| Schedule of Net debt |
| | | | | | | | | | | | | | | At 1 Jan | | Cash | | | | Non-cash | | Exchange | | At 30 Jun | | | 2026 | | flow | | Acquisitions | | and other | | movements | | 2026 | | | $m | | $m | | $m | | $m | | $m | | $m | Non-current instalments of loans | | (24,715) | | (1,997) | | - | | 2,889 | | 140 | | (23,683) | Non-current instalments of leases | | (1,421) | | - | | - | | (917) | | 16 | | (2,322) | Total long-term debt | | (26,136) | | (1,997) | | - | | 1,972 | | 156 | | (26,005) | Current instalments of loans | | (2,460) | | 2,453 | | - | | (2,870) | | 18 | | (2,859) | Current instalments of leases | | (382) | | 227 | | - | | (275) | | 4 | | (426) | Commercial paper | | - | | (2,407) | | - | | - | | - | | (2,407) | Collateral received from derivative counterparties | | (473) | | 105 | | - | | - | | - | | (368) | Other short-term borrowings excluding overdrafts | | (158) | | (13) | | - | | - | | 6 | | (165) | Overdrafts | | (13) | | 3 | | - | | - | | 1 | | (9) | Total current debt | | (3,486) | | 368 | | - | | (3,145) | | 29 | | (6,234) | Gross borrowings | | (29,622) | | (1,629) | | - | | (1,173) | | 185 | | (32,239) | Net derivative financial instruments | | 507 | | 377 | | - | | (525) | | - | | 359 | Net borrowings | | (29,115) | | (1,252) | | - | | (1,698) | | 185 | | (31,880) | Cash and cash equivalents | | 5,711 | | (808) | | - | | - | | (10) | | 4,893 | Other investments - current | | 30 | | 45 | | - | | - | | - | | 75 | Cash and investments | | 5,741 | | (763) | | - | | - | | (10) | | 4,968 | Net debt | | (23,374) | | (2,015) | | - | | (1,698) | | 175 | | (26,912) |
|