,475) | | | | | | 155,728 | | | | | | (5,637,827) | | | | | | (5,026,994) | | |
|
Balance as at April 30, 2025
|
| | | | 2,470,376 | | | | | | — | | | | | | 343,140 | | | | | | 12,337,535 | | | | | | 29,838,321 | | | | | | — | | | | | | 2,583,441 | | | | | | 805,786 | | | | | | 8,496,459 | | | | | | (32,891,015) | | | | | | 8,832,992 | | |
|
For the nine months ended
April 30, 2026 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance as at July 31, 2025
|
| | |
|
2,470,376
|
| | | |
|
66,667
|
| | | |
|
364,615
|
| | | |
|
4,339,770
|
| | | |
|
29,838,321
|
| | | |
|
600,000
|
| | | |
|
2,663,081
|
| | | |
|
371,487
|
| | | |
|
8,930,758
|
| | | |
|
(33,265,979)
|
| | | |
|
9,137,668
|
| |
|
Subscription of units
|
| | | | — | | | | | | (66,667) | | | | | | — | | | | | | — | | | | | | 600,000 | | | | | | (600,000) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of shares (note 6)
|
| | | | 295,353 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,005,570 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,005 570 | | |
|
Stock-based compensation
(note 7) |
| | | | — | | | | | | — | | | | | | 134,225 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,374,466 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,374,466 | | |
|
Stock-options forfeited
|
| | | | — | | | | | | — | | | | | | (7,179) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of warrants (note 8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 17,720,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,091,929 | | | | | | — | | | | | | — | | | | | | 1,091,929 | | |
|
Cash shares issuance costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (44,769) | | | | | | — | | | | | | — | | | | | | (31,200) | | | | | | — | | | | | | — | | | | | | (75,969) | | |
|
Warrants exercised (note 6,8)
|
| | | | 15,137 | | | | | | | | | | | | | | | | | | (908,334) | | | | | | 227,247 | | | | | | | | | | | | | | | | | | (45,587) | | | | | | | | | | | | | | | | | | 181,660 | | |
|
Warrants expired (note 8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,210,035) | | | | | | — | | | | | | — | | | | | | — | | | | | | (267,372) | | | | | | 267,372 | | | | | | — | | | | | | — | | |
|
Net loss and comprehensive loss
for the period |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,737,831) | | | | | | (5,737,831) | | |
| | | | | | 310,490 | | | | | | (66,667) | | | | | | 127,046 | | | | | | 13,602,612 | | | | | | 1,788,048 | | | | | | (600,000) | | | | | | 1,374,466 | | | | | | 747,770 | | | | | | 267,372 | | | | | | (5,737,831) | | | | | | (2,160,175) | | |
|
Balance, as at April 30, 2026
|
| | | | 2,780,866 | | | | | | — | | | | | | 491,661 | | | | | | 17,942,382 | | | | | | 31,626,369 | | | | | | — | | | | | | 4,037,547 | | | | | | 1,119,257 | | | | | | 9,198,130 | | | | | | (39,003,810) | | | | | | 6,977,493 | | |
| | | |
Nine months ended
April 30, 2026 $ |
| |
Nine months ended
April 30, 2025 $ |
| ||||||
| Cash flows from | | | | | | | | | | | | | |
| Operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | | (5,737,831) | | | | | | (5,637,827) | | |
| Items not affecting cash: | | | | | | | | | | | | | |
|
Amortization of property, plant, equipment, and right-of-use asset
|
| | | | 125,673 | | | | | | 232,897 | | |
|
Amortization of intangible assets
|
| | | | 2,298 | | | | | | 34,845 | | |
|
Amortization of deferred financing fees
