| Schedule of exploration and evaluation expenses and cost recoveries |
| | IKE | | | JOY (1) | | | DUKE | | | OTHER | | | TOTAL | | Year ended March 31, 2026 | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | Assays and analysis | | | 50,519 | | | | 412,038 | | | | 580,235 | | | | 93,208 | | | | 1,136,000 | | Drilling | | | 6,545 | | | | 3,023,347 | | | | 2,903,542 | | | | 2,230 | | | | 5,935,664 | | Environmental | | | 330 | | | | 9,801 | | | | 30,284 | | | | – | | | | 40,415 | | Equipment rental | | | 16,200 | | | | 229,129 | | | | 228,233 | | | | 142 | | | | 473,704 | | Freight | | | – | | | | 322,460 | | | | 145,736 | | | | – | | | | 468,196 | | Geological, including geophysical | | | 74,860 | | | | 1,087,521 | | | | 1,451,086 | | | | 236,788 | | | | 2,850,255 | | Graphics | | | 1,299 | | | | 7,115 | | | | 5,257 | | | | 3,855 | | | | 17,526 | | Helicopter and fuel | | | – | | | | 1,846,554 | | | | 1,951,779 | | | | 12,094 | | | | 3,810,427 | | Operations support | | | 19,860 | | | | 1,000,931 | | | | 658,803 | | | | 70,908 | | | | 1,750,502 | | Property acquisition and assessments costs | | | 68,280 | | | | 707,448 | | | | 24,667 | | | | 107,020 | | | | 907,415 | | Socioeconomic | | | 21,660 | | | | 111,153 | | | | 86,884 | | | | 45,829 | | | | 265,526 | | Technical data | | | 146 | | | | – | | | | – | | | | – | | | | 146 | | Travel and accommodation | | | 5,540 | | | | 508,296 | | | | 980,415 | | | | 29,159 | | | | 1,523,410 | | | | | 265,239 | | | | 9,265,793 | | | | 9,046,921 | | | | 601,233 | | | | 19,179,186 | |
| | IKE | | | JOY | | | DUKE | | | OTHER | | | TOTAL | | Year ended March 31, 2025 | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | Assays and analysis | | | 293,030 | | | | 1,009,421 | | | | 554,906 | | | | 4,180 | | | | 1,861,537 | | Drilling | | | 596,256 | | | | 3,648,508 | | | | 1,142,301 | | | | – | | | | 5,387,065 | | Environmental | | | 16,316 | | | | 54,459 | | | | 24,781 | | | | 533 | | | | 96,089 | | Equipment rental | | | 62,610 | | | | 203,124 | | | | 157,025 | | | | – | | | | 422,759 | | Freight | | | 49,476 | | | | 262,350 | | | | 107,451 | | | | 152 | | | | 419,429 | | Geological, including geophysical | | | 454,583 | | | | 1,321,153 | | | | 1,900,966 | | | | 72,768 | | | | 3,749,470 | | Graphics | | | 2,236 | | | | 7,310 | | | | 17,643 | | | | 903 | | | | 28,092 | | Helicopter and fuel | | | 1,031,806 | | | | 2,288,980 | | | | 1,148,199 | | | | – | | | | 4,468,985 | | Operations support | | | 102,493 | | | | 16,924 | | | | 24,949 | | | | 522,040 | | | | 666,406 | | Property acquisition and assessments costs | | | 481,900 | | | | 2,590,722 | | | | 1,368,652 | | | | 28,555 | | | | 4,469,829 | | Socioeconomic | | | 91,292 | | | | 206,574 | | | | 189,261 | | | | 22,068 | | | | 509,195 | | Technical data | | | 4,200 | | | | 34,890 | | | | 34,820 | | | | – | | | | 73,910 | | Travel and accommodation | | | 25,018 | | | | 200,297 | | | | 187,924 | | | | 9,091 | | | | 422,330 | | | | | 3,211,216 | | | | 11,844,712 | | | | 6,858,878 | | | | 660,290 | | | | 22,575,096 | |
|