Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Fair Value to the UPB of Residential Mortgage Loans Originated for Sale |
The following table compares the fair value to the UPB of residential mortgage loans originated for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (In thousands) | Fair Value | | UPB | | Difference | | Fair Value | | UPB | | Difference | | Originated loans held for sale | $ | 444 | | | $ | 470 | | | $ | (26) | | | $ | 2,142 | | | $ | 2,068 | | | $ | 74 | |
|
| Schedule of Estimated Fair Value of the Company’s Contingent Consideration Liability |
The following tables summarize the significant inputs used to derive the estimated fair value of the Company’s contingent consideration liabilities associated with the SecureSave acquisition (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | Contractual Inputs | | Unobservable Inputs | | | | Measurement Date | Program Deposit Threshold | Earn-Out Rate | Aggregate Maximum Earn-Out | | Projected Program Deposits | | Discount Factor on Projected Program Deposits | Deposit Volatility | Payout Present Value Factor | | Fair Value | | December 31, 2026 | $ | 145,000 | | 1.0 | % | $ | 35,000 | | | $ | 64,037 | | | 0.96 | 14.0 | % | 0.96 | | $ | — | | | December 31, 2027 | 402,500 | | 1.5 | | 35,000 | | | 358,851 | | | 0.86 | 14.0 | | 0.92 | | 410 | | | December 31, 2028 | 681,000 | | 5.0 | | 35,000 | | | 1,011,521 | | | 0.73 | 14.0 | | 0.87 | | 6,320 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Contractual Inputs | | Unobservable Inputs | | | | Measurement Date | Program Deposit Threshold | Earn-Out Rate | Aggregate Maximum Earn-Out | | Projected Program Deposits | | Discount Factor on Projected Program Deposits | Deposit Volatility | Payout Present Value Factor | | Fair Value | | December 31, 2026 | $ | 145,000 | | 1.0 | % | $ | 35,000 | | | $ | 146,700 | | | 0.92 | 14.0 | % | 0.94 | | $ | 417 | | | December 31, 2027 | 402,500 | | 1.5 | | 35,000 | | | 485,405 | | | 0.79 | 14.0 | | 0.90 | | 2,998 | | | December 31, 2028 | 681,000 | | 5.0 | | 35,000 | | | 1,034,752 | | | 0.68 | 14.0 | | 0.86 | | 5,005 | | | | | | | | | | | |
|
| Schedule of Fair Values of Assets and Liabilities Measured at Fair Value |
The following tables summarize the fair values of assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | June 30, 2026 | | (In thousands) | Level 1 | Level 2 | Level 3 | | Total | | Financial Assets: | | | | | | | Available-for-sale securities: | | | | | | | | | | | | | Government agency debentures | $ | — | | $ | 195,171 | | $ | — | | | $ | 195,171 | | | Agency CMO | — | | 22,492 | | — | | | 22,492 | | | Agency MBS | — | | 5,312,381 | | — | | | 5,312,381 | | | Agency CMBS | — | | 3,742,196 | | — | | | 3,742,196 | | | Municipal bonds and notes | — | | 109,229 | | — | | | 109,229 | | | CMBS | — | | 880,553 | | — | | | 880,553 | | | | | | | | | Corporate debt | — | | 292,938 | | — | | | 292,938 | | | Private label MBS | — | | 35,939 | | — | | | 35,939 | | | Other | — | | 9,429 | | — | | | 9,429 | | | Total available-for-sale securities | — | | 10,600,328 | | — | | | 10,600,328 | | Gross derivative financial instruments, before netting (1) | 678 | | 214,083 | | — | | | 214,761 | | | Originated loans held for sale | — | | 444 | | — | | | 444 | | | Investments held in Rabbi Trusts | 16,154 | | — | | — | | | 16,154 | | | | | | | | Alternative investments measured at NAV (2) | — | | — | | — | | | 69,042 | | | Total financial assets | $ | 16,832 | | $ | 10,814,855 | | $ | — | | | $ | 10,900,729 | | | Financial Liabilities: | | | | | | Gross derivative financial instruments, before netting (1) | $ | 408 | | $ | 215,385 | | $ | — | | | $ | 215,793 | | | Contingent consideration | — | | — | | 6,730 | | | 6,730 | | | Total financial liabilities | $ | 408 | | $ | 215,385 | | $ | 6,730 | | | $ | 222,523 | |