|
| | | | — | | | | | | 84,383 | | |
|
Interest on lease liability
|
| | | | 6,640 | | | | | | — | | |
|
Impairment loss
|
| | | | — | | | | | | 4,839,067 | | |
|
Income taxes
|
| | | | — | | | | | | 437,054 | | |
|
Stock-based compensation
|
| | | | 1,374,466 | | | | | | 610,833 | | |
| | | | | | (4,288,754) | | | | | | 601,252 | | |
|
Net change in non-cash working capital items (note 11)
|
| | | | (4,181,680) | | | | | | 1,507,079 | | |
|
Cash provided by (used in) operating activities
|
| | | | (8,410,434) | | | | | | 2,108,331 | | |
| Investing activities | | | | | | | | | | | | | |
|
Acquisition of property, plant, and equipment
|
| | | | (6,500) | | | | | | (17,350) | | |
|
Cash used in investing activities
|
| | | | (6,500) | | | | | | (17,350) | | |
| Financing activities | | | | ||||||||||
|
Principal payments on lease liability
|
| | | | (49,945) | | | | | | (33,187) | | |
|
Issuance of shares and warrants, net of issuance costs (note 6, 8)
|
| | | | 2,021,531 | | | | | | — | | |
|
Warrants exercised (note 6,8)
|
| | | | 181,660 | | | | | | | | |
|
Repayment of long-term debt
|
| | | | | | | | | | (2,160,000) | | |
|
Cash provided by (used in) financing activities
|
| | | | 2,153,246 | | | | | | (2,193,187) | | |
|
Increase (decrease) in cash
|
| | | | (6,263,688) | | | | | | (102,206) | | |
|
Cash and cash equivalents – Beginning of period
|
| | |
|
6,983,620
|
| | | |
|
9,862,511
|
| |
|
Cash and cash equivalents – End of period
|
| | |
|
719,932
|
| | | |
|
9,760,305
|
| |
| | | |
Three months ended
April 30 |
| |||||||||
| | | |
2026
$ |
| |
2025
$ |
| ||||||
|
Research and development expenses – Amortization of property, plant and equipment and right-of-use assets
|
| | | | 50,816 | | | | | | 77,403 | | |
|
Selling and administrative expenses – Salaries and employer’s contributions
|
| | | | 412,725 | | | | | | 492,012 | | |
|
Selling and administrative expenses – Stock-based compensation
|
| | | | 836,285 | | | | | | — | | |
|
Research and development expenses – Salaries and employer’s contributions
|
| | | | 91,539 | | | | | | 147,829 | | |
|
Cost of sales – Profit sharing & royalties
|
| | | | (50,693) | | | | | | 1,215,296 | | |
|
Cost of sales – Cost of inventories
|
| | | | 9,608 | | | | | | 3,369,141 | | |
|
Cost of sales – Logistic expenses
|
| | | | 20,370 | | | | | | 71,373 | | |
|
Cost of sales – Amortization of intangible assets
|
| | | | 766 | | | | | | 11,615 | | |
| | | |
Nine months ended
April 30 |
| |||||||||
| | | |
2026
$ |
| |
2025
$ |
| ||||||
|
Research and development expenses – Amortization of property, plant and equipment and right-of-use assets
|
| | | | 125,673 | | | | | | 232,897 | | |
|
Selling and administrative expenses – Salaries and employer’s contributions
|
| | | | 1,564,727 | | | | | | 648,859 | | |
|
Selling and administrative expenses – Stock-based compensation
|
| | | | 1,374,466 | | | | | | 610,833 | | |
|
Research and development expenses – Salaries and employer’s contributions
|
| | | | 259,550 | | | | | | 432,451 | | |
|
Cost of sales – Profit sharing & royalties
|
| | | | 114,696 | | | | | | 3,286,518 | | |
|
Cost of sales – Cost of inventories
|
| | | | 677,087 | | | | | | 11,507,482 | | |
|
Cost of sales – Logistic expenses
|
| | | | 162,619 | | | | | | 197,823 | | |
|
Cost of sales – Amortization of intangible assets
|
| | | | 2,298 | | | | | | 34,845 | | |
