v3.26.1
Fair Value Measurements
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Fair Value Measurements [Abstract]    
Fair Value Measurements

Note 8 — Fair Value Measurements

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).

As of March 31, 2026 and December 31, 2025, the assets held in the Trust Account were comprised of $301,732 and $297,614, respectively, held in money market funds.

All of the Company’s investments held in the Trust Account are classified as trading securities. Net amounts of $2,869,660 and $2,674,222 (net of approximately $328,000 cash deposited to the Trust Account to refund the over withdrawal) have been withdrawn from the Trust Account to pay for franchise and income taxes of the Company as of March 31, 2026 and December 31, 2025, respectively.

The following tables present information about the Company’s assets that are measured at fair value on a recurring basis at March 31, 2026 and December 31, 2025 and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

March 31, 2026

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

     

 

   

 

   

 

 

Investments held in Trust Account – Money Market Fund

 

1

 

$

301,732

 

$

 

$

       

 

   

 

   

 

 

Liabilities:

     

 

   

 

   

 

 

Return of capital subscription shares liability

 

3

 

$

 

$

 

$

149,200

December 31, 2025

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

     

 

   

 

   

 

 

Investments held in Trust Account – Money Market Fund

 

1

 

$

297,614

 

$

 

$

       

 

   

 

   

 

 

Liabilities:

     

 

   

 

   

 

 

Return of capital subscription shares liability

 

3

 

$

 

$

 

$

147,600

The return of capital subscription shares liability is accounted for as a liability in accordance with ASC 815-40 and is presented as return of capital subscription shares liability on the condensed consolidated balance sheets. The return of capital subscription shares liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within other income (expense) in the unaudited condensed consolidated statements of operations.

The Company established the initial fair value for the return of capital subscription shares liability on August 11, 2025, the date of the Company entered into the Subscription Agreement, using the market approach model. As of March 31, 2026 and December 31, 2025, the return of capital subscription shares liability was valued using the market approach model. Transfers between levels are recognized at the end of each quarterly reporting period. There were no transfers from a Level 3 measurement to a Level 2 or Level 1 fair value measurement during the period ended March 31, 2026 and December 31, 2025.

The following table presents the changes in the fair value of Level 3 return of capital subscription shares liability:

 

Return of
Capital
Subscription
Shares Liability

Fair value as of December 31, 2025

 

$

147,600

Change in fair value

 

 

1,600

Fair value as of March 31, 2026

 

$

149,200

On March 31, 2026 and December 31, 2025, the estimated fair value of the return of capital subscription shares liability is determined using Level 3 inputs utilizing the market approach model.

The key inputs into the market approach model as of March 31, 2026:

Inputs

 

March 31,
2026

 

December 31,
2025

Market Price

 

$

9.02

 

 

$

9.02

 

Discount for Lack of Marketability

 

 

8

%

 

 

9

%

Discount for Probability of Liquidation

 

 

50

%

 

 

50

%

Discount for Expected Forfeiture

 

 

10

%

 

 

10

%

Note 9 — Fair Value Measurements

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).

As of December 31, 2025 and 2024, the assets held in the Trust Account were comprised of $297,614 and $3,666,439, respectively, held in money market funds.

All of the Company’s investments held in the Trust Account are classified as trading securities. Net amounts of $2,869,660 and $2,674,222 (net of approximately $328,000 cash deposited to the Trust Account to refund the over withdrawal) have been withdrawn from the Trust Account to pay for franchise and income taxes of the Company as of December 31, 2025 and 2024, respectively.

The following tables present information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2025 and 2024 and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

December 31, 2025

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

     

 

   

 

   

 

 

Investments held in Trust Account – Money Market Fund

 

1

 

$

297,614

 

$

 

$

Liabilities:

     

 

   

 

   

 

 

Return of capital subscription shares liability

 

3

 

$

 

$

 

$

147,600

December 31, 2024

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

     

 

   

 

   

 

 

Investments held in Trust Account – Money Market Fund

 

1

 

$

3,666,439

 

$

 

$

The following tables present information about the Company’s equity instruments that are measured at fair value at August 11, 2025, February 9, 2025 and December 6, 2024, and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

August 11, 2025

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Liabilities:

     

 

   

 

   

 

 

Return of capital subscription shares liability

 

3

 

$

 

$

 

$

164,000

February 9, 2025

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Equity:

     

 

   

 

   

 

 

Fair value of 300,000 subscription shares

 

3

 

$

 

$

 

$

55,500

December 6, 2024

 

Level

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Equity:

     

 

   

 

   

 

 

Fair value of 200,000 subscription shares

 

3

 

$

 

$

 

$

878,000

The return of capital subscription shares liability was valued using the market approach. The following table presents the quantitative information regarding market assumptions used in the valuation of return of capital subscription shares liability:

Inputs

 

August 11,
2025

Market Price

 

$

10.00

 

Discount for Lack of Marketability

 

 

9

%

Discount for Probability of Liquidation

 

 

50

%

Discount for Expected Forfeiture

 

 

10

%

Inputs

 

February 9,
2025

Market Price

 

$

1.00

 

Discount for Lack of Marketability

 

 

7

%

Discount for Probability of Liquidation

 

 

50

%

Discount for Expected Forfeiture

 

 

20

%

Inputs

 

December 6,
2024

Market Price

 

$

11.92

 

Discount for Lack of Marketability

 

 

8

%

Discount for Probability of Liquidation

 

 

50

%

Discount for Expected Forfeiture

 

 

20

%

The return of capital subscription shares liability is accounted for as a liability in accordance with ASC 815-40 and is presented as return of capital subscription shares liability on the consolidated balance sheets. The return of capital subscription shares liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented within other income (expense) in the consolidated statements of operations.

The Company established the initial fair value for the return of capital subscription shares liability on August 11, 2025, the date of the Company entered into the Subscription Agreement, using the market approach model. As of December 31, 2025, the return of capital subscription shares liability was valued using the market approach model. Transfers between levels are recognized at the end of each quarterly reporting period. There were no transfers from a Level 3 measurement to a Level 2 or Level 1 fair value measurement during the year ended December 31, 2025.

The following table presents the changes in the fair value of Level 3 return of capital subscription shares liability:

 

Return of
Capital
Subscription
Shares
Liability

Fair value as of December 31, 2024

 

$

 

Initial measurement on August 11, 2025

 

 

164,000

 

Change in fair value

 

 

(16,400

)

Fair value as of December 31, 2025

 

$

147,600

 

On December 31, 2025, the estimated fair value of the return of capital subscription shares liability is determined using Level 3 inputs utilizing the market approach model.

The key inputs into the market approach model as of December 31, 2025:

Inputs

 

December 31,
2025

Market Price

 

$

9.02

 

Discount for Lack of Marketability

 

 

9

%

Discount for Probability of Liquidation

 

 

50

%

Discount for Expected Forfeiture

 

 

10

%