| | | | | | | | | | | | | | | | | | December 31, 2025 | | (In thousands) | Level 1 | Level 2 | Level 3 | | Total | | Financial Assets: | | | | | | | Available-for-sale securities: | | | | | | | | | | | | | Government agency debentures | $ | — | | $ | 197,650 | | $ | — | | | $ | 197,650 | | | Agency CMO | — | | 24,856 | | — | | | 24,856 | | | Agency MBS | — | | 5,057,273 | | — | | | 5,057,273 | | | Agency CMBS | — | | 3,526,010 | | — | | | 3,526,010 | | | Municipal bonds and notes | — | | 109,619 | | — | | | 109,619 | | | CMBS | — | | 718,412 | | — | | | 718,412 | | | | | | | | | Corporate debt | — | | 328,145 | | — | | | 328,145 | | | Private label MBS | — | | 38,052 | | — | | | 38,052 | | | Other | — | | 9,483 | | — | | | 9,483 | | | Total available-for-sale securities | — | | 10,009,500 | | — | | | 10,009,500 | | Gross derivative financial instruments, before netting (1) | 152 | | 230,049 | | — | | | 230,201 | | | Originated loans held for sale | — | | 2,142 | | — | | | 2,142 | | | Investments held in Rabbi Trusts | 15,415 | | — | | — | | | 15,415 | | | | | | | | Alternative investments measured at NAV (2) | — | | — | | — | | | 57,549 | | | Total financial assets | $ | 15,567 | | $ | 10,241,691 | | $ | — | | | $ | 10,314,807 | | | Financial Liabilities: | | | | | | Gross derivative financial instruments, before netting (1) | $ | 417 | | $ | 223,297 | | $ | — | | | $ | 223,714 | | | Contingent consideration | — | | — | | 8,420 | | | 8,420 | | | Total financial liabilities | $ | 417 | | $ | 223,297 | | $ | 8,420 | | | $ | 232,134 | |
(1)Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 13: Derivative Financial Instruments. (2)Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy.
|
| Schedule of Carrying Amounts, Estimated Fair Values, and Classifications Within the Fair Value Hierarchy |
The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy for selected financial instruments: | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (In thousands) | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Assets: | | | | | | | | | Level 1 | | | | | | | | | Cash and cash equivalents | $ | 2,722,427 | | | $ | 2,722,427 | | | $ | 2,449,525 | | | $ | 2,449,525 | | | Level 2 | | | | | | | | | Held-to-maturity securities, net | 7,694,979 | | | 6,809,865 | | | 7,969,575 | | | 7,168,583 | | | Level 3 | | | | | | | | | Loans and leases, net | 57,144,832 | | | 55,947,509 | | | 55,877,699 | | | 54,892,526 | | | | | | | | | | | Liabilities: | | | | | | | | | Level 2 | | | | | | | | | Deposit liabilities | $ | 61,921,204 | | | $ | 61,921,204 | | | $ | 60,189,495 | | | $ | 60,189,495 | | | Time deposits | 8,362,249 | | | 8,341,022 | | | 8,570,318 | | | 8,553,998 | | | Securities sold under agreements to repurchase | 73,395 | | | 73,388 | | | 596,738 | | | 596,872 | | | FHLB advances | 3,661,246 | | | 3,655,761 | | | 2,980,718 | | | 2,978,201 | | Long-term debt (1) | 737,171 | | | 783,839 | | | 739,454 | | | 791,945 | |
(1)Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.
|