| | | |
April 30,
2026 $ |
| |
July 31,
2025 $ |
| ||||||
|
Trade
|
| | | | 154,886 | | | | | | 475,884 | | |
|
Sales taxes
|
| | | | 140,438 | | | | | | 579,392 | | |
|
Interest receivable
|
| | | | 2,369 | | | | | | 78,483 | | |
| | | | | | 297,693 | | | | | | 1,133,759 | | |
| | | |
April 30,
2026 $ |
| |
July 31,
2025 $ |
| ||||||
|
Suppliers
|
| | | | 1,058,203 | | | | | | 4,356,518 | | |
|
Accrued expenses
|
| | | | 334,326 | | | | | | 2,079,154 | | |
|
Salaries, payroll deductions and contributions
|
| | | | 117,992 | | | | | | 97,930 | | |
| | | | | | 1,510,521 | | | | | | 6,533,602 | | |
| | | |
April 30,
2026 $ |
| |
July 31,
2025 $ |
| ||||||
| Share capital issued and subscribed | | | | | | | | | | | | | |
|
2,780,866 common shares (July 31, 2025 – 2,470,376)
|
| | | | 31,626,369 | | | | | | 29,838,321 | | |
|
Nil common shares subscribed (July 31, 2025 – 66,667)
|
| | | | — | | | | | | 600,000 | | |
| | | | | | 31,626,369 | | | | | | 30,438,321 | | |
| |
Risk-free interest rate
|
| |
3.75%
|
|
| |
Average expected duration
|
| |
2 years
|
|
| |
Expected volatility
|
| |
149%
|
|
| |
1/60 of share price
|
| |
$0.15
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
3.56%
|
|
| |
Average expected duration
|
| |
2 years
|
|
| |
Expected volatility
|
| |
153%
|
|
| |
1/60 of share price
|
| |
$0.17
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
3.89%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
154%
|
|
| |
1/60 of share price
|
| |
$0.19
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
3.88%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
154%
|
|
| |
Share price
|
| |
$11.50
|
|
| |
Expected dividend
|
| |
$nil
|
|
| |
Risk-free interest rate
|
| |
3.79%
|
|
| |
Average expected duration
|
| |
5 years
|
|
| |
Expected volatility
|
| |
154%
|
|
| |
Share price
|
| |
$11.90
|
|
| |
Expected dividend
|
| |
$nil
|
|
| | | |
Nine months
ended April 30, 2026 |
| |
Twelve months
ended July 31, 2025 |
| ||||||||||||||||||
| | | |
Number
|
| |
Weighted
average exercise price $ |
| |
Number
|
| |
Weighted
average exercise price $ |
| ||||||||||||
|
Outstanding – Beginning of the period
|
| | | | 364,615 | | | | | | 13.89 | | | | | | 276,462 | | | | | | 15.60 | | |
|
Options forfeited
|
| | | | (7,179) | | | | | | 9.17 | | | | | | (13,893) | | | | | | 12.92 | | |
|
Options granted to directors and members of management
|
| | | | 72,313 | | | | | | 11.57 | | | | | | 96,213 | | | | | | 10.20 | | |
|
Options granted to employees and consultants
|
| | | | 61,912 | | | | | | 11.82 | | | | | | 5,833 | | | | | | 9.00 | | |
|
Outstanding – End of the period
|
| | | | 491,661 | | | | | | 13.34 | | | | | | 364,615 | | | | | | 13.89 | | |
|
Options exercisable – End of the period
|
| | | | 467,937 | | | | | | 13.01 | | | | | | 339,784 | | | | | | 13.53 | | |
|
Weighted average fair value of the options granted during the period
|
| | | | | | | | | | 10.72 | | | | | | | | | | | | 7.20 | | |
|
Exercise price
$ |
| |
Number of options
outstanding |
| |
Number of options
exercisable |
| |
Weighted
average remaining contractual life April 30, 2026 |
| ||||||
|
7.20
|
| | | | 12,527 | | | | | | 12,527 | | | |
4.67 years
|
|
|
7.50
|
| | | | 62,758 | | | | | | 62,758 | | | |
7.59 years
|
|
|
8.70
|
| | | | 8,333 | | | | | | 5,833 | | | |
8.15 years
|
|
|
9.00
|
| | | | 88,105 | | | | | | 84,105 | | | |
