v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Operating activities:        
Net earnings $ 368.8 $ 211.0 $ 581.1 $ 297.2
Adjustments to reconcile net earnings to net cash flows provided by operating activities:        
Depreciation and amortization 44.0 45.3 83.6 82.7
SBC 19.3 15.2 49.8 41.2
Total return swap (TRS) fair value adjustments (104.1) (97.4) (87.1) (78.3)
Restructuring and other charges (recoveries) 0.0 0.4 (10.0) 0.4
Unrealized losses on hedge derivatives 0.0 1.3 0.0 2.6
Deferred income taxes (22.0) (14.9) (48.6) (15.0)
Other (3.7) 12.2 2.8 18.4
Changes in non-cash working capital items:        
Accounts receivable (170.8) (151.9) (700.1) (218.8)
Inventories (728.8) (129.8) (1,213.7) (157.5)
Other current assets (17.1) (9.4) 12.7 (6.4)
Accounts payable, accrued and other current liabilities, provisions and income taxes payable 1,025.3 270.4 2,096.7 316.2
Net cash provided by operating activities 410.9 152.4 767.2 282.7
Investing activities:        
Purchase of property, plant and equipment (263.8) (32.5) (493.3) (69.2)
Proceeds from sale of assets 0.0 0.0 11.1 0.0
Other (2.5) (2.5) (2.5) (2.5)
Net cash used in investing activities (266.3) (35.0) (484.7) (71.7)
Financing activities:        
Borrowings under revolving loans 430.0 190.0 600.0 500.0
Repayments under revolving loans (430.0) (250.0) (600.0) (410.0)
Borrowings under term loans 250.0 0.0 250.0 0.0
Repayments under term loans (229.3) (4.3) (233.7) (8.7)
Principal payments of finance leases (2.0) (2.6) (5.0) (5.2)
Proceeds from issuance of capital stock 0.0 0.3 0.0 0.3
Repurchase of capital stock for cancellation 0.0 (40.0) (22.6) (117.7)
Purchase of treasury stock for SBC plans 0.0 0.0 0.0 (221.6)
Proceeds from TRS settlement 0.0 0.0 0.0 98.6
SBC cash settlement (0.8) 0.0 (326.3) (156.0)
Debt issuance costs paid (4.8) 0.0 (4.8) (0.2)
Net cash provided by (used in) financing activities 13.1 (106.6) (342.4) (320.5)
Net increase (decrease) in cash and cash equivalents 157.7 10.8 (59.9) (109.5)
Cash and cash equivalents, beginning of period 378.0 303.0 595.6 423.3
Cash and cash equivalents, end of period 535.7 313.8 535.7 313.8
Supplemental disclosure information:        
Interest paid 20.8 12.5 39.3 27.3
Net income taxes paid 74.7 50.6 145.5 56.2
Non-cash investing activity:        
Unpaid purchases of property, plant and equipment at end of period $ 180.0 $ 31.4 $ 180.0 $ 31.4