v3.26.1
SHARE CAPITAL AND RESERVES
12 Months Ended
Mar. 31, 2026
SHARE CAPITAL AND RESERVES  
SHARE CAPITAL AND RESERVES

11. SHARE CAPITAL AND RESERVES

 

(a) Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On September 5, 2024, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

During the year ended March 31, 2025, 6,214,668 common shares were issued as a result of the exercise of share purchase options.

 

During the year ended March 31, 2025, 6,176,470 flow-through shares were issued as a result of the exercise of flow -through share purchase warrants.

 

During the year ended March 31, 2026, 183,332 common shares were issued as a result of the exercise of share purchase options.

 

On August 21, 2025, the Company issued 1,000,000 common shares to GFTEC as part of the contingent consideration set out in the amended PINE property purchase agreement (note 7(b)).

 

As at March 31, 2026, the number of total issued and outstanding common shares is 225,377,364 (March 31, 2025: 224,194,032).

 

(b) Share purchase options

 

The following summarizes changes in the Company’s share purchase options:

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Weighted

Average Exercise Price

 

 

Number

 of Options

 

 

Weighted

 Average Exercise Price

 

 

Number

of Options

 

Beginning balance

 

 

0.133

 

 

 

5,945,332

 

 

 

0.102

 

 

 

13,410,000

 

Cancelled

 

 

0.670

 

 

 

(50,000)

 

 

0.116

 

 

 

(1,480,000)

Exercised

 

 

0.274

 

 

 

(183,332)

 

 

0.095

 

 

 

(6,214,668)

Expired

 

NA

 

 

 

 

 

 

0.120

 

 

 

(60,000)

Granted

 

 

1.115

 

 

 

600,000

 

 

 

0.670

 

 

 

290,000

 

Ending balance

 

 

0.218

 

 

 

6,312,000

 

 

 

0.133

 

 

 

5,945,332

 

 

The following summarizes information on the options outstanding and exercisable as at March 31, 2026:

 

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.125

 

 

11-Apr-26

 

 

0.03

 

 

 

120,000

 

 

 

120,000

 

$

0.105

 

 

22-Mar-29

 

 

2.98

 

 

 

5,100,000

 

 

 

5,100,000

 

$

0.105

 

 

22-Mar-27

 

 

0.98

 

 

 

302,000

 

 

 

302,000

 

$

0.670

 

 

4-Feb-30

 

 

3.85

 

 

 

190,000

 

 

 

126,667

 

$

0.680

 

 

27-Jun-30

 

 

4.24

 

 

 

100,000

 

 

 

100,000

 

$

0.770

 

 

9-Jul-27

 

 

1.27

 

 

 

100,000

 

 

 

100,000

 

$

1.310

 

 

25-Feb-31

 

 

4.91

 

 

 

400,000

 

 

 

66,667

 

 

 

 

 

 

 

 

2.97

 

 

 

6,312,000

 

 

 

5,915,333

 

 

During the year ended March 31, 2026, the Company granted 600,000 share purchase options at a weighted average exercise price of $1.12 to its employees and contractors, for a period of two to five years.  During the year ended March 31, 2025 the Company granted 290,000 share purchase options to certain associates at a weighted average exercise price of $0.67, for a period of five years. All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions.

 

The Company uses the Black-Scholes option pricing model to estimate the fair value for all stock-based compensation. The expected volatility assumption inherent in the pricing model is based on the historical volatility of the Company’s shares over a term equal to the expected term of the options granted. The weighted average assumptions used in the option pricing model and the resulting weighted average fair values per option for the options granted during the year ended March 31, 2026 and 2025 were as follows:

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Risk-free rate:

 

2.66% to 2.86

%

 

 

2.66%

Expected life:

 

2 to 5 years

 

 

5 years

 

Expected volatility:

 

99% - 114

%

 

 

120%

Expected dividends:

 

Nil

 

 

Nil

 

Weighted average fair value per option:

 

$0.821

 

 

$0.576

 

 

(c) Share purchase warrants

 

The following summarizes changes in the Company’s share purchase warrants:

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Weighted

Average

Exercise Price

 

 

Number

 of Warrants

 

 

Weighted

Average

 Exercise Price

 

 

Number

of Warrants

 

Beginning balance

 

 

0.08

 

 

 

4,807,693

 

 

 

0.07

 

 

 

10,984,163

 

Exercised

 

NA

 

 

 

 

 

 

0.06

 

 

 

(6,176,470)

Ending balance

 

 

0.08

 

 

 

4,807,693

 

 

 

0.08

 

 

 

4,807,693

 

 

The following summarizes information on the warrants outstanding as at March 31, 2026:

 

Weighted Average

Remaining Contractual

Warrants

Exercise price

Expiry date

Life (periods)

Outstanding

 $0.080

1-Dec-28

2.67

4,807,693

 

 

2.67

4,807,693