7.28 years
|
|
|
9.60
|
| | | | 54,975 | | | | | | 54,975 | | | |
8.45 years
|
|
|
11.40
|
| | | | 82,307 | | | | | | 76,748 | | | |
9.38 years
|
|
|
11.50
|
| | | | 25,000 | | | | | | 25,000 | | | |
9.77 years
|
|
|
11.90
|
| | | | 52,000 | | | | | | 52,000 | | | |
9.79 years
|
|
|
12.00
|
| | | | 13,082 | | | | | | 13,082 | | | |
6.87 years
|
|
|
12.60
|
| | | | 11,248 | | | | | | 11,248 | | | |
4.26 years
|
|
|
20.40
|
| | | | 833 | | | | | | 833 | | | |
6.69 years
|
|
|
24.00
|
| | | | 15,329 | | | | | | 15,329 | | | |
5.56 years
|
|
|
30.00
|
| | | | 45,000 | | | | | | 33,335 | | | |
5.65 years
|
|
|
36.00
|
| | | | 20,164 | | | | | | 20,164 | | | |
2.19 years
|
|
| | | | | | 491,661 | | | | | | 467,937 | | | | | |
| | | |
Nine months
ended April 30, 2026 |
| |
Twelve months
ended July 31, 2025 |
| ||||||||||||||||||
| | | |
Number
|
| |
Weighted
average exercise price $ |
| |
Number
|
| |
Weighted
average exercise price $ |
| ||||||||||||
|
Outstanding, beginning of period
|
| | | | 4,339,770 | | | | | | 0.30 | | | | | | 12,941,850 | | | | | | 0.24 | | |
|
Issued
|
| | | | 17,720,981 | | | | | | 0.20 | | | | | | — | | | | | | — | | |
|
Expired
|
| | | | (3,210,035) | | | | | | 0.30 | | | | | | (8,602,080) | | | | | | 0.20 | | |
|
Exercised
|
| | | | (908,334) | | | | | | 0.20 | | | | | | — | | | | | | — | | |
|
Outstanding, end of period
|
| | | | 17,942,382 | | | | | | 0.20 | | | | | | 4,339,770 | | | | | | 0.30 | | |
| | | |
Warrants outstanding as
at April 30, 2026 |
| ||||||
|
Exercise price
$ |
| |
Number of warrants
outstanding |
| |
Average remaining
contractual life |
| |||
|
0.17 to 0.20
|
| | | | 17,720,981 | | | |
0.27 to 1.48 years
|
|
|
0.52 to 0.69
|
| | | | 181,402 | | | |
0.39 to 0.92 years
|
|
|
0.95
|
| | | | 39,999 | | | |
0.38 year
|
|
| | | | | | 17,942,382 | | | | | |
| | | |
Warrants outstanding as
at July 31, 2025 |
| ||||||
|
Exercise price
$ |
| |
Number of warrants
outstanding |
| |
Average remaining
contractual life |
| |||
|
0.20 – 0.28
|
| | | | 3,764,727 | | | |
0.08 – 0.62 years
|
|
|
0.52 – 0.69
|
| | | | 535,044 | | | |
0.01 – 1.67 years
|
|
|
0.95
|
| | | | 39,999 | | | |
1.13 year
|
|
| | | | | | 4,339,770 | | | | | |
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
$ |
| |
2025
$ |
| ||||||||||||
|
Interest expenses and bank charges
|
| | | | 2,017 | | | | | | 2,268 | | | | | | 6,232 | | | | | | 8,830 | | |
|
Interest on long-term debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | 129,201 | | |
|
Interest on lease liability
|
| | | | 2,296 | | | | | | 2,183 | | | | | | 6,640 | | | | | | 7,139 | | |
|
Amortization of deferred financial fees
|
| | | | | | | | | | — | | | | | | — | | | | | | 84,383 | | |
| | | | | | 4,313 | | | | | | 4,451 | | | | | | 12,872 | | | | | | 229,553 | | |
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Weighted average number of shares used to calculate the basic loss per share
|
| | | | 2,768,506 | | | | | | 2,470,376 | | | | | | 2,776,459 | | | | | | 2,470,376 | | |
| Items excluded from the calculation of diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock options
|
| | | | 491,661 | | | | | | 343,140 | | | | | | 491,661 | | | | | | 343,140 | | |
|
Warrants (60 warrants for one share)
|
| | | | 299,040 | | | | | | 205,625 | | | | | | 299,040 | | | | | | 205,625 | | |
| | | |
Nine months ended
April 30 |
| |||||||||
| | | |
2026
$ |
| |
2025
$ |
| ||||||
|
Accounts receivable
|
| | | | 836,065 | | | | | | 2,463,922 | | |
|
Tax credits receivable
|
| | | | 146,249 | | | | | | — | | |
|
Inventories
|
| | | | 28,728 | | | | | | 12,882 | | |
|
Prepaid expenses
|
| | | | 1,747 | | | | | | (51,800) | | |
|
Interest reserve
|
| | | | — | | | | | | 160,000 | | |
|
Deferred financing fees
|
| | | | (138,158) | | | | | | — | | |
|
Accounts payable
|
| | | | (5,023,082) | | | | | | (1,077,925) | | |
|
Income tax payable
|
| | | | (33,229) | | | | | | — | | |
| | | | | | (4,181,680) | | | | | | 1,507,079 | | |
| | | |
Nine months ended
April 30 |
| |||||||||
| | | |
2026
$ |
| |
2025
$ |
| ||||||
| Included in selling and administrative expenses | | | | | | | | | | | | | |
|
Salaries and benefits
|
| | | | 772,344 | | | | | | 1,056,815 | | |
|
Director fees
|
| | | | 75,000 | | | | | | — | | |
|
Consultant fees
|
| | | | — | | | | | | 31,607 | | |
|
Severance
|
| | | | 300,000 | | | | | | — | | |
|
Stock-based compensation (note 10)
|
| | | | 763,058 | | | | | | 610,833 | | |
| | | | | | 1,910,402 | | | | | | 1,699,255 | | |
| Included in research and development expenses | | | | | | | | | | | | | |
|
Salaries and benefits
|
| | | | 50,625 | | | | | | 213,750 | | |
|
Consulting fees
|
| | | | — | | | | | | 3,100 | | |
| | | | | | 50,625 | | | | | | 216,850 | | |
| Included in accounts payable | | | | | | | | | | | | | |
|
Accrued salaries and expense reimbursements
|
| | | | 76,420 | | | | | | 38,970 | | |
| | | | | | 76,420 | | | | | | 38,970 | | |
| | | |
Three months ended
April 30 |
| |
Nine months ended
April 30 |
| ||||||||||||||||||
| | | |
2026
$ |
| |
2025
$ |
| |
2026
$ |
| |
2025
$ |
| ||||||||||||
|
Pantoprazole Magnesium
|
| | | | 18,297 | | | | | | 354 879 | | | | | | 1,366,699 | | | | | | 931,401 | | |
|
Cléo-35®
|
| | | | 130,697 | | | | | | 63 557 | | | | | | 359,475 | | | | | | 213,396 | | |
|
Dexlansoprazole
|
| | | | 27,647 | | | | | | 6 944 935 | | | | | | (9,466) | | | | | | 21,166,984 | | |
| | | | | | 176,641 | | | | | | 7 363 371 | | | | | | 1,716,708 | | | | | | 22,311,781 | | |
|
Issue Date
|
| |
Number and Class of Securities
|
| |
Issue Price or Exercise
Price per Security (CAD$) |
| |||
| August 24, 2022 | | |
16,248 Stock Options
|
| | | $ | 30.00 | | |
| September 14, 2022 | | |
667 Common Shares(2)
|
| | | $ | 45.00 | | |
| September 14, 2022 | | |
39,999 Common Share purchase warrants(3)
|
| | | $ | 0.95 | | |
| September 19, 2022 | | |
1,464 Common Shares(4)
|
| | | $ | 24.00 | | |
| September 19, 2022 | | |
87,840 Common Share purchase warrants(5)
|
| | | $ | 0.52 | | |
| December 8, 2022 | | |
4,236 Common Shares(1)
|
| | | $ | 9.00 | | |
| December 13, 2022 | | |
2,778 Common Shares(1)
|
| | | $ | 9.00 | | |
| December 20, 2022 | | |
50,000 Common Shares(1)
|
| | | $ | 9.00 | | |
| January 5, 2023 | | |
27,153 Common Shares(1)
|
| | | $ | 9.00 | | |
| January 6, 2023 | | |
2,500 Stock Options
|
| | | $ | 20.40 | | |
| January 6, 2023 | | |
16,666 Stock Options
|
| | | $ | 30.00 | | |
| January 26, 2023 | | |
833 Common Shares(7)
|
| | | $ | 7.20 | | |
| April 27, 2023 | | |
1,559 Common Shares(4)
|
| | | $ | 31.80 | | |
| April 27, 2023 | | |
93,564 Common Share purchase warrants(5)
|
| | | $ | 0.69 | | |
| May 11, 2023 | | |
12,917 Stock Options(14)
|
| | | $ | 12.00 | | |
| June 6, 2023 | | |
133,296 Common Shares(8)
|
| | | $ | 9.00 | | |
| June 6, 2023 | | |
7,997,765 Common Share purchase warrants(9)
|
| | | $ | 0.20 | | |
| September 1, 2023 | | |
37,879 Common Shares(10)
|
| | | $ | 13.20 | | |
| September 1, 2023 | | |
2,272,727 Common Share purchase warrants(11)
|
| | | $ | 0.28 | | |
| December 4, 2023 | | |
62,759 Stock Options(15)
|
| | | $ | 7.50 | | |
| February 21, 2024 | | |
51,409 Stock Options(16)
|
| | | $ | 9.00 | | |
| February 29,2024 | | |
833 Stock Options(19)
|
| | | $ | 12.60 | | |
| March 13, 2024 | | |
24,867 Common Shares(12)
|
| | | $ | 9.00 | | |
| March 13, 2024 | | |
1,492,000 Common Share purchase warrants(13)
|
| | | $ | 0.20 | | |
| June 20, 2024 | | |
8,333 Stock Options
|
| | | $ | 8.70 | | |
| October 8, 2024 | | |
54,976 Stock Options(17)
|
| | | $ | 9.6 | | |
| December 23, 2024 | | |
25,595 Stock Options(18)
|
| | | $ | 11.40 | | |
| June 10, 2025 | | |
21,475 Stock Options
|
| | | $ | 9.00 | | |
| August 7, 2025 | | |
262,559 Common Shares(20)
|
| | | $ | 9.00 | | |
| August 7, 2025 | | |
15,753,332 Common Share purchase warrants(20)
|
| | | $ | 0.20 | | |
| October 22, 2025 | | |
32,794 Common shares(21)
|
| | | $ | 10.20 | | |
| October 22, 2025 | | |
1,967,649 Common Share purchase warrants(21)
|
| | | $ | 0.17 | | |
| December 19, 2025 | | |
57,225 Stock Options(22)
|
| | | $ | 11.40 | | |
| February 2, 2026 | | |
25,000 Stock Options
|
| | | $ | 11.50 | | |
| February 11, 2026 | | |
52,000 Stock Options(23)
|
| | | $ | 11.90 | | |
| February 12, 2026 | | |
333,334 Common Share purchase warrants(24)
|
| | | $ | 0.20 | | |
| March 9, 2026 | | |
200,000 Common Share purchase warrants(25)
|
| | | $ | 0.20 | | |
| March 13, 2026 | | |
375,000 Common Share purchase warrants(26)
|
| | | $ | 0.20 | | |
|
Exhibit No.
|
| |
Description
|
|
| 1.1 | | | | |
| 3.1 | | | | |
| 3.2 | | | | |
| 3.3 | | | | |
| 3.4 | | | | |
| 3.5 | | | | |
| 4.1 | | | | |
| 4.2 | | | | |
| 4.3 | | | | |
| 4.4 | | | | |
| 5.1 | | | | |
| 5.2 | | | | |
| 8.1 | | | |
|
Exhibit No.
|
| |
Description
|
|
| 10.1 | | | | |
| 21.1 | | | | |
| 23.1 | | | | |
| 23.2 | | | | |
| 23.3 | | | Consent of Dorsey & Whitney LLP (included in Exhibits 5.2 and 8.1) | |
| 23.4 | | | | |
| 24.1 | | | Power of Attorney (included on signature page of the Registration Statement on Form F-1 filed with the Commission on July 27, 2026) | |
| 99.1 | | | | |
| 107 | | | |
| |
SIGNATURE
|
| |
TITLE
|
| |
DATE
|
|
| |
/s/ Andre P. Boulet
Andre P. Boulet
|
| |
Chief Executive Officer (Principal Executive Officer) and Director
|
| |
July 27, 2026
|
|
| |
/s/ Dennis Turpin
Dennis Turpin
|
| |
Chief Financial Officer (Principal Financial and Accounting Officer) and Director
|
| |
July 27, 2026
|
|
| |
/s/ Luc Buisson
Luc Buisson
|
| |
Director
|
| |
July 27, 2026
|
|
| |
/s/ Louis Flamand
Louis Flamand
|
| |
Director
|
| |
July 27, 2026
|
|
| |
/s/ Kathryn J. Gregory
Kathryn J. Gregory
|
| |
Director
|
| |
July 27, 2026
|
|
| |
/s/ Pierre Labbé
Pierre Labbé
|
| |
Director
|
| |
July 27, 2026
|
|
| |
/s/ Josh Muntner
Josh Muntner
|
| |
Director
|
| |
July 27, 2026
|
|
| |
/s/ Kira Sheinerman
Kira Sheinerman
|
| |
Director
|
| |
July 27, 2026
|
|
| | Authorized United States Representative | | | | |
| |
/s/ Josh Muntner
Name:
Josh Muntner
|
| | | |
| |
Title:
Authorized Representative in the United States
|
| | | |